SJM Holdings Co.,Ltd.

KRX:025530.KS

3510 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 60,796.98769,901.37367,896.55765,146.61662,612.87857,597.73848,735.21845,756.40844,513.28854,251.58251,261.83858,044.77551,382.6259,696.05461,101.08257,768.39463,276.47147,327.62536,415.39744,565.9642,729.32843,089.2334,352.33239,531.97840,084.86441,622.41637,807.85839,339.13542,119.32736,649.41934,416.13535,065.96135,434.9638,954.61741,152.08738,963.48940,779.04939,277.98330,636.22121,928.72531,258.63843,193.09531,642.79434,501.91227,474.37926,030.31837,073.0793,369.13519,215.13925,113.65516,164.0033,773.1846,007.0889,703.33913,943.96810,610.6448,272.6615,107.8155,715.3956,754.7772,295.8463,464.3793,386.105
Kortetermijnbeleggingen 41,499.63632,736.53932,465.42430,768.99625,232.82935,209.10639,253.48531,434.93431,617.42122,579.55728,491.32828,741.28138,680.44926,392.41529,732.4832,676.06728,850.8147,478.23458,631.20750,043.71245,857.33741,583.53651,920.00947,952.75143,449.0144,948.2251,732.71655,136.8746,889.30939,925.72541,743.97832,018.4130,813.92230,313.76223,826.54323,238.14522,271.86228,140.72633,953.86648,498.78737,603.0325,104.02939,095.83834,805.5637,440.1537,438.4726,943.28625,021.6510,675.0810,995.85112,918.3924,454.47624,958.3830,569.4469,482.40414,482.4059,04510,1457,1453,592.752,776.855,065.10211,783.899
Liquide middelen en kortetermijnbeleggingen 102,296.623102,637.912100,361.98195,915.61287,845.70792,806.84487,988.70377,191.34376,130.70976,831.13879,753.16686,786.05690,063.06986,088.46990,833.56290,444.46192,127.28194,805.85995,046.60494,609.67288,586.66484,672.76686,272.34287,484.72983,533.87486,570.63689,540.57494,476.00589,008.63676,575.14476,160.11367,084.37166,248.88269,268.37964,978.6362,201.63463,050.91167,418.70964,590.08770,427.51268,861.66868,297.12470,738.63269,307.47264,914.52963,468.78864,016.36528,390.78529,890.21936,109.50629,082.39328,227.6630,965.46840,272.78523,426.37225,093.04917,317.66115,252.81512,860.39510,347.5275,072.6968,529.48115,170.004
Nettovorderingen 62,758.69657,408.0756,056.61556,921.13357,998.33752,034.09552,296.76458,818.19247,601.63744,893.08845,898.88339,651.41841,700.76239,954.23046,0250043,112.54145,613.38241,859.844,017.42143,801.60941,498.00145,255.551043,352.83446,582.748049,471.24455,006.74351,192.62453,535.116050,777.44346,995.5130048,751.98100048,391.37055,052.106045,415.00400000033,783.839024,760.70300042,177.788036,777.7110
Voorraad 74,774.84568,758.85368,495.99270,993.74970,857.23672,803.48267,835.25274,555.86571,712.94965,972.52964,674.1362,814.76156,045.29449,351.96444,350.99141,782.69548,099.25345,068.5548,610.97746,748.3146,524.5244,673.98647,444.80549,005.67450,419.61150,253.17954,072.53847,082.20748,326.73243,583.68448,534.43238,751.26340,816.1440,180.58141,196.92341,713.36245,717.5840,055.35745,609.29143,872.02142,485.87238,768.89839,760.07341,267.18647,060.89244,369.8147,426.80600000016,957.14819,027.17318,777.84620,515.59520,054.36318,696.33918,146.46421,055.10117,576.82714,738.102
Overige vlottende activa 1,171.8231,022.3361,038.363-0-00-0-0-00.0010-0-041,208.16239,957.837-032,503.85842,165.939-0.001-00.0010.001-00.001-0.00245,592.3540-0.00149,928.3580.0020.001-0.0010.00149,484.804-00.00148,688.00245,017.593-0.00143,700.28247,817.37749,167.3020.00152,086.652-0.00154,129.138-01,932.947370.853346.3120.001848.76-0.001-0.00125,945.630.00130,222.59437,256.18339,028.231-0.00138,283.76-0.00129,938.819
Totaal vlottende activa 241,001.987229,827.171225,952.951223,830.494216,701.28217,644.422208,120.719210,565.4195,445.295187,696.756190,326.179189,252.235187,809.124176,648.595175,142.39178,252.156172,730.392182,040.348186,770.121186,971.364176,970.985173,364.174177,518.756177,988.405179,209.034182,416.169186,965.946188,140.959187,263.726169,630.074179,701.289157,028.257160,600.139158,933.764156,952.995150,910.51157,456.493152,491.659158,951.358157,999.815159,164.917156,233.324158,890.076162,661.31167,027.526161,967.736156,858.17530,323.73230,261.07236,455.81836,600.38829,076.4231,637.95491,013.77168,399.17568,631.59968,055.8572,563.36170,584.96570,671.77864,411.55762,884.01859,846.925
Niet-vlottende activa:
Materiële vaste activa, netto 58,309.78156,431.154,339.00956,283.08359,532.64861,189.74860,239.06669,948.76570,804.968,592.24566,331.08870,266.88565,350.39466,840.60667,156.32463,834.92564,435.06366,885.73967,741.00462,508.26463,638.0660,270.84659,244.11258,767.00560,761.58860,963.07460,116.01460,358.37659,474.52954,502.58354,336.03860,838.49163,477.43266,764.56664,835.55363,800.65363,554.2461,284.43560,738.30560,408.26459,591.26760,160.0359,182.55757,751.69759,346.67257,450.02554,250.55300000035,052.25218,046.47818,316.50518,312.02617,512.19317,719.97317,855.25718,524.03518,764.6517,175.863
Goodwill 43.62943.62943.62943.67243.67243.67243.672186.8941,266.1441,266.144186.894173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.607173.6070000000000000000
Immateriële activa 012,123.23412,458.412,792.94613,128.15613,343.04813,674.49113,971.40614,296.76214,591.6614,897.7281,938.0481,974.1641,866.5641,737.8581,778.3261,772.9071,795.9791,835.6461,793.6961,842.651,876.0482,037.7461,747.491,757.1961,784.6151,766.4011,757.6841,604.99607.991611.606733.064736.878699.682737.295671.46803.576804.824807.108813.202804.808802.916802.7741,543.491,543.7241,544.7281,531.26200000013.20915.57916.8718.24420.82922.20923.58826.56726.17427.696
Goodwill en immateriële activa 43.62943.62912,502.02912,836.61713,171.82813,386.7213,718.16314,158.315,562.90515,857.80415,084.6222,111.6552,147.7712,040.1711,911.4651,951.9331,946.5141,969.5862,009.2531,967.3032,016.2572,049.6552,211.3531,921.0971,930.8031,958.2221,940.0081,931.2911,778.597781.598785.213906.671910.485873.289910.902845.067977.183978.431980.715986.809978.415976.523976.3811,717.0971,717.3311,718.3351,704.86900000013.20915.57916.8718.24420.82922.20923.58826.56726.17427.696
Langetermijnbeleggingen 42,216.28544,112.38745,950.682-16,421.705-8,040.657-17,160.929-21,546.967-6,688.22-6,661.3575,443.04-1,412.7912,276.751-11,534.3326,521.971-102.37-6,140.832-6,689.043-29,239.566-41,307.77-34,790.231-27,663.09-21,865.251-36,082.305-32,463.501-27,754.361-32,552.138-43,477.115-47,766.422-37,722.87-26,918.957-29,325.597-14,352.163-11,265.962-9,017.599-750.021149.5363,304.148-2,663.355-7,974.717-23,009.106-14,589.014-2,441.031-21,833.921-16,626.669-21,129.253-21,815.461-11,553.63453,870.32665,961.87855,510.33155,534.82752,369.32227,622.42744,968.11344,797.65536,651.27439,793.73434,943.61334,511.60732,411.92534,413.29930,590.87725,131.965
Belastingvorderingen 826.939349.836777.205268.274265.514305.94244.1061,476.951,533.4931,312.61,673.0045,970.1646,034.0676,661.356,306.4786,341.3436,512.1386,379.6816,727.26,412.7986,238.9366,425.476,860.4286,742.9776,636.5626,332.8726,539.4788,411.1326,146.5054,557.1583,869.65259,622.29658,106.792047,686.64545,913.00844,487.06849,390.33735,179.428376.487331.189383.819378.431230.354254.934289.731291.066225.402313.889231.40379.29500322.2644.0056.928132.362186.467173.18400012,682.628
Overige niet-vlottende activa 12,620.2812,873.42287.64259,404.95253,277.98563,346.25967,390.9860,133.65459,877.13551,233.83257,165.25957,411.12567,356.50654,622.34557,933.92160,922.26457,135.54975,754.8686,948.60578,353.97374,183.89169,888.34379,781.17675,861.27771,427.84772,966.12579,635.37882,972.93574,632.88267,562.13169,479.28-0.001-0.00155,428.412-0.001-0.001-0.001-0.002-049,737.79538,683.03526,349.39540,319.76536,110.25438,661.10538,778.66928,257.73325,021.6510,675.08110,995.85112,918.39124,582.14725,078.3831,497.37210,410.33115,409.6669,942.26111,038.2618,038.2614,880.3573,653.3375,963.831-0.001
Totaal niet-vlottende activa 114,016.913113,810.373113,856.566112,371.221118,207.318121,067.738120,045.348139,029.449141,117.076142,439.521138,841.181138,036.579129,354.406136,686.443133,205.818126,909.632123,340.222121,750.3122,118.292114,452.106118,414.054116,769.063112,014.764110,828.855113,002.439109,668.155104,753.763105,907.312104,309.643100,484.51399,144.587107,015.294111,228.746114,048.668112,683.078110,708.263112,322.638108,989.84688,923.73188,500.24984,994.89285,428.73679,023.21479,182.73378,850.78976,421.29972,950.58779,117.37876,950.84866,737.58568,532.51376,951.46952,700.807111,853.2173,274.04870,401.24368,198.62763,701.36360,465.23455,171.12756,617.23855,345.53255,018.151
Totaal activa 355,018.9343,637.544339,809.517336,201.715334,908.598338,712.161328,166.067349,594.849336,562.371330,136.277329,167.36327,288.815317,163.53313,335.038308,348.208305,161.789296,070.614303,790.648308,888.413301,423.47295,385.04290,133.238289,533.52288,817.26292,211.475292,084.324291,719.709294,048.272291,573.369270,114.587278,845.875264,043.552271,828.885272,982.432269,636.073261,618.774269,779.132261,481.506247,875.088246,500.064244,159.809241,662.058237,913.29241,844.043245,878.315238,389.035229,808.762109,441.111107,211.92103,193.403105,132.901106,027.88984,338.761202,866.98141,673.223139,032.842136,254.477136,264.724131,050.199125,842.905121,028.796118,229.55114,865.076
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,634.86617,186.62917,589.30314,102.58915,397.94916,688.33313,419.38214,081.43715,974.10312,585.04611,506.56313,412.34712,662.51111,185.07113,012.20914,727.2518,143.26511,306.38214,061.75312,960.14112,226.84911,479.07612,175.73411,922.90514,532.83310,157.2616,509.77914,229.09717,764.38214,948.8517,561.6388,666.94813,394.85712,074.93716,554.5927,262.43315,878.01511,844.65514,981.18112,521.95416,609.75613,815.29914,523.24914,530.57919,258.50715,957.21113,224.1530000007,702.9996,454.5395,985.3245,895.9588,314.4679,655.7478,768.4739,512.78310,480.8818,980.56
Kortlopende schulden 6,684.1219,019.69320,003.41617,819.15819,082.49315,321.57816,028.82214,451.19714,385.81915,899.58615,353.95513,188.66113,340.0213,558.49515,309.23115,207.01615,497.27216,082.41416,355.08813,412.94513,554.34412,586.63713,336.63713,086.63712,586.63712,00012,00012,00012,00065015035035045005504,272.34,2153,297.64,051.84,243.24,706.44,942.0166,017.0696,242.6146,354.3369,107.03900000040,000000000000
Belastingschulden 1,260.875870.5971,105.8051,179.781916.931,869.9261,163.7772,102.921,146.4211,344.6061,306.688807.996456.857608.805715.281742.36431.5261,372.851498.11,418.702637.5651,469.831399.5431,370.2111,205.5731,412.1491,611.5743,370.5674,320.91,250.8691,907.1391,617.6591,426.5892,392.1691,427.1342,390.4071,289.5111,842.0941,142.9941,752.641,645.6691,993.1021,197.4561,560.2371,314.9381,673.895587.24521.34334.95445.089728.363695.1571,960.9241,128.656147.051,153.4062,159.3622,763.1232,929.3782,839.9391,979.692,352.6611,604.453
Uitgestelde opbrengsten 55.183106.315108.0213,020.85512,966.858878.414492.899380.361233.89247.495495.90910,316.234456.857608.805715.2817,818.1687,944.16410,239.0029,766.8011,418.7028,238.62710,804.91710,960.5979,526.9428,957.08613,452.96512,251.32511,513.19812,936.50615,986.47612,834.8871,617.6598,199.13412,526.70607,853.0771,289.5111,842.0949,733.8921,752.649,496.8831,993.10210,104.5367,976.7996,138.5598,565.9646,578.7560000001,128.656000000000
Overige kortlopende verplichtingen 12,664.51816,441.71316,154.853-0016,100.87616,038.7714,644.43211,808.03414,049.28819,077.09108,262.8549,762.31110,405.911-0303030.0217,070.221-020.93774.283888.114233.9499.83299.8783.74883.748-0.00183.7486,224.4950.0010.0018,438.912-0.0027,500.8611,267.728-09,721.3430.00110,901.83-0.0010.0020.001-0.001-02,056.2952.72863.722,096.0881,092.9732,013.2864,445.6923,127.2363,322.5866,832.1364,770.4174,395.5467,743.2153,199.4973,808.2955,149.046
Totaal kortlopende verplichtingen 38,038.68752,754.35153,855.59344,942.60147,447.30148,989.20145,979.87443,557.42742,401.84642,781.41646,433.51736,917.24234,722.24235,114.68239,442.63237,752.43531,614.70237,657.79840,213.66334,862.00834,019.8234,891.56736,547.25135,424.59836,310.49635,710.05740,860.97437,826.04342,784.63631,585.32530,630.27316,859.10221,943.99225,051.64424,993.50415,665.50828,940.68629,169.47728,012.67228,047.73730,349.8431,416.63129,569.79928,524.44931,639.68130,877.5128,909.9472,056.2952.72863.722,096.0881,092.9732,013.28653,277.3479,581.7759,307.9112,728.09413,084.88414,051.29316,511.68812,712.2814,289.17614,129.606
Langlopende verplichtingen:
Langetermijnschulden 12,580.7833,996.524,082.5274,384.3248,181.96712,214.60812,603.94610,936.68911,065.7178,890.38311,587.3111,727.65911,586.7311,770.0610,324.0354,519.8924,559.9944,528.0764,525.7921,097.2921,415.3370000586.637469.309351.982234.65512,117.32712,117.32712,00012,00012,00012,00012,00012,00012,000000000050000000000000000000
Uitgestelde opbrengsten niet-vlottend 5,553.05-3,996.5203,813.9613,494.68000004,646.5318,490.5168,264.1237,956.13907,963.7087,195.047,786.87607,056.0376,220.5680000007,937.3567,041.7140010,039.9559,056.6987,922.1597,073.6940000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,743.3774,109.3443,158.8424,511.5923,733.823,840.8683,575.7253,323.2362,937.432,886.5913,437.5143,263.6663,314.7263,575.583,296.5683,901.3863,908.6533,848.9684,350.1793,973.6184,018.0973,860.3543,810.5973,573.4363,646.8823,781.4162,678.1843,068.2741,217.62100-254.77731.8681,805.5391,722.3082,419.2712,711.6812,424.1522,496.2574,717.9764,755.3355,517.5985,508.8896,566.1017,356.9047,419.2277,323.93200003,186.0452,435.1159,096.6844,021.3974,377.7344,128.6384,806.4894,284.8133,440.0176,148.5376,221.1136,621.339
Overige niet-vlottende verplichtingen 4,542.0987,681.1813,229.971256.46224.6193,943.4772,859.1997,190.9926,335.5675,789.03-00-0-0.0017,378.9840007,026.67-00.0015,703.2195,257.4615,468.4474,783.44,535.1723,613.543-0.001-0.0016,541.8355,438.942-0.0010.001-0.00108,893.8468,108.3687,812.3056,902.7153,646.8232,964.1512,447.4021,965.1174,414.5092,321.3222,100.7471,597.943.5887.8176.2764.771004,375.2234,898.8344,438.3874,021.4125,234.3524,670.6283,847.8264,778.0274,200.0723,660.75
Totaal niet-vlottende verplichtingen 27,419.30811,790.52510,471.3412,966.33815,635.08619,998.95219,038.8721,450.91720,338.71317,566.00419,671.35423,481.84223,165.57823,301.77820,999.58716,384.98615,663.68816,163.92115,902.64112,126.94611,654.0029,563.5739,068.0589,041.8838,430.2828,903.2256,761.03611,357.6118,493.98918,659.16217,556.26921,785.18421,788.56721,727.69720,796.00223,313.11722,820.04922,236.4579,398.9728,364.7997,719.4867,9657,474.00610,980.619,678.22610,019.9748,921.8723.5887.8176.2764.7713,186.0452,435.11513,471.9078,920.2318,816.1218,150.0510,040.8418,955.4417,287.84310,926.56410,421.18510,282.089
Totaal passiva 65,457.99564,544.87564,326.93357,908.93963,082.38768,988.15365,018.74365,008.34562,740.55960,347.41966,104.87160,399.08457,887.8258,416.4660,442.21954,137.42147,278.38953,821.71956,116.30446,988.95445,673.82244,455.14145,615.30844,466.48144,740.77844,613.28247,622.0149,183.65451,278.62550,244.48748,186.54338,644.28743,732.55846,779.34145,789.50638,978.62651,760.73551,405.93437,411.64436,412.53638,069.32639,381.63137,043.80539,505.05941,317.90640,897.48437,831.8192,059.87860.54569.9962,100.8594,279.0184,448.40166,749.25418,502.00618,124.03120,878.14423,125.72523,006.73423,799.53123,638.84424,710.36124,411.695
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 7,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0047,467.0044,607.9388,909.5718,909.5718,909.5718,909.5718,909.5718,909.5718,909.5718,909.5718,909.5718,909.571
Ingehouden winsten 68,910.58664,984.76265,056.64136,231.244133,746.304130,883.616128,992.348135,684.677131,576.116129,192.847128,738.303132,145.597129,788.799128,548.025126,790.981121,885.246120,804.363121,451.019121,102.323121,343.982118,850.723117,674.269118,360.883125,520.233124,383.154122,610.074124,579.822124,995.224122,581.117108,447.846111,150.345112,492.247111,578.008110,452.652110,359.722107,679.654104,786.005101,352.533101,341.714100,753.06999,233.18796,834.98296,331.29496,530.1595,148.88992,786.09190,451.12977,747.68377,560.79977,474.47777,009.952124,480.15122,510.028118,916.583109,306.353106,334.558102,630.333100,837.97496,899.78191,880.59186,700.43883,059.96380,167.316
Overige gereserveerde algehele resultaten 64,096.35362,782.89561,864.85362,707.48262,187.29463,529.29662,952.93467,428.09766,103.07266,210.07264,205.81865,736.93764,401.33863,495.2570000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 21,379.61821,379.61821,516.514-49,348.271-49,348.271-49,316.188-49,348.271-49,571.18-49,558.88-49,463.529-49,495.611-49,463.529-49,463.529-49,463.52912,871.0220,175.64619,980.09519,934.39421,752.80221,857.73422,172.36721,570.55820,485.27813,754.34816,049.2517,664.47413,059.30813,192.81112,972.63411,621.54514,061.54210,740.23513,034.55613,447.39213,402.47815,582.13816,317.90515,883.97716,364.83616,566.66116,131.45216,673.86416,768.41117,427.02919,582.05818,854.93218,905.92222,166.54622,123.57218,181.92518,555.087-30,198.282-47,227.6068,291.5724,955.2945,664.6823,836.4313,391.4552,234.1141,253.2121,779.9431,549.6551,376.494
Totaal eigen vermogen van aandeelhouders 161,853.561156,614.28155,905.011157,057.459154,052.331152,563.728150,064.015161,008.598155,587.312153,406.394150,915.514155,886.009152,193.612150,046.757147,129.005149,527.896148,251.462148,852.418150,322.129150,668.72148,490.093146,711.831146,313.165146,741.585147,899.408147,741.552145,106.134145,655.039143,020.755127,536.395132,678.89130,699.486132,079.568131,367.048131,229.204130,728.796128,570.914124,703.514125,173.554124,786.734122,831.643120,975.85120,566.709121,424.183122,197.951119,108.027116,824.056107,381.233107,151.375103,123.406103,032.043101,748.87279,890.36136,117.726123,171.218120,908.811115,376.335113,139108,043.466102,043.37497,389.95293,519.18990,453.381
Totaal eigen vermogen 289,560.906279,092.669275,482.584278,292.776271,826.212269,724.008263,147.324284,586.504273,821.812269,788.858263,062.489266,889.731259,275.71254,918.578247,905.989251,024.367248,792.225249,968.929252,772.109254,434.516249,711.217245,678.097243,918.212244,350.779247,470.697247,471.042244,097.699244,864.618240,294.744219,870.1230,659.333225,399.265228,096.327226,203.091223,846.567222,640.148218,018.397210,075.572210,463.444210,087.528206,090.484202,280.427200,869.485202,338.983204,560.408197,491.55191,976.944107,381.233107,151.375103,123.406103,032.043101,748.87279,890.36136,117.726123,171.218120,908.811115,376.335113,139108,043.466102,043.37497,389.95293,519.18990,453.381
Totaal passiva en aandeelhoudersvermogen 355,018.9343,637.544339,809.517336,201.715334,908.599338,712.161328,166.067349,594.849336,562.371330,136.277329,167.36327,288.815317,163.53313,335.038308,348.208305,161.789296,070.614303,790.648308,888.413301,423.47295,385.04290,133.238289,533.52288,817.26292,211.475292,084.324291,719.709294,048.272291,573.369270,114.587278,845.875264,043.552271,828.885272,982.432269,636.073261,618.774269,779.132261,481.506247,875.088246,500.064244,159.81241,662.058237,913.29241,844.042245,878.315238,389.034229,808.763109,441.111107,211.92103,193.402105,132.902106,027.8984,338.761202,866.98141,673.224139,032.842136,254.479136,264.725131,050.2125,842.905121,028.796118,229.55114,865.076