Lung Kee (Bermuda) Holdings Limited
HKEX:0255.HK
1.11 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23.915 | -40.925 | -31.506 | -25.174 | 40.988 | 119.801 | 108.04 | 113.953 | 67.128 | 79.19 | 70.149 | 46.656 | 123.865 | 126.939 | 151.337 | 116.022 | 75.709 | 60.392 | 65.24 | 73.979 | 63.858 | 74.439 | 70.758 | 36.299 | 49.132 | 49.132 | 49.132 | 49.132 | 68.491 | 68.491 | 68.491 | 68.491 | 79.706 | 79.706 | 79.706 | 79.706 | 55.232 | 55.232 | 55.232 | 55.232 | 72.083 | 72.083 | 72.083 | 72.083 | 76.875 | 76.875 | 76.875 | 76.875 | 37.767 | 37.767 | 37.767 | 37.767 | 61.479 | 61.479 | 61.479 | 61.479 | 56.248 | 56.248 | 56.248 | 56.248 | 39.314 | 39.314 | 39.314 | 39.314 | 40.517 | 40.517 | 35.529 | 35.529 | 35.529 | 35.529 | 25.87 | 25.87 | 52.655 | 52.655 | 52.655 | 52.655 |
Afschrijvingen & Amortisatie
| 84.921 | 84.341 | 84.738 | 80.361 | 78.344 | 77.93 | 78.178 | 72.945 | 73.055 | 84.14 | 90.016 | 88.04 | 91.74 | 88.451 | 90.402 | 94.743 | 105.149 | 112.593 | 113.774 | 100.213 | 91.48 | 93.382 | 98.483 | 47.966 | 45.381 | 45.381 | 45.381 | 45.381 | 40.317 | 40.317 | 40.317 | 40.317 | 42.032 | 42.032 | 42.032 | 42.032 | 49.615 | 49.615 | 49.615 | 49.615 | 47.443 | 47.443 | 47.443 | 47.443 | 43.405 | 43.405 | 43.405 | 43.405 | 36.124 | 36.124 | 36.124 | 36.124 | 29.979 | 29.979 | 29.979 | 29.979 | 26.528 | 26.528 | 26.528 | 26.528 | 25.732 | 25.732 | 25.732 | 25.732 | 18.024 | 18.024 | 17.43 | 17.43 | 17.43 | 17.43 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -107.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0.796 | 0.796 | 0.796 | 0.755 | 0.755 | 0.755 | 0.755 | 0.65 | 0.65 | 0.65 | 0.65 | 1.076 | 1.076 | 1.076 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 29.238 | 61.78 | -36.782 | 36.612 | -78.468 | -96.109 | 66.879 | 13.737 | 37.372 | 42.634 | 0 | 20.754 | 0 | -137.338 | 0 | 89.504 | 0 | 97.267 | 0 | -110.238 | 0 | -92.249 | -4.441 | -4.441 | 51.186 | 51.186 | 51.186 | 51.186 | 27.643 | 27.643 | 27.643 | 27.643 | -43.803 | -43.803 | -43.803 | -43.803 | 70.431 | 70.431 | 70.431 | 70.431 | 73.773 | 73.773 | 73.773 | 73.773 | -48.167 | -48.167 | -48.167 | -48.167 | -42.563 | -42.563 | -42.563 | -42.563 | -12.024 | -12.024 | -12.024 | -12.024 | -20.799 | -20.799 | -20.799 | -20.799 | -39.898 | -39.898 | -39.898 | -39.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8.03 | -26.202 | -10.208 | 128.38 | -10.804 | -4.539 | -0.516 | 53.755 | -0.178 | 35.389 | 0 | 73.78 | 0 | -34.766 | 0 | 36.409 | 0 | 44.639 | 0 | -48.049 | 0 | 13.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 37.268 | 82.115 | -18.379 | -31.023 | -21.669 | -49.463 | 36.924 | -40.018 | 37.55 | 7.245 | 0 | -53.026 | 0 | -102.572 | 0 | 53.095 | 0 | 52.628 | 0 | -62.189 | 0 | -105.685 | -26.421 | -26.421 | 56.88 | 56.88 | 56.88 | 56.88 | 2.02 | 2.02 | 2.02 | 2.02 | -45.377 | -45.377 | -45.377 | -45.377 | 61.053 | 61.053 | 61.053 | 61.053 | 46.348 | 46.348 | 46.348 | 46.348 | -44.848 | -44.848 | -44.848 | -44.848 | -21.449 | -21.449 | -21.449 | -21.449 | -14.781 | -14.781 | -14.781 | -14.781 | -26.357 | -26.357 | -26.357 | -26.357 | -19.386 | -19.386 | -19.386 | -19.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 18.585 | 4.913 | -12.407 | -62.815 | -33.547 | -27.972 | 18.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.585 | 0.954 | 4.212 | 2.07 | -12.448 | -14.135 | 12.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.981 | 21.981 | -5.694 | -5.694 | -5.694 | -5.694 | 25.623 | 25.623 | 25.623 | 25.623 | 1.574 | 1.574 | 1.574 | 1.574 | 9.379 | 9.379 | 9.379 | 9.379 | 27.425 | 27.425 | 27.425 | 27.425 | -3.319 | -3.319 | -3.319 | -3.319 | -21.114 | -21.114 | -21.114 | -21.114 | 2.757 | 2.757 | 2.757 | 2.757 | 5.558 | 5.558 | 5.558 | 5.558 | -20.511 | -20.511 | -20.511 | -20.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 7.453 | 88.264 | 194 | 98.357 | 207.033 | 230.562 | 124.407 | 151.67 | 181.513 | 151.724 | 219.864 | 42.274 | -90.168 | 41.908 | -130.331 | -76.083 | 80.091 | -33.58 | -42.814 | 45.272 | -107.061 | 63.932 | -59.385 | -17.485 | -14.519 | -14.519 | -14.519 | -14.519 | -6.672 | -6.672 | -6.672 | -6.672 | 2.319 | 2.319 | 2.319 | 2.319 | -11.44 | -11.44 | -11.44 | -11.44 | 12.933 | 12.933 | 12.933 | 12.933 | 15.004 | 15.004 | 15.004 | 15.004 | 8.212 | 8.212 | 8.212 | 8.212 | -3.228 | -3.228 | -3.228 | -3.228 | 3.728 | 3.728 | 3.728 | 3.728 | -2.562 | -2.562 | -2.562 | -2.562 | 7.283 | 7.283 | -2.161 | -2.161 | -2.161 | -2.161 | 26.538 | 26.538 | -20.373 | -20.373 | -20.373 | -20.373 |
Kasstroom uit Operationele Activiteiten
| 97.697 | 85.604 | -0.02 | 63.976 | 25.189 | 94.35 | 275.588 | 192.678 | 175.586 | 146.774 | 199.997 | 197.724 | 125.437 | 119.96 | 111.408 | 224.186 | 260.949 | 236.672 | 136.2 | 109.226 | 48.277 | 139.504 | 109.856 | 62.34 | 131.18 | 131.18 | 131.18 | 131.18 | 130.575 | 130.575 | 130.575 | 130.575 | 81.009 | 81.009 | 81.009 | 81.009 | 164.489 | 164.489 | 164.489 | 164.489 | 207.308 | 207.308 | 207.308 | 207.308 | 87.118 | 87.118 | 87.118 | 87.118 | 39.54 | 39.54 | 39.54 | 39.54 | 76.207 | 76.207 | 76.207 | 76.207 | 65.705 | 65.705 | 65.705 | 65.705 | 22.587 | 22.587 | 22.587 | 22.587 | 65.824 | 65.824 | 50.798 | 50.798 | 50.798 | 50.798 | 52.407 | 52.407 | 32.282 | 32.282 | 32.282 | 32.282 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.102 | -45.507 | -67.423 | -71.877 | -110.463 | -114.712 | -86.617 | -74.917 | -38.131 | -37.414 | -45.281 | -38.288 | -48.047 | -53.386 | -73.088 | -37.732 | -73.89 | -26.736 | -75.844 | -138.559 | -124.66 | -161.943 | -51.006 | -53.237 | -71.695 | -71.695 | -71.695 | -71.695 | -138.652 | -138.652 | -138.652 | -138.652 | -44.648 | -44.648 | -44.648 | -44.648 | -16.903 | -16.903 | -16.903 | -16.903 | -56.752 | -56.752 | -56.752 | -56.752 | -23.131 | -23.131 | -23.131 | -23.131 | -67.508 | -67.508 | -67.508 | -67.508 | -71.756 | -71.756 | -71.756 | -71.756 | -46.441 | -46.441 | -46.441 | -46.441 | -32.82 | -32.82 | -32.82 | -32.82 | -29.873 | -29.873 | -23.438 | -23.438 | -23.438 | -23.438 | -31.611 | -31.611 | -19.144 | -19.144 | -19.144 | -19.144 |
Netto Overnames
| 0 | 4.537 | 1.951 | 7.639 | 4.649 | 3.892 | 4.412 | 3.245 | 2.069 | 4.028 | 7.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0.797 | 0.797 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.166 | 8.733 | 6.125 | 12.46 | 12.128 | 13.203 | 11.294 | 9.275 | 9.617 | 11.93 | 13.559 | 8.704 | 7.528 | 9.155 | 64.571 | 42.701 | 7.115 | 44.618 | 14.572 | 14.012 | 11.742 | 25.753 | 14.401 | 53.237 | 71.695 | 71.695 | 71.695 | 71.695 | 138.652 | 138.652 | 138.652 | 138.652 | 44.648 | 44.648 | 44.648 | 44.648 | 16.903 | 16.903 | 16.903 | 16.903 | 56.752 | 56.752 | 56.752 | 56.752 | 23.131 | 23.131 | 23.131 | 23.131 | 67.508 | 67.508 | 67.508 | 67.508 | 71.756 | 71.756 | 71.756 | 71.756 | 46.441 | 46.441 | 46.441 | 46.441 | 32.82 | 32.82 | 32.82 | 32.82 | 29.873 | 29.873 | 22.641 | 22.641 | 22.641 | 22.641 | 31.611 | 31.611 | 19.144 | 19.144 | 19.144 | 19.144 |
Kasstroom uit Investeringsactiviteiten
| -11.936 | -40.97 | -65.472 | -64.238 | -105.814 | -110.82 | -82.205 | -71.672 | -36.062 | -33.386 | -38.232 | -29.584 | -40.519 | -44.231 | -8.517 | 4.969 | -66.775 | 17.882 | -61.272 | -124.547 | -112.918 | -136.19 | -36.605 | -51.639 | -71.695 | -71.695 | -71.695 | -71.695 | -138.652 | -138.652 | -138.652 | -138.652 | -44.648 | -44.648 | -44.648 | -44.648 | -16.282 | -16.282 | -16.282 | -16.282 | -55.372 | -55.372 | -55.372 | -55.372 | -11.913 | -11.913 | -11.913 | -11.913 | -66.882 | -66.882 | -66.882 | -66.882 | -74.845 | -74.845 | -74.845 | -74.845 | -43.219 | -43.219 | -43.219 | -43.219 | -56.232 | -56.232 | -56.232 | -56.232 | -37.257 | -37.257 | -20.571 | -20.571 | -20.571 | -20.571 | -34.377 | -34.377 | 28.32 | 28.32 | 28.32 | 28.32 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.949 | 0 | -2.057 | 0 | -1.983 | 0 | -2.96 | 0 | -3.393 | 0 | -2.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.193 | 0.193 | 0.193 | 0.193 | 1.475 | 1.475 | 1.475 | 1.475 | 4.487 | 4.487 | 4.487 | 4.487 | 2.448 | 2.448 | 2.448 | 2.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.359 | 1.359 | 1.359 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 1.55 | 2.505 | 2.505 | 2.505 | 2.505 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -31.533 | -31.614 | -37.856 | -37.959 | -126.252 | -94.976 | -176.617 | -63.256 | -69.384 | -69.843 | -75.427 | -75.83 | -176.821 | -127.328 | -150.579 | -75.821 | -82.081 | -44.227 | -44.198 | -37.947 | -101.01 | -77.307 | -74.275 | -37.896 | -29.985 | -29.985 | -29.985 | -29.985 | -56.725 | -56.725 | -56.725 | -56.725 | -45.537 | -45.537 | -45.537 | -45.537 | -32.545 | -32.545 | -32.545 | -32.545 | -40.298 | -40.298 | -40.298 | -40.298 | -22.472 | -22.472 | -22.472 | -22.472 | -24.017 | -24.017 | -24.017 | -24.017 | -29.429 | -29.429 | -29.429 | -29.429 | -24.568 | -24.568 | -24.568 | -24.568 | 0 | 0 | 0 | 0 | -16.841 | -16.841 | -12.403 | -12.403 | -12.403 | -12.403 | -18.497 | -18.497 | -10.346 | -10.346 | -10.346 | -10.346 |
Overige Financieringsactiviteiten
| -0.129 | -2.103 | -0.23 | -2.537 | -0.168 | -2.963 | -0.248 | -3.125 | -0.252 | -3.543 | -0.146 | 0 | 0 | 0 | -15.078 | 0.003 | -1.927 | -126.857 | 35.136 | -80.242 | -21.546 | -173.16 | 148.499 | -45.539 | 36.235 | -6.25 | 36.235 | -6.25 | 71.476 | -14.751 | 71.476 | -14.751 | 47.103 | -1.567 | 47.103 | -1.567 | 80.698 | -48.153 | 80.698 | -48.153 | 159.356 | -119.058 | 159.356 | -119.058 | 110.21 | -25.843 | 110.21 | -25.843 | 36.47 | 49.888 | 36.47 | 49.888 | 90.217 | -45.561 | 90.217 | -45.561 | 80.291 | 1.223 | 80.291 | 1.223 | 173.702 | -137.43 | 173.702 | -137.43 | 77.754 | 43.701 | 36.211 | 27.805 | 36.211 | 27.805 | 44.931 | 30.173 | 44.618 | -7.703 | 44.618 | -7.703 |
Kasstroom uit Financieringsactiviteiten
| -33.611 | -33.717 | -40.143 | -40.496 | -128.403 | -97.939 | -179.825 | -66.381 | -73.029 | -73.386 | -78.432 | -75.83 | -176.821 | -127.328 | -165.657 | -75.818 | -84.008 | -171.084 | -9.062 | -118.189 | -122.556 | -250.467 | 74.224 | -83.435 | -36.235 | -36.235 | -36.235 | -36.235 | -71.476 | -71.476 | -71.476 | -71.476 | -47.103 | -47.103 | -47.103 | -47.103 | -80.698 | -80.698 | -80.698 | -80.698 | -159.356 | -159.356 | -159.356 | -159.356 | -48.315 | -48.315 | -48.315 | -48.315 | 25.87 | 25.87 | 25.87 | 25.87 | -74.99 | -74.99 | -74.99 | -74.99 | -23.345 | -23.345 | -23.345 | -23.345 | -137.43 | -137.43 | -137.43 | -137.43 | 26.86 | 26.86 | 15.402 | 15.402 | 15.402 | 15.402 | 11.676 | 11.676 | -18.049 | -18.049 | -18.049 | -18.049 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -10.367 | 0.801 | -13.968 | -26.164 | -20.993 | 13.108 | 2.706 | 52.6 | -8.838 | -12.961 | -2.41 | -19.46 | -9.082 | 28.214 | 14.952 | -18.347 | -5.172 | -29.393 | 1.41 | -11.192 | -21.768 | 7.796 | 24.279 | 55.832 | 14.826 | 14.826 | 14.826 | 14.826 | 25.249 | 25.249 | 25.249 | 25.249 | 70.795 | 70.795 | 70.795 | 70.795 | 12.613 | 12.613 | 12.613 | 12.613 | 19.455 | 19.455 | 19.455 | 19.455 | 0.904 | 0.904 | 0.904 | 0.904 | 1.76 | 1.76 | 1.76 | 1.76 | 0.406 | 0.406 | 0.406 | 0.406 | 0.716 | 0.716 | 0.716 | 0.716 | 0.68 | 0.68 | 0.68 | 0.68 | -22.641 | -22.641 | -15.475 | -15.475 | -15.475 | -15.475 | -27.524 | -27.524 | -17.04 | -17.04 | -17.04 | -17.04 |
Netto Kasstroomverandering
| 470.541 | 11.718 | -119.603 | -66.922 | -230.021 | -101.301 | 16.264 | 107.225 | 57.657 | 27.041 | 80.923 | 72.85 | -100.985 | -23.385 | -47.814 | 134.99 | 104.994 | 54.077 | 67.276 | -144.702 | -208.965 | -880.855 | 775.537 | -16.901 | 38.076 | 38.076 | 38.076 | 38.076 | -54.304 | -54.304 | -54.304 | -54.304 | 60.053 | 60.053 | 60.053 | 60.053 | 80.122 | 80.122 | 80.122 | 80.122 | 12.036 | 12.036 | 12.036 | 12.036 | 27.794 | 27.794 | 27.794 | 27.794 | 0.288 | 0.288 | 0.288 | 0.288 | -73.222 | -73.222 | -73.222 | -73.222 | -0.144 | -0.144 | -0.144 | -0.144 | -30.196 | -30.196 | -30.196 | -30.196 | 32.786 | 32.786 | 30.154 | 30.154 | 30.154 | 30.154 | 2.182 | 2.182 | 25.512 | 25.512 | 25.512 | 25.512 |
Kaspositie aan het Einde van de Periode
| 470.541 | 428.758 | 417.04 | 536.643 | 603.565 | 833.586 | 934.887 | 918.623 | 811.398 | 753.741 | 726.7 | 645.777 | 572.927 | 673.912 | 697.297 | 745.111 | 610.121 | 505.127 | 451.05 | 383.774 | 528.476 | 95.944 | 976.798 | 184.36 | 201.261 | 201.261 | 201.261 | 201.261 | 163.185 | 163.185 | 163.185 | 163.185 | 217.489 | 217.489 | 217.489 | 217.489 | 157.437 | 157.437 | 157.437 | 157.437 | 77.315 | 77.315 | 77.315 | 77.315 | 65.279 | 65.279 | 65.279 | 65.279 | 37.485 | 37.485 | 37.485 | 37.485 | 37.196 | 37.196 | 37.196 | 37.196 | 110.418 | 110.418 | 110.418 | 110.418 | 110.562 | 110.562 | 110.562 | 110.562 | 93.232 | 93.232 | 60.447 | 60.447 | 60.447 | 60.447 | 29.64 | 29.64 | 27.458 | 27.458 | 27.458 | 27.458 |