Duckyang Ind. Co., Ltd.
KRX:024900.KS
3660 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 501,396.889 | 466,724.409 | 545,962.131 | 426,696.893 | 471,098.567 | 432,132.459 | 451,444.56 | 388,972.309 | 353,128.179 | 348,481.197 | 378,160.707 | 316,571.672 | 320,157.288 | 333,347.247 | 420,782.979 | 303,118.11 | 295,983.921 | 272,139.979 | 395,112.654 | 333,954.806 | 337,146.605 | 293,209.436 | 388,477.87 | 303,061.098 | 315,577.416 | 285,099.519 | 287,121.754 | 264,076.531 | 268,009.398 | 227,327.941 | 310,581.994 | 196,651.977 | 285,441.093 | 257,494.698 | 307,511.225 | 228,488.28 | 232,371.04 | 188,338.932 | 211,069.128 | 164,586.229 | 217,531.925 | 218,713.908 | 237,629.742 | 181,928.057 | 213,244.22 | 203,815.153 | 251,812.135 | 188,320.934 | 247,846.915 | 218,336.962 | 255,223.644 | 201,436.642 | 216,058.531 | 141,971.477 | 153,364.26 | 139,678.311 | 160,583.183 | 128,388.635 | 164,768.061 | 153,308.736 | 145,997.455 | 128,103.986 | 158,806.147 | 104,099.932 | 155,726.999 | 153,354.587 | 166,363.905 | 128,817.427 | 145,230.605 | 120,068.571 |
| Kosten van de omzet
| 492,847.37 | 460,246.23 | 528,790.892 | 414,702.854 | 462,541.195 | 413,167.925 | 421,380.867 | 378,314.711 | 344,328.185 | 341,594.582 | 367,548.091 | 311,383.71 | 313,291.001 | 327,636.909 | 410,474.614 | 297,671.627 | 294,523.966 | 271,949.912 | 386,042.891 | 332,270.292 | 336,587.69 | 290,483.395 | 376,335.458 | 300,117.993 | 312,765.574 | 280,676.269 | 273,217.688 | 263,011.588 | 263,926.173 | 225,643.894 | 297,135.627 | 199,865.757 | 278,819.941 | 252,973.671 | 295,808.78 | 226,408.492 | 227,785.298 | 187,354.194 | 207,338.93 | 163,137.989 | 214,526.285 | 216,129.081 | 232,534.125 | 181,592.299 | 211,420.701 | 203,199.71 | 247,080.782 | 189,623.837 | 245,951.303 | 216,689.85 | 249,460.974 | 201,092.723 | 213,401.784 | 143,225.005 | 153,643.064 | 139,657.967 | 157,610.973 | 127,503.114 | 162,137.121 | 152,022.81 | 145,435.377 | 128,441.019 | 157,679.593 | 105,914.251 | 154,503.249 | 152,037.312 | 164,420.039 | 128,260.521 | 142,906.996 | 120,261.197 |
| Brutowinst
| 8,549.519 | 6,478.179 | 17,171.239 | 11,994.039 | 8,557.372 | 18,964.534 | 30,063.693 | 10,657.598 | 8,799.994 | 6,886.615 | 10,612.616 | 5,187.961 | 6,866.288 | 5,710.338 | 10,308.365 | 5,446.483 | 1,459.955 | 190.067 | 9,069.763 | 1,684.514 | 558.915 | 2,726.041 | 12,142.411 | 2,943.105 | 2,811.842 | 4,423.25 | 13,904.067 | 1,064.943 | 4,083.225 | 1,684.047 | 13,446.367 | -3,213.78 | 6,621.152 | 4,521.027 | 11,702.445 | 2,079.788 | 4,585.742 | 984.738 | 3,730.198 | 1,448.24 | 3,005.64 | 2,584.827 | 5,095.617 | 335.758 | 1,823.519 | 615.443 | 4,731.353 | -1,302.903 | 1,895.612 | 1,647.112 | 5,762.67 | 343.919 | 2,656.747 | -1,253.528 | -278.804 | 20.344 | 2,972.21 | 885.521 | 2,630.94 | 1,285.926 | 562.078 | -337.033 | 1,126.554 | -1,814.319 | 1,223.75 | 1,317.275 | 1,943.866 | 556.906 | 2,323.609 | -192.626 |
| Brutowinstmarge
| 0.017 | 0.014 | 0.031 | 0.028 | 0.018 | 0.044 | 0.067 | 0.027 | 0.025 | 0.02 | 0.028 | 0.016 | 0.021 | 0.017 | 0.024 | 0.018 | 0.005 | 0.001 | 0.023 | 0.005 | 0.002 | 0.009 | 0.031 | 0.01 | 0.009 | 0.016 | 0.048 | 0.004 | 0.015 | 0.007 | 0.043 | -0.016 | 0.023 | 0.018 | 0.038 | 0.009 | 0.02 | 0.005 | 0.018 | 0.009 | 0.014 | 0.012 | 0.021 | 0.002 | 0.009 | 0.003 | 0.019 | -0.007 | 0.008 | 0.008 | 0.023 | 0.002 | 0.012 | -0.009 | -0.002 | 0 | 0.019 | 0.007 | 0.016 | 0.008 | 0.004 | -0.003 | 0.007 | -0.017 | 0.008 | 0.009 | 0.012 | 0.004 | 0.016 | -0.002 |
| Onderzoek- en ontwikkelingskosten
| 137 | 310 | 1,368 | 193 | 314 | 255 | 632 | 257 | 154 | 241 | 575 | 157 | 149 | 314 | 339 | 0 | 288 | 355 | 362 | 375 | 237 | 343 | 521 | 195 | 415 | 235 | 233 | 92 | 103 | 140 | 171 | 77 | 160 | 258 | 124 | 80 | 150 | 97 | 107 | 55 | 67 | 120 | 152 | 42 | 57 | 97 | 84 | 81 | 56 | 127 | 10 | 93 | 69 | 227 | 156.586 | 80.184 | 302.962 | 85.539 | 132.549 | 106.395 | 0 | 197.468 | 333.663 | 115.044 | 0 | 219.772 | 164.964 | 345.626 | 422.054 | 240.402 |
| Algemene en administratieve kosten
| 5,783.735 | 5,342.43 | 1,779.762 | 6,008.621 | 6,607.734 | 1,075 | 4,070.771 | 1,158.244 | 538.721 | 671.465 | 2,697.478 | 4,933.831 | 832.279 | 584.515 | 3,908.394 | 4,279.105 | 267.117 | 527.765 | 5,254.795 | 364.377 | 538 | 448 | 1,427.848 | 488 | 770.43 | 595.059 | 1,476.303 | 352.837 | 421.523 | 338.253 | -692.415 | 976.184 | 463.688 | 857.503 | 1,226.362 | 907.789 | 588.373 | 304.851 | 241.951 | 246.921 | 317.421 | 211.095 | 317.185 | 221 | 276 | 234.935 | 249.923 | 195.624 | 266.982 | 218 | 640.19 | 142.258 | 283.633 | 234.279 | 119.709 | 84.611 | 80.701 | 100.605 | 31.017 | 122.587 | 130.153 | 134.447 | 133.864 | 64.771 | 102.314 | 161.352 | 106.108 | 85.012 | 184.292 | 97.782 |
| Verkoop- en marketingkosten
| -830 | -869 | 144 | 519 | 481 | 560 | 603 | 442 | 697 | 472 | 504 | 429 | 629 | 449 | -106 | 0 | 897 | 291 | -462 | 740 | 581 | 678 | -417 | 595 | 491 | 416 | -239 | 459 | 283 | 606 | 2,183 | 180 | 708 | 245 | 275 | 334 | 357 | 130 | 167 | 92 | 114 | 135 | 119 | 111 | 125.17 | 121 | 103 | 112 | 105 | 125 | 122 | 120 | 121 | 145 | 196.42 | 100.802 | 100.186 | 120.699 | 198.419 | 106.993 | 114.949 | 143.436 | 133.435 | 139.669 | 116.27 | 163.8 | 231.547 | 125.682 | 126.389 | 188.051 |
| Verkoop-, algemene en administratieve kosten
| 4,953.735 | 4,473.43 | 4,811.762 | 6,008.621 | 6,607.734 | 1,635 | 4,673.771 | 1,600.244 | 1,235.721 | 1,143.465 | 3,201.478 | 4,933.831 | 1,461.279 | 1,033.515 | 3,802.394 | 4,279.105 | 1,164.117 | 818.765 | 4,792.795 | 1,104.377 | 1,119 | 1,126 | 1,010.848 | 1,083 | 1,261.43 | 1,011.059 | 1,237.303 | 811.837 | 704.523 | 944.253 | 1,490.585 | 1,156.184 | 1,171.688 | 1,102.503 | 1,501.362 | 1,241.789 | 945.373 | 434.851 | 408.951 | 338.921 | 431.421 | 346.095 | 436.185 | 332 | 401.17 | 355.935 | 352.923 | 307.624 | 371.982 | 343 | 762.19 | 262.258 | 404.633 | 379.279 | 316.129 | 185.413 | 180.887 | 221.304 | 229.436 | 229.58 | 245.102 | 277.883 | 267.299 | 204.44 | 218.584 | 325.152 | 337.655 | 210.694 | 310.681 | 285.833 |
| Overige kosten
| 0 | 102.236 | 2,345.622 | -12,017.242 | -13,215.468 | 8,272.832 | 2,364 | 4,551 | 4,694 | 4,179 | 3,170.4 | 1,877.207 | -178.249 | -131.038 | -1,437.949 | 353.571 | 744.373 | -87 | 282.384 | -306.543 | -492 | -361 | -434.874 | -201 | 43.242 | 5.129 | -544.36 | 33.202 | -207.398 | 21.252 | -796.974 | -199.948 | -130.521 | -248.188 | 72.505 | -242.052 | 6.282 | 318.438 | 809.609 | -1,334.164 | 2,322.173 | 288.079 | 131.674 | 339.736 | 295.859 | 675.252 | 477.312 | 752.995 | 308.21 | 981.364 | 30 | 31 | 31 | 33 | 1,463.242 | 564.343 | 1,354.989 | 473.377 | 1,070.873 | 624.329 | 578.408 | 1,124.583 | -334.602 | 1,571.828 | 1,251.085 | 1,976.203 | 535.339 | 181.701 | 213.839 | -30.375 |
| Bedrijfskosten
| 5,090.735 | 4,783.43 | 6,179.762 | -6,008.621 | -6,607.734 | 10,162.832 | 7,669.771 | 6,408.244 | 6,083.721 | 5,563.465 | 6,966.478 | 4,933.831 | 5,277.279 | 4,938.515 | 4,987.394 | 4,279.105 | 4,334.117 | 4,305.765 | 8,513.723 | 4,866.377 | 4,566.908 | 4,659.92 | 4,728.209 | 4,270.15 | 4,627.43 | 5,087.059 | 3,661.303 | 4,638.837 | 3,753.523 | 4,327.253 | 5,503.585 | 4,496.184 | 4,506.688 | 4,570.503 | 5,468.362 | 3,794.789 | 3,267.373 | 2,512.851 | 2,379.951 | 2,248.921 | 2,442.421 | 2,207.095 | 2,512.49 | 2,092.589 | 2,289.17 | 2,246.935 | 2,213.923 | 1,983.624 | 736.192 | 1,451.364 | 1,022.298 | 1,299.998 | 999.087 | -898.121 | 1,965.518 | 1,743.868 | 1,787.83 | 1,787.82 | 1,912.027 | 1,573.235 | 1,640.216 | 1,872.696 | 1,891.096 | 1,616.784 | 1,379.697 | 1,907.529 | 1,009.773 | 1,771.889 | 2,696.342 | 1,694.976 |
| Bedrijfsresultaat
| 3,458.784 | 1,694.749 | 10,991.476 | 5,985.418 | 1,949.638 | 8,801.702 | 14,907.848 | 9,330.861 | 4,200.433 | 1,323.15 | 3,646.138 | 254.131 | 1,589.009 | 771.823 | 5,320.971 | 1,167.378 | -2,874.162 | -4,115.698 | 556.039 | -3,181.863 | -4,007.993 | -1,933.88 | 7,414.203 | -1,327.045 | -1,815.587 | -663.81 | 10,242.763 | -3,573.895 | 329.703 | -2,643.206 | 7,942.781 | -7,709.964 | 2,114.463 | -49.476 | 6,234.083 | -1,715.001 | 1,318.368 | -1,528.113 | 1,350.246 | -800.681 | 563.22 | 377.732 | 2,583.127 | -1,756.832 | -465.651 | -1,631.493 | 2,517.43 | -3,286.527 | 1,159.42 | 195.749 | 4,625.372 | -907.079 | 1,686.66 | -188.744 | -2,244.32 | -1,723.524 | 1,184.379 | -902.3 | 718.913 | -287.308 | -1,078.139 | -2,209.73 | -764.54 | -3,431.103 | -220.357 | -590.255 | 935.833 | -1,283.123 | -372.734 | -1,887.599 |
| Bedrijfsresultaat ratio
| 0.007 | 0.004 | 0.02 | 0.014 | 0.004 | 0.02 | 0.033 | 0.024 | 0.012 | 0.004 | 0.01 | 0.001 | 0.005 | 0.002 | 0.013 | 0.004 | -0.01 | -0.015 | 0.001 | -0.01 | -0.012 | -0.007 | 0.019 | -0.004 | -0.006 | -0.002 | 0.036 | -0.014 | 0.001 | -0.012 | 0.026 | -0.039 | 0.007 | -0 | 0.02 | -0.008 | 0.006 | -0.008 | 0.006 | -0.005 | 0.003 | 0.002 | 0.011 | -0.01 | -0.002 | -0.008 | 0.01 | -0.017 | 0.005 | 0.001 | 0.018 | -0.005 | 0.008 | -0.001 | -0.015 | -0.012 | 0.007 | -0.007 | 0.004 | -0.002 | -0.007 | -0.017 | -0.005 | -0.033 | -0.001 | -0.004 | 0.006 | -0.01 | -0.003 | -0.016 |
| Totaal overige inkomsten en kosten netto
| 2,457.901 | 3,766.373 | -17,741.22 | 4,385.689 | -991.459 | -2,256.738 | -8,101.41 | -1,068.865 | -2,490.431 | -377.413 | -2,804.621 | 1,185.724 | -298.163 | 176.438 | -8,512.383 | -334.681 | 67.206 | 265.355 | -8,537.952 | -753.902 | -1,876.547 | -274.234 | -2,174.084 | -1,601.176 | -394.2 | -255.799 | -1,592.561 | -233.272 | -516.375 | -114.894 | -700.217 | -987.672 | -509.459 | -693.24 | -412.17 | -258.333 | 119.808 | 507.791 | 1,063.979 | -1,089.886 | 2,300.521 | 692.062 | 521.872 | 812.235 | 746.62 | 1,212.02 | 512.101 | 1,495.571 | 700.726 | 849.551 | 687.158 | 967.971 | 813.924 | 934.689 | 2,302.397 | 1,522.54 | 2,164.028 | 1,293.188 | 2,038.348 | 1,351.796 | 1,236.29 | 1,935.412 | 736.626 | 2,474.458 | 1,849.725 | 2,756.88 | 1,371.052 | 709.271 | 554.733 | 568.489 |
| Inkomen voor belasting
| 5,916.685 | 5,461.122 | -6,749.743 | 10,371.107 | 958.179 | 6,544.964 | 6,806.438 | 8,261.996 | 1,710.002 | 945.738 | 1,267.799 | 1,439.855 | 1,290.845 | 948.261 | -3,191.412 | 832.697 | -2,806.956 | -3,850.343 | -7,981.913 | -3,935.765 | -5,884.54 | -2,208.113 | 5,240.118 | -2,928.221 | -2,209.788 | -919.608 | 8,650.203 | -3,807.166 | -186.673 | -2,758.1 | 7,242.565 | -8,697.636 | 1,605.005 | -742.716 | 5,821.913 | -1,973.334 | 1,438.177 | -1,020.322 | 2,414.226 | -1,890.567 | 2,863.74 | 1,069.794 | 3,104.998 | -944.596 | 280.969 | -419.472 | 3,029.531 | -1,790.956 | 1,860.146 | 1,045.299 | 5,427.529 | 11.892 | 2,471.584 | 579.282 | 58.075 | -200.984 | 3,348.408 | 390.889 | 2,757.261 | 1,064.487 | 158.152 | -274.317 | -27.916 | -956.645 | 1,629.368 | 2,166.626 | 2,306.885 | -573.852 | 182 | -1,319.113 |
| Inkomen voor belasting ratio
| 0.012 | 0.012 | -0.012 | 0.024 | 0.002 | 0.015 | 0.015 | 0.021 | 0.005 | 0.003 | 0.003 | 0.005 | 0.004 | 0.003 | -0.008 | 0.003 | -0.009 | -0.014 | -0.02 | -0.012 | -0.017 | -0.008 | 0.013 | -0.01 | -0.007 | -0.003 | 0.03 | -0.014 | -0.001 | -0.012 | 0.023 | -0.044 | 0.006 | -0.003 | 0.019 | -0.009 | 0.006 | -0.005 | 0.011 | -0.011 | 0.013 | 0.005 | 0.013 | -0.005 | 0.001 | -0.002 | 0.012 | -0.01 | 0.008 | 0.005 | 0.021 | 0 | 0.011 | 0.004 | 0 | -0.001 | 0.021 | 0.003 | 0.017 | 0.007 | 0.001 | -0.002 | -0 | -0.009 | 0.01 | 0.014 | 0.014 | -0.004 | 0.001 | -0.011 |
| Belastingkosten
| 1,570.303 | 2,025.89 | 2,589.271 | 1,866.717 | 670.204 | 1,544.809 | 957.475 | 2,751.566 | 1,908.047 | 618.006 | 929.277 | 1,010.793 | 1,111.017 | 293.584 | -32.157 | 547.009 | -423.948 | -109.822 | 142.547 | 1,292.615 | -927.264 | -836.87 | 2,044.256 | -75.139 | -42.06 | -510.155 | 861.97 | -103.383 | -408.137 | 214.66 | -26.683 | -181.71 | 413.123 | 132.954 | 1,940.318 | -386.463 | 231.841 | -211.343 | 363.727 | -401.098 | 947.805 | 229.855 | 908.289 | -179.116 | 86.294 | -86.294 | -188.052 | -389.231 | 403.732 | 224.466 | 797.563 | -7 | 547.453 | 127.855 | -1,059.695 | 1,246.172 | 832.551 | 106.695 | 467.809 | 312.655 | 268.13 | -238.978 | 228.686 | -273.139 | 391.557 | 595.822 | 590.325 | -157.809 | -312.706 | 745.511 |
| Nettowinst
| 4,500.326 | 3,137.669 | -5,703.292 | 8,760.063 | 2,784.125 | 5,000.156 | 5,465.921 | 6,771.002 | -198.046 | 327.732 | 2,038.258 | 1,362.911 | 725.925 | 2,053.435 | -3,064.773 | 1,246.222 | -1,774.203 | -2,283.779 | -6,767.601 | -2,967.072 | -3,340.284 | -664.1 | 3,552.512 | -2,200.04 | -1,603.45 | 47.265 | 6,670.691 | -3,545.983 | 770.931 | -3,141.283 | 6,039.388 | -8,753.9 | 801.812 | -1,246.174 | 3,115.597 | -2,183.682 | 637.394 | -808.979 | 2,050.499 | -1,489.469 | 1,915.935 | 839.939 | 2,196.709 | -765.48 | 219.601 | -333.179 | 3,217.583 | -1,401.725 | 1,456.414 | 820.833 | 4,629.966 | 18.893 | 1,924.131 | 451.427 | 1,117.769 | -1,447.156 | 2,515.856 | 284.195 | 2,289.452 | 751.833 | -109.978 | -35.339 | -256.602 | -683.506 | 1,237.811 | 1,570.804 | 1,716.56 | -416.043 | 494.706 | -1,319.113 |
| Nettowinstmarge
| 0.009 | 0.007 | -0.01 | 0.021 | 0.006 | 0.012 | 0.012 | 0.017 | -0.001 | 0.001 | 0.005 | 0.004 | 0.002 | 0.006 | -0.007 | 0.004 | -0.006 | -0.008 | -0.017 | -0.009 | -0.01 | -0.002 | 0.009 | -0.007 | -0.005 | 0 | 0.023 | -0.013 | 0.003 | -0.014 | 0.019 | -0.045 | 0.003 | -0.005 | 0.01 | -0.01 | 0.003 | -0.004 | 0.01 | -0.009 | 0.009 | 0.004 | 0.009 | -0.004 | 0.001 | -0.002 | 0.013 | -0.007 | 0.006 | 0.004 | 0.018 | 0 | 0.009 | 0.003 | 0.007 | -0.01 | 0.016 | 0.002 | 0.014 | 0.005 | -0.001 | -0 | -0.002 | -0.007 | 0.008 | 0.01 | 0.01 | -0.003 | 0.003 | -0.011 |
| WPA (Winst Per Aandeel)
| 138.78 | 96.76 | -175.88 | 270.14 | 85.86 | 154.19 | 168.56 | 209 | -6.11 | 10.11 | 10.46 | 42 | 22 | 63 | -95.19 | 39 | -55 | -71 | -210.86 | -92 | -103 | -21 | 109.78 | -68 | -50 | 1 | 206.14 | -110 | 24 | -97 | 186.64 | -271 | 25 | -39 | 96.28 | -67 | 20 | -25 | 6.33 | -4.6 | 5.9 | 2.6 | 67.88 | -23.7 | 6.8 | -10.3 | 99.43 | -43.3 | 45 | 25.4 | 143.08 | 0.6 | 59.5 | 14 | 34.53 | -44.7 | 77.7 | 8.8 | 70.65 | 23.2 | -3.4 | -1.1 | -7.92 | -21.1 | 38.3 | 48.5 | 53.1 | -12.87 | 15.3 | -40.8 |
| Verwaterde WPA
| 138.78 | 96.76 | -175.88 | 270.14 | 85.86 | 154.19 | 168.56 | 208.8 | -6.11 | 10.11 | 10.46 | 42 | 22 | 63 | -94.71 | 39 | -55 | -71 | -209.14 | -92 | -103 | -21 | 109.78 | -68 | -50 | 1 | 206.14 | -110 | 24 | -97 | 186.64 | -271 | 25 | -39 | 96.28 | -67 | 20 | -25 | 6.33 | -4.6 | 5.9 | 2.6 | 67.88 | -23.7 | 6.8 | -10.3 | 99.43 | -43.3 | 45 | 25.4 | 143.08 | 0.6 | 59.5 | 14 | 34.53 | -44.7 | 77.7 | 8.8 | 70.65 | 23.2 | -3.4 | -1.1 | -7.92 | -21.1 | 38.3 | 48.5 | 53.1 | -12.87 | 15.3 | -40.8 |
| EBITDA
| 6,927.784 | 4,708.749 | 12,561.476 | 11,994.039 | 8,557.372 | 15,762.494 | 21,375.037 | 16,141.861 | 10,946.933 | 8,350.288 | 13,765.943 | 6,823.131 | 7,989.298 | 7,692 | 5,521.604 | 7,738.421 | 2,048.838 | 2,182.61 | 4,628.374 | 1,946.853 | 464.75 | 3,443.225 | 11,698.509 | 2,810.759 | 3,418.55 | 4,315.12 | 13,437.585 | 500.709 | 4,162.349 | 1,593.218 | 11,718.893 | -4,211.345 | 6,040.223 | 4,058.141 | 10,215.371 | 2,187.821 | 4,414.214 | -49.113 | 2,821.247 | 607.632 | 986.219 | 1,866.732 | 2,682.127 | -1,667.831 | -375.651 | -1,548.492 | 2,606.43 | -3,207.527 | 1,234.42 | 269.748 | 6,181.372 | 314.921 | 2,866.66 | 654.931 | -470.447 | -423.133 | 2,246.46 | 99.913 | 2,096.083 | 1,223.484 | 193.318 | -966.22 | 1,124.648 | -1,469.403 | 1,702.77 | 1,069.131 | 4,713.161 | 1,719.297 | 2,270.951 | 450.186 |
| EBITDA ratio
| 0.014 | 0.01 | 0.023 | 0.028 | 0.018 | 0.036 | 0.047 | 0.041 | 0.031 | 0.024 | 0.036 | 0.022 | 0.025 | 0.023 | 0.013 | 0.026 | 0.007 | 0.008 | 0.012 | 0.006 | 0.001 | 0.012 | 0.03 | 0.009 | 0.011 | 0.015 | 0.047 | 0.002 | 0.016 | 0.007 | 0.038 | -0.021 | 0.021 | 0.016 | 0.033 | 0.01 | 0.019 | -0 | 0.013 | 0.004 | 0.005 | 0.009 | 0.011 | -0.009 | -0.002 | -0.008 | 0.01 | -0.017 | 0.005 | 0.001 | 0.024 | 0.002 | 0.013 | 0.005 | -0.003 | -0.003 | 0.014 | 0.001 | 0.013 | 0.008 | 0.001 | -0.008 | 0.007 | -0.014 | 0.011 | 0.007 | 0.028 | 0.013 | 0.016 | 0.004 |