Kolmar Korea Holdings Co., Ltd.
KRX:024720.KS
7190 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 60,508.3 | 109,367.605 | 114,472.224 | 198,283.012 | 102,727.125 | 69,801.978 | 50,890.945 | 26,578.923 | 19,814.341 | 9,831.677 | 5,987.595 | 3,977.678 | 18,014.24 | 16,242.003 | 17,677.162 | 22,036.451 | 17,363.842 | 13,151.306 |
Kortetermijnbeleggingen
| 68,290.827 | 85,787.461 | 86,362.331 | 43,619.564 | 55,495.851 | 41,073.14 | 141,091.351 | 127,260.972 | 149,617.183 | 77,089.29 | 20,569.642 | 20,467.131 | 12,140.42 | 16,736.636 | 7,334.363 | 2,111.766 | 4,548.777 | 3,137.748 |
Liquide middelen en kortetermijnbeleggingen
| 128,799.127 | 195,155.066 | 200,834.555 | 241,902.576 | 158,222.976 | 110,875.118 | 191,982.296 | 153,839.895 | 169,431.524 | 86,920.967 | 26,557.237 | 24,444.809 | 30,154.66 | 32,978.639 | 25,011.525 | 24,148.217 | 21,912.619 | 16,289.054 |
Nettovorderingen
| 54,309.646 | 57,460.438 | 39,752.397 | 96,543.395 | 78,131.738 | 67,384.527 | 50,061.57 | 32,476.349 | 18,581.705 | 18,058.361 | 13,267.367 | 11,200.247 | 59,289.412 | 43,755.971 | 0 | 32,037.335 | 25,272.076 | 28,023.668 |
Voorraad
| 93,883.141 | 90,777.717 | 79,435.842 | 67,700.272 | 71,747.049 | 51,856.951 | 42,797.402 | 23,584.874 | 27,372.264 | 19,046.186 | 14,711.448 | 15,295.49 | 40,965.381 | 37,036.393 | 17,475.808 | 12,659.094 | 10,274.84 | 8,535.849 |
Overige vlottende activa
| 17,192.289 | -263.364 | -173.02 | -271.818 | -1,050.143 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0.001 | 35,121.71 | 0.001 | -0.001 | 0.002 |
Totaal vlottende activa
| 294,184.204 | 343,129.856 | 319,849.775 | 405,874.425 | 307,051.62 | 230,116.598 | 284,841.268 | 209,901.118 | 215,385.495 | 124,025.515 | 54,536.052 | 50,940.546 | 130,409.453 | 113,771.002 | 77,609.043 | 68,844.647 | 57,459.534 | 52,848.573 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 326,425.707 | 282,027.05 | 281,439.49 | 232,673.168 | 239,246.889 | 143,079.715 | 129,257.594 | 91,324.584 | 83,578.394 | 70,541.232 | 55,329.798 | 50,618.935 | 112,645.879 | 74,115.452 | 55,844.674 | 49,732.175 | 46,228.342 | 49,326.022 |
Goodwill
| 16,070.73 | 15,582.379 | 14,790.688 | 14,790.688 | 20,346.136 | 14,902.338 | 14,902.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18,757.075 | 22,956.231 | 17,135.611 | 9,345.809 | 11,038.96 | 10,582.859 | 5,108.508 | 4,656.895 | 4,549.523 | 4,760.76 | 5,897.671 | 6,090.075 | 8,679.048 | 3,975.719 | 1,240.962 | 2,415.212 | 1,785.329 | 1,991.697 |
Goodwill en immateriële activa
| 34,827.805 | 38,538.61 | 31,926.299 | 24,136.497 | 31,385.096 | 25,485.197 | 20,010.846 | 4,656.895 | 4,549.523 | 4,760.76 | 5,897.671 | 6,090.075 | 8,679.048 | 3,975.719 | 1,240.962 | 2,415.212 | 1,785.329 | 1,991.697 |
Langetermijnbeleggingen
| 619,102.205 | 385,588.094 | 365,460.369 | 373,592.097 | 322,331.96 | 329,908.978 | 78,602.151 | 55,022.707 | 13,095.916 | 67,443.321 | 109,604.949 | 104,082.229 | -2,605.931 | -1,123.41 | 17,450.136 | 19,607.758 | 13,603.614 | 5,849.784 |
Belastingvorderingen
| 10,060.814 | 3,167.376 | 1,953.383 | 4,738.694 | 11,906.711 | 8,596.035 | 6,878.486 | 206,553.32 | 182,795.164 | 111,306.234 | 448.051 | 202.185 | 8.773 | 319.05 | 709.735 | 567.828 | 390.821 | 293.78 |
Overige niet-vlottende activa
| 5,135.132 | 216,651.068 | 209,096.862 | 177,490.902 | 183,168.366 | 144,500.776 | 227,267.371 | 111.264 | 111.263 | 113.289 | 54,824.489 | 54,948.053 | 46,469.765 | 25,807.645 | 15,973.666 | 14,265.476 | 20,778.467 | 14,398.724 |
Totaal niet-vlottende activa
| 995,551.663 | 925,972.197 | 889,876.403 | 812,631.358 | 788,039.022 | 651,570.702 | 462,016.447 | 357,668.77 | 284,130.26 | 254,164.835 | 226,104.958 | 215,941.477 | 165,197.534 | 103,094.456 | 91,219.173 | 86,588.449 | 82,786.573 | 71,860.007 |
Totaal activa
| 1,289,735.867 | 1,269,102.053 | 1,209,726.178 | 1,218,505.783 | 1,095,090.642 | 881,687.299 | 746,857.715 | 567,569.888 | 499,515.755 | 378,190.35 | 280,641.01 | 266,882.024 | 295,606.988 | 216,865.458 | 168,828.217 | 155,433.096 | 140,246.107 | 124,708.58 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 65,626.905 | 40,526.521 | 56,485.919 | 66,210.639 | 96,204.054 | 65,547.526 | 68,372.375 | 18,054.494 | 22,428.974 | 28,317.273 | 15,627.998 | 13,216.958 | 45,160.909 | 40,738.224 | 24,112.278 | 21,927.648 | 13,245.302 | 13,605.077 |
Kortlopende schulden
| 215,662.84 | 215,752.41 | 158,765.455 | 119,791.848 | 171,081.795 | 111,335.637 | 158,407.015 | 189,029.155 | 32,914.272 | 49,000 | 49,775.522 | 20,542.881 | 71,319.019 | 34,722.29 | 30,140.726 | 40,343.518 | 36,747.146 | 14,312.795 |
Belastingschulden
| 3,679.843 | 8,352.546 | 14,904.473 | 66,975.608 | 12,871.293 | 12,956.54 | 21,711.55 | 6,129.043 | 7,292.723 | 4,799.721 | 5,395.633 | 5,049.153 | 3,278.975 | 702.58 | 785.874 | 1,459.053 | 689.296 | 2,268.132 |
Uitgestelde opbrengsten
| 9,086.028 | 4,126.133 | 84,608.161 | 175,385.048 | 81,425.167 | 892.363 | 51,463.786 | 28,437.597 | 15,502.149 | 11,734.752 | 9,757.075 | 11,500.308 | 16,890.817 | 11,162.754 | 8,029.2 | 0 | 5,183.063 | 8,042.706 |
Overige kortlopende verplichtingen
| 31,301.347 | 80,067.804 | 1,226.17 | 1,115.128 | 686.559 | 39,158.879 | 0 | -0.001 | -0 | 0.001 | 0.001 | 0 | 0.001 | -0.002 | -0.001 | 6,840.897 | 38.362 | 1,548.249 |
Totaal kortlopende verplichtingen
| 321,677.12 | 340,472.868 | 301,085.704 | 362,502.663 | 349,397.575 | 216,934.405 | 278,243.176 | 235,521.245 | 70,845.394 | 89,052.025 | 75,160.595 | 45,260.147 | 133,370.746 | 86,623.266 | 62,282.203 | 69,112.063 | 55,213.873 | 37,508.827 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 125,451.344 | 55,809.124 | 34,386.474 | 53,422.068 | 98,519.902 | 72,663.614 | 32,599.914 | 5,600 | 125,884.172 | 48,299.961 | 2,600 | 30,840 | 15,883.167 | 12,127.85 | 5,182.201 | 8,882.931 | 10,523.397 | 21,093.862 |
Uitgestelde opbrengsten niet-vlottend
| 1,166.692 | 0 | 6,847.564 | 8,245.238 | 8,058.67 | 100,068.783 | 200 | 198,878.823 | 34,685.424 | 8,923.574 | 4,433.153 | 4,731.572 | 4,255.154 | 2,308.315 | 2,388.712 | 1,780.017 | 38,941.311 | 1,837.859 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15,611.78 | 16,003.677 | 12,754.683 | 6,726.758 | 3,530.256 | 4,150.766 | 6,562.182 | 2,604.826 | 277.001 | 2,410.209 | 821.691 | 1,840.128 | 2,400.477 | 704.019 | 785.3 | 566.601 | 527.74 | 134.12 |
Overige niet-vlottende verplichtingen
| 9,637.661 | 6,478.404 | -0 | -0 | 31,805.819 | -7,552.609 | 37,029.714 | -194,114.342 | -0 | -0 | -0 | -0 | 350.399 | 0.001 | 0.001 | -0.001 | -36,903.105 | -0.001 |
Totaal niet-vlottende verplichtingen
| 151,867.476 | 78,291.206 | 53,988.721 | 68,394.064 | 141,914.646 | 169,330.554 | 76,391.81 | 12,969.307 | 160,846.597 | 59,633.744 | 7,854.844 | 37,411.7 | 22,889.197 | 15,140.185 | 8,356.214 | 11,229.548 | 13,089.343 | 23,065.84 |
Totaal passiva
| 473,544.596 | 418,764.073 | 355,074.425 | 430,896.727 | 491,312.221 | 386,264.959 | 354,634.986 | 248,490.553 | 231,691.992 | 148,685.769 | 83,015.439 | 82,671.847 | 156,259.944 | 101,763.451 | 70,638.417 | 80,341.612 | 68,303.216 | 60,574.667 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 223.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,480.74 | 9,288.36 | 9,288.36 | 9,288.36 | 8,969.483 | 8,969.483 | 8,374.468 | 8,374.468 | 8,374.468 | 8,195.965 | 8,195.965 | 8,195.965 | 14,432.424 | 14,432.424 | 13,418.102 | 10,813.033 | 10,813.033 | 10,255.22 |
Ingehouden winsten
| 15,132.268 | 322,029.792 | 329,466.484 | 315,184.366 | 206,265.791 | 169,083.102 | 114,418.369 | 91,584.565 | 54,443.439 | 58,608.134 | 110,306.939 | 90,728.003 | 74,833.902 | 53,623.413 | 44,943.958 | 35,153.8 | 31,522.142 | 27,486.346 |
Overige gereserveerde algehele resultaten
| 289,793.113 | 284,542.609 | 216,209.811 | 141,642.733 | 94,952.887 | 53,760.831 | 21,968.601 | 2,191.484 | 18,990.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 275,599.33 | 2,222.888 | 68,007.526 | 119,093.48 | 138,083.936 | 149,603.434 | 149,020.594 | 150,623.201 | 133,249.436 | 132,045.007 | 60,261.304 | 71,258.457 | 42,227.862 | 43,810.796 | 39,827.74 | 26,336.529 | 25,575.763 | 22,241.742 |
Totaal eigen vermogen van aandeelhouders
| 599,005.451 | 618,083.648 | 622,972.181 | 585,208.939 | 448,495.31 | 381,416.85 | 293,782.032 | 252,773.717 | 215,058.132 | 198,849.106 | 178,764.209 | 170,182.425 | 131,494.188 | 111,866.633 | 98,189.8 | 72,303.362 | 67,910.938 | 59,983.308 |
Totaal eigen vermogen
| 816,191.27 | 850,337.98 | 854,651.753 | 787,609.056 | 603,778.421 | 495,422.341 | 392,222.729 | 319,079.336 | 267,823.763 | 229,504.581 | 197,625.571 | 184,210.176 | 139,347.044 | 115,102.008 | 98,189.8 | 75,091.484 | 71,942.892 | 64,133.913 |
Totaal passiva en aandeelhoudersvermogen
| 1,289,735.867 | 1,269,102.053 | 1,209,726.178 | 1,218,505.783 | 1,095,090.642 | 881,687.299 | 746,857.715 | 567,569.888 | 499,515.755 | 378,190.35 | 280,641.01 | 266,882.024 | 295,606.988 | 216,865.459 | 168,828.217 | 155,433.096 | 140,246.108 | 124,708.58 |