The Sincere Company, Limited
HKEX:0244.HK
0.244 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37.178 | 37.178 | 38.718 | 38.718 | 34.541 | 34.541 | 47.858 | 47.858 | 64.894 | 64.894 | 64.894 | 64.894 | 77.036 | 77.036 | 77.036 | 77.036 | 88.038 | 88.038 | 88.038 | 88.038 | 93.819 | 93.819 | 93.819 | 93.819 | 96.085 | 96.085 | 96.085 | 96.085 | 92.583 | 92.583 | 92.583 | 92.583 | 111.028 | 111.028 | 111.028 | 111.028 | 124.504 | 124.504 | 124.504 | 124.504 | 133.063 | 133.063 | 133.063 | 133.063 | 114.603 | 114.603 | 114.603 | 114.603 | 95.253 | 95.253 | 95.253 | 95.253 | 72.374 | 72.374 | 72.374 | 72.374 | 102.604 | 102.604 | 102.604 | 102.604 | 127.446 | 127.446 | 127.446 | 127.446 | 117.11 | 117.11 | 117.11 | 117.11 | 139.658 | 139.658 | 139.658 | 139.658 | 99.683 | 99.683 | 99.683 | 99.683 |
Kosten van de omzet
| 15.216 | 15.216 | 16.829 | 16.829 | 15.459 | 15.459 | 23.226 | 23.226 | 32.628 | 32.628 | 32.628 | 32.628 | 35.528 | 35.528 | 35.528 | 35.528 | 38.483 | 38.483 | 38.483 | 38.483 | 40.028 | 40.028 | 40.028 | 40.028 | 38.022 | 38.022 | 38.022 | 38.022 | 36.555 | 36.555 | 36.555 | 36.555 | 41.357 | 41.357 | 41.357 | 41.357 | 42.868 | 42.868 | 42.868 | 42.868 | 48.944 | 48.944 | 48.944 | 48.944 | 40.809 | 40.809 | 40.809 | 40.809 | 33.026 | 33.026 | 33.026 | 33.026 | 39.035 | 39.035 | 39.035 | 39.035 | 41.763 | 41.763 | 41.763 | 41.763 | 58.298 | 58.298 | 58.298 | 58.298 | 60.504 | 60.504 | 60.504 | 60.504 | 93.566 | 93.566 | 93.566 | 93.566 | 47.242 | 47.242 | 47.242 | 47.242 |
Brutowinst
| 21.962 | 21.962 | 21.889 | 21.889 | 19.082 | 19.082 | 24.633 | 24.633 | 32.265 | 32.265 | 32.265 | 32.265 | 41.508 | 41.508 | 41.508 | 41.508 | 49.555 | 49.555 | 49.555 | 49.555 | 53.791 | 53.791 | 53.791 | 53.791 | 58.062 | 58.062 | 58.062 | 58.062 | 56.029 | 56.029 | 56.029 | 56.029 | 69.672 | 69.672 | 69.672 | 69.672 | 81.636 | 81.636 | 81.636 | 81.636 | 84.119 | 84.119 | 84.119 | 84.119 | 73.794 | 73.794 | 73.794 | 73.794 | 62.227 | 62.227 | 62.227 | 62.227 | 33.339 | 33.339 | 33.339 | 33.339 | 60.841 | 60.841 | 60.841 | 60.841 | 69.149 | 69.149 | 69.149 | 69.149 | 56.606 | 56.606 | 56.606 | 56.606 | 46.093 | 46.093 | 46.093 | 46.093 | 52.442 | 52.442 | 52.442 | 52.442 |
Brutowinstmarge
| 0.591 | 0.591 | 0.565 | 0.565 | 0.552 | 0.552 | 0.515 | 0.515 | 0.497 | 0.497 | 0.497 | 0.497 | 0.539 | 0.539 | 0.539 | 0.539 | 0.563 | 0.563 | 0.563 | 0.563 | 0.573 | 0.573 | 0.573 | 0.573 | 0.604 | 0.604 | 0.604 | 0.604 | 0.605 | 0.605 | 0.605 | 0.605 | 0.628 | 0.628 | 0.628 | 0.628 | 0.656 | 0.656 | 0.656 | 0.656 | 0.632 | 0.632 | 0.632 | 0.632 | 0.644 | 0.644 | 0.644 | 0.644 | 0.653 | 0.653 | 0.653 | 0.653 | 0.461 | 0.461 | 0.461 | 0.461 | 0.593 | 0.593 | 0.593 | 0.593 | 0.543 | 0.543 | 0.543 | 0.543 | 0.483 | 0.483 | 0.483 | 0.483 | 0.33 | 0.33 | 0.33 | 0.33 | 0.526 | 0.526 | 0.526 | 0.526 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.679 | 12.679 | 12.623 | 12.623 | 13.96 | 13.96 | 22.432 | 22.432 | 21.702 | 21.702 | 21.702 | 21.702 | 23.277 | 23.277 | 23.277 | 23.277 | 25.212 | 25.212 | 25.212 | 25.212 | 25.649 | 25.649 | 25.649 | 25.649 | 27.928 | 27.928 | 27.928 | 27.928 | 31.507 | 31.507 | 31.507 | 31.507 | 33.577 | 33.577 | 33.577 | 33.577 | 28.883 | 28.883 | 28.883 | 28.883 | 30.959 | 30.959 | 30.959 | 30.959 | 31.428 | 31.428 | 31.428 | 31.428 | 29.999 | 29.999 | 29.999 | 29.999 | 31.757 | 31.757 | 31.757 | 31.757 | 32.028 | 32.028 | 32.028 | 32.028 | 32.395 | 32.395 | 32.395 | 32.395 | 27.264 | 27.264 | 27.264 | 27.264 | 26.579 | 26.579 | 26.579 | 26.579 | 27.15 | 27.15 | 27.15 | 27.15 |
Verkoop- en marketingkosten
| 17.123 | 17.123 | 17.58 | 17.58 | 22.086 | 22.086 | 27.509 | 27.509 | 41.462 | 41.462 | 41.462 | 41.462 | 49.059 | 49.059 | 49.059 | 49.059 | 52.785 | 52.785 | 52.785 | 52.785 | 56.712 | 56.712 | 56.712 | 56.712 | 67.351 | 67.351 | 67.351 | 67.351 | 64.399 | 64.399 | 64.399 | 64.399 | 64.6 | 64.6 | 64.6 | 64.6 | 51.633 | 51.633 | 51.633 | 51.633 | 50.492 | 50.492 | 50.492 | 50.492 | 39.696 | 39.696 | 39.696 | 39.696 | 33.966 | 33.966 | 33.966 | 33.966 | 36.854 | 36.854 | 36.854 | 36.854 | 35.765 | 35.765 | 35.765 | 35.765 | 34.142 | 34.142 | 34.142 | 34.142 | 31.436 | 31.436 | 31.436 | 31.436 | 31.705 | 31.705 | 31.705 | 31.705 | 32.614 | 32.614 | 32.614 | 32.614 |
Verkoop-, algemene en administratieve kosten
| 29.802 | 29.802 | 30.901 | 30.901 | 36.046 | 36.046 | 50.095 | 50.095 | 63.164 | 63.164 | 63.164 | 63.164 | 72.336 | 72.336 | 72.336 | 72.336 | 77.997 | 77.997 | 77.997 | 77.997 | 82.362 | 82.362 | 82.362 | 82.362 | 95.279 | 95.279 | 95.279 | 95.279 | 95.906 | 95.906 | 95.906 | 95.906 | 98.177 | 98.177 | 98.177 | 98.177 | 80.515 | 80.515 | 80.515 | 80.515 | 81.45 | 81.45 | 81.45 | 81.45 | 71.124 | 71.124 | 71.124 | 71.124 | 63.966 | 63.966 | 63.966 | 63.966 | 68.61 | 68.61 | 68.61 | 68.61 | 67.793 | 67.793 | 67.793 | 67.793 | 66.536 | 66.536 | 66.536 | 66.536 | 58.7 | 58.7 | 58.7 | 58.7 | 58.284 | 58.284 | 58.284 | 58.284 | 59.763 | 59.763 | 59.763 | 59.763 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.571 | 3.571 | 3.571 | 3.571 | 3.251 | 3.251 | 3.251 | 3.251 | 1.302 | 1.302 | 1.302 | 1.302 | -0.684 | -0.684 | -0.684 | -0.684 | -0.238 | -0.238 | -0.238 | -0.238 | 0.19 | 0.19 | 0.19 | 0.19 | 0.232 | 0.232 | 0.232 | 0.232 | -2.182 | -2.182 | -2.182 | -2.182 | -3.895 | -3.895 | -3.895 | -3.895 | -4.385 | -4.385 | -4.385 | -4.385 | -13.488 | -13.488 | -13.488 | -13.488 | -0.204 | -0.204 | -0.204 | -0.204 | 0 | 0 | 0 | 0 | 19.757 | 19.757 | 19.757 | 19.757 | 4.402 | 4.402 | 4.402 | 4.402 | 11.633 | 11.633 | 11.633 | 11.633 | 30.249 | 30.249 | 30.249 | 30.249 |
Bedrijfskosten
| 29.575 | 29.575 | 30.783 | 30.783 | 36.184 | 36.184 | 56.896 | 56.896 | 66.735 | 66.735 | 66.735 | 66.735 | 75.587 | 75.587 | 75.587 | 75.587 | 79.298 | 79.298 | 79.298 | 79.298 | 81.677 | 81.677 | 81.677 | 81.677 | 95.04 | 95.04 | 95.04 | 95.04 | 96.096 | 96.096 | 96.096 | 96.096 | 98.409 | 98.409 | 98.409 | 98.409 | 78.333 | 78.333 | 78.333 | 78.333 | 77.555 | 77.555 | 77.555 | 77.555 | 66.74 | 66.74 | 66.74 | 66.74 | 50.477 | 50.477 | 50.477 | 50.477 | 68.406 | 68.406 | 68.406 | 68.406 | 67.793 | 67.793 | 67.793 | 67.793 | 86.293 | 86.293 | 86.293 | 86.293 | 63.102 | 63.102 | 63.102 | 63.102 | 69.917 | 69.917 | 69.917 | 69.917 | 90.012 | 90.012 | 90.012 | 90.012 |
Bedrijfsresultaat
| -7.84 | -7.84 | -9.012 | -9.012 | -16.965 | -16.965 | -25.462 | -25.462 | -32.036 | -32.036 | -32.036 | -32.036 | -31.789 | -31.789 | -31.789 | -31.789 | -21.632 | -21.632 | -21.632 | -21.632 | -22.345 | -22.345 | -22.345 | -22.345 | -43.831 | -43.831 | -43.831 | -43.831 | -28.605 | -28.605 | -28.605 | -28.605 | -20.231 | -20.231 | -20.231 | -20.231 | 19.291 | 19.291 | 19.291 | 19.291 | -1.7 | -1.7 | -1.7 | -1.7 | 3.158 | 3.158 | 3.158 | 3.158 | 9.03 | 9.03 | 9.03 | 9.03 | -67.746 | -67.746 | -67.746 | -67.746 | -5.981 | -5.981 | -5.981 | -5.981 | 12.549 | 12.549 | 12.549 | 12.549 | 0.325 | 0.325 | 0.325 | 0.325 | -27.081 | -27.081 | -27.081 | -27.081 | -40.552 | -40.552 | -40.552 | -40.552 |
Bedrijfsresultaat ratio
| -0.211 | -0.211 | -0.233 | -0.233 | -0.491 | -0.491 | -0.532 | -0.532 | -0.494 | -0.494 | -0.494 | -0.494 | -0.413 | -0.413 | -0.413 | -0.413 | -0.246 | -0.246 | -0.246 | -0.246 | -0.238 | -0.238 | -0.238 | -0.238 | -0.456 | -0.456 | -0.456 | -0.456 | -0.309 | -0.309 | -0.309 | -0.309 | -0.182 | -0.182 | -0.182 | -0.182 | 0.155 | 0.155 | 0.155 | 0.155 | -0.013 | -0.013 | -0.013 | -0.013 | 0.028 | 0.028 | 0.028 | 0.028 | 0.095 | 0.095 | 0.095 | 0.095 | -0.936 | -0.936 | -0.936 | -0.936 | -0.058 | -0.058 | -0.058 | -0.058 | 0.098 | 0.098 | 0.098 | 0.098 | 0.003 | 0.003 | 0.003 | 0.003 | -0.194 | -0.194 | -0.194 | -0.194 | -0.407 | -0.407 | -0.407 | -0.407 |
Totaal overige inkomsten en kosten netto
| -1.659 | -1.659 | -2.381 | -2.381 | -2.757 | -2.757 | -11.23 | -11.23 | -5.275 | -5.275 | -5.275 | -5.275 | -1.893 | -1.893 | -1.893 | -1.893 | -1.584 | -1.584 | -1.584 | -1.584 | -1.404 | -1.404 | -1.404 | -1.404 | -1.947 | -1.947 | -1.947 | -1.947 | -2.946 | -2.946 | -2.946 | -2.946 | -1.205 | -1.205 | -1.205 | -1.205 | -13.059 | -13.059 | -13.059 | -13.059 | -0.352 | -0.352 | -0.352 | -0.352 | -0.491 | -0.491 | -0.491 | -0.491 | -0.624 | -0.624 | -0.624 | -0.624 | -1.99 | -1.99 | -1.99 | -1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.167 | -4.167 | -4.167 | -4.167 | -5.455 | -5.455 | -5.455 | -5.455 |
Inkomen voor belasting
| -9.499 | -9.499 | -11.393 | -11.393 | -19.722 | -19.722 | -36.692 | -36.692 | -37.31 | -37.31 | -37.31 | -37.31 | -33.682 | -33.682 | -33.682 | -33.682 | -23.216 | -23.216 | -23.216 | -23.216 | -23.749 | -23.749 | -23.749 | -23.749 | -45.777 | -45.777 | -45.777 | -45.777 | -31.552 | -31.552 | -31.552 | -31.552 | -21.435 | -21.435 | -21.435 | -21.435 | 6.233 | 6.233 | 6.233 | 6.233 | -2.052 | -2.052 | -2.052 | -2.052 | 2.667 | 2.667 | 2.667 | 2.667 | 8.406 | 8.406 | 8.406 | 8.406 | -69.736 | -69.736 | -69.736 | -69.736 | -5.981 | -5.981 | -5.981 | -5.981 | 12.549 | 12.549 | 12.549 | 12.549 | 0.325 | 0.325 | 0.325 | 0.325 | -31.248 | -31.248 | -31.248 | -31.248 | -46.007 | -46.007 | -46.007 | -46.007 |
Inkomen voor belasting ratio
| -0.255 | -0.255 | -0.294 | -0.294 | -0.571 | -0.571 | -0.767 | -0.767 | -0.575 | -0.575 | -0.575 | -0.575 | -0.437 | -0.437 | -0.437 | -0.437 | -0.264 | -0.264 | -0.264 | -0.264 | -0.253 | -0.253 | -0.253 | -0.253 | -0.476 | -0.476 | -0.476 | -0.476 | -0.341 | -0.341 | -0.341 | -0.341 | -0.193 | -0.193 | -0.193 | -0.193 | 0.05 | 0.05 | 0.05 | 0.05 | -0.015 | -0.015 | -0.015 | -0.015 | 0.023 | 0.023 | 0.023 | 0.023 | 0.088 | 0.088 | 0.088 | 0.088 | -0.964 | -0.964 | -0.964 | -0.964 | -0.058 | -0.058 | -0.058 | -0.058 | 0.098 | 0.098 | 0.098 | 0.098 | 0.003 | 0.003 | 0.003 | 0.003 | -0.224 | -0.224 | -0.224 | -0.224 | -0.462 | -0.462 | -0.462 | -0.462 |
Belastingkosten
| 0.007 | 0.007 | 0.007 | 0.007 | 0.018 | 0.018 | 0.008 | 0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.081 | 0.081 | 0.081 | 0.081 | 0.111 | 0.111 | 0.111 | 0.111 | 0.086 | 0.086 | 0.086 | 0.086 | 0.111 | 0.111 | 0.111 | 0.111 | 0.105 | 0.105 | 0.105 | 0.105 | 0.007 | 0.007 | 0.007 | 0.007 | -0.489 | -0.489 | -0.489 | -0.489 | 0.379 | 0.379 | 0.379 | 0.379 | 0 | 0 | 0 | 0 | 2.598 | 2.598 | 2.598 | 2.598 | -0.211 | -0.211 | -0.211 | -0.211 |
Nettowinst
| -8.747 | -8.747 | -10.476 | -10.476 | -19.044 | -19.044 | -36.566 | -36.566 | -37.313 | -37.313 | -37.313 | -37.313 | -33.686 | -33.686 | -33.686 | -33.686 | -23.22 | -23.22 | -23.22 | -23.22 | -23.756 | -23.756 | -23.756 | -23.756 | -45.785 | -45.785 | -45.785 | -45.785 | -31.561 | -31.561 | -31.561 | -31.561 | -21.517 | -21.517 | -21.517 | -21.517 | 6.122 | 6.122 | 6.122 | 6.122 | -2.138 | -2.138 | -2.138 | -2.138 | 2.556 | 2.556 | 2.556 | 2.556 | 8.301 | 8.301 | 8.301 | 8.301 | -69.743 | -69.743 | -69.743 | -69.743 | -5.492 | -5.492 | -5.492 | -5.492 | 12.171 | 12.171 | 12.171 | 12.171 | 0.325 | 0.325 | 0.325 | 0.325 | -33.845 | -33.845 | -33.845 | -33.845 | -45.797 | -45.797 | -45.797 | -45.797 |
Nettowinstmarge
| -0.235 | -0.235 | -0.271 | -0.271 | -0.551 | -0.551 | -0.764 | -0.764 | -0.575 | -0.575 | -0.575 | -0.575 | -0.437 | -0.437 | -0.437 | -0.437 | -0.264 | -0.264 | -0.264 | -0.264 | -0.253 | -0.253 | -0.253 | -0.253 | -0.477 | -0.477 | -0.477 | -0.477 | -0.341 | -0.341 | -0.341 | -0.341 | -0.194 | -0.194 | -0.194 | -0.194 | 0.049 | 0.049 | 0.049 | 0.049 | -0.016 | -0.016 | -0.016 | -0.016 | 0.022 | 0.022 | 0.022 | 0.022 | 0.087 | 0.087 | 0.087 | 0.087 | -0.964 | -0.964 | -0.964 | -0.964 | -0.054 | -0.054 | -0.054 | -0.054 | 0.095 | 0.095 | 0.095 | 0.095 | 0.003 | 0.003 | 0.003 | 0.003 | -0.242 | -0.242 | -0.242 | -0.242 | -0.459 | -0.459 | -0.459 | -0.459 |
WPA (Winst Per Aandeel)
| -0.007 | -0.007 | -0.008 | -0.008 | -0.015 | -0.015 | -0.035 | -0.035 | -0.042 | -0.042 | -0.042 | -0.042 | -0.051 | -0.051 | -0.051 | -0.051 | -0.058 | -0.058 | -0.058 | -0.058 | -0.07 | -0.07 | -0.07 | -0.07 | -0.14 | -0.14 | -0.14 | -0.14 | -0.093 | -0.093 | -0.093 | -0.093 | -0.064 | -0.064 | -0.064 | -0.064 | 0.012 | 0.012 | 0.012 | 0.012 | -0.004 | -0.004 | -0.004 | -0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.016 | 0.016 | 0.016 | 0.016 | -0.13 | -0.13 | -0.13 | -0.13 | -0.009 | -0.009 | -0.009 | -0.009 | 0.02 | 0.02 | 0.02 | 0.02 | 0.001 | 0.001 | 0.001 | 0.001 | -0.055 | -0.055 | -0.055 | -0.055 | -0.074 | -0.074 | -0.074 | -0.074 |
Verwaterde WPA
| -0.007 | -0.007 | -0.008 | -0.008 | -0.015 | -0.015 | -0.035 | -0.035 | -0.042 | -0.042 | -0.042 | -0.042 | -0.051 | -0.051 | -0.051 | -0.051 | -0.058 | -0.058 | -0.058 | -0.058 | -0.07 | -0.07 | -0.07 | -0.07 | -0.14 | -0.14 | -0.14 | -0.14 | -0.093 | -0.093 | -0.093 | -0.093 | -0.064 | -0.064 | -0.064 | -0.064 | 0.012 | 0.012 | 0.012 | 0.012 | -0.004 | -0.004 | -0.004 | -0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.016 | 0.016 | 0.016 | 0.016 | -0.13 | -0.13 | -0.13 | -0.13 | -0.009 | -0.009 | -0.009 | -0.009 | 0.02 | 0.02 | 0.02 | 0.02 | 0.001 | 0.001 | 0.001 | 0.001 | -0.055 | -0.055 | -0.055 | -0.055 | -0.074 | -0.074 | -0.074 | -0.074 |
EBITDA
| -7.462 | -7.462 | -8.648 | -8.648 | -2.827 | -2.827 | -25.265 | -25.265 | -8.143 | -8.143 | -8.143 | -8.143 | -30.506 | -30.506 | -30.506 | -30.506 | -19.697 | -19.697 | -19.697 | -19.697 | -18.31 | -18.31 | -18.31 | -18.31 | -37.465 | -37.465 | -37.465 | -37.465 | -22.724 | -22.724 | -22.724 | -22.724 | -15.726 | -15.726 | -15.726 | -15.726 | 22.519 | 22.519 | 22.519 | 22.519 | 1.11 | 1.11 | 1.11 | 1.11 | 5.498 | 5.498 | 5.498 | 5.498 | 11.406 | 11.406 | 11.406 | 11.406 | -66.065 | -66.065 | -66.065 | -66.065 | -3.032 | -3.032 | -3.032 | -3.032 | 15.464 | 15.464 | 15.464 | 15.464 | 3.364 | 3.364 | 3.364 | 3.364 | -21.7 | -21.7 | -21.7 | -21.7 | -34.882 | -34.882 | -34.882 | -34.882 |
EBITDA ratio
| -0.201 | -0.201 | -0.223 | -0.223 | -0.082 | -0.082 | -0.528 | -0.528 | -0.125 | -0.125 | -0.125 | -0.125 | -0.396 | -0.396 | -0.396 | -0.396 | -0.224 | -0.224 | -0.224 | -0.224 | -0.195 | -0.195 | -0.195 | -0.195 | -0.39 | -0.39 | -0.39 | -0.39 | -0.245 | -0.245 | -0.245 | -0.245 | -0.142 | -0.142 | -0.142 | -0.142 | 0.181 | 0.181 | 0.181 | 0.181 | 0.008 | 0.008 | 0.008 | 0.008 | 0.048 | 0.048 | 0.048 | 0.048 | 0.12 | 0.12 | 0.12 | 0.12 | -0.913 | -0.913 | -0.913 | -0.913 | -0.03 | -0.03 | -0.03 | -0.03 | 0.121 | 0.121 | 0.121 | 0.121 | 0.029 | 0.029 | 0.029 | 0.029 | -0.155 | -0.155 | -0.155 | -0.155 | -0.35 | -0.35 | -0.35 | -0.35 |