Shun Tak Holdings Limited
HKEX:0242.HK
0.62 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,162.476 | 2,572.99 | 1,495.148 | 1,601.208 | 1,889.517 | 2,928.232 | 1,901.562 | 2,048.903 | 2,141.406 | 2,839.813 | 11,809.371 | 4,749.149 | 2,166.963 | 2,829.359 | 3,812.09 | 2,113.955 | 1,993.224 | 2,421.376 | 2,274.432 | 5,969.298 | 3,826.461 | 1,964.094 | 1,751.897 | 893.932 | 1,373.67 | 1,373.67 | 1,373.67 | 1,373.67 | 742.08 | 742.08 | 742.08 | 742.08 | 799.053 | 799.053 | 799.053 | 799.053 | 807.313 | 807.313 | 807.313 | 807.313 | 1,118.609 | 1,118.609 | 1,118.609 | 1,118.609 | 892.874 | 892.874 | 892.874 | 892.874 | 627.201 | 627.201 | 627.201 | 627.201 | 622.255 | 622.255 | 622.255 | 622.255 | 937.283 | 937.283 | 937.283 | 937.283 | 1,287.812 | 1,287.812 | 1,287.812 | 1,287.812 | 1,253.672 | 1,253.672 | 1,253.672 | 1,253.672 | 1,371.318 | 1,371.318 | 1,371.318 | 1,371.318 | 837.881 | 837.881 | 837.881 | 837.881 |
Kosten van de omzet
| 1,596.108 | 1,872.42 | 1,111.573 | 1,076.143 | 1,198.235 | 1,859.753 | 1,041.421 | 1,111.208 | 1,333.995 | 1,991.044 | 5,768.035 | 2,619.249 | 1,289.746 | 1,675.504 | 2,491.142 | 1,340.162 | 1,118.932 | 1,446.712 | 1,337.155 | 3,307.786 | 2,596.501 | 1,399.849 | 1,252.191 | 492.027 | 912.702 | 912.702 | 912.702 | 912.702 | 229.748 | 229.748 | 229.748 | 229.748 | 331.276 | 331.276 | 331.276 | 331.276 | 323.833 | 323.833 | 323.833 | 323.833 | 571.19 | 571.19 | 571.19 | 571.19 | 274.378 | 274.378 | 274.378 | 274.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 837.681 | 837.681 | 837.681 | 837.681 | 344.945 | 344.945 | 344.945 | 344.945 |
Brutowinst
| 566.368 | 700.57 | 383.575 | 525.065 | 691.282 | 1,068.479 | 860.141 | 937.695 | 807.411 | 848.769 | 6,041.336 | 2,129.9 | 877.217 | 1,153.855 | 1,320.948 | 773.793 | 874.292 | 974.664 | 937.277 | 2,661.512 | 1,229.96 | 564.245 | 499.706 | 401.905 | 460.968 | 460.968 | 460.968 | 460.968 | 512.331 | 512.331 | 512.331 | 512.331 | 467.777 | 467.777 | 467.777 | 467.777 | 483.479 | 483.479 | 483.479 | 483.479 | 547.419 | 547.419 | 547.419 | 547.419 | 618.496 | 618.496 | 618.496 | 618.496 | 627.201 | 627.201 | 627.201 | 627.201 | 622.255 | 622.255 | 622.255 | 622.255 | 937.283 | 937.283 | 937.283 | 937.283 | 1,287.812 | 1,287.812 | 1,287.812 | 1,287.812 | 1,253.672 | 1,253.672 | 1,253.672 | 1,253.672 | 533.637 | 533.637 | 533.637 | 533.637 | 492.936 | 492.936 | 492.936 | 492.936 |
Brutowinstmarge
| 0.262 | 0.272 | 0.257 | 0.328 | 0.366 | 0.365 | 0.452 | 0.458 | 0.377 | 0.299 | 0.512 | 0.448 | 0.405 | 0.408 | 0.347 | 0.366 | 0.439 | 0.403 | 0.412 | 0.446 | 0.321 | 0.287 | 0.285 | 0.45 | 0.336 | 0.336 | 0.336 | 0.336 | 0.69 | 0.69 | 0.69 | 0.69 | 0.585 | 0.585 | 0.585 | 0.585 | 0.599 | 0.599 | 0.599 | 0.599 | 0.489 | 0.489 | 0.489 | 0.489 | 0.693 | 0.693 | 0.693 | 0.693 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.389 | 0.389 | 0.389 | 0.389 | 0.588 | 0.588 | 0.588 | 0.588 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 362.635 | 189.395 | 283.901 | 128.877 | 281.891 | 264.115 | 326.691 | 406.06 | 346.654 | 341.593 | 343.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 332.336 | 311.28 | 311.28 | 291.638 | 291.638 | 291.638 | 291.638 | 461.955 | 461.955 | 461.955 | 461.955 | 422.182 | 422.182 | 422.182 | 422.182 | 197.192 | 197.192 | 197.192 | 197.192 | 462.349 | 462.349 | 462.349 | 462.349 | 442.511 | 442.511 | 442.511 | 442.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.129 | 370.129 | 370.129 | 370.129 | 379.415 | 379.415 | 379.415 | 379.415 |
Overige kosten
| 138.038 | 149.912 | 188.407 | 96.26 | 79.983 | 81.036 | 66.425 | 63.549 | 175.389 | 223.059 | 183.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392.499 | -392.499 | -392.499 | -392.499 | -515.341 | -515.341 | -515.341 | -515.341 | -790.25 | -790.25 | -790.25 | -790.25 | -1,200.616 | -1,200.616 | -1,200.616 | -1,200.616 | -1,151.845 | -1,151.845 | -1,151.845 | -1,151.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 224.597 | 39.483 | 95.494 | 32.617 | 201.908 | 183.079 | 260.266 | 342.511 | 171.265 | 118.534 | 160.027 | 3,052.477 | 203.208 | 92.138 | 289.196 | 1,060.73 | 577.079 | 263.919 | 180.57 | 1,479.524 | 433.244 | 501.912 | 402.751 | 311.28 | 291.638 | 291.638 | 291.638 | 291.638 | 461.955 | 461.955 | 461.955 | 461.955 | 422.182 | 422.182 | 422.182 | 422.182 | 197.192 | 197.192 | 197.192 | 197.192 | 462.349 | 462.349 | 462.349 | 462.349 | 442.511 | 442.511 | 442.511 | 442.511 | -392.499 | -392.499 | -392.499 | -392.499 | -515.341 | -515.341 | -515.341 | -515.341 | -790.25 | -790.25 | -790.25 | -790.25 | -1,200.616 | -1,200.616 | -1,200.616 | -1,200.616 | -1,151.845 | -1,151.845 | -1,151.845 | -1,151.845 | 370.129 | 370.129 | 370.129 | 370.129 | 379.415 | 379.415 | 379.415 | 379.415 |
Bedrijfsresultaat
| 341.771 | 661.087 | 288.081 | 492.448 | 489.374 | 885.4 | 599.875 | 595.184 | 636.146 | 730.235 | 5,881.309 | 1,668.299 | 430.579 | 753.372 | 962.065 | 309.771 | 495.343 | 532.084 | 590.267 | 2,314.517 | 894.108 | 274.49 | 190.654 | 412.952 | 713.937 | 713.937 | 713.937 | 713.937 | 247.333 | 247.333 | 247.333 | 247.333 | 266.36 | 266.36 | 266.36 | 266.36 | 762.023 | 762.023 | 762.023 | 762.023 | 57.777 | 57.777 | 57.777 | 57.777 | 293.493 | 293.493 | 293.493 | 293.493 | 234.702 | 234.702 | 234.702 | 234.702 | 106.914 | 106.914 | 106.914 | 106.914 | 147.033 | 147.033 | 147.033 | 147.033 | 87.196 | 87.196 | 87.196 | 87.196 | 101.828 | 101.828 | 101.828 | 101.828 | 163.508 | 163.508 | 163.508 | 163.508 | 113.521 | 113.521 | 113.521 | 113.521 |
Bedrijfsresultaat ratio
| 0.158 | 0.257 | 0.193 | 0.308 | 0.259 | 0.302 | 0.315 | 0.29 | 0.297 | 0.257 | 0.498 | 0.351 | 0.199 | 0.266 | 0.252 | 0.147 | 0.249 | 0.22 | 0.26 | 0.388 | 0.234 | 0.14 | 0.109 | 0.462 | 0.52 | 0.52 | 0.52 | 0.52 | 0.333 | 0.333 | 0.333 | 0.333 | 0.333 | 0.333 | 0.333 | 0.333 | 0.944 | 0.944 | 0.944 | 0.944 | 0.052 | 0.052 | 0.052 | 0.052 | 0.329 | 0.329 | 0.329 | 0.329 | 0.374 | 0.374 | 0.374 | 0.374 | 0.172 | 0.172 | 0.172 | 0.172 | 0.157 | 0.157 | 0.157 | 0.157 | 0.068 | 0.068 | 0.068 | 0.068 | 0.081 | 0.081 | 0.081 | 0.081 | 0.119 | 0.119 | 0.119 | 0.119 | 0.135 | 0.135 | 0.135 | 0.135 |
Totaal overige inkomsten en kosten netto
| -493.444 | -529.356 | -704.737 | -726.889 | -295.614 | 149.116 | -45.109 | 646.06 | -513.142 | -682.011 | -261.915 | 3,361.625 | 117.271 | 209.976 | -24.025 | -632.668 | -286.612 | 100.724 | 88.263 | 1,741.978 | 718.229 | 736.327 | 608.504 | 39.542 | 90.797 | 90.797 | 90.797 | 90.797 | 2.786 | 2.786 | 2.786 | 2.786 | -18.16 | -18.16 | -18.16 | -18.16 | -3.826 | -3.826 | -3.826 | -3.826 | -55.332 | -55.332 | -55.332 | -55.332 | 46.779 | 46.779 | 46.779 | 46.779 | 0 | 0 | 0 | 0 | 54.151 | 54.151 | 54.151 | 54.151 | 80.441 | 80.441 | 80.441 | 80.441 | -6.958 | -6.958 | -6.958 | -6.958 | 40.351 | 40.351 | 40.351 | 40.351 | -31.934 | -31.934 | -31.934 | -31.934 | 6.084 | 6.084 | 6.084 | 6.084 |
Inkomen voor belasting
| -151.673 | 131.731 | -416.656 | -234.441 | 193.76 | 1,034.516 | 554.766 | 1,241.244 | 123.004 | 48.224 | 5,619.394 | 5,029.924 | 547.85 | 963.348 | 938.04 | -322.897 | 208.731 | 632.808 | 678.53 | 4,056.495 | 1,612.337 | 1,010.817 | 799.158 | 452.494 | 804.734 | 804.734 | 804.734 | 804.734 | 250.12 | 250.12 | 250.12 | 250.12 | 248.2 | 248.2 | 248.2 | 248.2 | 758.198 | 758.198 | 758.198 | 758.198 | 2.445 | 2.445 | 2.445 | 2.445 | 340.272 | 340.272 | 340.272 | 340.272 | 234.702 | 234.702 | 234.702 | 234.702 | 161.065 | 161.065 | 161.065 | 161.065 | 227.474 | 227.474 | 227.474 | 227.474 | 80.238 | 80.238 | 80.238 | 80.238 | 142.178 | 142.178 | 142.178 | 142.178 | 131.574 | 131.574 | 131.574 | 131.574 | 119.605 | 119.605 | 119.605 | 119.605 |
Inkomen voor belasting ratio
| -0.07 | 0.051 | -0.279 | -0.146 | 0.103 | 0.353 | 0.292 | 0.606 | 0.057 | 0.017 | 0.476 | 1.059 | 0.253 | 0.34 | 0.246 | -0.153 | 0.105 | 0.261 | 0.298 | 0.68 | 0.421 | 0.515 | 0.456 | 0.506 | 0.586 | 0.586 | 0.586 | 0.586 | 0.337 | 0.337 | 0.337 | 0.337 | 0.311 | 0.311 | 0.311 | 0.311 | 0.939 | 0.939 | 0.939 | 0.939 | 0.002 | 0.002 | 0.002 | 0.002 | 0.381 | 0.381 | 0.381 | 0.381 | 0.374 | 0.374 | 0.374 | 0.374 | 0.259 | 0.259 | 0.259 | 0.259 | 0.243 | 0.243 | 0.243 | 0.243 | 0.062 | 0.062 | 0.062 | 0.062 | 0.113 | 0.113 | 0.113 | 0.113 | 0.096 | 0.096 | 0.096 | 0.096 | 0.143 | 0.143 | 0.143 | 0.143 |
Belastingkosten
| 35.027 | 58.42 | 1.356 | 13.691 | 61.567 | 304.882 | 151.037 | 215.698 | 94.578 | 45.92 | 725.068 | 181.227 | 55.035 | 90.513 | 112.73 | 51.284 | 67.405 | 78.244 | 60.127 | 258.237 | 146.762 | 42.26 | 49.472 | 22.933 | 39.114 | 39.114 | 39.114 | 39.114 | 18.647 | 18.647 | 18.647 | 18.647 | 22.555 | 22.555 | 22.555 | 22.555 | 24.281 | 24.281 | 24.281 | 24.281 | -5.05 | -5.05 | -5.05 | -5.05 | 24.82 | 24.82 | 24.82 | 24.82 | 14.208 | 14.208 | 14.208 | 14.208 | 15.817 | 15.817 | 15.817 | 15.817 | 21.234 | 21.234 | 21.234 | 21.234 | 5.405 | 5.405 | 5.405 | 5.405 | 6.186 | 6.186 | 6.186 | 6.186 | 18.764 | 18.764 | 18.764 | 18.764 | 16.258 | 16.258 | 16.258 | 16.258 |
Nettowinst
| -428.108 | -251.994 | -424.732 | -786.779 | 228.557 | 492.453 | 469.978 | 541.592 | -279.152 | 46.389 | 3,409.407 | 4,340.393 | 306.933 | 750.849 | 699.311 | -534.11 | -53.027 | 357.48 | 387.19 | 3,350.858 | 1,102.051 | 734.821 | 671.626 | 429.561 | 765.62 | 765.62 | 765.62 | 765.62 | 231.473 | 231.473 | 231.473 | 231.473 | 225.645 | 225.645 | 225.645 | 225.645 | 733.916 | 733.916 | 733.916 | 733.916 | 7.495 | 7.495 | 7.495 | 7.495 | 315.452 | 315.452 | 315.452 | 315.452 | 220.494 | 220.494 | 220.494 | 220.494 | 145.248 | 145.248 | 145.248 | 145.248 | 206.241 | 206.241 | 206.241 | 206.241 | 74.833 | 74.833 | 74.833 | 74.833 | 135.992 | 135.992 | 135.992 | 135.992 | 112.81 | 112.81 | 112.81 | 112.81 | 103.347 | 103.347 | 103.347 | 103.347 |
Nettowinstmarge
| -0.198 | -0.098 | -0.284 | -0.491 | 0.121 | 0.168 | 0.247 | 0.264 | -0.13 | 0.016 | 0.289 | 0.914 | 0.142 | 0.265 | 0.183 | -0.253 | -0.027 | 0.148 | 0.17 | 0.561 | 0.288 | 0.374 | 0.383 | 0.481 | 0.557 | 0.557 | 0.557 | 0.557 | 0.312 | 0.312 | 0.312 | 0.312 | 0.282 | 0.282 | 0.282 | 0.282 | 0.909 | 0.909 | 0.909 | 0.909 | 0.007 | 0.007 | 0.007 | 0.007 | 0.353 | 0.353 | 0.353 | 0.353 | 0.352 | 0.352 | 0.352 | 0.352 | 0.233 | 0.233 | 0.233 | 0.233 | 0.22 | 0.22 | 0.22 | 0.22 | 0.058 | 0.058 | 0.058 | 0.058 | 0.108 | 0.108 | 0.108 | 0.108 | 0.082 | 0.082 | 0.082 | 0.082 | 0.123 | 0.123 | 0.123 | 0.123 |
WPA (Winst Per Aandeel)
| -0.14 | -0.083 | -0.14 | -0.26 | 0.076 | 0.16 | 0.16 | 0.18 | -0.092 | 0.015 | 1.13 | 1.43 | 0.1 | 0.25 | 0.23 | -0.18 | -0.017 | 0.12 | 0.13 | 1.08 | 0.36 | 0.24 | 0.22 | 0.14 | 0.25 | 0.25 | 0.25 | 0.25 | 0.094 | 0.094 | 0.094 | 0.094 | 0.088 | 0.088 | 0.088 | 0.088 | 0.3 | 0.3 | 0.3 | 0.3 | 0.003 | 0.003 | 0.003 | 0.003 | 0.12 | 0.12 | 0.12 | 0.12 | 0.087 | 0.087 | 0.087 | 0.087 | 0.059 | 0.059 | 0.059 | 0.059 | 0.086 | 0.086 | 0.086 | 0.086 | 0.034 | 0.034 | 0.034 | 0.034 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.059 | 0.059 | 0.059 | 0.059 |
Verwaterde WPA
| -0.14 | -0.083 | -0.14 | -0.26 | 0.076 | 0.16 | 0.16 | 0.18 | -0.092 | 0.015 | 1.13 | 1.43 | 0.1 | 0.25 | 0.23 | -0.18 | -0.017 | 0.12 | 0.13 | 1.08 | 0.35 | 0.23 | 0.22 | 0.14 | 0.25 | 0.25 | 0.25 | 0.25 | 0.094 | 0.094 | 0.094 | 0.094 | 0.088 | 0.088 | 0.088 | 0.088 | 0.3 | 0.3 | 0.3 | 0.3 | 0.003 | 0.003 | 0.003 | 0.003 | 0.12 | 0.12 | 0.12 | 0.12 | 0.087 | 0.087 | 0.087 | 0.087 | 0.059 | 0.059 | 0.059 | 0.059 | 0.086 | 0.086 | 0.086 | 0.086 | 0.034 | 0.034 | 0.034 | 0.034 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.059 | 0.059 | 0.059 | 0.059 |
EBITDA
| 421.262 | 732.149 | 365.115 | 569.612 | 570.309 | 968.715 | 685.212 | 681.753 | 737.599 | 867.764 | 6,017.748 | 1,750.238 | 513.297 | 827.951 | 1,035.545 | 384.029 | 567.822 | 608.013 | 667.914 | 2,392.138 | 971.63 | 367.784 | 289.655 | 461.087 | 773.62 | 773.62 | 773.62 | 773.62 | 296.95 | 296.95 | 296.95 | 296.95 | 318.967 | 318.967 | 318.967 | 318.967 | 815.359 | 815.359 | 815.359 | 815.359 | 96.267 | 96.267 | 96.267 | 96.267 | 328.631 | 328.631 | 328.631 | 328.631 | 268.892 | 268.892 | 268.892 | 268.892 | 140.073 | 140.073 | 140.073 | 140.073 | 185.315 | 185.315 | 185.315 | 185.315 | 125.614 | 125.614 | 125.614 | 125.614 | 139.928 | 139.928 | 139.928 | 139.928 | 87.84 | 87.84 | 87.84 | 87.84 | 78.035 | 78.035 | 78.035 | 78.035 |
EBITDA ratio
| 0.195 | 0.285 | 0.244 | 0.356 | 0.302 | 0.331 | 0.36 | 0.333 | 0.344 | 0.306 | 0.51 | 0.369 | 0.237 | 0.293 | 0.272 | 0.182 | 0.285 | 0.251 | 0.294 | 0.401 | 0.254 | 0.187 | 0.165 | 0.516 | 0.563 | 0.563 | 0.563 | 0.563 | 0.4 | 0.4 | 0.4 | 0.4 | 0.399 | 0.399 | 0.399 | 0.399 | 1.01 | 1.01 | 1.01 | 1.01 | 0.086 | 0.086 | 0.086 | 0.086 | 0.368 | 0.368 | 0.368 | 0.368 | 0.429 | 0.429 | 0.429 | 0.429 | 0.225 | 0.225 | 0.225 | 0.225 | 0.198 | 0.198 | 0.198 | 0.198 | 0.098 | 0.098 | 0.098 | 0.098 | 0.112 | 0.112 | 0.112 | 0.112 | 0.064 | 0.064 | 0.064 | 0.064 | 0.093 | 0.093 | 0.093 | 0.093 |