DCM Corp.

KRX:024090.KS

11080 (KRW) • At close February 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 049,383.2947,990.04539,148.96730,187.05531,887.92938,076.34231,976.81329,528.10823,608.76328,225.0227,022.93919,553.29123,898.71126,380.08725,375.70726,926.29122,357.87911,303.91417,988.32918,986.5111,807.39712,322.45712,066.91814,774.50414,674.07710,531.25920,342.00422,397.58519,238.60414,047.21418,840.89915,987.15810,733.88313,273.912,096.26817,061.08115,090.52911,465.03212,997.52113,216.04415,169.54114,286.97112,811.65610,163.29524,998.61713,609.55312,24910,2746,69111,747.55711,599.87612,569.61413,473.33715,484.97623,480.45511,624.7789,585.0517,895.8259,935.9753,589.3685,114.6389,384.6155,469.6488,942.9085,839.459
Kortetermijnbeleggingen 029,845.832,606.30237,588.70155,738.23871,120.21695,826.77388,796.86274,692.40378,466.77482,941.39967,971.32257,860.39152,906.85843,844.19843,479.96342,361.57943,688.5248,555.45853,270.54143,767.45546,231.42847,505.84351,013.96645,285.04653,998.65955,185.33848,127.06748,772.48151,103.42947,114.41143,199.50943,549.02743,490.47342,733.15249,267.07146,301.746,797.79147,221.10341,163.09944,948.17340,532.18739,732.66141,009.15938,902.97442,588.51139,329.05341,96033,52038,59549,257.08941,465.9640,166.16739,244.4734,472.16923,494.66429,859.73227,782.84517,081.50719,318.52622,747.57223,183.61121,687.614452.74318,657.954509.818
Liquide middelen en kortetermijnbeleggingen 079,229.0980,596.34776,737.66785,925.293103,008.145133,903.115120,773.674104,220.511102,075.537111,166.41994,994.26177,413.68276,805.56970,224.28468,855.6769,287.8766,046.459,859.37271,258.8762,753.96558,038.82559,828.30163,080.88460,059.5568,672.73665,716.59768,469.07171,170.06670,342.03361,161.62562,040.40859,536.18554,224.35656,007.05261,363.33963,362.78161,888.3258,686.13554,160.6258,164.21755,701.72854,019.63253,820.81549,066.26967,587.12852,938.60654,20943,79445,28661,004.64653,065.83652,735.78152,717.80749,957.14546,975.11941,484.5137,367.89534,977.33229,254.50126,336.9428,298.24931,072.2295,922.39127,600.8626,349.277
Nettovorderingen 030,953.4526,110.20128,126.27725,317.71028,653.12200037,262.847029,026.59600020,865.80912,934.91925,152.26900.001013,287.903012,267.34513,199.25215,627.02014,482.81713,797.56714,174.42100010,78000010,943.55400014,965.96300054,090.5550034,4120021,312.26118,294.64115,536.89418,510.74716,038.2315,320.20914,936.2818,135.18217,277.6250011,905.75910,258.45310,769.277
Voorraad 035,793.73943,441.16132,122.54333,887.60633,418.06330,058.63132,388.72642,059.77647,533.30145,270.16637,872.34846,419.8338,063.05329,443.99127,165.07220,948.46518,827.2817,893.0521,634.92723,231.79522,642.77321,183.55219,645.97522,577.77724,189.35422,850.37621,933.24225,018.84521,557.3220,182.44719,522.72118,772.46317,645.38616,620.42916,844.80620,151.50523,588.43524,317.96229,401.21930,895.36230,157.43332,178.55132,567.7434,707.10831,060.00632,816.15629,99333,06631,43629,128.631,124.95827,185.04825,511.6222,758.03722,790.23421,355.99414,202.64517,312.88713,628.65112,555.67311,011.63610,646.75510,368.4411,039.32410,659.212
Overige vlottende activa 150,585.9553,931.0415,319.86910,7653,591.03830,644.0893,851.15225,056.45228,346.81538,827.3565,207.31635,217.5114,548.7823,078.1531,989.39721,555.613,392.8861,557.4673,094.08017,588.55219,752.76215,115.51515,568.2730104.7231,904.77614,738.98-0.0013,095.53418,636.84914,569.75313,672.88315,460.69412,671.34412,739.24111,813.9813,597.92911,985.33718,799.06116,434.46417,544.31616,829.28820,287.51222,783.4624,204.08554,090.55230,12028,90536,79028,754.92526,212.90721,312.25918,294.6415,536.89318,510.74616,038.22915,320.21114,936.27818,135.18317,277.62415,970.64712,366.78732,860.72210,258.45427,767.617
Totaal vlottende activa 150,585.955149,907.32155,467.578147,751.487148,721.647167,070.297196,466.021178,218.852174,627.102188,436.194198,906.747168,084.12157,408.888137,946.772131,657.672117,576.352114,495.0399,366.066105,998.771110,527.194103,574.311100,434.3696,127.36898,264.13294,871.672106,067.065105,563.748105,141.293110,671.727108,792.45499,980.92296,132.88291,981.53187,330.43685,298.81890,947.38695,328.26699,074.68494,989.433102,360.9105,494.043103,403.477103,027.472106,676.067106,556.837122,851.219139,845.314114,322105,765113,512118,888.171110,403.701101,233.08896,524.06788,252.07588,276.09978,878.73366,890.75167,226.49761,018.33556,170.23755,280.53254,085.77149,151.55348,898.6444,776.106
Niet-vlottende activa:
Materiële vaste activa, netto 030,119.33828,545.12327,790.43925,726.39525,309.23925,360.21325,585.78525,766.02725,700.65918,795.04619,051.64819,304.99219,592.53716,860.79717,249.23417,574.97217,805.00618,227.01639,370.14938,433.93636,014.24633,188.70630,737.5531,545.34631,247.7431,710.62632,081.39330,812.28330,748.66430,855.42330,583.77131,044.74831,345.34431,314.52931,786.27532,324.29232,992.12227,786.91728,341.10528,890.12629,304.10329,696.77529,910.2930,235.98430,362.71330,697.9718,01115,67214,53714,705.89124,726.55724,040.32223,218.21223,155.75721,017.98721,020.76128,224.12627,731.9627,756.03427,131.33726,590.11824,692.65422,348.06213,510.1313,569.395
Goodwill 00000000000000000000000000000000007860000000000000000000000000000000
Immateriële activa 0100100100100100100100100100100100100100100100100100100100100100100100100100100100100100100886.301886.301886.301100.301839.351839.351723.119100100100100100100100100100100100100100000000000000000
Goodwill en immateriële activa 0100100100100100100100100100100100100100100100100100100100100100100100100100100100100100100886.301886.301886.301886.301839.351839.351723.1191001001001001001001001001001001001001000039,389.576023,739.770017,226.41319,463.43222,862.47800000
Langetermijnbeleggingen 0113,841.683112,747.988112,736.817-19,328.706-33,942.082-56,015.798-49,769.052-33,496.609-39,497.612-42,203.036-29,281.908-20,606.903-19,554.009-8,778.814-8,199.179-10,021.918-15,807.736-19,980.122-38,446.082-27,214.505-31,590.008-36,749.399-40,950.484-35,285.103-45,238.295-45,199.74-33,713.634-34,821.677-35,183.353-30,865.944-28,348.054-29,619.272-30,740.538-30,157.89-39,970.743-37,934.313-41,548.47-37,188.966-35,455.406-39,655.488-33,204.519-32,324.189-34,087.886-32,053.507-35,605.32-35,720.074-34,060-22,150-25,856-41,341.376-28,524.657-28,070.789-28,644.385-24,383.686-13,931.479-20,613.305-18,544.457-8,093.341-8,887.706-13,050.75-13,333.677-11,818.7498,157.56-10,028.40410,070.828
Belastingvorderingen 00-1002,439120,220.338056,015.79849,769.05233,496.60939,497.6120128,941.746117,602.067112,102.2780101,206.84799,544.9200161.469161.469482.879389.854102.765102.765102.765102.765084,755.78386,757.64481,881.389285.226648.259649.583682.10678,435.2280071,108.963-3.81100062,666.0560060,921.2040254000024.547145.387121.122419.2821,495.6041,893.113874.138393.11400000
Overige niet-vlottende activa 140,551.996487.65510000135,866.717104,255.198103,051.686103,268.257100,047.515143,929.0610-0-0102,491.7210.0010101,170.858105,489.418103,341.81793,007.0793,752.92394,806.39896,569.91191,033.5697,851.46393,922.20185,454.0390.0010.001-081,500.12180,653.01780,863.98575,204.033-0.00173,978.24773,071.6860.00164,971.43267,977.84762,127.61261,152.024-0.00160,618.10364,309.258-060,41650,06154,33763,748.39641,611.06740,311.273-0.00134,617.2750.00330,104.63827,927.751-0.0010.0010.00123,298.51621,802.52690.28926,727.3028,579.165
Totaal niet-vlottende activa 140,551.996144,548.676141,393.111143,066.256126,718.028127,333.874129,715.412128,737.471129,134.285125,848.175120,621.072118,811.486116,400.157112,240.806110,673.705110,356.902107,197.973103,268.128103,836.312104,527.352104,487.96998,760.0491,735.55886,559.74287,496.56884,063.67380,635.85283,921.79880,846.3982,422.95681,970.86884,907.36583,613.05383,004.67577,929.07971,090.1169,207.57765,238.45761,806.91457,953.3257,312.48558,327.19658,624.6158,588.45958,900.5859,166.65155,999.144,46743,93743,11837,212.91137,812.96736,280.80633,987.94933,534.73330,947.40330,931.37639,103.02438,758.14439,205.89937,336.1836,554.95734,676.42531,195.91130,209.02832,219.388
Totaal activa 291,137.951294,455.997296,860.689290,817.743275,439.676294,404.171326,181.432306,956.323303,761.387314,284.369319,527.819286,895.606273,809.045250,187.578242,331.376227,933.255221,693.003202,634.194209,835.083215,054.546208,062.28199,194.4187,862.926184,823.874182,368.24190,130.737186,199.6189,063.091191,518.117191,215.41181,951.79181,040.246175,594.584170,335.111163,227.897162,037.496164,535.843164,313.142156,796.347160,314.221162,806.528161,730.673161,652.082165,264.526165,457.416182,017.87195,844.414158,789149,702156,630156,101.082148,216.668137,513.894130,512.017121,786.808119,223.502109,810.109105,993.775105,984.641100,224.23493,506.41791,835.48988,762.19680,347.46479,107.66876,995.494
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 024,494.12735,625.36123,709.796027,666.44833,178.34115,066.85900019,420.93931,495.70523,175.196021,285.40318,2098,7240010.49409,037.0260009,226.9570009,6440008,4880006,9410008,37800011,589011,01011,63613,286.0389,988.6710,848.9789,391.8868,312.8088,794.0447,071.075,878.074,896.3328,046.8616,207.5617,584.0437,115.6464,283.3895,568.4915,800.81
Kortlopende schulden 05,0005,0005,0007,0007,0007,0007,00010,00010,0006,0006,0007,200.7636,621.1096,152.316,0005,0005,872.0055,0005,737.5315,0003,141.5823,588.0623,719.5543,0003,0003,0003,0003,0003,0003,0008,0408,0004,341.154,0005,203.2355,208.8265,223.9065,0675,263.3895,837.2945,194.254,616.294,525.6934,330.87516,406.79420,346.8636,7518,2097,40011,250.6299,616.1949,089.5767,073.4866,360.7065,404.0815,490.293,853.4957,756.1190000000
Belastingschulden 03,5573,217.92510,948.7873,599.3141,301.1492,018.3022,763.113,500.4526,860.0748,104.868,012.0055,344.7163,711.1392,234.0171,723.3522,756.5572,254.7643,638.6884,229.0193,362.9932,321.227936.619964.942776.3022,872.92,966.893,777.0633,652.3383,180.6453,201.9612,878.7022,529.572,127.5112,334.7971,696.8741,194.995495.0837.29916.711000384.402670.9721,507.6262,333.5983,9233,6393,6883,941.0623,046.4111,925.2071,469.2321,163.092676.883449.4581,981.383,525.0643,012.4522,205.7752,049.4351,895.7851,553.1531,295.2541,650.957
Uitgestelde opbrengsten 0808.635701.282218.963618.014677.435607.618957.759457.599789.909776.37315,492.374256.4367,103.62246.5825,644.2316,054.2724,446.6030020,634.65707,201.9590007,166.1310007,670.0330007,180.4760003,379.5690004,313.63100017,882.21603,6393,68810,760.5863,046.4111,925.2071,469.2326,696.6358,047.813,704.9191,981.386,056.4840000000
Overige kortlopende verplichtingen 31,724.9926.668649.156911.64822,449.6161,606.7951,341.74615,496.415,455.1832,061.74448,267.79215,561.37309.605803.08533,175.1583,920.8783,286.5662,597.07424,731.35616,091.624-2,880.12420,866.619-936.61813,351.42113,112.92919,732.3654,109.28513,902.67718,129.67921,379.1284,468.07213,858.04514,907.94718,645.371-2,334.79711,855.65811,455.82814,466.1293,372.26912,236.4315,331.24514,646.825015,983.53218,025.57521,402.48915,548.61820,7893,1298,5446,893.9769,727.0467,590.96310,070.4595,533.5417,370.9283,255.463,818.5122,531.4192,731.0161,881.3362,406.192957.53827.358878.1281,953.088
Totaal kortlopende verplichtingen 31,724.934,786.4345,193.72540,789.19333,048.9337,574.39243,538.38930,402.36828,955.63248,921.81862,372.65340,913.31344,607.22634,504.81441,561.48432,929.63429,512.0719,447.84333,370.04426,058.17326,128.0226,329.42819,827.04718,035.91716,889.23125,605.26519,402.13120,679.7424,782.01727,559.77320,314.03324,776.74725,437.51725,114.03219,668.47618,755.76717,859.64920,185.11815,387.56817,516.5321,168.53919,841.07517,307.92120,893.62723,027.42239,316.90949,818.07931,46325,98731,26835,371.70532,378.32129,454.72428,005.06321,370.14722,245.93616,266.27815,531.45718,708.93413,790.32910,294.67212,039.679,968.9616,663.97,741.8739,404.855
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000004,5003,5002,00010000000033.09300000000067676767200.2200.2200.2200.20000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000004,677.352,814.5833,353.9923,166.35500000000000000000004,514.50400000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0603.178633.4334,628.725646.2183,594.30110,116.7128,484.57910,598.7239,585.85210,358.7718,848.0737,093.4596,374.5065,024.873,797.0053,305.1622,043.8841,745.3712,090.1192,197.1181,927.1291,862.7071,840.3081,833.5682,317.8651,987.612,245.0312,425.633,044.8632,984.6571,713.731,662.1431,619.7141,559.2311,606.1172,430.1232,515.6761,212.2261,129.131948.0051,121.5831,089.8831,240.611858.1371,416.6091,266.79768801,0361,974.975979.271617.266512.188502.353418.359361.649332.524300.852388.289399.657386.311687.181424.529515.668306.117
Overige niet-vlottende verplichtingen 2,308.71,989.8852,450.2332,022.3712,003.3552,815.6432,553.3982,708.1273,420.8931,902.6091,794.3851,585.9122,311.4652,721.5832,418.7582,210.9053,860.674,002.9593,657.9379.18477.8122,003.56775.0675,554.7324,937.5426,232.8713,663.2364,614.4146,530.1357,488.9024,195.5517,462.6545,519.8133,606.3273,421.1885,338.3067,581.0097,320.2384,628.3036,642.2215,411.6346,020.07402,350.3462,162.0151,818.0821,595.4227951,9681,683210.784978.118890.65617.234547.299676.612619.452498.159472560.482454.891402.616350.902701.288601.004423.776
Totaal niet-vlottende verplichtingen 2,308.72,593.0643,083.6666,651.0962,649.5736,409.94412,670.11111,192.70514,019.61611,488.46112,153.15610,433.9859,404.9249,096.0897,443.6286,007.917,165.8316,046.8435,403.30211,346.6538,589.5137,357.5595,204.1295,554.7326,771.1096,232.8715,650.8466,859.4456,530.1357,521.9957,180.2087,462.6545,519.8135,226.0424,980.4195,338.3067,581.0097,320.2385,840.5296,709.2216,426.646,087.0745,671.3873,791.1573,220.3523,434.8913,062.421,4831,9682,7192,185.7591,957.3891,507.9161,129.4221,049.6521,094.971981.101830.683772.852948.771854.548788.9271,038.0831,125.8171,116.672729.893
Totaal passiva 34,033.637,379.49448,277.39147,440.28935,698.50343,984.33656,208.49941,595.07442,975.24960,410.27974,525.80951,347.29854,012.15143,600.90349,005.11238,937.54436,677.90125,494.68638,773.34537,404.82634,717.53333,686.98725,031.17523,590.64923,660.34131,838.13625,052.97727,539.18531,312.15235,081.76827,494.24132,239.40130,957.3330,340.07324,648.89524,094.07325,440.65827,505.35621,228.09724,225.75127,595.17825,928.14922,979.30824,684.78426,247.77442,751.80152,880.49832,94627,95533,98737,557.46434,335.7130,962.6429,134.48522,419.823,340.90617,247.37916,362.1419,481.78614,739.111,149.2212,828.59711,007.0447,789.7178,858.54510,134.748
Eigen vermogen:
Preferente aandelen 0006580000000039.9400000000000000000000000000000000000000000000000000000
Gewone aandelen 06,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Ingehouden winsten 0252,074.088243,435.784-10,480233,166.085242,007.005261,196.104256,524.921251,877.32245,014.84237,833.755228,517.419212,742.678199,444.861186,294.231181,901.555178,297.333170,196.964164,097.983161,650.928156,946.985150,016.668135,387.549146,809.681144,169.271143,500.345145,778.14145,164.086142,466.168138,385.644136,549.357130,131.627125,263.611121,057.804118,540.629118,095.324120,051.074118,198.563116,759.417117,169.783116,222.875116,545.793118,398.24119,456.703117,789.691117,654.222121,272.078108,561104,499105,380101,339.3490,138.20882,871.79977,696.39975,599.50472,144.71668,974.43466,252.19463,123.5461,936.43158,692.64255,324.26953,921.68648,710.5146,309.99242,936.214
Overige gereserveerde algehele resultaten 000241,234.522000213,467.42131.98982.42174.099170,318.152-39.9447.6597,094.156000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 257,104.351-997.585-852.4856,622.932575.0872,412.832,776.8292,836.3282,908.8182,859.251,168.255-169,287.2641,054.2161,141.8141,032.0331,094.1561,153.9061,153.9061,205.9662,152.3092,603.6112,425.38714,790.0712,615.1792,615.182,615.189,273.183,890.2645,337.6565,528.3835,742.0176,536.77,465.7517,465.75115,837.6949,257.9789,210.3658,130.8949,210.3678,482.069,210.3658,752.76510,425.87710,425.08710,532.09410,733.24110,880.39211,28211,24811,26311,204.27917,742.7517,679.45617,681.13317,767.50617,737.8817,588.29717,379.44117,379.31517,548.70317,664.55617,682.62417,833.46717,847.23717,939.13117,924.532
Totaal eigen vermogen van aandeelhouders 257,104.351257,076.503248,583.299243,377.454239,741.173250,419.835269,972.933265,361.249260,786.138253,874.09245,002.01235,548.308219,796.894206,586.675193,326.264188,995.71185,015.102177,139.508171,061.738169,803.237165,550.596158,442.055156,177.62155,164.417152,616.524152,209.391154,565.901155,054.35153,803.824150,129.27148,291.373142,992.739139,138.794134,730.531133,720.322133,353.302134,525.053132,329.457131,191.611131,651.843130,754.494131,298.558134,043.937135,881.79134,321.785134,387.463138,152.47125,843121,747122,643118,543.619113,880.958106,551.255101,377.53299,367.0195,882.59692,562.73189,631.63586,502.85585,485.13482,357.19879,006.89377,755.15372,557.74770,249.12366,860.746
Totaal eigen vermogen 257,104.351257,076.503248,583.299243,377.454239,741.173250,419.835269,972.933265,361.249260,786.138253,874.09245,002.01235,548.308219,796.894206,586.675193,326.264188,995.71185,015.102177,139.508171,061.738177,649.72173,344.747165,507.412162,831.751161,233.224158,707.899158,292.601161,146.623161,523.906160,205.966156,133.641154,457.549148,800.845144,637.254139,995.037138,579.003137,943.423139,095.185136,807.786135,568.25136,088.47135,211.35135,802.525138,672.773140,579.742139,209.642139,266.069142,963.916125,843121,747122,643118,543.619113,880.958106,551.255101,377.53299,367.0195,882.59692,562.73189,631.63586,502.85585,485.13482,357.19879,006.89377,755.15372,557.74770,249.12366,860.746
Totaal passiva en aandeelhoudersvermogen 291,137.951294,455.997296,860.689290,817.743275,439.676294,404.171326,181.432306,956.323303,761.387314,284.369319,527.819286,895.606273,809.045250,187.578242,331.376227,933.255221,693.003202,634.194209,835.083215,054.546208,062.28199,194.399187,862.926184,823.873182,368.24190,130.737186,199.6189,063.091191,518.118191,215.409181,951.79181,040.246175,594.584170,335.111163,227.897162,037.496164,535.843164,313.142156,796.347160,314.221162,806.528161,730.674161,652.082165,264.526165,457.416182,017.87195,844.414158,789149,702156,630156,101.083148,216.668137,513.895130,512.017121,786.808119,223.502109,810.11105,993.775105,984.641100,224.23493,506.41891,835.4988,762.19780,347.46479,107.66876,995.494