DCM Corp.

KRX:024090.KS

11840 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 49,383.2947,990.04539,148.96730,187.05531,887.92938,076.34231,976.81329,528.10823,608.76328,225.0227,022.93919,553.29123,898.71126,380.08725,375.70726,926.29122,357.87911,303.91417,988.32918,986.5111,807.39712,322.45712,066.91814,774.50414,674.07710,531.25920,342.00422,397.58519,238.60414,047.21418,840.89915,987.15810,733.88313,273.912,096.26817,061.08115,090.52911,465.03212,997.52113,216.04415,169.54114,286.97112,811.65610,163.29524,998.61713,609.55312,24910,2746,69111,747.55711,599.87612,569.61413,473.33715,484.97623,480.45511,624.7789,585.0517,895.8259,935.9753,589.3685,114.6389,384.6155,469.6488,942.9085,839.459
Kortetermijnbeleggingen 29,845.832,606.30237,588.70155,738.23871,120.21695,826.77388,796.86274,692.40378,466.77482,941.39967,971.32257,860.39152,906.85843,844.19843,479.96342,361.57943,688.5248,555.45853,270.54143,767.45546,231.42847,505.84351,013.96645,285.04653,998.65955,185.33848,127.06748,772.48151,103.42947,114.41143,199.50943,549.02743,490.47342,733.15249,267.07146,301.746,797.79147,221.10341,163.09944,948.17340,532.18739,732.66141,009.15938,902.97442,588.51139,329.05341,96033,52038,59549,257.08941,465.9640,166.16739,244.4734,472.16923,494.66429,859.73227,782.84517,081.50719,318.52622,747.57223,183.61121,687.614452.74318,657.954509.818
Liquide middelen en kortetermijnbeleggingen 79,229.0980,596.34776,737.66785,925.293103,008.145133,903.115120,773.674104,220.511102,075.537111,166.41994,994.26177,413.68276,805.56970,224.28468,855.6769,287.8766,046.459,859.37271,258.8762,753.96558,038.82559,828.30163,080.88460,059.5568,672.73665,716.59768,469.07171,170.06670,342.03361,161.62562,040.40859,536.18554,224.35656,007.05261,363.33963,362.78161,888.3258,686.13554,160.6258,164.21755,701.72854,019.63253,820.81549,066.26967,587.12852,938.60654,20943,79445,28661,004.64653,065.83652,735.78152,717.80749,957.14546,975.11941,484.5137,367.89534,977.33229,254.50126,336.9428,298.24931,072.2295,922.39127,600.8626,349.277
Nettovorderingen 30,953.4526,110.20128,126.27725,317.70926,368.87328,653.12225,056.45125,937.58932,973.06337,262.84735,217.51129,026.59618,447.26627,645.80821,555.60920,865.80912,934.91925,152.26917,633.39617,588.552015,115.51500016,996.77514,738.97914,482.817018,636.8500012,671.33712,170.89710,989.16712,760.89611,985.33612,557.03515,045.47116,557.25716,829.28919,306.40820,875.7622,932.46754,090.55519,219034,41227,648.243021,312.26118,294.64115,536.89418,510.74716,038.2315,320.20914,936.2818,135.18217,277.6250011,905.75910,258.45310,769.277
Voorraad 35,793.73943,441.16132,122.54333,887.60633,418.06330,058.63132,388.72642,059.77647,533.30145,270.16637,872.34846,419.8338,063.05329,443.99127,165.07220,948.46518,827.2817,893.0521,634.92723,231.79522,642.77321,183.55219,645.97522,577.77724,189.35422,850.37621,933.24225,018.84521,557.3220,182.44719,522.72118,772.46317,645.38616,620.42916,844.80620,151.50523,588.43524,317.96229,401.21930,895.36230,157.43332,178.55132,567.7434,707.10831,060.00632,816.15629,99333,06631,43629,128.631,124.95827,185.04825,511.6222,758.03722,790.23421,355.99414,202.64517,312.88713,628.65112,555.67311,011.63610,646.75510,368.4411,039.32410,659.212
Overige vlottende activa 3,931.0415,319.86910,7653,591.0384,275.2163,851.1520.0012,409.2265,854.2935,207.316-04,548.784,630.8844,343.5890.0013,392.8861,557.4673,094.080-0.00119,752.762015,537.27312,234.34513,204.9750.0010.001-0.00116,893.101-014,569.75313,672.88315,460.6940.001568.344824.813837.0330.0016,242.0261,388.993987.059-0981.1041,907.71,271.618-0.00310,90128,9052,3781,106.68226,212.907-0.002-0.001-0.001-0.001-0.0010.002-0.0020.001-0.00115,970.64712,366.78720,954.9630.00116,998.34
Totaal vlottende activa 149,907.32155,467.578147,751.487148,721.647167,070.297196,466.021178,218.852174,627.102188,436.194198,906.747168,084.12157,408.888137,946.772131,657.672117,576.352114,495.0399,366.066105,998.771110,527.194103,574.311100,434.3696,127.36898,264.13294,871.672106,067.065105,563.748105,141.293110,671.727108,792.45499,980.92296,132.88291,981.53187,330.43685,298.81890,947.38695,328.26699,074.68494,989.433102,360.9105,494.043103,403.477103,027.472106,676.067106,556.837122,851.219139,845.314114,322105,765113,512118,888.171110,403.701101,233.08896,524.06788,252.07588,276.09978,878.73366,890.75167,226.49761,018.33556,170.23755,280.53254,085.77149,151.55348,898.6444,776.106
Niet-vlottende activa:
Materiële vaste activa, netto 30,119.33828,545.12327,790.43925,726.39525,309.23925,360.21325,585.78525,766.02725,700.65918,795.04619,051.64819,304.99219,592.53716,860.79717,249.23417,574.97217,805.00618,227.01639,370.14938,433.93636,014.24633,188.70630,737.5531,545.34631,247.7431,710.62632,081.39330,812.28330,748.66430,855.42330,583.77131,044.74831,345.34431,314.52931,786.27532,324.29232,992.12227,786.91728,341.10528,890.12629,304.10329,696.77529,910.2930,235.98430,362.71330,697.9718,01115,67214,53714,705.89124,726.55724,040.32223,218.21223,155.75721,017.98721,020.76128,224.12627,731.9627,756.03427,131.33726,590.11824,692.65422,348.06213,510.1313,569.395
Goodwill 0000000000000000000000000000000007860000000000000000000000000000000
Immateriële activa 100100100100100100100100100100100100100100100100100100100100100100100100100100100100100100886.301886.301886.301100.301839.351839.351723.119100100100100100100100100100100100100100000000000000000
Goodwill en immateriële activa 100100100100100100100100100100100100100100100100100100100100100100100100100100100100100100886.301886.301886.301886.301839.351839.351723.1191001001001001001001001001001001001001000039,389.576023,739.770017,226.41319,463.43222,862.47800000
Langetermijnbeleggingen 113,841.683112,747.988112,736.817-19,328.706-33,942.082-56,015.798-49,769.052-33,496.609-39,497.612-42,203.036-29,281.908-20,606.903-19,554.009-8,778.814-8,199.179-10,021.918-15,807.736-19,980.122-38,446.082-27,214.505-31,590.008-36,749.399-40,950.484-35,285.103-45,238.295-45,199.74-33,713.634-34,821.677-35,183.353-30,865.944-28,348.054-29,619.272-30,740.538-30,157.89-39,970.743-37,934.313-41,548.47-37,188.966-35,455.406-39,655.488-33,204.519-32,324.189-34,087.886-32,053.507-35,605.32-35,720.074-34,060-22,150-25,856-41,341.376-28,524.657-28,070.789-28,644.385-24,383.686-13,931.479-20,613.305-18,544.457-8,093.341-8,887.706-13,050.75-13,333.677-11,818.7498,157.56-10,028.40410,070.828
Belastingvorderingen 0-1002,439120,220.338056,015.79849,769.05233,496.60939,497.6120128,941.746117,602.067112,102.2780101,206.84799,544.9200161.469161.469482.879389.854102.765102.765102.765102.765084,755.78386,757.64481,881.389285.226648.259649.583682.10678,435.2280071,108.963-3.81100062,666.0560060,921.2040254000024.547145.387121.122419.2821,495.6041,893.113874.138393.11400000
Overige niet-vlottende activa 487.65510000135,866.717104,255.198103,051.686103,268.257100,047.515143,929.0610-0-0102,491.7210.0010101,170.858105,489.418103,341.81793,007.0793,752.92394,806.39896,569.91191,033.5697,851.46393,922.20185,454.0390.0010.001-081,500.12180,653.01780,863.98575,204.033-0.00173,978.24773,071.6860.00164,971.43267,977.84762,127.61261,152.024-0.00160,618.10364,309.258-060,41650,06154,33763,748.39641,611.06740,311.273-0.00134,617.2750.00330,104.63827,927.751-0.0010.0010.00123,298.51621,802.52690.28926,727.3028,579.165
Totaal niet-vlottende activa 144,548.676141,393.111143,066.256126,718.028127,333.874129,715.412128,737.471129,134.285125,848.175120,621.072118,811.486116,400.157112,240.806110,673.705110,356.902107,197.973103,268.128103,836.312104,527.352104,487.96998,760.0491,735.55886,559.74287,496.56884,063.67380,635.85283,921.79880,846.3982,422.95681,970.86884,907.36583,613.05383,004.67577,929.07971,090.1169,207.57765,238.45761,806.91457,953.3257,312.48558,327.19658,624.6158,588.45958,900.5859,166.65155,999.144,46743,93743,11837,212.91137,812.96736,280.80633,987.94933,534.73330,947.40330,931.37639,103.02438,758.14439,205.89937,336.1836,554.95734,676.42531,195.91130,209.02832,219.388
Totaal activa 294,455.997296,860.689290,817.743275,439.676294,404.171326,181.432306,956.323303,761.387314,284.369319,527.819286,895.606273,809.045250,187.578242,331.376227,933.255221,693.003202,634.194209,835.083215,054.546208,062.28199,194.4187,862.926184,823.874182,368.24190,130.737186,199.6189,063.091191,518.117191,215.41181,951.79181,040.246175,594.584170,335.111163,227.897162,037.496164,535.843164,313.142156,796.347160,314.221162,806.528161,730.673161,652.082165,264.526165,457.416182,017.87195,844.414158,789149,702156,630156,101.082148,216.668137,513.894130,512.017121,786.808119,223.502109,810.109105,993.775105,984.641100,224.23493,506.41791,835.48988,762.19680,347.46479,107.66876,995.494
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,494.12735,625.36123,709.79621,228.62127,666.44833,178.34115,066.85914,390.30230,640.17746,903.11519,420.93931,495.70519,97723,77421,285.40318,2098,7240010.49409,037.0260009,2360009,6440008,4880006,9410008,37800011,589011,01011,63613,286.0389,988.6710,848.9789,391.8868,312.8088,794.0447,071.075,878.074,896.3328,046.8616,207.5617,584.0437,115.6464,283.3895,568.4915,800.81
Kortlopende schulden 5,0005,0005,0007,0007,0007,0007,00010,00010,0006,0006,0007,200.7636,621.1096,152.316,0005,0005,872.0055,0005,737.5315,0003,141.5823,588.0623,719.5543,0003,0003,0003,0003,0003,0003,0008,0408,0004,341.154,0005,203.2355,208.8265,223.9065,0675,263.3895,837.2945,194.254,616.294,525.6934,330.87516,406.79420,346.8636,7518,2097,40011,250.6299,616.1949,089.5767,073.4866,360.7065,404.0815,490.293,853.4957,756.1190000000
Belastingschulden 3,5573,217.92510,948.7873,599.3141,301.1492,018.3022,763.113,500.4526,860.0748,104.868,012.0055,344.7163,711.1392,234.0171,723.3522,756.5572,254.7643,638.6884,229.0193,362.9932,321.227936.619964.942776.3022,872.92,966.893,777.0633,652.3383,180.6453,201.9612,878.7022,529.572,127.5112,334.7971,696.8741,194.995495.0837.29916.711000384.402670.9721,507.6262,333.5983,9233,6393,6883,941.0623,046.4111,925.2071,469.2321,163.092676.883449.4581,981.383,525.0643,012.4522,205.7752,049.4351,895.7851,553.1531,295.2541,650.957
Uitgestelde opbrengsten 808.635701.282218.963618.014677.435607.618957.759457.599789.909776.37315,492.374256.4367,103.62246.5825,644.2316,054.2724,446.6030020,634.65707,201.9590007,166.1310007,670.0330007,180.4760003,379.5690004,313.63100017,882.21603,6393,68810,760.5863,046.4111,925.2071,469.2326,696.6358,047.813,704.9191,981.386,056.4840000000
Overige kortlopende verplichtingen 4,483.6683,867.08111,860.4344,202.2952,230.5092,752.437,377.754,107.7317,491.7328,693.16505,654.322803.08511,388.5920248.799405.23528,370.04420,320.643482.86923,187.846014,316.36313,889.23122,605.2650.00117,679.7421,782.01724,559.773-016,736.74717,437.51720,772.882013,552.53212,650.82314,961.212-0.00112,253.14115,331.24514,646.825016,367.93418,696.54722,910.115024,7123,1298,54474.4529,727.0467,590.96310,070.459-0.0020.001-0.0013,818.512-0.0015,743.4684,087.1114,455.6272,853.3152,380.5112,173.3823,604.045
Totaal kortlopende verplichtingen 34,786.4345,193.72540,789.19333,048.9337,574.39243,538.38930,402.36828,955.63248,921.81862,372.65340,913.31344,607.22634,504.81441,561.48432,929.63429,512.0719,447.84333,370.04426,058.17326,128.0226,329.42819,827.04718,035.91716,889.23125,605.26519,402.13120,679.7424,782.01727,559.77320,314.03324,776.74725,437.51725,114.03219,668.47618,755.76717,859.64920,185.11815,387.56817,516.5321,168.53919,841.07517,307.92120,893.62723,027.42239,316.90949,818.07931,46325,98731,26835,371.70532,378.32129,454.72428,005.06321,370.14722,245.93616,266.27815,531.45718,708.93413,790.32910,294.67212,039.679,968.9616,663.97,741.8739,404.855
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000004,5003,5002,00010000000033.09300000000067676767200.2200.2200.2200.20000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000004,677.352,814.5833,353.9923,166.35500000000000000000004,514.50400000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 603.178633.4334,628.725646.2183,594.30110,116.7128,484.57910,598.7239,585.85210,358.7718,848.0737,093.4596,374.5065,024.873,797.0053,305.1622,043.8841,745.3712,090.1192,197.1181,927.1291,862.7071,840.3081,833.5682,317.8651,987.612,245.0312,425.633,044.8632,984.6571,713.731,662.1431,619.7141,559.2311,606.1172,430.1232,515.6761,212.2261,129.131948.0051,121.5831,089.8831,240.611858.1371,416.6091,266.79768801,0361,974.975979.271617.266512.188502.353418.359361.649332.524300.852388.289399.657386.311687.181424.529515.668306.117
Overige niet-vlottende verplichtingen 1,989.8852,450.2332,022.3712,003.3552,815.6432,553.3982,708.1273,420.8931,902.6091,794.3851,585.9122,311.4652,721.5832,418.7582,210.9053,860.674,002.9593,657.9379.18477.81276.43875.0673,714.4244,937.5413,915.0063,663.2364,614.4144,104.5054,444.0394,195.5515,748.9243,857.673,606.3283,421.1883,732.1895,150.8864,804.5624,628.3035,513.095,411.6354,898.49102,350.3462,162.0151,818.0821,595.4227951,9681,683210.784978.118890.65617.234547.299676.612619.452498.159472560.482454.891402.616350.902701.288601.004423.776
Totaal niet-vlottende verplichtingen 2,593.0643,083.6666,651.0962,649.5736,409.94412,670.11111,192.70514,019.61611,488.46112,153.15610,433.9859,404.9249,096.0897,443.6286,007.917,165.8316,046.8435,403.30211,346.6538,589.5137,357.5595,204.1295,554.7326,771.1096,232.8715,650.8466,859.4456,530.1357,521.9957,180.2087,462.6545,519.8135,226.0424,980.4195,338.3067,581.0097,320.2385,840.5296,709.2216,426.646,087.0745,671.3873,791.1573,220.3523,434.8913,062.421,4831,9682,7192,185.7591,957.3891,507.9161,129.4221,049.6521,094.971981.101830.683772.852948.771854.548788.9271,038.0831,125.8171,116.672729.893
Totaal passiva 37,379.49448,277.39147,440.28935,698.50343,984.33656,208.49941,595.07442,975.24960,410.27974,525.80951,347.29854,012.15143,600.90349,005.11238,937.54436,677.90125,494.68638,773.34537,404.82634,717.53333,686.98725,031.17523,590.64923,660.34131,838.13625,052.97727,539.18531,312.15235,081.76827,494.24132,239.40130,957.3330,340.07324,648.89524,094.07325,440.65827,505.35621,228.09724,225.75127,595.17825,928.14922,979.30824,684.78426,247.77442,751.80152,880.49832,94627,95533,98737,557.46434,335.7130,962.6429,134.48522,419.823,340.90617,247.37916,362.1419,481.78614,739.111,149.2212,828.59711,007.0447,789.7178,858.54510,134.748
Eigen vermogen:
Preferente aandelen 006580000000039.9400000000000000000000000000000000000000000000000000000
Gewone aandelen 6,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Ingehouden winsten 252,074.088243,435.784-10,480233,166.085242,007.005261,196.104256,524.921251,877.32245,014.84237,833.755228,517.419212,742.678199,444.861186,294.231181,901.555178,297.333170,196.964164,097.983161,650.928156,946.985150,016.668135,387.549146,809.681144,169.271143,500.345145,778.14145,164.086142,466.168138,385.644136,549.357130,131.627125,263.611121,057.804118,540.629118,095.324120,051.074118,198.563116,759.417117,169.783116,222.875116,545.793118,398.24119,456.703117,789.691117,654.222121,272.078108,561104,499105,380101,339.3490,138.20882,871.79977,696.39975,599.50472,144.71668,974.43466,252.19463,123.5461,936.43158,692.64255,324.26953,921.68648,710.5146,309.99242,936.214
Overige gereserveerde algehele resultaten 00241,234.522000213,467.42131.98982.42174.099170,318.152-39.9447.6597,094.156000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -997.585-852.4855,964.932575.0882,412.832,776.829-210,631.0922,776.8292,776.8291,094.156-169,287.2641,054.2161,094.156-6,062.1231,094.156717.769942.543963.7552,152.3092,603.6112,425.38714,790.0712,354.7362,447.2532,709.0462,787.7613,890.2645,337.6565,743.6265,742.0176,861.1127,875.1837,672.7279,179.6939,257.9788,473.9798,130.8948,432.1948,482.068,531.6198,752.7659,645.69710,425.08710,532.09410,733.24110,880.39211,28211,24811,26311,204.27917,742.7517,679.45617,681.13317,767.50617,737.8817,588.29717,379.44117,379.31517,548.70317,664.55617,682.62417,833.46717,847.23717,939.13117,924.532
Totaal eigen vermogen van aandeelhouders 257,076.503248,583.299243,377.454239,741.173250,419.835269,972.933265,361.249260,786.138253,874.09245,002.01235,548.308219,796.894206,586.675193,326.264188,995.71185,015.102177,139.508171,061.738169,803.237165,550.596158,442.055156,177.62155,164.417152,616.524152,209.391154,565.901155,054.35153,803.824150,129.27148,291.373142,992.739139,138.794134,730.531133,720.322133,353.302134,525.053132,329.457131,191.611131,651.843130,754.494131,298.558134,043.937135,881.79134,321.785134,387.463138,152.47125,843121,747122,643118,543.619113,880.958106,551.255101,377.53299,367.0195,882.59692,562.73189,631.63586,502.85585,485.13482,357.19879,006.89377,755.15372,557.74770,249.12366,860.746
Totaal eigen vermogen 257,076.503248,583.299243,377.454239,741.173250,419.835269,972.933265,361.249260,786.138253,874.09245,002.01235,548.308219,796.894206,586.675193,326.264188,995.71185,015.102177,139.508171,061.738177,649.72173,344.747165,507.412162,831.751161,233.224158,707.899158,292.601161,146.623161,523.906160,205.966156,133.641154,457.549148,800.845144,637.254139,995.037138,579.003137,943.423139,095.185136,807.786135,568.25136,088.47135,211.35135,802.525138,672.773140,579.742139,209.642139,266.069142,963.916125,843121,747122,643118,543.619113,880.958106,551.255101,377.53299,367.0195,882.59692,562.73189,631.63586,502.85585,485.13482,357.19879,006.89377,755.15372,557.74770,249.12366,860.746
Totaal passiva en aandeelhoudersvermogen 294,455.997296,860.689290,817.743275,439.676294,404.171326,181.432306,956.323303,761.387314,284.369319,527.819286,895.606273,809.045250,187.578242,331.376227,933.255221,693.003202,634.194209,835.083215,054.546208,062.28199,194.399187,862.926184,823.873182,368.24190,130.737186,199.6189,063.091191,518.118191,215.409181,951.79181,040.246175,594.584170,335.111163,227.897162,037.496164,535.843164,313.142156,796.347160,314.221162,806.528161,730.674161,652.082165,264.526165,457.416182,017.87195,844.414158,789149,702156,630156,101.083148,216.668137,513.895130,512.017121,786.808119,223.502109,810.11105,993.775105,984.641100,224.23493,506.41891,835.4988,762.19780,347.46479,107.66876,995.494