Wiscom Co.,Ltd.
KRX:024070.KS
2085 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,035.993 | 2,192.088 | 3,111.168 | 5,851.379 | 4,656.506 | 4,931.613 | 3,309.436 | 7,897.591 | 6,765.03 | 10,449.858 | 8,338.872 | 7,198.63 | 3,637.654 | 1,201.468 | 8,788.913 | 8,971.211 | 2,474.956 |
Kortetermijnbeleggingen
| 15,677.04 | 27,416.48 | 26,838.78 | 32,070.88 | 35,634.057 | 38,653.475 | 43,710.733 | 35,637.26 | 33,034.32 | 37,250.732 | 35,255.52 | 33,606.419 | 32,379.08 | 31,207.747 | 30,568.464 | 27,511.51 | 24,039.395 |
Liquide middelen en kortetermijnbeleggingen
| 18,713.033 | 29,608.568 | 29,949.948 | 37,922.259 | 40,290.564 | 43,585.088 | 47,020.169 | 43,534.851 | 39,799.35 | 47,700.59 | 43,594.392 | 40,805.048 | 36,016.735 | 32,409.215 | 39,357.377 | 36,482.721 | 26,514.351 |
Nettovorderingen
| 26,950.178 | 30,606.963 | 30,522.344 | 26,319.92 | 29,755.219 | 25,188.912 | 27,871.295 | 31,070.399 | 30,348.164 | 0 | 34,722.791 | 36,650.315 | 42,613.216 | 0 | 37,262.033 | 31,856.724 | 29,827.947 |
Voorraad
| 6,651.419 | 7,685.911 | 6,497.045 | 5,252.477 | 7,042.006 | 7,140.969 | 7,446.828 | 8,469.201 | 7,665.077 | 8,714.47 | 7,900.541 | 11,022.416 | 9,039.487 | 7,710.705 | 8,989.064 | 5,243.224 | 6,527.327 |
Overige vlottende activa
| 1,034.503 | 472.762 | 435.011 | 371.409 | -0 | 0 | -0 | -0 | -0 | 31,577.002 | -0 | 0 | -0 | 42,096.475 | -0.002 | -0.002 | 0.001 |
Totaal vlottende activa
| 53,349.134 | 68,374.204 | 67,404.348 | 69,866.065 | 77,087.789 | 75,914.969 | 82,338.292 | 83,074.451 | 77,812.592 | 87,992.062 | 86,217.724 | 88,477.779 | 87,669.438 | 82,216.395 | 85,608.472 | 73,582.667 | 62,869.626 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 47,847.491 | 49,559.169 | 56,682.021 | 54,573.816 | 51,623.938 | 44,439.518 | 41,374.834 | 41,511.362 | 42,571.03 | 41,086.483 | 39,479.547 | 40,736.317 | 41,284.911 | 39,582.845 | 38,106.053 | 37,491.416 | 31,190.093 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,321.702 | 1,017.415 | 996.856 | 1,019.967 | 2,510.106 | 2,312.966 | 1,279.018 | 1,530.875 | 1,849.703 | 1,890.86 | 1,932.103 | 1,974.91 | 2,177.733 | 378.607 | 385.479 | 425.624 | 0.498 |
Goodwill en immateriële activa
| 1,321.702 | 1,017.415 | 996.856 | 1,019.967 | 2,510.106 | 2,312.966 | 1,279.018 | 1,530.875 | 1,849.703 | 1,890.86 | 1,932.103 | 1,974.91 | 2,177.733 | 378.607 | 385.479 | 425.624 | 0.498 |
Langetermijnbeleggingen
| 19,031.763 | -20,030.422 | -18,331.664 | -28,094.934 | -33,973.332 | -34,582.697 | -39,952.218 | -28,738.773 | -24,853.784 | -34,386.204 | -32,454.582 | -31,178.615 | -29,331.446 | -29,736.655 | -29,033.19 | -24,947.407 | -11,464.793 |
Belastingvorderingen
| 0 | 20,030.422 | 28,532.293 | 33,301.599 | 36,754.819 | 39,505.112 | 44,509.618 | 36,235.681 | 33,074.091 | 37,263.697 | 35,451.982 | 33,815.503 | 32,605.927 | 89.409 | 189.503 | 273.387 | 546.686 |
Overige niet-vlottende activa
| 1,439.916 | 9,552.478 | -0 | 0 | 190.426 | 202.726 | 190.31 | 141.048 | 177.122 | 173.315 | -0 | -0 | -0 | 33,172.121 | 32,504.374 | 29,011.094 | 25,493.277 |
Totaal niet-vlottende activa
| 69,640.873 | 60,129.063 | 67,879.506 | 60,800.45 | 57,105.957 | 51,877.626 | 47,401.562 | 50,680.194 | 52,818.161 | 46,028.15 | 44,409.05 | 45,348.116 | 46,737.125 | 43,486.327 | 42,152.219 | 42,254.114 | 45,765.761 |
Totaal activa
| 122,990.007 | 128,503.266 | 135,283.854 | 130,666.515 | 134,193.746 | 127,792.595 | 129,739.854 | 133,754.645 | 130,630.753 | 134,020.212 | 130,626.774 | 133,825.895 | 134,406.563 | 125,702.722 | 127,760.691 | 115,836.781 | 108,635.387 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,984.522 | 5,787.425 | 6,306.222 | 5,167.114 | 5,317.391 | 3,979.022 | 5,295.844 | 8,770.757 | 5,877.03 | 6,174.575 | 5,472.1 | 7,565.981 | 5,741.252 | 7,348.242 | 13,595.869 | 5,779.362 | 6,829.798 |
Kortlopende schulden
| 99.542 | 3,075 | 124.366 | 46.195 | 1,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,519.977 | 1,599.382 | 1,635.245 | 2,642.181 | 0 |
Belastingschulden
| 520.765 | 849.151 | 1,862.089 | 633.988 | 1,109.936 | 751.408 | 607.637 | 706.963 | 743.685 | 1,510.866 | 1,694.617 | 2,603.065 | 1,965.809 | 3,518.251 | 3,103.023 | 3,733.628 | 2,780.244 |
Uitgestelde opbrengsten
| 279.579 | 196.644 | 100.267 | 95.003 | 7,191.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,081.2 | 3,518.251 | 6,902.781 | 7,314.273 | 0 |
Overige kortlopende verplichtingen
| 5,932.001 | 5,811.223 | 7,032.455 | 6,181.95 | 0 | 4,218.114 | 5,672.152 | 4,548.229 | 4,254.337 | 6,322.272 | 5,166.329 | 6,362.522 | -0 | 4,091.299 | -0.001 | 0.001 | 7,018.502 |
Totaal kortlopende verplichtingen
| 11,295.643 | 14,870.293 | 13,563.31 | 11,490.261 | 13,638.498 | 8,197.136 | 10,967.996 | 13,318.986 | 10,131.366 | 12,496.847 | 10,638.428 | 13,928.502 | 16,342.429 | 16,557.174 | 22,133.894 | 15,735.817 | 13,848.3 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 478.528 | 529.662 | 801.845 | 806.935 | 823.994 | 921.701 | 928.705 | 1,063.495 | 1,336.416 | 1,510.13 | 1,467.172 | 1,751.228 | 1,939.209 | 328.274 | 235.047 | 353.618 | 307.069 |
Overige niet-vlottende verplichtingen
| 303.769 | 526.922 | 775.754 | 1,640.947 | 1,757.423 | 1,514.507 | 1,326.305 | 1,154.177 | 1,249.523 | 1,181.217 | 1,138.474 | 1,339.872 | 895.498 | 434.423 | 576.275 | 578.996 | 681.676 |
Totaal niet-vlottende verplichtingen
| 782.296 | 1,056.584 | 1,577.599 | 2,447.882 | 2,581.416 | 2,436.207 | 2,255.01 | 2,217.672 | 2,585.939 | 2,691.347 | 2,605.646 | 3,091.1 | 2,834.707 | 762.697 | 811.322 | 932.614 | 988.745 |
Totaal passiva
| 12,077.939 | 15,926.877 | 15,140.908 | 13,938.143 | 16,219.914 | 10,633.344 | 13,223.006 | 15,536.657 | 12,717.306 | 15,188.194 | 13,244.075 | 17,019.602 | 19,177.136 | 17,319.871 | 22,945.216 | 16,668.431 | 14,837.045 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,663.219 | 7,663.219 | 7,663.219 | 7,663.219 | 7,663.219 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 | 7,512.96 |
Ingehouden winsten
| 5,123.879 | 81,001.07 | 88,451.776 | 87,287.527 | 84,507.19 | 84,192.191 | 87,634.308 | 89,075.727 | 88,455.546 | 89,478.962 | 87,904.895 | 87,328.28 | 84,695.533 | 78,852.009 | 75,178.115 | 69,718.259 | 64,975.4 |
Overige gereserveerde algehele resultaten
| 86,697.622 | 95,734.84 | 95,873.441 | 93,642.58 | 93,425.136 | 93,065.966 | 93,196.179 | 93,622.201 | 18,940.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,427.347 | -71,822.739 | -71,845.491 | -71,864.955 | -67,621.714 | -67,611.866 | -71,826.599 | -71,992.901 | 3,004.683 | 21,840.096 | 21,964.844 | 21,965.053 | 23,020.933 | 22,017.882 | 22,124.4 | 21,937.131 | 21,309.982 |
Totaal eigen vermogen van aandeelhouders
| 110,912.067 | 112,576.389 | 120,142.945 | 116,728.371 | 117,973.831 | 117,159.251 | 116,516.848 | 118,217.987 | 117,913.447 | 118,832.018 | 117,382.699 | 116,806.293 | 115,229.426 | 108,382.851 | 104,815.475 | 99,168.35 | 93,798.342 |
Totaal eigen vermogen
| 110,912.067 | 112,576.389 | 120,142.945 | 116,728.371 | 117,973.831 | 117,159.251 | 116,516.848 | 118,217.987 | 117,913.447 | 118,832.018 | 117,382.699 | 116,806.293 | 115,229.426 | 108,382.851 | 104,815.475 | 99,168.35 | 93,798.342 |
Totaal passiva en aandeelhoudersvermogen
| 122,990.007 | 128,503.266 | 135,283.854 | 130,666.515 | 134,193.746 | 127,792.595 | 129,739.854 | 133,754.645 | 130,630.753 | 134,020.212 | 130,626.774 | 133,825.895 | 134,406.563 | 125,702.722 | 127,760.691 | 115,836.781 | 108,635.387 |