Build King Holdings Limited
HKEX:0240.HK
0.99 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,472.335 | 6,533.516 | 5,973.534 | 6,589.538 | 5,833.02 | 5,352.216 | 4,677.801 | 3,909.257 | 3,719.131 | 3,999.1 | 3,569.361 | 3,176.261 | 3,129.087 | 3,256.024 | 2,730.358 | 2,617.653 | 2,253.838 | 2,275.101 | 2,296.528 | 1,892.518 | 1,344.823 | 1,184.891 | 1,008.207 | 548.275 | 415.299 | 415.299 | 415.299 | 415.299 | 288.16 | 288.16 | 288.16 | 288.16 | 180.599 | 180.599 | 180.599 | 180.599 | 205.518 | 205.518 | 205.518 | 205.518 | 187.783 | 187.783 | 187.783 | 187.783 | 199.972 | 199.972 | 199.972 | 199.972 | 151.482 | 151.482 | 151.482 | 151.482 | 136.24 | 136.24 | 136.24 | 136.24 | 92.183 | 92.183 | 92.183 | 92.183 | 160.189 | 160.189 | 160.189 | 160.189 |
Kosten van de omzet
| 5,981.046 | 5,904.122 | 5,296.229 | 6,095.719 | 5,345.939 | 4,955.013 | 4,335.401 | 3,635.801 | 3,303.947 | 3,616.703 | 3,215.93 | 2,753.435 | 2,698.111 | 3,008.716 | 2,514.917 | 2,431.547 | 2,067.856 | 2,129.346 | 2,165.96 | 1,785.765 | 1,231.829 | 1,113.121 | 947.562 | 515.171 | 391.676 | 391.676 | 391.676 | 391.676 | 260.425 | 260.425 | 260.425 | 260.425 | 166.138 | 166.138 | 166.138 | 166.138 | 185.729 | 185.729 | 185.729 | 185.729 | 195.903 | 195.903 | 195.903 | 195.903 | 195.162 | 195.162 | 195.162 | 195.162 | 146.54 | 146.54 | 146.54 | 146.54 | 126.69 | 126.69 | 126.69 | 126.69 | 98.115 | 98.115 | 98.115 | 98.115 | 149.017 | 149.017 | 149.017 | 149.017 |
Brutowinst
| 491.289 | 629.394 | 677.305 | 493.819 | 487.081 | 397.203 | 342.4 | 273.456 | 415.184 | 382.397 | 353.431 | 422.826 | 430.976 | 247.308 | 215.441 | 186.106 | 185.982 | 145.755 | 130.568 | 106.753 | 112.994 | 71.77 | 60.645 | 33.104 | 23.623 | 23.623 | 23.623 | 23.623 | 27.735 | 27.735 | 27.735 | 27.735 | 14.462 | 14.462 | 14.462 | 14.462 | 19.789 | 19.789 | 19.789 | 19.789 | -8.12 | -8.12 | -8.12 | -8.12 | 4.81 | 4.81 | 4.81 | 4.81 | 4.942 | 4.942 | 4.942 | 4.942 | 9.551 | 9.551 | 9.551 | 9.551 | -5.932 | -5.932 | -5.932 | -5.932 | 11.172 | 11.172 | 11.172 | 11.172 |
Brutowinstmarge
| 0.076 | 0.096 | 0.113 | 0.075 | 0.084 | 0.074 | 0.073 | 0.07 | 0.112 | 0.096 | 0.099 | 0.133 | 0.138 | 0.076 | 0.079 | 0.071 | 0.083 | 0.064 | 0.057 | 0.056 | 0.084 | 0.061 | 0.06 | 0.06 | 0.057 | 0.057 | 0.057 | 0.057 | 0.096 | 0.096 | 0.096 | 0.096 | 0.08 | 0.08 | 0.08 | 0.08 | 0.096 | 0.096 | 0.096 | 0.096 | -0.043 | -0.043 | -0.043 | -0.043 | 0.024 | 0.024 | 0.024 | 0.024 | 0.033 | 0.033 | 0.033 | 0.033 | 0.07 | 0.07 | 0.07 | 0.07 | -0.064 | -0.064 | -0.064 | -0.064 | 0.07 | 0.07 | 0.07 | 0.07 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 311.611 | 272.732 | 271.609 | 239.808 | 196.863 | 233.51 | 159.076 | 169.53 | 185.936 | 210.714 | 163.795 | 186.658 | 146.48 | 96.892 | 128.747 | 74.047 | 122.33 | 81.54 | 99.116 | 73.744 | 87.413 | 59.572 | 60.239 | 29.953 | 26.806 | 26.806 | 26.806 | 26.806 | 26.647 | 26.647 | 26.647 | 26.647 | 22.344 | 22.344 | 22.344 | 22.344 | 16.951 | 16.951 | 16.951 | 16.951 | 18.145 | 18.145 | 18.145 | 18.145 | 16.761 | 16.761 | 16.761 | 16.761 | 14.748 | 14.748 | 14.748 | 14.748 | 19.44 | 19.44 | 19.44 | 19.44 | 22.776 | 22.776 | 22.776 | 22.776 | 19.258 | 19.258 | 19.258 | 19.258 |
Verkoop- en marketingkosten
| 0 | 7.23 | 0 | 0 | 0 | -34.265 | -0.628 | -0.797 | 0 | -26.662 | -2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.86 | 2.86 | 2.86 | 2.86 | -7.814 | -7.814 | -7.814 | -7.814 | -14.241 | -14.241 | -14.241 | -14.241 | -9.055 | -9.055 | -9.055 | -9.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.283 | -2.283 | -2.283 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 311.611 | 279.962 | 271.609 | 239.808 | 196.863 | 199.245 | 158.448 | 168.733 | 185.936 | 184.052 | 161.193 | 186.658 | 146.48 | 96.892 | 128.747 | 74.047 | 122.33 | 81.54 | 99.116 | 73.744 | 87.413 | 59.572 | 60.239 | 29.953 | 26.806 | 26.806 | 26.806 | 26.806 | 29.507 | 29.507 | 29.507 | 29.507 | 14.53 | 14.53 | 14.53 | 14.53 | 2.71 | 2.71 | 2.71 | 2.71 | 9.089 | 9.089 | 9.089 | 9.089 | 16.761 | 16.761 | 16.761 | 16.761 | 14.748 | 14.748 | 14.748 | 14.748 | 17.158 | 17.158 | 17.158 | 17.158 | -25.484 | -25.484 | -25.484 | -25.484 | -0.959 | -0.959 | -0.959 | -0.959 |
Overige kosten
| -36.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 311.611 | 279.962 | 271.609 | 239.808 | 196.863 | 199.245 | 158.448 | 168.733 | 185.936 | 184.052 | 160.342 | 172.138 | 144.173 | 81.963 | 113.866 | 65.007 | 124.758 | 86.401 | 92.534 | 78.011 | 88.154 | 54.736 | 58.182 | 29.953 | 26.806 | 26.806 | 26.806 | 26.806 | 29.507 | 29.507 | 29.507 | 29.507 | 14.53 | 14.53 | 14.53 | 14.53 | 2.71 | 2.71 | 2.71 | 2.71 | 9.089 | 9.089 | 9.089 | 9.089 | 16.761 | 16.761 | 16.761 | 16.761 | 14.748 | 14.748 | 14.748 | 14.748 | 17.158 | 17.158 | 17.158 | 17.158 | -25.484 | -25.484 | -25.484 | -25.484 | -0.959 | -0.959 | -0.959 | -0.959 |
Bedrijfsresultaat
| 179.678 | 349.432 | 405.696 | 254.011 | 290.218 | 197.958 | 183.952 | 104.723 | 229.248 | 198.345 | 193.089 | 236.168 | 284.496 | 150.416 | 86.694 | 112.059 | 63.652 | 64.215 | 31.452 | 33.009 | 25.581 | 12.198 | 0.406 | 6.787 | 6.117 | 6.117 | 6.117 | 6.117 | 7.022 | 7.022 | 7.022 | 7.022 | 7.796 | 7.796 | 7.796 | 7.796 | 17.079 | 17.079 | 17.079 | 17.079 | -23.407 | -23.407 | -23.407 | -23.407 | 4.414 | 4.414 | 4.414 | 4.414 | 8.271 | 8.271 | 8.271 | 8.271 | 8.323 | 8.323 | 8.323 | 8.323 | 18.027 | 18.027 | 18.027 | 18.027 | 9.651 | 9.651 | 9.651 | 9.651 |
Bedrijfsresultaat ratio
| 0.028 | 0.053 | 0.068 | 0.039 | 0.05 | 0.037 | 0.039 | 0.027 | 0.062 | 0.05 | 0.054 | 0.074 | 0.091 | 0.046 | 0.032 | 0.043 | 0.028 | 0.028 | 0.014 | 0.017 | 0.019 | 0.01 | 0 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.024 | 0.024 | 0.024 | 0.024 | 0.043 | 0.043 | 0.043 | 0.043 | 0.083 | 0.083 | 0.083 | 0.083 | -0.125 | -0.125 | -0.125 | -0.125 | 0.022 | 0.022 | 0.022 | 0.022 | 0.055 | 0.055 | 0.055 | 0.055 | 0.061 | 0.061 | 0.061 | 0.061 | 0.196 | 0.196 | 0.196 | 0.196 | 0.06 | 0.06 | 0.06 | 0.06 |
Totaal overige inkomsten en kosten netto
| -11.79 | -35.026 | -76.274 | 34.66 | -38.879 | -29.874 | 0.35 | 124.112 | -5.224 | -26.804 | 11.168 | 11.08 | 1.142 | 9.6 | 10.412 | 7.552 | -5.186 | -6.771 | 8.17 | -4.289 | 0.22 | 4.707 | 4.398 | -1.36 | -0.631 | -0.631 | -0.631 | -0.631 | -0.166 | -0.166 | -0.166 | -0.166 | -0.829 | -0.829 | -0.829 | -0.829 | 0 | 0 | 0 | 0 | -0.958 | -0.958 | -0.958 | -0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | -0.444 | -0.444 | -0.444 | 1.347 | 1.347 | 1.347 | 1.347 | 2.167 | 2.167 | 2.167 | 2.167 |
Inkomen voor belasting
| 167.888 | 314.406 | 329.422 | 288.671 | 251.339 | 168.084 | 184.302 | 228.835 | 224.024 | 171.541 | 204.257 | 247.248 | 285.638 | 160.016 | 97.106 | 119.611 | 58.466 | 57.444 | 39.622 | 28.72 | 25.801 | 16.905 | 4.804 | 5.427 | 5.487 | 5.487 | 5.487 | 5.487 | 6.856 | 6.856 | 6.856 | 6.856 | 6.967 | 6.967 | 6.967 | 6.967 | 17.079 | 17.079 | 17.079 | 17.079 | -24.364 | -24.364 | -24.364 | -24.364 | 4.414 | 4.414 | 4.414 | 4.414 | 8.271 | 8.271 | 8.271 | 8.271 | 7.879 | 7.879 | 7.879 | 7.879 | 19.374 | 19.374 | 19.374 | 19.374 | 11.817 | 11.817 | 11.817 | 11.817 |
Inkomen voor belasting ratio
| 0.026 | 0.048 | 0.055 | 0.044 | 0.043 | 0.031 | 0.039 | 0.059 | 0.06 | 0.043 | 0.057 | 0.078 | 0.091 | 0.049 | 0.036 | 0.046 | 0.026 | 0.025 | 0.017 | 0.015 | 0.019 | 0.014 | 0.005 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.024 | 0.024 | 0.024 | 0.024 | 0.039 | 0.039 | 0.039 | 0.039 | 0.083 | 0.083 | 0.083 | 0.083 | -0.13 | -0.13 | -0.13 | -0.13 | 0.022 | 0.022 | 0.022 | 0.022 | 0.055 | 0.055 | 0.055 | 0.055 | 0.058 | 0.058 | 0.058 | 0.058 | 0.21 | 0.21 | 0.21 | 0.21 | 0.074 | 0.074 | 0.074 | 0.074 |
Belastingkosten
| 22.253 | 91.024 | 82.527 | 56.296 | 66.008 | 45.488 | 39.476 | 14.206 | 13.185 | 32.948 | 45.205 | 66.585 | 52.543 | 54.864 | 15.184 | 26.671 | 1.86 | 1.915 | 0.969 | 1.682 | 0.225 | 1.478 | 0.017 | 0.374 | 0.456 | 0.456 | 0.456 | 0.456 | 0.083 | 0.083 | 0.083 | 0.083 | 0.081 | 0.081 | 0.081 | 0.081 | 1.013 | 1.013 | 1.013 | 1.013 | -0.001 | -0.001 | -0.001 | -0.001 | 1.695 | 1.695 | 1.695 | 1.695 | 6.423 | 6.423 | 6.423 | 6.423 | -0.052 | -0.052 | -0.052 | -0.052 | 5.484 | 5.484 | 5.484 | 5.484 | 3.553 | 3.553 | 3.553 | 3.553 |
Nettowinst
| 148.198 | 223.266 | 250.252 | 235.11 | 199.217 | 147.15 | 147.389 | 231.777 | 209.13 | 132.379 | 164.04 | 180.916 | 231.272 | 103.304 | 80.926 | 94.046 | 56.46 | 55.168 | 39.139 | 29.497 | 25.706 | 14.837 | 6.493 | 5.054 | 5.031 | 5.031 | 5.031 | 5.031 | 6.773 | 6.773 | 6.773 | 6.773 | 6.886 | 6.886 | 6.886 | 6.886 | 16.066 | 16.066 | 16.066 | 16.066 | -24.364 | -24.364 | -24.364 | -24.364 | 2.718 | 2.718 | 2.718 | 2.718 | 1.848 | 1.848 | 1.848 | 1.848 | 7.931 | 7.931 | 7.931 | 7.931 | 13.89 | 13.89 | 13.89 | 13.89 | 8.265 | 8.265 | 8.265 | 8.265 |
Nettowinstmarge
| 0.023 | 0.034 | 0.042 | 0.036 | 0.034 | 0.027 | 0.032 | 0.059 | 0.056 | 0.033 | 0.046 | 0.057 | 0.074 | 0.032 | 0.03 | 0.036 | 0.025 | 0.024 | 0.017 | 0.016 | 0.019 | 0.013 | 0.006 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.024 | 0.024 | 0.024 | 0.024 | 0.038 | 0.038 | 0.038 | 0.038 | 0.078 | 0.078 | 0.078 | 0.078 | -0.13 | -0.13 | -0.13 | -0.13 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.058 | 0.058 | 0.058 | 0.058 | 0.151 | 0.151 | 0.151 | 0.151 | 0.052 | 0.052 | 0.052 | 0.052 |
WPA (Winst Per Aandeel)
| 0.12 | 0.18 | 0.2 | 0.19 | 0.16 | 0.12 | 0.12 | 0.19 | 0.17 | 0.11 | 0.13 | 0.15 | 0.19 | 0.083 | 0.065 | 0.076 | 0.046 | 0.044 | 0.032 | 0.024 | 0.021 | 0.012 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.017 | 0.017 | 0.017 | 0.017 | -0.026 | -0.026 | -0.026 | -0.026 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.12 | 0.18 | 0.2 | 0.19 | 0.16 | 0.12 | 0.12 | 0.19 | 0.17 | 0.11 | 0.13 | 0.15 | 0.19 | 0.083 | 0.065 | 0.076 | 0.046 | 0.044 | 0.032 | 0.024 | 0.021 | 0.012 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.017 | 0.017 | 0.017 | 0.017 | -0.026 | -0.026 | -0.026 | -0.026 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| 219.478 | 407.938 | 464.167 | 308.484 | 427.495 | 278.09 | 242.628 | 155.831 | 268.633 | 233.544 | 289.222 | 331.194 | 379.55 | 141.121 | 106.944 | 126.507 | 76.681 | 76.011 | 43.362 | 42.016 | 33.752 | 23.206 | 5.964 | 10.929 | 8.948 | 8.948 | 8.948 | 8.948 | 10.95 | 10.95 | 10.95 | 10.95 | 10.274 | 10.274 | 10.274 | 10.274 | 20.637 | 20.637 | 20.637 | 20.637 | -21.682 | -21.682 | -21.682 | -21.682 | 6.732 | 6.732 | 6.732 | 6.732 | 10.709 | 10.709 | 10.709 | 10.709 | 9.992 | 9.992 | 9.992 | 9.992 | 19.037 | 19.037 | 19.037 | 19.037 | 10.483 | 10.483 | 10.483 | 10.483 |
EBITDA ratio
| 0.034 | 0.062 | 0.078 | 0.047 | 0.073 | 0.052 | 0.052 | 0.04 | 0.072 | 0.058 | 0.081 | 0.104 | 0.121 | 0.043 | 0.039 | 0.048 | 0.034 | 0.033 | 0.019 | 0.022 | 0.025 | 0.02 | 0.006 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.038 | 0.038 | 0.038 | 0.038 | 0.057 | 0.057 | 0.057 | 0.057 | 0.1 | 0.1 | 0.1 | 0.1 | -0.115 | -0.115 | -0.115 | -0.115 | 0.034 | 0.034 | 0.034 | 0.034 | 0.071 | 0.071 | 0.071 | 0.071 | 0.073 | 0.073 | 0.073 | 0.073 | 0.207 | 0.207 | 0.207 | 0.207 | 0.065 | 0.065 | 0.065 | 0.065 |