Pak Fah Yeow International Limited
HKEX:0239.HK
2.5 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 132.843 | 132.744 | 126.414 | 90.998 | 56.202 | 83.217 | 56.606 | 64.649 | 44.694 | 72.99 | 74.771 | 96.116 | 45.549 | 101.12 | 78.861 | 107.511 | 75.648 | 94.133 | 88.437 | 106.761 | 80.692 | 83.381 | 78.635 | 40.248 | 32.136 | 32.136 | 32.136 | 32.136 | 28.983 | 28.983 | 28.983 | 28.983 | 26.972 | 26.972 | 26.972 | 26.972 | 26.99 | 26.99 | 26.99 | 26.99 | 28.612 | 28.612 | 28.612 | 28.612 | 25.364 | 25.364 | 25.364 | 25.364 | 25.023 | 25.023 | 25.023 | 25.023 | 24.052 | 24.052 | 24.052 | 24.052 | 22.346 | 22.346 | 22.346 | 22.346 | 20.943 | 20.943 | 20.943 | 20.943 | 21.741 | 21.741 | 21.741 | 21.741 | 19.759 | 19.759 | 19.759 | 19.759 | 23.277 | 23.277 | 23.277 | 23.277 | 23.033 | 23.033 | 23.033 | 23.033 |
Kosten van de omzet
| 17.878 | 45.421 | 46.301 | 42.972 | 30.172 | 39.805 | 31.304 | 39.148 | 28.718 | 38.024 | 32.486 | 22.813 | 7.989 | 21.524 | 13.623 | 24.581 | 11.437 | 20.237 | 13.479 | 21.913 | 14.331 | 22.91 | 17.395 | 8.957 | 7.497 | 7.497 | 7.497 | 7.497 | 7.683 | 7.683 | 7.683 | 7.683 | 5.442 | 5.442 | 5.442 | 5.442 | 5.252 | 5.252 | 5.252 | 5.252 | 5.892 | 5.892 | 5.892 | 5.892 | 5.026 | 5.026 | 5.026 | 5.026 | 4.368 | 4.368 | 4.368 | 4.368 | 4.816 | 4.816 | 4.816 | 4.816 | 3.994 | 3.994 | 3.994 | 3.994 | 2.894 | 2.894 | 2.894 | 2.894 | 4.223 | 4.223 | 4.223 | 4.223 | 4.039 | 4.039 | 4.039 | 4.039 | 5.437 | 5.437 | 5.437 | 5.437 | 4.31 | 4.31 | 4.31 | 4.31 |
Brutowinst
| 114.965 | 87.323 | 80.113 | 48.026 | 26.03 | 43.412 | 25.302 | 25.501 | 15.976 | 34.966 | 42.285 | 73.303 | 37.56 | 79.596 | 65.238 | 82.93 | 64.211 | 73.896 | 74.958 | 84.848 | 66.361 | 60.471 | 61.24 | 31.291 | 24.639 | 24.639 | 24.639 | 24.639 | 21.3 | 21.3 | 21.3 | 21.3 | 21.53 | 21.53 | 21.53 | 21.53 | 21.738 | 21.738 | 21.738 | 21.738 | 22.72 | 22.72 | 22.72 | 22.72 | 20.338 | 20.338 | 20.338 | 20.338 | 20.655 | 20.655 | 20.655 | 20.655 | 19.236 | 19.236 | 19.236 | 19.236 | 18.351 | 18.351 | 18.351 | 18.351 | 18.049 | 18.049 | 18.049 | 18.049 | 17.518 | 17.518 | 17.518 | 17.518 | 15.72 | 15.72 | 15.72 | 15.72 | 17.841 | 17.841 | 17.841 | 17.841 | 18.724 | 18.724 | 18.724 | 18.724 |
Brutowinstmarge
| 0.865 | 0.658 | 0.634 | 0.528 | 0.463 | 0.522 | 0.447 | 0.394 | 0.357 | 0.479 | 0.566 | 0.763 | 0.825 | 0.787 | 0.827 | 0.771 | 0.849 | 0.785 | 0.848 | 0.795 | 0.822 | 0.725 | 0.779 | 0.777 | 0.767 | 0.767 | 0.767 | 0.767 | 0.735 | 0.735 | 0.735 | 0.735 | 0.798 | 0.798 | 0.798 | 0.798 | 0.805 | 0.805 | 0.805 | 0.805 | 0.794 | 0.794 | 0.794 | 0.794 | 0.802 | 0.802 | 0.802 | 0.802 | 0.825 | 0.825 | 0.825 | 0.825 | 0.8 | 0.8 | 0.8 | 0.8 | 0.821 | 0.821 | 0.821 | 0.821 | 0.862 | 0.862 | 0.862 | 0.862 | 0.806 | 0.806 | 0.806 | 0.806 | 0.796 | 0.796 | 0.796 | 0.796 | 0.766 | 0.766 | 0.766 | 0.766 | 0.813 | 0.813 | 0.813 | 0.813 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4.889 | 0 | 1.819 | 0 | 3.19 | 0 | -2.374 | 0 | 2.576 | 0 | 23.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 8.686 | 0 | 12.847 | 0 | 11.744 | 0 | 3.091 | 0 | 17.459 | 0 | 14.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.871 | 13.575 | 10.849 | 14.666 | 13.166 | 14.934 | 8.762 | 0.717 | 14.213 | 20.035 | 12.772 | 38.293 | 15.713 | 16.333 | 17.505 | 14.58 | 16.065 | 15.682 | 16.801 | 18.427 | 14.506 | 15.291 | 12.927 | 16.268 | 14.633 | 14.633 | 14.633 | 14.633 | 13.906 | 13.906 | 13.906 | 13.906 | 13.166 | 13.166 | 13.166 | 13.166 | 11.627 | 11.627 | 11.627 | 11.627 | 13.176 | 13.176 | 13.176 | 13.176 | 8.064 | 8.064 | 8.064 | 8.064 | 7.645 | 7.645 | 7.645 | 7.645 | 9.229 | 9.229 | 9.229 | 9.229 | 4.944 | 4.944 | 4.944 | 4.944 | 8.247 | 8.247 | 8.247 | 8.247 | 11.459 | 11.459 | 11.459 | 11.459 | 13.901 | 13.901 | 13.901 | 13.901 | 9.973 | 9.973 | 9.973 | 9.973 | 10.848 | 10.848 | 10.848 | 10.848 |
Overige kosten
| 33.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 54.082 | 13.575 | 10.849 | 14.666 | 13.166 | 14.934 | 8.762 | 0.717 | 14.213 | 20.035 | 12.772 | 44.051 | 22.269 | 21.877 | 9.27 | 19.002 | 53.414 | 38.741 | 35.507 | 11.277 | 3.055 | 16.174 | 24.834 | 16.268 | 14.633 | 14.633 | 14.633 | 14.633 | 13.906 | 13.906 | 13.906 | 13.906 | 13.166 | 13.166 | 13.166 | 13.166 | 11.627 | 11.627 | 11.627 | 11.627 | 13.176 | 13.176 | 13.176 | 13.176 | 8.064 | 8.064 | 8.064 | 8.064 | 7.645 | 7.645 | 7.645 | 7.645 | 9.229 | 9.229 | 9.229 | 9.229 | 4.944 | 4.944 | 4.944 | 4.944 | 8.247 | 8.247 | 8.247 | 8.247 | 11.459 | 11.459 | 11.459 | 11.459 | 13.901 | 13.901 | 13.901 | 13.901 | 9.973 | 9.973 | 9.973 | 9.973 | 10.848 | 10.848 | 10.848 | 10.848 |
Bedrijfsresultaat
| 60.883 | 73.748 | 69.264 | 33.36 | 12.864 | 28.478 | 16.54 | 24.784 | 1.763 | 14.931 | 29.513 | 32.522 | 2.743 | 42.327 | 30.482 | 48.29 | 29.482 | 37.907 | 40.926 | 40.701 | 36.546 | 25.663 | 27.75 | 20.176 | 18.074 | 18.074 | 18.074 | 18.074 | 13.065 | 13.065 | 13.065 | 13.065 | 15.381 | 15.381 | 15.381 | 15.381 | 17.413 | 17.413 | 17.413 | 17.413 | -2.152 | -2.152 | -2.152 | -2.152 | 10.927 | 10.927 | 10.927 | 10.927 | 11.875 | 11.875 | 11.875 | 11.875 | 9.047 | 9.047 | 9.047 | 9.047 | 12.629 | 12.629 | 12.629 | 12.629 | 9.159 | 9.159 | 9.159 | 9.159 | 5.436 | 5.436 | 5.436 | 5.436 | 1.101 | 1.101 | 1.101 | 1.101 | 6.944 | 6.944 | 6.944 | 6.944 | 7.227 | 7.227 | 7.227 | 7.227 |
Bedrijfsresultaat ratio
| 0.458 | 0.556 | 0.548 | 0.367 | 0.229 | 0.342 | 0.292 | 0.383 | 0.039 | 0.205 | 0.395 | 0.338 | 0.06 | 0.419 | 0.387 | 0.449 | 0.39 | 0.403 | 0.463 | 0.381 | 0.453 | 0.308 | 0.353 | 0.501 | 0.562 | 0.562 | 0.562 | 0.562 | 0.451 | 0.451 | 0.451 | 0.451 | 0.57 | 0.57 | 0.57 | 0.57 | 0.645 | 0.645 | 0.645 | 0.645 | -0.075 | -0.075 | -0.075 | -0.075 | 0.431 | 0.431 | 0.431 | 0.431 | 0.475 | 0.475 | 0.475 | 0.475 | 0.376 | 0.376 | 0.376 | 0.376 | 0.565 | 0.565 | 0.565 | 0.565 | 0.437 | 0.437 | 0.437 | 0.437 | 0.25 | 0.25 | 0.25 | 0.25 | 0.056 | 0.056 | 0.056 | 0.056 | 0.298 | 0.298 | 0.298 | 0.298 | 0.314 | 0.314 | 0.314 | 0.314 |
Totaal overige inkomsten en kosten netto
| -0.44 | -12.805 | -1.401 | 3.678 | -12.132 | 4.579 | -2.675 | -13.031 | -47.377 | 2.863 | -3.045 | -3.535 | 11.993 | 15.133 | 24.961 | 15.379 | -19.248 | -3.068 | -2.092 | 55.039 | 26.056 | 18.264 | 8.058 | -0.242 | -0.259 | -0.259 | -0.259 | -0.259 | -0.295 | -0.295 | -0.295 | -0.295 | -0.286 | -0.286 | -0.286 | -0.286 | -0.366 | -0.366 | -0.366 | -0.366 | -1.674 | -1.674 | -1.674 | -1.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 |
Inkomen voor belasting
| 60.443 | 60.943 | 67.863 | 37.038 | 0.732 | 33.057 | 13.865 | 11.753 | -45.614 | 17.794 | 26.468 | 28.987 | 14.736 | 57.46 | 55.443 | 63.669 | 10.234 | 34.839 | 38.834 | 95.74 | 62.602 | 43.927 | 35.808 | 19.934 | 17.816 | 17.816 | 17.816 | 17.816 | 12.77 | 12.77 | 12.77 | 12.77 | 15.095 | 15.095 | 15.095 | 15.095 | 17.047 | 17.047 | 17.047 | 17.047 | -3.826 | -3.826 | -3.826 | -3.826 | 10.927 | 10.927 | 10.927 | 10.927 | 11.875 | 11.875 | 11.875 | 11.875 | 9.047 | 9.047 | 9.047 | 9.047 | 12.629 | 12.629 | 12.629 | 12.629 | 9.159 | 9.159 | 9.159 | 9.159 | 5.436 | 5.436 | 5.436 | 5.436 | 1.101 | 1.101 | 1.101 | 1.101 | 6.944 | 6.944 | 6.944 | 6.944 | 7.21 | 7.21 | 7.21 | 7.21 |
Inkomen voor belasting ratio
| 0.455 | 0.459 | 0.537 | 0.407 | 0.013 | 0.397 | 0.245 | 0.182 | -1.021 | 0.244 | 0.354 | 0.302 | 0.324 | 0.568 | 0.703 | 0.592 | 0.135 | 0.37 | 0.439 | 0.897 | 0.776 | 0.527 | 0.455 | 0.495 | 0.554 | 0.554 | 0.554 | 0.554 | 0.441 | 0.441 | 0.441 | 0.441 | 0.56 | 0.56 | 0.56 | 0.56 | 0.632 | 0.632 | 0.632 | 0.632 | -0.134 | -0.134 | -0.134 | -0.134 | 0.431 | 0.431 | 0.431 | 0.431 | 0.475 | 0.475 | 0.475 | 0.475 | 0.376 | 0.376 | 0.376 | 0.376 | 0.565 | 0.565 | 0.565 | 0.565 | 0.437 | 0.437 | 0.437 | 0.437 | 0.25 | 0.25 | 0.25 | 0.25 | 0.056 | 0.056 | 0.056 | 0.056 | 0.298 | 0.298 | 0.298 | 0.298 | 0.313 | 0.313 | 0.313 | 0.313 |
Belastingkosten
| 13.036 | 11.897 | 11.87 | 4.876 | 2.939 | 5.153 | 3.583 | 2.899 | 1.596 | 3.079 | 5.137 | 5.656 | 0.787 | 5.071 | 5.243 | 7.694 | 5.01 | 5.864 | 6.795 | 5.795 | 6.082 | 4.667 | 4.188 | 2.214 | 1.73 | 1.73 | 1.73 | 1.73 | 1.213 | 1.213 | 1.213 | 1.213 | 1.341 | 1.341 | 1.341 | 1.341 | 2.155 | 2.155 | 2.155 | 2.155 | 0.722 | 0.722 | 0.722 | 0.722 | 1.926 | 1.926 | 1.926 | 1.926 | 1.351 | 1.351 | 1.351 | 1.351 | 0.639 | 0.639 | 0.639 | 0.639 | 1.712 | 1.712 | 1.712 | 1.712 | 0.852 | 0.852 | 0.852 | 0.852 | 1.115 | 1.115 | 1.115 | 1.115 | 0.416 | 0.416 | 0.416 | 0.416 | 0.998 | 0.998 | 0.998 | 0.998 | 1.003 | 1.003 | 1.003 | 1.003 |
Nettowinst
| 47.407 | 49.046 | 55.993 | 32.162 | -2.207 | 27.904 | 10.282 | 8.854 | -47.21 | 14.715 | 21.331 | 23.331 | 13.949 | 52.389 | 50.2 | 55.975 | 5.224 | 28.975 | 32.039 | 89.945 | 56.52 | 39.26 | 31.62 | 17.72 | 16.086 | 16.086 | 16.086 | 16.086 | 11.557 | 11.557 | 11.557 | 11.557 | 13.753 | 13.753 | 13.753 | 13.753 | 14.892 | 14.892 | 14.892 | 14.892 | -4.547 | -4.547 | -4.547 | -4.547 | 9.002 | 9.002 | 9.002 | 9.002 | 10.524 | 10.524 | 10.524 | 10.524 | 8.409 | 8.409 | 8.409 | 8.409 | 10.917 | 10.917 | 10.917 | 10.917 | 8.307 | 8.307 | 8.307 | 8.307 | 4.32 | 4.32 | 4.32 | 4.32 | 0.686 | 0.686 | 0.686 | 0.686 | 5.947 | 5.947 | 5.947 | 5.947 | 6.207 | 6.207 | 6.207 | 6.207 |
Nettowinstmarge
| 0.357 | 0.369 | 0.443 | 0.353 | -0.039 | 0.335 | 0.182 | 0.137 | -1.056 | 0.202 | 0.285 | 0.243 | 0.306 | 0.518 | 0.637 | 0.521 | 0.069 | 0.308 | 0.362 | 0.842 | 0.7 | 0.471 | 0.402 | 0.44 | 0.501 | 0.501 | 0.501 | 0.501 | 0.399 | 0.399 | 0.399 | 0.399 | 0.51 | 0.51 | 0.51 | 0.51 | 0.552 | 0.552 | 0.552 | 0.552 | -0.159 | -0.159 | -0.159 | -0.159 | 0.355 | 0.355 | 0.355 | 0.355 | 0.421 | 0.421 | 0.421 | 0.421 | 0.35 | 0.35 | 0.35 | 0.35 | 0.489 | 0.489 | 0.489 | 0.489 | 0.397 | 0.397 | 0.397 | 0.397 | 0.199 | 0.199 | 0.199 | 0.199 | 0.035 | 0.035 | 0.035 | 0.035 | 0.255 | 0.255 | 0.255 | 0.255 | 0.269 | 0.269 | 0.269 | 0.269 |
WPA (Winst Per Aandeel)
| 0.15 | 0.16 | 0.18 | 0.1 | -0.007 | 0.09 | 0.033 | 0.028 | -0.15 | 0.047 | 0.068 | 0.075 | 0.045 | 0.17 | 0.16 | 0.18 | 0.017 | 0.093 | 0.1 | 0.29 | 0.18 | 0.13 | 0.1 | 0.057 | 0.052 | 0.052 | 0.052 | 0.052 | 0.037 | 0.037 | 0.037 | 0.037 | 0.044 | 0.044 | 0.044 | 0.044 | 0.048 | 0.048 | 0.048 | 0.048 | -0.015 | -0.015 | -0.015 | -0.015 | 0.029 | 0.029 | 0.029 | 0.029 | 0.034 | 0.034 | 0.034 | 0.034 | 0.027 | 0.027 | 0.027 | 0.027 | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.027 | 0.027 | 0.027 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 | 0.019 | 0.019 | 0.019 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 |
Verwaterde WPA
| 0.15 | 0.16 | 0.18 | 0.1 | -0.007 | 0.09 | 0.033 | 0.028 | -0.15 | 0.047 | 0.068 | 0.075 | 0.045 | 0.17 | 0.16 | 0.18 | 0.017 | 0.093 | 0.1 | 0.29 | 0.18 | 0.13 | 0.1 | 0.057 | 0.052 | 0.052 | 0.052 | 0.052 | 0.037 | 0.037 | 0.037 | 0.037 | 0.044 | 0.044 | 0.044 | 0.044 | 0.048 | 0.048 | 0.048 | 0.048 | -0.015 | -0.015 | -0.015 | -0.015 | 0.029 | 0.029 | 0.029 | 0.029 | 0.034 | 0.034 | 0.034 | 0.034 | 0.027 | 0.027 | 0.027 | 0.027 | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.027 | 0.027 | 0.027 | 0.014 | 0.014 | 0.014 | 0.014 | 0.002 | 0.002 | 0.002 | 0.002 | 0.019 | 0.019 | 0.019 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA
| 80.085 | 77.408 | 72.992 | 37.086 | 16.622 | 32.041 | 20.157 | 28.81 | 5.761 | 19.122 | 33.704 | 39.392 | 3.766 | 43.355 | 31.535 | 49.377 | 30.663 | 39.13 | 42.136 | 41.929 | 37.751 | 26.811 | 28.848 | 20.737 | 18.588 | 18.588 | 18.588 | 18.588 | 13.537 | 13.537 | 13.537 | 13.537 | 15.941 | 15.941 | 15.941 | 15.941 | 18.305 | 18.305 | 18.305 | 18.305 | -1.256 | -1.256 | -1.256 | -1.256 | 11.815 | 11.815 | 11.815 | 11.815 | 12.761 | 12.761 | 12.761 | 12.761 | 9.923 | 9.923 | 9.923 | 9.923 | 13.264 | 13.264 | 13.264 | 13.264 | 9.784 | 9.784 | 9.784 | 9.784 | 6.086 | 6.086 | 6.086 | 6.086 | 1.776 | 1.776 | 1.776 | 1.776 | 7.542 | 7.542 | 7.542 | 7.542 | 8.69 | 8.69 | 8.69 | 8.69 |
EBITDA ratio
| 0.603 | 0.583 | 0.577 | 0.408 | 0.296 | 0.385 | 0.356 | 0.446 | 0.129 | 0.262 | 0.451 | 0.41 | 0.083 | 0.429 | 0.4 | 0.459 | 0.405 | 0.416 | 0.476 | 0.393 | 0.468 | 0.322 | 0.367 | 0.515 | 0.578 | 0.578 | 0.578 | 0.578 | 0.467 | 0.467 | 0.467 | 0.467 | 0.591 | 0.591 | 0.591 | 0.591 | 0.678 | 0.678 | 0.678 | 0.678 | -0.044 | -0.044 | -0.044 | -0.044 | 0.466 | 0.466 | 0.466 | 0.466 | 0.51 | 0.51 | 0.51 | 0.51 | 0.413 | 0.413 | 0.413 | 0.413 | 0.594 | 0.594 | 0.594 | 0.594 | 0.467 | 0.467 | 0.467 | 0.467 | 0.28 | 0.28 | 0.28 | 0.28 | 0.09 | 0.09 | 0.09 | 0.09 | 0.324 | 0.324 | 0.324 | 0.324 | 0.377 | 0.377 | 0.377 | 0.377 |