Pak Fah Yeow International Limited
HKEX:0239.HK
2.5 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 352.281 | 265.513 | 229.463 | 169.441 | 171.24 | 164.66 | 153.321 | 117.303 | 116.722 | 104.733 | 150.74 | 126.115 | 121.826 | 120.722 | 100.906 | 63.083 | 49.227 | 16.726 | 45.588 | 10.482 | 35.528 | 44.076 | 32.894 | 38.073 | 26.179 | 20.04 | 21.799 | 22.832 | 35.722 | 32.383 |
Kortetermijnbeleggingen
| 3.488 | 12.094 | 11.516 | 10.899 | 9.546 | 13.621 | 14.164 | 14.177 | 14.6 | 49.725 | 16.353 | 3.48 | 1.654 | 2.639 | 1.2 | 2.46 | 1.742 | 2.697 | 1.778 | 3.652 | 2.12 | 32.071 | 33.042 | 25.455 | 28.745 | 22.838 | 31.168 | 20.694 | 27.226 | 31.32 |
Liquide middelen en kortetermijnbeleggingen
| 368.328 | 277.607 | 240.979 | 180.34 | 180.786 | 178.281 | 167.485 | 131.48 | 131.322 | 154.458 | 167.093 | 144.589 | 148.24 | 141.826 | 120.545 | 89.337 | 51.668 | 19.861 | 47.86 | 14.963 | 39.659 | 76.147 | 65.936 | 63.528 | 54.924 | 42.878 | 52.967 | 43.526 | 62.948 | 63.703 |
Nettovorderingen
| 11.865 | 27.47 | 36.601 | 17.517 | 16.647 | 13.016 | 11.364 | 28.206 | 18.207 | 16.281 | 14.264 | 21.171 | 9.912 | 32.19 | 45.054 | 50.99 | 41.844 | 56.001 | 34.135 | 38.973 | 29.09 | 22.203 | 38.013 | 0 | 0 | 0 | 38.128 | 34.982 | 36.369 | 42.587 |
Voorraad
| 11.42 | 12.197 | 12.742 | 15.826 | 21.272 | 15.142 | 24.202 | 18.417 | 25.928 | 17.929 | 19.666 | 13.976 | 23.03 | 14.635 | 16.41 | 12.646 | 21.338 | 17.419 | 24.48 | 19.419 | 20.448 | 14.817 | 24.538 | 20.85 | 12.267 | 15.524 | 15.622 | 7.398 | 10.991 | 7.785 |
Overige vlottende activa
| 0 | 0 | 11.516 | 10.899 | 9.555 | 13.63 | 14.565 | 16.868 | 14.628 | 18.994 | 16.353 | 18.97 | 25.729 | 19.805 | 18.439 | 23.794 | 43.444 | 43.459 | 52.112 | 56.646 | 66.775 | 24.847 | 39.742 | 33.881 | 45.168 | 28.41 | 10.763 | 21.232 | 16.533 | 6.969 |
Totaal vlottende activa
| 391.613 | 317.274 | 290.322 | 213.683 | 218.705 | 206.439 | 203.051 | 178.103 | 175.457 | 188.668 | 201.023 | 183.712 | 182.151 | 189.991 | 182.009 | 152.973 | 157.595 | 136.302 | 158.093 | 129.172 | 153.961 | 115.811 | 130.216 | 118.259 | 112.359 | 86.812 | 117.48 | 107.138 | 126.841 | 121.044 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 535.117 | 326.596 | 348.53 | 336.223 | 329.694 | 337.115 | 337.767 | 323.111 | 342.578 | 368.511 | 392.88 | 722.719 | 732.265 | 700.094 | 666.65 | 600.062 | 585.582 | 624.844 | 635.455 | 632.74 | 577.151 | 282.813 | 285.503 | 272.059 | 228.429 | 205.75 | 202.713 | 179.67 | 152.404 | 135.839 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4.867 | 260.162 | 271.338 | 269.897 | 271.54 | 290.731 | 289.37 | 290.711 | 298.304 | 352.221 | 345.374 | 5.96 | 6.052 | 6.241 | 8.14 | 8.381 | 8.518 | 8.691 | 8.726 | 8.62 | 8.997 | -22.949 | -23.825 | -15.878 | -18.877 | -14.577 | -23.252 | -13.262 | -21.086 | -25.18 |
Belastingvorderingen
| 1.02 | 0.983 | 0.921 | 0.883 | 1.09 | 1.014 | 1.057 | 1.021 | 643.332 | 723.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -643.332 | -723.182 | -740.704 | -731.129 | -740.767 | -708.785 | -677.24 | -610.893 | -596.55 | -635.985 | -646.631 | -643.81 | -588.598 | 304.513 | 282.641 | 272.738 | 254.018 | 240.942 | 241.726 | 213.777 | 199.56 | 199.897 |
Totaal niet-vlottende activa
| 543.454 | 590.191 | 623.239 | 609.453 | 604.774 | 631.31 | 630.644 | 617.293 | 643.332 | 723.182 | 740.704 | 731.129 | 740.767 | 708.785 | 677.24 | 610.893 | 596.55 | 635.985 | 646.631 | 643.81 | 588.598 | 566.827 | 546.769 | 531.369 | 463.57 | 432.115 | 421.187 | 380.185 | 330.878 | 310.556 |
Totaal activa
| 935.067 | 907.465 | 913.561 | 823.136 | 823.479 | 837.749 | 833.695 | 795.396 | 818.789 | 911.85 | 941.727 | 914.841 | 922.918 | 898.776 | 859.249 | 763.866 | 754.145 | 772.287 | 804.724 | 772.982 | 742.559 | 682.638 | 676.985 | 649.628 | 575.929 | 518.927 | 538.667 | 487.323 | 457.719 | 431.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1.613 | 1.472 | 0.715 | 0.918 | 2.989 | 1.644 | 6.254 | 1.821 | 4.83 | 5.12 | 3.678 | 4.492 | 5.597 | 3.25 | 0.825 | 1.94 | 3.772 | 2.91 | 5.5 | 3.658 | 8.303 | 43.564 | 40.958 | 34.891 | 27.516 | 12.585 | 14.144 | 12.973 | 13.598 | 12.915 |
Kortlopende schulden
| 4.121 | 4.737 | 5.488 | 5.496 | 13.903 | 16.212 | 17.361 | 17.859 | 16.843 | 19.492 | 20.721 | 21.893 | 24.941 | 26.66 | 27.734 | 27.463 | 30.36 | 35.141 | 37.824 | 43.755 | 53.423 | 49.95 | 49.472 | 56.003 | 56.899 | 72.321 | 71.749 | 72.472 | 55.648 | 56.687 |
Belastingschulden
| 29.431 | 16.323 | 12.914 | 0.927 | 6.511 | 3.572 | 2.021 | 1.22 | 4.275 | 3.024 | 0.309 | 0 | 0 | 0 | 5.466 | 0.515 | 5.67 | 1.295 | 11.618 | 5.505 | 9.2 | 3.372 | 7.284 | 3.747 | 4.443 | 0.304 | 2.755 | 1.285 | 4.648 | 3.103 |
Uitgestelde opbrengsten
| 2.369 | 5.327 | 0.264 | 0.268 | 0.232 | 0.281 | 0.263 | 0.258 | 0.226 | 0.242 | 0.22 | -21.893 | -24.941 | -26.66 | -27.734 | -27.463 | -30.36 | -35.141 | -37.824 | -43.755 | -53.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.373 | 8.256 |
Overige kortlopende verplichtingen
| 81.9 | 32.649 | 48.686 | 13.057 | 34.378 | 13.634 | 23.867 | 10.797 | 33.568 | 32.198 | 48.281 | 60.812 | 80.646 | 60.458 | 81.083 | 56.294 | 87.566 | 64.673 | 110.304 | 78.468 | 121.164 | 9.652 | 39.225 | 9.478 | 29.078 | 5.712 | 33.558 | 6.633 | 0.031 | 0.029 |
Totaal kortlopende verplichtingen
| 90.003 | 44.185 | 55.153 | 19.739 | 51.502 | 31.771 | 47.745 | 30.735 | 55.467 | 57.052 | 72.9 | 65.304 | 86.243 | 63.708 | 81.908 | 58.234 | 91.338 | 67.583 | 115.804 | 82.126 | 129.467 | 103.166 | 129.655 | 100.372 | 113.493 | 90.618 | 119.451 | 92.078 | 104.65 | 77.887 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 2.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.033 | 43.614 | 32.716 | 48.364 | 55.392 | 57.222 | 60.827 | 17.643 | 18.552 |
Uitgestelde opbrengsten niet-vlottend
| 39.088 | 39.05 | 38.402 | 36.773 | 34.904 | 38.836 | 39.114 | 35.892 | 31.601 | 33.899 | 32.977 | 32.076 | 31.27 | 30.578 | 28.422 | 24.47 | 25.303 | 22.862 | 15.814 | 12.956 | 12.346 | 11.997 | 9.954 | 23.56 | 8.644 | 5.958 | 5.587 | 5.387 | 4.766 | 4.336 |
Uitgestelde belastingverplichtingen niet-vlottend
| 46.309 | 51.015 | 54.418 | 51.976 | 50.542 | 51.201 | 50.727 | 47.316 | 49.646 | 54.02 | 57.397 | 54.482 | 53.632 | 50.194 | 47.711 | 41.897 | 39.786 | 40.626 | 40.544 | 39.916 | 38.25 | 36.484 | 36.862 | 34.618 | 27.407 | 23.556 | 23.084 | 19.231 | 24.317 | 20.443 |
Overige niet-vlottende verplichtingen
| 6.184 | 5.959 | 5.582 | 5.35 | 6.606 | 6.146 | 6.407 | 6.188 | 4.903 | 4.689 | 4.424 | 6.277 | 6.115 | 5.788 | 7.095 | 5.753 | 8.287 | 16.826 | 16.846 | 15.352 | 14.29 | -30.897 | -29.145 | -19.077 | -36.783 | -44.465 | -46.154 | -49.656 | 11.101 | 11.362 |
Totaal niet-vlottende verplichtingen
| 93.654 | 98.097 | 100.475 | 96.172 | 94.125 | 98.256 | 98.321 | 91.469 | 88.223 | 94.681 | 96.871 | 92.835 | 91.017 | 86.56 | 83.228 | 72.12 | 73.376 | 80.314 | 73.204 | 68.224 | 64.886 | 62.617 | 61.285 | 71.817 | 47.632 | 40.441 | 39.739 | 35.789 | 57.827 | 54.693 |
Totaal passiva
| 183.657 | 142.282 | 155.628 | 115.911 | 145.627 | 130.027 | 146.066 | 122.204 | 143.69 | 151.733 | 169.771 | 158.139 | 177.26 | 150.268 | 165.136 | 130.354 | 164.714 | 147.897 | 189.008 | 150.35 | 194.353 | 165.783 | 190.94 | 172.189 | 161.125 | 131.059 | 159.19 | 127.867 | 162.477 | 132.58 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 21.997 | 218.361 | 237.98 | 227.455 | 221.273 | 226.696 | 226.192 | 213.58 | 231.394 | 250.229 | 272.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 15.582 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 | 12.985 |
Ingehouden winsten
| 543.19 | 530.944 | 479.56 | 447.718 | 434.439 | 441.506 | 428.934 | 425.258 | 423.338 | 478.651 | 477.097 | 482.878 | 466.69 | 479.611 | 440.779 | 416.445 | 373.559 | 394.201 | 378.315 | 389.231 | 312.271 | 264.061 | 264.796 | 264.6 | 235.675 | 234.276 | 226.525 | 0 | 0 | 205.426 |
Overige gereserveerde algehele resultaten
| 170.641 | -37.283 | -12.768 | -21.109 | -31.021 | -13.641 | -20.658 | -18.807 | -32.794 | -21.924 | -30.846 | 236.245 | 241.389 | 231.318 | 215.755 | 179.488 | 178.293 | 192.61 | 199.822 | 195.822 | 198.356 | -30.3 | 183.67 | -29.731 | 0 | -29.512 | 0 | -28.934 | 0 | -29.449 |
Overige totale aandeelhoudersvermogen
| 0 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 37.579 | 21.997 | 21.997 | 21.997 | 21.997 | 21.997 | 21.997 | 21.997 | 24.594 | 24.594 | 24.594 | 270.109 | 24.594 | 229.585 | 166.144 | 170.119 | 139.967 | 375.405 | 282.257 | 110.058 |
Totaal eigen vermogen van aandeelhouders
| 751.41 | 765.183 | 757.933 | 707.225 | 677.852 | 707.722 | 687.629 | 673.192 | 675.099 | 760.117 | 771.956 | 756.702 | 745.658 | 748.508 | 694.113 | 633.512 | 589.431 | 624.39 | 615.716 | 622.632 | 548.206 | 516.855 | 486.045 | 477.439 | 414.804 | 387.868 | 379.477 | 359.456 | 295.242 | 299.02 |
Totaal eigen vermogen
| 751.41 | 765.183 | 757.933 | 707.225 | 677.852 | 707.722 | 687.629 | 673.192 | 675.099 | 760.117 | 771.956 | 756.702 | 745.658 | 748.508 | 694.113 | 633.512 | 589.431 | 624.39 | 615.716 | 622.632 | 548.206 | 516.855 | 486.045 | 477.439 | 414.804 | 387.868 | 379.477 | 359.456 | 295.242 | 299.02 |
Totaal passiva en aandeelhoudersvermogen
| 935.067 | 907.465 | 913.561 | 823.136 | 823.479 | 837.749 | 833.695 | 795.396 | 818.789 | 911.85 | 941.727 | 914.841 | 922.918 | 898.776 | 859.249 | 763.866 | 754.145 | 772.287 | 804.724 | 772.982 | 742.559 | 682.638 | 676.985 | 649.628 | 575.929 | 518.927 | 538.667 | 487.323 | 457.719 | 431.6 |