INZI Controls Co.,Ltd.

KRX:023800.KS

6130 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,048.85418,666.10423,602.15226,948.02835,369.48232,671.36314,720.97931,448.50717,510.63831,915.13423,987.38516,959.07219,517.99620,175.70928,807.47620,598.84130,644.75822,491.47828,030.95220,359.89422,154.99618,898.9421,748.18226,593.04831,453.84437,681.1939,360.28146,976.31944,128.42339,901.727,073.70632,636.48226,233.4217,013.23418,174.07816,254.14915,769.46111,654.27912,846.77612,115.93212,442.62313,644.19510,975.07410,318.6688,230.2998,188.97110,401.38333,121.79945,265.77557,401.13244,737.33125,313.88119,476.23821,278.8496,988.1441,762.5527,178.5735,445.8812,896.2215,717.3841,803.8331,985.7782,083.1818,820.6099,667.6846,111.454
Kortetermijnbeleggingen 1,127.1411,997.1645,0001,626.9351,499.6772,469.51,392.81-1,292.3681,248.072,504.4731,993.7888,132.1798,381.3959,258.2343,724.9933,240.1633,872.1734,171.4841,842.7228,829.41816,513.33614,575.512,140.64812,639.81610,640.39912,725.75910,160.27310,769.9197,668.796,717.0087,718.0712,737.4997,596.8037,883.963,159.9335,545.9462,660.2612,469.1533,425.5063,933.9354,339.54,101.9382,397.1524,377.7743,846.6241,904.3831,914.29221,791.3653,666.0132,859.1572,570.3253,534.8565,593.7628,162.1961,767.115815.865228.85762.083586.613791.3122,058.6962,523.06503.171383.5666,186.2192,562.342
Liquide middelen en kortetermijnbeleggingen 24,048.85418,666.10428,602.15226,948.02836,869.15935,140.86416,113.78930,156.13818,758.70834,419.60725,981.17325,091.25127,899.39129,433.94432,532.46923,839.00334,516.93126,662.96229,873.67529,189.31138,668.33133,474.4433,888.82939,232.86442,094.24350,406.94949,520.55557,746.23851,797.21346,618.70834,791.77645,373.98133,830.22324,897.19421,334.0121,800.09518,429.72214,123.43216,272.28116,049.86716,782.12317,746.13313,372.22614,696.44212,076.92310,093.35412,315.67554,913.16448,931.78860,260.28947,307.65628,848.73725,07029,441.0458,755.2592,578.4177,407.435,507.9643,482.8346,508.6963,862.5294,508.8382,586.3529,204.17515,853.9038,673.796
Nettovorderingen 121,012.301113,394.503101,590.293114,856.557101,079.083100,285.615129,007.677114,944.64288,892.71494,682.79492,864.79473,417.13584,423.36688,495.05593,203.89378,176.34358,687.53776,411.199118,898.48182,678.32982,539.98587,332.28596,083.20975,076.00386,290.1685,096.76594,829.49682,143.4691,728.178123,017.729131,562.604123,203.259130,802.873131,595.112134,917.197119,120.453133,788.876149,239.975125,851.405134,704.501122,391.585143,162.231108,061.9131,860.787126,827.299121,239.38893,438.305215,931.905233,804.89242,350.465236,776.204247,979.578232,814.866208,419.63461,880.05864,206.74262,887.6153,756.69555,680.24656,152.65658,816.77953,734.650,469.6845,875.05945,622.06849,545.392
Voorraad 80,278.73675,879.44374,032.63784,648.75784,997.65292,078.83683,556.21690,501.24687,479.36175,301.58266,192.4762,185.84753,248.93348,726.42546,645.93244,575.98343,072.24740,905.84339,547.12640,145.0738,531.94439,704.14345,692.9147,308.36945,858.63141,691.19942,555.49743,212.48740,434.91943,804.87746,205.24142,274.37938,628.58440,977.79143,727.70443,531.54842,230.91441,667.52741,792.39241,221.33135,412.74534,977.58934,767.26735,942.94235,961.60734,804.46834,640.38257,920.6755,725.90753,610.4257,657.64564,760.62958,714.07553,138.85712,569.6211,801.84310,509.1178,357.5668,634.61912,422.59410,441.99,396.1828,008.2517,691.4056,636.276,622.727
Overige vlottende activa 12,539.76612,463.72716,205.46411,860.3175,318.66811,978.9120.00123,086.87713,996.3086,201.5850.0017,098.7155,306.5027,323.207023,377.33126,885.14923,383.372117.12428,675.38426,705.38621,769.47194.15824,424.72525,754.73716,209.649571.7320,262.8217,234.6321,432.101535.16412,345.4648,577.6718,847.6641,024.06112,509.98314,398.5032,103.732,312.863,315.00317,568.7613,188.243,515.7781,764.963,500.1423,357.6533,754.0315,799.1517,341.3933,504.70612,987.3894,298.52755.62854.119-0.001-0.0022,674.2041,084.70110.73836.76830.3165.945499.7790.0741.3415.324
Totaal vlottende activa 237,879.657220,403.777220,430.546238,313.658228,264.563239,484.227228,677.684258,688.902209,127.091210,605.569185,038.437167,792.948170,878.191173,978.63172,382.295169,968.659163,161.864167,363.376188,436.405180,688.094186,445.648182,280.338175,859.107186,041.961199,997.771193,404.562187,477.278203,365.005201,194.942214,873.415213,094.786223,197.083211,839.351206,317.761201,002.972196,962.079208,848.015207,134.664186,228.939195,290.702192,155.214199,074.193159,717.171184,265.131178,365.971169,494.863144,148.393334,564.89345,803.978359,725.88354,728.894345,887.471316,654.569291,053.65583,204.93678,58783,478.36168,706.92667,808.43775,120.71473,151.50867,805.56561,564.06262,770.71368,113.58164,857.239
Niet-vlottende activa:
Materiële vaste activa, netto 313,133.633312,320.579313,653.788314,613.622321,381.801298,219.223268,661.335271,377.735260,262.848254,248.901243,518.09242,815.205241,563.044237,857.294231,044.503236,233.081234,695.642240,430.392222,429.767227,181.698209,129.775180,688.34172,648.485157,207.305158,163.756157,635.847162,904.794167,355.471163,934.487158,998.771163,260.569160,959.843165,889.367164,233.236168,309.295172,215.553168,171.919173,484.278172,505.049169,249.818166,594.003167,205.148165,017.775149,269.962159,007.878158,596.777153,420.586290,971.705282,012.538281,321.743289,021.809272,046.718248,251.711243,554.24559,505.28858,424.73160,448.02357,395.45657,890.63157,496.16240,652.13240,689.838,854.80536,606.5736,000.3335,318.465
Goodwill 00362.622000362.622000362.622000362.6220001,678.4620003,936.6380003,936.6380003,936.6380003,936.638003,936.6383,936.6383,936.6383,936.6383,936.6383,936.6383,698.5633,698.5633,006.2663,698.5636,023.9866,023.9865,107.5435,175.9838,036.1828,036.1822,893.489000000000000
Immateriële activa 4,290.6514,450.1873,879.4583,991.7955,216.5034,434.6523,793.2454,421.7974,595.5364,691.1944,261.8464,515.8654,484.3044,654.7984,428.6887,908.2748,071.4919,677.3887,928.0129,339.7449,340.20611,643.4917,725.94311,459.47111,578.5411,422.2957,436.33511,563.63211,557.25111,636.6857,832.5711,980.77212,210.06812,078.98,313.52212,291.04912,120.1758,116.9936,846.0616,509.3176,360.5616,505.0066,545.8626,581.2986,714.2516,303.6486,368.8678,178.6278,377.8348,483.1138,621.6668,791.9057,285.5937,280.643943.5461,029.8381,130.5351,265.4351,364.3911,499.3971,671.1931,009.061997.9851,141.1151,200.121897.75
Goodwill en immateriële activa 4,290.6514,450.1874,242.083,991.7955,216.5034,434.6524,155.8674,421.7974,595.5364,691.1944,624.4684,515.8654,484.3044,654.7984,791.317,908.2748,071.4919,677.3889,606.4749,339.7449,340.20611,643.49111,662.58111,459.47111,578.5411,422.29511,372.97311,563.63211,557.25111,636.68511,769.20811,980.77212,210.06812,078.912,250.1612,291.04912,120.17512,053.63110,782.69910,445.95510,297.19910,441.64410,482.510,279.86110,412.8149,309.91410,067.4314,202.61314,401.8213,590.65613,797.64916,828.08715,321.77510,174.132943.5461,029.8381,130.5351,265.4351,364.3911,499.3971,671.1931,009.061997.9851,141.1151,200.121897.75
Langetermijnbeleggingen 99,704.86497,896.01297,320.486108,864.90199,972.258102,084.09292,945.887104,572.24598,450.43891,661.71590,455.11785,729.87283,624.10983,224.07184,062.70688,687.37784,711.91381,506.46479,240.46993,349.23281,035.50573,693.93275,604.69976,096.55975,313.26872,617.44276,219.49373,993.6676,424.86971,860.47670,992.09163,611.96569,167.58168,477.29974,061.02868,810.19368,822.09467,879.49365,912.23667,017.80565,342.85167,113.69467,800.69362,482.30872,423.87277,188.85971,847.13621,185.06839,365.15235,972.1133,331.71626,362.01624,812.2167,492.65666,868.07962,997.02258,267.30952,782.90252,220.63249,729.81745,958.35144,796.5645,576.85535,931.53731,567.56833,225.186
Belastingvorderingen 5,539.0685,176.5915,000.4453,906.1053,911.0063,844.7723,810.0723,443.6213,345.7353,169.9033,092.9982,963.962,567.4982,767.9722,434.4323,542.2113,812.9433,483.3673,378.29237.924203.879154.68681.28719,119.20117,141.3661,090.089331.7533,840.6074,174.0784,517.0894,612.2813,634.1463,841.6223,837.1393,895.33,584.8723,429.6413,403.7543,362.3222,093.2822,042.6962,240.122,190.7981,286.365397.762555.338537.088554.542300.472367.769513.8411,074.584474.02488.808804.47619.8851,126.34308.169308.169980.643345.212618.844722.502130.5086,405.552,624.673
Overige niet-vlottende activa 13,934.62610,927.4068,456.01812,426.57113,307.0559,515.0988,659.62517,453.51517,016.03819,067.18316,638.06518,861.23616,457.08220,700.82116,594.634,315.6864,794.8535,051.2184,845.14810,125.66818,579.10121,832.7819,549.395565.787641.53220,00118,569.05419,306.62416,298.29415,275.91316,539.71521,617.08616,662.54517,062.4812,618.5815,616.70612,636.1236,645.0287,475.3488,137.1968,546.4558,305.3226,386.8997,323.5426,954.6014,543.8674,502.10725,005.3686,584.0215,854.0175,510.58713,767.97912,342.43811,173.5763,740.8652,789.6132,202.5062,189.0472,559.8231,943.8794,171.0054,635.3691,922.9782,525.8751,922.9791,922.979
Totaal niet-vlottende activa 436,602.842430,770.774428,672.817443,802.994443,788.623418,097.837378,232.786401,268.913383,670.596372,838.896358,328.738354,886.137348,696.037349,204.956338,927.582340,686.629336,086.841340,148.829319,500.148340,234.267318,288.466288,013.229279,546.446264,448.323262,838.462262,766.673269,398.067276,059.994272,388.979262,288.934267,173.864261,803.812267,771.183265,689.054271,134.363272,518.373265,179.952263,466.184260,037.654256,944.056252,823.204255,305.928251,878.665230,642.038249,196.927250,194.755240,374.348351,919.296342,664.003337,106.295342,175.602330,079.384301,202.16272,883.417131,862.248125,861.089123,174.713113,941.009114,343.646111,649.89892,797.89391,749.63488,075.12576,335.60577,096.54873,989.053
Totaal activa 674,482.499651,174.552649,103.362682,116.653672,053.186657,582.063606,910.47659,957.816592,797.687583,444.465543,367.175522,679.085519,574.229523,183.586511,309.877510,655.289499,248.704507,512.205507,936.553520,922.361504,734.114470,293.568455,405.553450,490.284462,836.233456,171.235456,875.345479,425473,583.921477,162.349480,268.65485,000.895479,610.534472,006.815472,137.335469,480.452474,027.967470,600.848446,266.594452,234.758444,978.418454,380.121411,595.835414,907.169427,562.898419,689.618384,522.741686,484.186688,467.981696,832.176696,904.496675,966.855617,856.728563,937.073215,067.184204,448.089206,653.074182,647.935182,152.083186,770.612165,949.401159,555.199149,639.187139,106.318145,210.129138,846.292
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 86,040.35297,924.09488,934.281113,985.813102,247.807119,610.75184,258.54890,168.95373,965.64493,886.06171,207.3151,758.78961,736.68274,045.16757,785.14100058,502.90800049,873.8400068,934.71900074,503.14200090,834.7960097,636.60785,433.00868,807.19670,093.09484,526.51964,923.02955,282.5582,779.63981,690.84868,382.174128,395.518132,231.617150,783.716153,169.225133,807.946143,860.631134,294.71132,251.62231,716.21941,169.61323,127.26120,533.34223,203.13421,628.84327,809.25724,137.17324,783.69127,769.24327,108.903
Kortlopende schulden 183,368.997192,672.022192,230.968180,698.699190,263.18188,513.256198,235.781216,567.775182,952.302163,448.248155,574.855156,337.924149,106.745137,931.878136,069.305145,708.23160,764.48133,707.767140,599.343165,860.143148,296.259135,934.47134,684.919129,202.888154,354.873145,224.12131,507.03139,851.192135,462.789102,097.618111,010.588125,798.438115,863.807110,432.61395,596.23198,429.745108,439.02798,096.56594,042.203108,088.166103,355.0176,103.91579,026.32178,454.63458,972.42459,172.51150,863.274120,639.608133,305.188138,958.133119,325.846140,087.561116,796.969106,464.38236,00032,50023,50027,60033,76032,66028,00017,10014,9009,10014,30010,400
Belastingschulden 2,416.3621,563.3451,185.0641,578.6021,921.5521,507.4582,168.8264,533.0482,738.6641,771.1591,916.1261,638.2451,926.4791,786.0843,347.7421,137.705858.532,0842,762.277135.665-24.298245.107366.176131.36367.793411.577347.811801.078508.1762,021.7411,694.6041,302.065561.0372,182.8842,113.4581,166.0321,149.151152.9591,989.6832,199.1441,926.729002,100.7582,161.7843,004.3182,718.7723,790.1455,010.7287,324.59611,685.8375,003.7414,148.13902,089.7812,308.0121,277.3641,656.179157.035419.6631,656.6311,655.0962,456.0382,155.7871,895.1334,299.417
Uitgestelde opbrengsten 2,416.3621,563.3451,773.9621,578.602-102,247.807-119,610.751747.617-90,168.953-73,965.644-93,886.06119,593.916-51,758.789-61,736.682-74,045.16731,411.30800039,170.45800032,780.29100023,414.92800029,182.53500031,848.5180030,668.83520,580.82925,733.03221,949.24727,706.76518,035.87619,827.33522,991.3153,004.31818,646.43866,465.25453,167.4787,324.59670,129.36471,715.48449,544.80252,580.3610,438.87712,172.96615,955.37112,156.4659,152.65511,176.20912,970.64813,659.22813,513.76812,847.0212,262.28312,966.46
Overige kortlopende verplichtingen 26,421.34919,570.1532,814.821,161.321128,319.733140,871.11522,267.523116,205.38696,297.703113,095.242071,331.84381,175.66291,340.1490.00180,485.88865,047.55392,591.937-083,412.74598,565.79191,639.894-099,992.09884,300.58784,487.662-084,961.2184,290.029117,115.264546.9298,282.604105,414.807110,671.767-0110,688.352110,410.4590.0010.001-0.001-0.001-0.00100.001-0.00121,790.46300.002-0.00152,731.41300.001366.5025,432.105509.067479.068405.07426.854263.197467.571494.538562.634420.537336.875349.951349.951
Totaal kortlopende verplichtingen 298,247.06311,729.612315,754.011317,424.435318,582.913329,384.371305,509.469332,773.161279,250.005276,543.49246,376.081227,669.766230,282.407229,272.028225,265.756226,194.118225,812.033226,299.704238,272.709249,272.888246,862.05227,574.364217,339.05229,194.986238,655.46229,711.782223,856.677224,812.402219,752.818219,212.882215,243.186224,081.042221,278.614221,104.38218,279.545209,118.097218,849.486226,402.008200,056.041202,628.393195,397.35188,337.198161,985.226153,564.52164,743.377165,658.14137,891.886315,500.382318,704.282349,797.858342,624.436345,610.992310,568.904298,771.55879,199.56676,868.25381,030.05463,310.5863,709.19467,506.91463,094.02959,131.11952,971.47847,067.58654,681.47750,825.314
Langlopende verplichtingen:
Langetermijnschulden 97,716.95978,800.99979,786.6996,952.05399,811.08878,992.47962,728.64373,783.63573,579.96471,735.61568,932.45364,036.15763,716.88565,941.53967,493.9770,203.95466,567.64269,264.78163,376.26554,462.67740,175.63524,066.61121,607.5937,767.3238,859.1216,365.16611,497.26318,728.3619,876.45526,331.75728,262.95731,294.88928,316.79625,517.21231,029.07437,489.29738,604.53232,338.60833,106.79535,247.79937,884.14550,653.66934,077.90245,562.01742,743.87536,283.15834,722.64633,168.01240,178.12932,852.37746,494.74135,083.47622,469.0198,344.148002,000000000000
Uitgestelde opbrengsten niet-vlottend 3,456.3162,394.263484.174874.59225,345.6240900.1610004,406.1225,629.52324,070.85224,036.4087,588.9730003,843.772013,503.61603,843.77213,349.79413,004.273018,838.6140025,695.7527,562.50226,357.192019,269.95718,091.58518,343.29317,710.065016,993.95100015,114.211013,570.7970016,785.37415,987.11315,75115,052.36915,448.06313,516.6970000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6,087.5856,074.4835,401.1793,597.6023,484.3753,969.4914,118.7842,353.522,099.9162,973.2032,970.9172,919.2712,883.6492,528.6941,884.1288,293.9297,293.6235,135.4045,135.3115,518.7265,078.7724,776.9954,748.8722,139.1582,067.2371,319.7121,389.6511,396.7281,394.691,392.2241,397.1351,989.8732,089.1282,089.1282,089.1284,158.0264,158.2943,109.0083,109.0085,161.4035,161.4034,824.6784,916.3315,134.0835,546.0075,947.8925,815.38613,907.82314,042.07912,125.47113,178.59922,317.69323,560.40911,668.1035,725.1595,124.1474,324.0983,749.7043,749.7043,733.08900350.216300.158488.027472.802
Overige niet-vlottende verplichtingen 29,857.67628,477.01327,478.67235,978.6122,093.57928,413.73527,431.81739,749.67234,988.64634,243.15424,159.9993,476.8452,344.199,260.18421,990.47112,717.42211,758.20614,649.8319,818.15613,026.199014,275.38810,036.4110.0010.00116,874.561-026,878.90224,943.265-0.001-0-0.00123,697.92-0.001-0-0.0010.00118,121.886-015,427.1214,687.83114,707.295014,362.6150.00113,295.08313,070.915-0.0010.0015.4815.481-0.0015.48113,315.2299,275.7188,676.8798,147.4347,837.2817,433.8377,402.468,202.7337,754.0797,014.7986,972.66,688.2345,948.579
Totaal niet-vlottende verplichtingen 137,118.536115,746.758113,150.714137,402.86130,734.665111,375.70695,179.404115,886.827110,668.525108,951.973100,469.4996,061.79793,015.576101,766.82598,957.54291,215.30485,619.47189,050.01682,173.50573,007.60258,758.02343,118.99440,236.64823,256.27623,930.63224,559.43931,725.52847,003.9946,214.4153,419.7357,222.59359,641.95354,103.84446,876.29651,209.78859,990.61560,472.89253,569.50253,209.75455,836.32257,733.37970,185.64254,108.44565,058.71561,860.6855,526.13353,608.94663,861.20870,207.32260,734.32974,731.19172,849.23159,551.60633,327.4815,000.87713,801.02614,471.53211,586.98511,183.54111,135.5498,202.7337,754.0797,365.0147,272.7587,176.2616,421.381
Totaal passiva 435,365.596427,476.37428,904.725454,827.295449,317.577440,760.076400,688.874448,659.988389,918.53385,495.462346,845.57323,731.563323,297.982331,038.853324,223.298317,409.422311,431.504315,349.72320,446.213322,280.489305,620.073270,693.359257,575.698252,451.262262,586.092254,271.221255,582.205271,816.392265,967.228272,632.611272,465.778283,722.994275,382.458267,980.676269,489.332269,108.712279,322.378279,971.509253,265.795258,464.715253,130.729258,522.84216,093.671218,623.234226,604.057221,184.273191,500.832379,361.59388,911.604410,532.187417,355.626418,460.223370,120.51332,099.03794,200.44390,669.27995,501.58674,897.56574,892.73578,642.46271,296.76166,885.19760,336.49254,340.34461,857.73857,246.694
Eigen vermogen:
Preferente aandelen 00009,232.0267,350.1787,818.8459,018.07610,629.17110,503.8284,097.38111,811.90214,711.61914,594.2960000000000000000000000000000000000000000000000000000
Gewone aandelen 7,904.5997,904.5997,904.5997,904.5997,904.5997,904.5997,666.6077,666.6077,666.6077,666.6077,666.6077,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.0647,580.064
Ingehouden winsten 214,329.708201,634.479194,047.056205,563.676198,237.685189,696.94189,770.162186,908.817181,763.018176,135.568175,768.23178,393.353178,684.877174,478.871172,905.199177,162.135173,633.013176,938.657171,570.814176,897.788179,703.168180,957.866177,621.387182,635.136181,168.78180,363.757183,888.27186,420.684187,472.842185,800.445184,761.091182,545.742182,104.421180,928.075178,943.8172,938.629171,007.877168,218.495167,587.679170,031.301168,707.379168,253.618166,806.371165,497.242168,764.992165,722.15166,533.346168,466.78164,398.416157,336.898151,875.253134,805.497132,195.674123,161.49482,401.34974,348.2673,441.60671,424.86968,078.60367,416.47368,849.80467,735.18165,042.33262,641.64661,220.69459,518.421
Overige gereserveerde algehele resultaten -9,427.86-11,515.985-6,243.064-11,807.155-9,232.026-7,350.178-7,818.845-9,018.076-10,629.171-10,503.828-4,097.381-11,811.902-14,711.619-14,594.2960000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 16,355.8416,355.8415,226.3216,355.847,123.8149,005.662-1,077.3385,272.0093,660.9133,786.2562,844.1251,781.207-1,118.51-1,001.187-4,027.052-2,194.072-3,264.89-1,181.674217.7866,002.3293,726.3043,099.8425,074.165249.7452,949.0444,872.35629.5763,370.8462,267.811,149.8444,808.5332,384.32912,064.81613,443.85314,616.74917,463.88913,532.00911,965.32113,047.65310,230.948,378.60811,409.11612,239.23213,303.20416,253.78411,515.79110,456.60515,719.74615,690.55412,232.97914,075.88719,746.06218,582.56618,540.79430,885.32831,850.48630,129.81728,745.43831,600.68133,131.61218,222.77117,354.75616,680.314,544.26414,551.63314,501.113
Totaal eigen vermogen van aandeelhouders 229,162.287214,378.933210,934.91218,016.96213,266.097206,607.201196,359.43199,847.432193,090.537187,588.431186,278.962187,754.624185,146.431181,057.748176,458.211182,548.127177,948.187183,337.046179,368.664190,480.181191,009.537191,637.772190,275.616190,464.945191,697.888192,816.171192,097.911197,371.594197,320.716194,530.353197,149.688192,510.135201,749.301201,951.992201,140.613197,982.582192,119.95187,763.88188,215.396187,842.305184,666.051187,242.798186,625.667186,380.51192,598.84184,818.005184,570.016191,766.59187,669.034177,149.941173,531.204162,131.623158,358.304149,282.352120,866.741113,778.81111,151.487107,750.371107,259.348108,128.14994,652.63992,670.00189,302.69684,765.97483,352.39181,599.598
Totaal eigen vermogen 239,116.903223,698.182220,198.637227,289.358222,735.609216,821.987206,221.597211,297.828202,879.157197,949.003196,521.604198,947.522196,276.246192,144.733187,086.579193,245.866187,817.2192,162.485187,490.34198,641.872199,114.041199,600.209197,829.855198,039.022200,250.141201,900.013201,293.141207,608.608207,616.694204,529.738207,802.872201,277.901204,228.076204,026.139202,648.003200,371.739194,705.589190,629.338193,000.799193,770.043191,847.688195,857.281195,502.164196,283.935200,958.84198,505.346193,021.909307,122.596299,556.377286,299.989279,548.869257,506.632247,736.218231,838.036120,866.741113,778.81111,151.487107,750.371107,259.348108,128.14994,652.63992,670.00189,302.69684,765.97483,352.39181,599.598
Totaal passiva en aandeelhoudersvermogen 674,482.499651,174.552649,103.362682,116.653672,053.186657,582.063606,910.47659,957.816592,797.687583,444.465543,367.175522,679.085519,574.229523,183.586511,309.877510,655.289499,248.704507,512.205507,936.553520,922.361504,734.114470,293.568455,405.553450,490.284462,836.233456,171.234456,875.345479,425473,583.922477,162.349480,268.65485,000.895479,610.534472,006.815472,137.335469,480.451474,027.967470,600.848446,266.594452,234.758444,978.417454,380.121411,595.835414,907.169427,562.897419,689.619384,522.741686,484.186688,467.981696,832.176696,904.496675,966.855617,856.728563,937.073215,067.184204,448.089206,653.073182,647.936182,152.083186,770.612165,949.401159,555.199149,639.188139,106.318145,210.129138,846.292