Korea Engineering Consultants Corp.
KRX:023350.KS
4640 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 106,293.073 | 85,363.887 | 143,609.173 | 83,892.532 | 82,689.199 | 66,728.533 | 81,636.816 | 68,898.485 | 74,453.82 | 58,713.396 | 85,804.145 | 66,342.713 | 62,038.416 | 54,066.487 | 76,434.497 | 95,253.725 | 64,791.281 | 51,750.654 | 69,949.257 | 52,006.879 | 52,557.961 | 44,429.198 | 52,456.588 | 41,283.193 | 49,490.147 | 47,712.11 | 59,249.084 | 43,397.842 | 43,190.322 | 53,767.294 | 55,797.795 | 39,807.119 | 52,788.48 | 50,977.533 | 48,571.329 | 55,789.603 | 42,137.851 | 37,489.402 | 45,443.352 | 35,632.758 | 41,549.548 | 41,744.838 | 45,729.91 | 39,755.568 | 42,991.852 | 42,541.507 | 50,514.58 | 45,139.575 | 46,724.319 | 38,385.241 | 51,598.366 | 40,036.119 | 43,727.097 |
Kosten van de omzet
| 99,412.546 | 77,094.545 | 134,970.251 | 75,430.959 | 73,829.048 | 57,096.331 | 73,513.977 | 59,143.961 | 64,476.867 | 50,973.958 | 77,524.454 | 58,756.412 | 53,316.556 | 46,748.442 | 69,431.381 | 90,117.118 | 59,474.283 | 46,949.588 | 63,911.488 | 49,572.421 | 48,621.602 | 40,402.915 | 49,845.764 | 39,678.136 | 47,627.832 | 44,311.226 | 58,646.608 | 39,443.564 | 38,353.003 | 48,561.881 | 50,988.895 | 34,977.517 | 46,043.337 | 44,819.868 | 43,208.645 | 51,780.745 | 35,965.874 | 32,097.855 | 37,839.577 | 30,515.925 | 34,602.279 | 35,594.104 | 39,516.835 | 33,269.415 | 35,119.346 | 36,285.409 | 43,536.861 | 39,909.738 | 36,576.623 | 32,414.94 | 43,365.679 | 33,868.461 | 35,652.049 |
Brutowinst
| 6,880.528 | 8,269.343 | 8,638.922 | 8,461.573 | 8,860.151 | 9,632.202 | 8,122.839 | 9,754.524 | 9,976.953 | 7,739.438 | 8,279.691 | 7,586.301 | 8,721.859 | 7,318.045 | 7,003.115 | 5,136.607 | 5,316.998 | 4,801.066 | 6,037.769 | 2,434.458 | 3,936.36 | 4,026.283 | 2,610.824 | 1,605.057 | 1,862.315 | 3,400.884 | 602.476 | 3,954.278 | 4,837.319 | 5,205.413 | 4,808.9 | 4,829.602 | 6,745.143 | 6,157.665 | 5,362.684 | 4,008.858 | 6,171.977 | 5,391.547 | 7,603.775 | 5,116.833 | 6,947.269 | 6,150.734 | 6,213.075 | 6,486.153 | 7,872.506 | 6,256.098 | 6,977.719 | 5,229.837 | 10,147.696 | 5,970.301 | 8,232.687 | 6,167.658 | 8,075.048 |
Brutowinstmarge
| 0.065 | 0.097 | 0.06 | 0.101 | 0.107 | 0.144 | 0.099 | 0.142 | 0.134 | 0.132 | 0.096 | 0.114 | 0.141 | 0.135 | 0.092 | 0.054 | 0.082 | 0.093 | 0.086 | 0.047 | 0.075 | 0.091 | 0.05 | 0.039 | 0.038 | 0.071 | 0.01 | 0.091 | 0.112 | 0.097 | 0.086 | 0.121 | 0.128 | 0.121 | 0.11 | 0.072 | 0.146 | 0.144 | 0.167 | 0.144 | 0.167 | 0.147 | 0.136 | 0.163 | 0.183 | 0.147 | 0.138 | 0.116 | 0.217 | 0.156 | 0.16 | 0.154 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 671.799 | 3,011 | 4,306 | 265.172 | 331.308 | 403.739 | 295.25 | 340.487 | 324.181 | 250.218 | 156.887 | 310.231 | 258.597 | 262.484 | 318.279 | 263.372 | 521.547 | 194.976 | 751.234 | 187.717 | 256.815 | 374.663 | 536.442 | 544.075 | 492.418 | 1,213.216 | 572.267 | 476.63 | 464.65 | 421.748 | 437.932 | 555.44 | 701.599 | 602.354 | 779.729 | 451.786 | 923.651 | 1,053.719 | 3,652.56 | 404.086 | 491.838 | 1,165.236 | 1,537.725 | 1,012.821 | 1,279.67 | 1,188.355 | 1,422.178 | 1,050.343 | 1,406.341 | 1,210.571 | 1,673.343 | 1,283.011 | 1,490.225 |
Algemene en administratieve kosten
| 7,475.149 | 7,811.586 | 957.866 | 8,272.718 | 8,316.799 | 1,076.573 | 928.856 | 748.071 | 1,031.519 | 0 | 668.352 | 680.675 | 762.973 | 685.978 | 604.404 | 595.155 | 765.33 | 533.002 | 2,014.871 | 603.464 | 550.599 | 591.334 | 466.423 | 541.879 | 594.528 | 789.971 | 637.858 | 595.728 | 741.276 | 750.189 | 605.716 | 597.942 | 643.617 | 645.596 | 532.669 | 564.841 | 570.31 | 550.826 | 209.399 | 451.855 | 734.979 | 651.525 | 462.958 | 703.515 | 488.197 | 593.022 | 602.726 | 791.225 | 705.231 | 623.138 | 1,047.749 | 476.237 | 590.015 |
Verkoop- en marketingkosten
| -931.599 | -3,270.559 | 1,173.588 | 1,055.781 | 1,172.216 | 1,061.232 | 1,004.646 | 951.063 | 1,058.044 | 0 | 854.539 | 787.811 | 886.109 | 914.262 | 973.294 | 807.005 | 741.432 | 812.138 | 599.901 | 483.461 | 496.394 | 556.611 | 721.78 | 621.403 | 582.435 | 651.107 | 818.581 | 661.037 | 589.657 | 644.336 | 700.753 | 701.597 | 720.483 | 723.927 | 757.332 | 693.273 | 826.017 | 750.923 | 819.58 | 469.962 | 544.099 | 287.53 | 381.893 | 196.126 | 220.168 | 270.026 | 249.722 | 272.49 | 292.342 | 324.771 | 260.107 | 182.66 | 283.84 |
Verkoop-, algemene en administratieve kosten
| 6,543.55 | 4,541.027 | 2,324.509 | 8,272.718 | 8,316.799 | 2,137.805 | 1,933.502 | 1,699.134 | 2,089.563 | 6,331.182 | 1,522.891 | 1,468.486 | 1,649.082 | 1,600.24 | 1,577.698 | 1,402.16 | 1,506.762 | 1,345.14 | 2,614.772 | 1,086.925 | 1,046.993 | 1,147.945 | 1,188.203 | 1,163.282 | 1,176.963 | 1,441.078 | 1,456.439 | 1,256.765 | 1,330.933 | 1,394.525 | 1,306.469 | 1,299.539 | 1,364.1 | 1,369.523 | 1,290.001 | 1,258.114 | 1,396.327 | 1,301.749 | 1,028.979 | 921.817 | 1,279.078 | 939.055 | 844.851 | 899.641 | 708.365 | 863.048 | 852.448 | 1,063.715 | 997.573 | 947.909 | 1,307.856 | 658.897 | 873.855 |
Overige kosten
| 0 | -314.508 | 240.874 | -16,545.436 | 502.968 | 5,882.538 | 4,971.299 | 6,299.663 | 5,867.698 | 35.971 | 7,263.972 | 869.546 | 536.889 | 130.493 | 6,433.483 | 147.874 | -1,371.073 | 35.088 | -1,508.583 | 31.434 | -250.192 | 2,799.973 | -414.783 | -90.24 | -1,791.384 | 2.119 | -697.019 | 55.389 | -133.009 | 144.656 | 6.457 | 173.361 | 93.045 | 316.32 | 91.951 | -30.424 | 96.033 | -23.064 | 22.063 | 48.794 | 61.532 | 23.593 | 55.959 | 55.184 | 106.815 | 116.799 | 550.33 | 11.509 | 11.508 | 11.508 | 11.508 | 11.508 | 11.508 |
Bedrijfskosten
| 7,215.349 | 7,552.027 | 6,389.635 | -8,272.718 | 8,211.268 | 8,424.082 | 7,200.051 | 8,339.284 | 8,281.442 | 6,545.429 | 7,020.058 | 4,495.393 | 8,016.081 | 6,213.192 | 4,276.263 | 4,488.267 | 4,537.579 | 4,317.781 | 7,186.738 | 2,561.3 | 4,869.124 | 3,905.229 | 3,125.388 | 3,750.076 | 3,883.594 | 5,261.095 | 7,960.29 | 4,706.671 | 4,507.028 | 4,678.426 | 5,092.952 | 4,224.927 | 4,254.943 | 4,731.765 | 4,141.704 | 3,854.871 | 4,753.383 | 4,675.418 | 7,389.966 | 3,835.41 | 4,876.598 | 5,365.16 | 5,828.107 | 5,025.162 | 5,291.796 | 5,630.285 | 6,574.281 | 5,132.968 | 6,023.363 | 5,581.888 | 5,657.888 | 5,322.949 | 5,350.68 |
Bedrijfsresultaat
| -334.822 | 717.315 | 2,249.287 | 188.855 | 543.353 | 1,891.465 | 75.63 | 2,118.286 | 3,034.858 | 1,194.009 | 1,996.9 | 3,090.909 | 963.477 | 1,104.854 | 2,678.751 | 648.341 | 779.418 | 483.285 | -1,148.969 | -126.842 | -940.399 | 121.056 | -214.564 | -2,145.02 | -2,021.278 | -1,860.213 | -7,357.815 | -752.393 | 330.29 | 526.987 | -284.052 | 604.675 | 2,490.2 | 1,425.901 | 1,220.981 | 153.988 | 1,418.595 | 716.128 | 213.809 | 1,281.423 | 2,070.671 | 785.574 | 384.968 | 1,460.99 | 2,580.71 | 625.813 | 406.598 | 17.046 | 4,110.536 | 478.874 | 2,571.598 | 844.78 | 2,723.262 |
Bedrijfsresultaat ratio
| -0.003 | 0.008 | 0.016 | 0.002 | 0.007 | 0.028 | 0.001 | 0.031 | 0.041 | 0.02 | 0.023 | 0.047 | 0.016 | 0.02 | 0.035 | 0.007 | 0.012 | 0.009 | -0.016 | -0.002 | -0.018 | 0.003 | -0.004 | -0.052 | -0.041 | -0.039 | -0.124 | -0.017 | 0.008 | 0.01 | -0.005 | 0.015 | 0.047 | 0.028 | 0.025 | 0.003 | 0.034 | 0.019 | 0.005 | 0.036 | 0.05 | 0.019 | 0.008 | 0.037 | 0.06 | 0.015 | 0.008 | 0 | 0.088 | 0.012 | 0.05 | 0.021 | 0.062 |
Totaal overige inkomsten en kosten netto
| 428.544 | 646.528 | 7,432.673 | 6.817 | 764.5 | -185.64 | -230.039 | -141.316 | -491.892 | 1,081.871 | -184.572 | -3,600.199 | 297.582 | 819.474 | 5,446.071 | -111.429 | -1,586.822 | 347.501 | -4,569.504 | -114.781 | -587.827 | 2,542.797 | -435.7 | -357.015 | -2,056.127 | -176.477 | -1,149.102 | -560.208 | -400.57 | -309.818 | -60.635 | -229.669 | -62.102 | 146.833 | -355.492 | 223.293 | 71.303 | -224.155 | -320.267 | -211.179 | -215.563 | 288.116 | 331.332 | 227.185 | 476.032 | 421.669 | 796.069 | 404.524 | 418.987 | 603.634 | 273.603 | 527.965 | 465.67 |
Inkomen voor belasting
| 93.722 | 1,363.843 | 9,681.959 | 195.672 | 1,307.853 | 1,705.825 | -154.409 | 1,976.97 | 2,542.966 | 2,275.88 | 7,687.227 | 3,986.102 | 1,003.361 | 1,924.327 | 8,172.923 | 536.911 | -807.403 | 830.786 | -5,718.473 | -241.623 | -1,520.591 | 2,663.851 | -950.264 | -2,502.034 | -4,077.406 | -2,036.688 | -8,506.916 | -1,312.601 | -70.279 | 217.169 | -344.687 | 375.006 | 2,428.098 | 1,572.733 | 865.488 | 377.28 | 1,489.897 | 491.974 | -106.458 | 1,070.244 | 1,855.108 | 1,073.69 | 716.3 | 1,688.176 | 3,056.742 | 1,047.482 | 1,199.507 | 501.393 | 4,543.32 | 992.047 | 2,848.402 | 1,372.674 | 3,190.038 |
Inkomen voor belasting ratio
| 0.001 | 0.016 | 0.067 | 0.002 | 0.016 | 0.026 | -0.002 | 0.029 | 0.034 | 0.039 | 0.09 | 0.06 | 0.016 | 0.036 | 0.107 | 0.006 | -0.012 | 0.016 | -0.082 | -0.005 | -0.029 | 0.06 | -0.018 | -0.061 | -0.082 | -0.043 | -0.144 | -0.03 | -0.002 | 0.004 | -0.006 | 0.009 | 0.046 | 0.031 | 0.018 | 0.007 | 0.035 | 0.013 | -0.002 | 0.03 | 0.045 | 0.026 | 0.016 | 0.042 | 0.071 | 0.025 | 0.024 | 0.011 | 0.097 | 0.026 | 0.055 | 0.034 | 0.073 |
Belastingkosten
| 146.05 | 461.195 | -1,241.958 | 108.755 | 405.871 | 291.194 | 38.24 | 519.415 | 1,826.718 | 526.98 | 1,896.1 | 937.114 | 312.485 | 417.105 | 2,000.833 | 166.418 | -106.219 | 200.906 | -1,523.495 | 70.397 | -332.689 | 525.244 | -1,196.628 | -488.259 | -837.298 | -407.416 | -1,757.175 | -226 | 52.866 | 73.292 | 59.266 | 35.028 | 587.439 | 286.031 | -956.353 | 2,574.436 | 276.487 | 148.916 | 53.067 | 270.252 | 443.246 | 227.807 | 209.411 | 400.674 | 704.461 | -223.567 | 412.579 | 580.538 | 4,764.403 | 158.947 | 1,165.732 | 184.689 | 590.281 |
Nettowinst
| -208.232 | 1,103.033 | 10,938.399 | 86.917 | 901.981 | 1,414.631 | -192.649 | 1,457.555 | 716.248 | 1,818.138 | 5,791.128 | 3,048.988 | 690.876 | 1,507.221 | 6,172.091 | 370.493 | -701.185 | 629.88 | -4,194.978 | -312.02 | -1,187.902 | 2,138.607 | 246.364 | -2,013.776 | -3,240.108 | -1,629.271 | -6,749.742 | -1,086.601 | -123.145 | 143.877 | -403.952 | 339.978 | 1,840.659 | 1,286.703 | 1,821.841 | -2,197.156 | 1,213.41 | 343.058 | -159.526 | 799.992 | 1,411.862 | 845.883 | 506.889 | 1,287.502 | 2,352.281 | 1,271.049 | 786.929 | -79.145 | -221.082 | 833.1 | 1,682.67 | 1,187.985 | 2,599.757 |
Nettowinstmarge
| -0.002 | 0.013 | 0.076 | 0.001 | 0.011 | 0.021 | -0.002 | 0.021 | 0.01 | 0.031 | 0.067 | 0.046 | 0.011 | 0.028 | 0.081 | 0.004 | -0.011 | 0.012 | -0.06 | -0.006 | -0.023 | 0.048 | 0.005 | -0.049 | -0.065 | -0.034 | -0.114 | -0.025 | -0.003 | 0.003 | -0.007 | 0.009 | 0.035 | 0.025 | 0.038 | -0.039 | 0.029 | 0.009 | -0.004 | 0.022 | 0.034 | 0.02 | 0.011 | 0.032 | 0.055 | 0.03 | 0.016 | -0.002 | -0.005 | 0.022 | 0.033 | 0.03 | 0.059 |
WPA (Winst Per Aandeel)
| -20.01 | 106.02 | 1,051.37 | 8.35 | 86.7 | 135.97 | -18.52 | 140.1 | 69 | 175 | 529.11 | 293 | 66 | 138 | 563.66 | 34 | -64 | 57 | -389.44 | -28 | -108 | 195 | 22.5 | -184 | -296 | -149 | -623.83 | -99 | -11 | 13 | -36.89 | 31 | 168 | 118 | 166.38 | -201 | 111 | 31 | -14.68 | 73 | 129 | 77 | 46.29 | 113 | 200 | 116 | 71.87 | -7 | -20 | 76 | 153.67 | 108 | 244 |
Verwaterde WPA
| -20.01 | 106.02 | 1,051.37 | 8.35 | 86.7 | 135.97 | -18.52 | 140.1 | 68.84 | 174.76 | 529.11 | 293 | 66 | 138 | 563.66 | 34 | -64 | 57 | -383.1 | -28 | -108 | 195 | 22.5 | -184 | -296 | -149 | -616.41 | -99 | -11 | 13 | -36.89 | 31 | 168 | 118 | 166.38 | -201 | 111 | 31 | -14.57 | 73 | 129 | 77 | 46.29 | 113 | 200 | 116 | 71.87 | -7 | -20 | 76 | 153.67 | 108 | 244 |
EBITDA
| 393.095 | 1,431.303 | 2,971.368 | 8,461.573 | 8,860.151 | 2,560.149 | 751.464 | 2,745.05 | 3,659.207 | 1,794.957 | 9,252.882 | 4,770.144 | 1,563.68 | 1,926.157 | 9,152.624 | 1,474.226 | 158.155 | 1,219.467 | -2,071.829 | 620.923 | -132.927 | 3,517.17 | -413.342 | -1,638.126 | -3,203.396 | -1,131.36 | -7,526.323 | -107.08 | 843.318 | 1,132.952 | 550.78 | 1,315.042 | 3,340.133 | 2,501.101 | 1,808.227 | 1,354.368 | 2,473.445 | 1,475.946 | 928.525 | 2,038.382 | 2,676.82 | 1,247.741 | 877.603 | 1,886.449 | 3,246.59 | 1,244.701 | 1,321.08 | 745.736 | 4,758.813 | 1,212.595 | 3,051.202 | 1,611.733 | 3,263.065 |
EBITDA ratio
| 0.004 | 0.017 | 0.021 | 0.101 | 0.107 | 0.038 | 0.009 | 0.04 | 0.049 | 0.031 | 0.108 | 0.072 | 0.025 | 0.036 | 0.12 | 0.015 | 0.002 | 0.024 | -0.03 | 0.012 | -0.003 | 0.079 | -0.008 | -0.04 | -0.065 | -0.024 | -0.127 | -0.002 | 0.02 | 0.021 | 0.01 | 0.033 | 0.063 | 0.049 | 0.037 | 0.024 | 0.059 | 0.039 | 0.02 | 0.057 | 0.064 | 0.03 | 0.019 | 0.047 | 0.076 | 0.029 | 0.026 | 0.017 | 0.102 | 0.032 | 0.059 | 0.04 | 0.075 |