MH Ethanol Co.,Ltd.

KRX:023150.KS

5570 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,113.37714,940.67826,580.45612,487.2849,075.3296,903.47814,814.7561,365.5833,159.5267.509108.868597.2064,086.479135.881345.3789,526.23353.968
Kortetermijnbeleggingen 2,494.66412,510.8463,031.8783,514.4622,079.5443,344.30749,885.1422,552.754,42510,999.8729,549.8538,121.84511,778.80223,966.90116,23013,6303,700
Liquide middelen en kortetermijnbeleggingen 28,608.04227,451.52429,612.33416,001.74611,154.87310,247.78564,699.8983,918.3337,584.52611,007.3819,658.7218,719.05115,865.28124,102.78216,575.37823,156.2333,753.968
Nettovorderingen 19,136.50518,290.03915,058.29915,152.07715,454.51712,790.20514,459.08210,252.49411,313.2710,737.45112,865.82413,175.63612,933.811,115.54912,817.04508,083.462
Voorraad 10,964.3958,772.6819,185.7668,357.4678,173.3236,538.0265,608.7225,538.543,603.0746,986.59812,486.22920,566.9659,734.8178,184.98310,476.9469,149.445,271.284
Overige vlottende activa 1,175.922-1,778.779-1,782.778-1,782.778-1,967.87400.00100-08,167.3187,548.1767,143.8270.0010.0014,290.6560.001
Totaal vlottende activa 59,884.86452,735.46552,073.6237,728.51132,814.83929,576.01684,767.70319,709.36822,500.8728,731.42943,178.09250,009.82845,677.72443,403.31539,869.3736,596.32917,108.715
Niet-vlottende activa:
Materiële vaste activa, netto 366,740.534376,473.746385,959.512395,517.355402,623.574390,589.052389,268.40637,390.80436,846.5136,083.1970,410.72271,841.89575,265.90566,447.38872,055.33553,860.70322,920.355
Goodwill 4,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3554,164.3550.001416.4351,249.3060
Immateriële activa 896.178897.258905.837354.756375.556489.887499.887348.103416.174410.42941.72665.092120.637152.039214.271295.0112,165.084
Goodwill en immateriële activa 5,060.5335,061.6135,070.1924,519.1114,539.9114,654.2424,664.2424,512.4584,580.5294,574.7844,206.0814,229.4474,284.992152.04630.7061,544.3172,165.084
Langetermijnbeleggingen 11,288.933-4,469.9934,761.1887,852.7437,837.8911,231.082-29,055.6948,139.9438,740.342911.254-1,684.252-1,180.968-3,842.611-15,291.79-5,768.605-3,349.29312,118.586
Belastingvorderingen 2,256.6993,898.3873,596.244,061.6453,658.2374,127.13150,535.4282,587.11,739.0933,896.2232,766.2919,485.61312,820.841,066.573283.7491,466.5791,857.458
Overige niet-vlottende activa -013,741.18700000.001-04,588.70711,337.95910,821.003-0-032,489.57124,411.65622,386.3646,648.247
Totaal niet-vlottende activa 385,346.699394,704.94399,387.131411,950.854418,659.612410,601.507415,412.38252,630.30556,495.18156,803.4186,519.84484,375.98688,529.12684,863.78291,612.84175,908.6745,709.73
Totaal activa 445,231.563447,440.404451,460.752449,679.366451,474.451440,177.523500,180.08672,339.67378,996.05285,534.839129,697.936134,385.813134,206.851128,267.097131,482.211112,504.99962,818.445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 497.205631.879541.838496.354528.575627.047457.6310003.72215.20210.717585.3331,211.8881,016.6870
Kortlopende schulden 83,125.3589,307.028190,335.01453,649.694188,804.61955,419.45683,763.0595,135.618,135.628,675.66466,629.58368,847.11468,469.70170,229.14365,340.73740,045.35410,166.65
Belastingschulden 771.8873,202.8783,349.1872,597.8212,229.632,299.3012,190.338665.195847.55719.0461,611.209966.094524.379930.531,874.7011,018.0141,649.879
Uitgestelde opbrengsten 447.034448.366106,453.07991,992.61693,017.7382,299.301105,673.4790008,474.3312,762.8499,786.1013,648.0436,608.9221,018.0140
Overige kortlopende verplichtingen 99,395.159100,554.27-0-0.0010.00182,734.5480.0012,505.1482,403.0392,943.6051530.001-0.0010.0010.0015,307.0932,894.065
Totaal kortlopende verplichtingen 183,464.749190,941.543297,329.931146,138.663282,350.933141,080.352189,894.177,640.74820,538.63931,619.26975,260.63581,625.16678,266.51874,462.5273,161.54847,387.14813,060.715
Langlopende verplichtingen:
Langetermijnschulden 120,434.457140,681.62345,955.868185,864.52251,507.341163,785.632169,747.422348.46484.06732.168,166.7077,613.368,088.966,895.269,743.61929,146.42812,357
Uitgestelde opbrengsten niet-vlottend 21,309.1404,744.10818,865.24819,345.59424,999.47915,301.601225.30900000671.91700723.279
Uitgestelde belastingverplichtingen niet-vlottend 19,474.42418,961.75918,727.50618,385.43818,881.50618,726.58718,399.549543.2740004,837.884,619.0343,667.6642,814.427805.67779.979
Overige niet-vlottende verplichtingen 1,478.7751,457.752-00-000-089.005394.729385.071631.155650.001666.32722.752-0.001
Totaal niet-vlottende verplichtingen 162,696.796161,101.13469,427.482223,115.20889,734.441207,511.699203,448.5721,117.043573.0651,126.8898,551.77813,082.38913,272.99411,234.84213,224.36630,674.85713,160.257
Totaal passiva 346,161.545352,042.677366,757.413369,253.871372,085.374348,592.051393,342.7428,757.7921,111.70432,746.15883,812.41394,707.55591,539.51385,697.36286,385.91478,062.00526,220.973
Eigen vermogen:
Preferente aandelen 04,392.0294,792.2173,229.4133,033.1712,708.65200000000000
Gewone aandelen 4,596.7634,596.7634,596.7634,596.7634,596.7634,596.7634,596.7634,596.7634,596.7634,596.7634,407.54,407.54,407.54,407.54,407.54,407.54,407.5
Ingehouden winsten 71,509.89571,971.79868,412.05265,490.51458,505.24961,528.97861,311.67856,932.81950,688.97544,699.34645,231.13138,100.32837,709.18713,661.32314,869.33413,663.25521,920.967
Overige gereserveerde algehele resultaten -3,912.821-4,392.029-4,792.217-3,229.413-3,033.171-2,708.6522,380.8591,8107,195.37300000000
Overige totale aandeelhoudersvermogen -2,393.749-10,003.161-10,175.348-8,714.544-5,661.92-3,837.336-2,401.081242.3-4,596.7633,492.572-3,843.051-3,381.859-155.88624,500.91225,819.46316,372.23910,269.006
Totaal eigen vermogen van aandeelhouders 69,800.08866,565.462,833.46761,372.73357,440.09262,288.40565,888.21963,581.88357,884.34752,788.68145,795.5839,125.96841,960.80142,569.73545,096.29734,442.99436,597.473
Totaal eigen vermogen 99,070.01795,397.72784,703.33980,425.49579,389.07791,585.473106,837.34463,581.88357,884.34752,788.68145,885.52339,678.25942,667.33842,569.73545,096.29734,442.99436,597.473
Totaal passiva en aandeelhoudersvermogen 445,231.563447,440.404451,460.752449,679.366451,474.451440,177.523500,180.08672,339.67378,996.05285,534.839129,697.936134,385.813134,206.851128,267.097131,482.211112,504.99962,818.445