Minmetals Land Limited
HKEX:0230.HK
0.39 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,514.384 | 7,701.361 | 10,956.126 | 8,238.516 | 3,850.098 | 3,607.776 | 5,631.889 | 5,431.519 | 10,672.861 | 5,330.602 | 6,605.211 | 2,419.256 | 3,022.06 | 3,362.925 | 2,394.35 | 635.853 | 796.784 | 116.101 | 143.347 | 120.839 | 199.288 | 210.64 | 279.46 | 364.851 | 532.903 |
Kortetermijnbeleggingen
| 2.409 | 153.45 | 211.351 | 108.798 | 19.771 | 365.338 | 356.373 | 840.827 | 6,306.14 | 90.141 | 502.908 | -1,070.239 | -1,007.189 | 0 | 84.217 | 0 | 0 | 136.08 | 2.778 | 2.489 | 2.142 | 20.643 | 19.861 | 18.85 | 4.084 |
Liquide middelen en kortetermijnbeleggingen
| 3,516.793 | 7,701.361 | 10,956.126 | 8,238.516 | 3,850.098 | 3,607.776 | 5,631.889 | 5,431.519 | 10,672.861 | 5,330.602 | 6,605.211 | 2,419.256 | 3,022.06 | 3,362.925 | 2,478.567 | 635.853 | 796.784 | 252.181 | 146.125 | 123.328 | 201.43 | 231.283 | 299.321 | 383.701 | 536.987 |
Nettovorderingen
| 379.143 | 9,628.817 | 9,948.535 | 8,907.927 | 8,945.34 | 9,480.936 | 903.575 | 982.438 | 2,366.991 | 1,254.618 | 1,055.108 | 1,332.329 | 1,766.928 | -94.098 | 0 | 222.268 | 202.066 | 125.951 | 109.608 | 58.89 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 33,601.789 | 39,506.138 | 43,113.619 | 34,293.789 | 24,723.35 | 25,787.021 | 25,353.243 | 18,919.14 | 20,720.464 | 20,059.392 | 18,025.653 | 7,382.852 | 7,492.558 | 5,845.239 | 2,393.361 | 1,234.937 | 1,311.836 | 488.607 | 214.796 | 202.491 | 218.475 | 229.727 | 247.486 | 200.012 | 154.311 |
Overige vlottende activa
| 9,561.965 | 12,496.457 | 14,342.453 | 17,694.897 | 13,521.666 | 11,569.932 | 11,807.123 | 11,323.815 | 2,751.188 | 2,825.472 | 672.033 | 4,540.986 | 4,851.529 | 4,410.719 | 327.201 | 30.205 | 61.727 | 32.029 | 53.118 | 26.284 | 104.901 | 219.849 | 324.355 | 27.101 | 27.068 |
Totaal vlottende activa
| 47,082.715 | 60,142.291 | 69,049.534 | 60,687.231 | 43,085.748 | 41,930.612 | 43,731.073 | 36,705.087 | 35,525.01 | 29,470.084 | 26,358.005 | 14,610.837 | 15,202.634 | 13,618.883 | 5,199.129 | 2,137.551 | 2,390.263 | 935.762 | 528.647 | 449.093 | 524.806 | 680.859 | 871.162 | 1,113.647 | 1,200.468 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 677.511 | 662.273 | 487.803 | 259.28 | 262.791 | 196.512 | 190.025 | 186.661 | 129.353 | 150.785 | 141.214 | 139.526 | 139.949 | 86.459 | 78.134 | 77.679 | 361.546 | 308.314 | 255.245 | 242.902 | 220.479 | 235.752 | 278.602 | 325.289 | 300.876 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.879 | 9.483 | 10.073 | 10.107 | 9.8 | 9.801 | 11.712 | 11.365 | 9.003 | 8.52 | 20.095 | 19.383 | 11.491 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,814.038 | -5,827.654 | -6,763.908 | -6,998.336 | 0 | -4,347.043 | -4,000.704 | 8.879 | 9.483 | 10.073 | 10.107 | 9.8 | 9.801 | 11.712 | 11.365 | 9.003 | 8.52 | 20.095 | 19.383 | 11.491 | 2.749 | 24.131 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,541.94 | 5,827.654 | 6,763.908 | 6,998.336 | 2,587.243 | 4,347.043 | 4,000.704 | 3,400.697 | 3,562.177 | 1,930.918 | 1,475.342 | 1,842.971 | 1,243.048 | 0 | 547.271 | 0 | 0 | 0 | 0 | 25.951 | 26.298 | -4.083 | 14.758 | 137.123 | 170.582 |
Belastingvorderingen
| 458.949 | 754.807 | 871.999 | 442.89 | 639.144 | 778.61 | 1,096.579 | 560.757 | 395.354 | 226.694 | 189.055 | 269.669 | 93.342 | 102.175 | 7.132 | 0 | 0 | 0.932 | 0.932 | 0.932 | 0.932 | 0.979 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,036.312 | 5,827.654 | 6,763.908 | 6,998.336 | 2,386.439 | 4,347.043 | 4,000.704 | 0 | 0 | 1,387.079 | 1,235.149 | 643.011 | 345.705 | 1,710.619 | 1,020.956 | 897.959 | 0.437 | 10.063 | 34.228 | 5.084 | 1.738 | 2.326 | 22.134 | 20.687 | 5.741 |
Totaal niet-vlottende activa
| 6,714.712 | 7,244.734 | 8,123.71 | 7,700.506 | 5,875.617 | 5,322.165 | 5,287.308 | 4,156.994 | 4,096.367 | 3,705.549 | 3,050.867 | 2,904.977 | 1,831.845 | 1,910.965 | 1,664.858 | 984.641 | 370.503 | 339.404 | 309.788 | 286.36 | 252.196 | 259.105 | 315.494 | 483.099 | 477.199 |
Totaal activa
| 53,575.153 | 67,387.025 | 77,173.244 | 68,387.737 | 48,961.365 | 47,252.777 | 49,018.381 | 40,862.081 | 39,621.377 | 33,175.633 | 29,408.872 | 17,515.814 | 17,034.479 | 15,529.848 | 6,863.987 | 3,122.192 | 2,760.766 | 1,275.166 | 838.435 | 735.453 | 777.002 | 939.964 | 1,186.656 | 1,596.746 | 1,677.667 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 2,040.406 | 2,440.035 | 3,219.726 | 1,595.002 | 1,295.968 | 2,056.689 | 897.746 | 715.232 | 164.25 | 306.866 | 585.329 | 2,752.71 | 2,794.223 | 2,163.147 | 698.334 | 449.322 | 267.603 | 168.323 | 157.6 | 108.566 | 135.865 | 231.813 | 266.409 | 293.381 | 0 |
Kortlopende schulden
| 15,226.846 | 7,151.332 | 6,601.448 | 4,585.315 | 7,279.221 | 1,015.365 | 3,978.151 | -12,148.258 | -5,234.993 | 116.882 | -611.62 | 1,901.227 | 2,773.096 | 3,493.026 | 718.884 | 639.134 | 361.5 | 171.822 | 63.094 | 43.131 | 71.304 | 134.364 | 204.747 | 189.812 | 121.49 |
Belastingschulden
| 648.72 | 673.738 | 1,088.395 | 302.88 | 227.403 | 446.137 | 556.253 | 393.488 | 363.99 | 371.189 | 254.235 | 254.658 | 289.455 | 204.027 | 57.089 | 43.535 | 11.737 | 11.326 | 10.382 | 14.037 | 32.005 | 34.433 | 37.523 | 0 | 0 |
Uitgestelde opbrengsten
| 5,727.277 | 11,436.658 | 16,165.331 | 13,095.7 | 4,557.584 | 6,119.742 | 10,421.655 | 12,447.822 | 9,687.031 | 0 | 5,137.484 | 0 | 0 | 0 | 0 | 0 | 11.737 | 0 | 0 | 14.037 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,054.017 | 22,556.722 | 12,119.873 | 10,470.783 | 5,053.333 | 8,631.61 | 8,623.32 | 7,009.778 | 5,084.213 | 8,714.194 | 4,951.413 | 1,493.87 | 1,370.837 | 2,589.064 | 0 | 194.995 | 0 | 0 | 0 | 1.62 | 25.934 | 0 | -0.116 | 19.663 | 398.946 |
Totaal kortlopende verplichtingen
| 30,697.266 | 32,821.827 | 39,194.773 | 30,049.68 | 22,971.093 | 18,269.543 | 24,477.125 | 20,865.884 | 19,751.522 | 9,509.131 | 9,226.939 | 6,402.465 | 7,173.233 | 8,449.264 | 1,515.504 | 1,326.986 | 1,474.085 | 351.471 | 231.076 | 167.354 | 265.108 | 400.61 | 508.563 | 502.856 | 520.436 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 8,096.252 | 17,186.349 | 14,485.591 | 15,063.551 | 9,563.023 | 14,039.272 | 10,770.064 | 11,314.859 | 8,126.45 | 11,524.591 | 8,739.607 | 3,080.023 | 2,459.123 | 571.704 | 602.405 | 0 | 204.923 | 99.64 | 0 | 0 | 0 | 0.058 | 3.374 | 40.092 | 93.408 |
Uitgestelde opbrengsten niet-vlottend
| 229.08 | 250.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 204.91 | 316.495 | 370.398 | 366.366 | 134.818 | 133.288 | 168.431 | 131.08 | 96.126 | 121.062 | 97.748 | 131.337 | 151.032 | 219.286 | 7.069 | 7.069 | 0.123 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 4.571 | 498.133 | 25.713 | 0.223 | 0.223 | 0.386 | 0.386 | 0.386 | 0.386 | 0.735 | 0.606 | 10.248 | 4.678 | 11.159 | 8.299 | 6.226 | 7.22 | 3.317 | 6.409 | 6.166 | 2.584 | 2.398 | 0 |
Totaal niet-vlottende verplichtingen
| 8,530.242 | 17,753.1 | 14,860.56 | 15,928.05 | 9,723.554 | 14,172.783 | 10,938.718 | 11,446.325 | 8,222.962 | 11,646.039 | 8,837.741 | 3,212.095 | 2,610.761 | 801.238 | 614.152 | 18.228 | 213.345 | 105.866 | 7.325 | 3.317 | 6.409 | 6.224 | 5.958 | 42.49 | 93.408 |
Totaal passiva
| 39,227.508 | 50,574.927 | 54,055.333 | 45,977.73 | 32,694.647 | 32,442.326 | 35,415.843 | 32,312.209 | 27,974.484 | 21,155.17 | 18,064.68 | 9,614.56 | 9,783.994 | 9,250.502 | 2,129.656 | 1,345.214 | 1,687.43 | 457.337 | 238.401 | 170.671 | 271.517 | 406.834 | 514.521 | 545.346 | 613.844 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 906.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 334.691 | 334.691 | 334.691 | 334.691 | 334.691 | 334.691 | 334.503 | 334.444 | 334.428 | 334.051 | 333.785 | 333.785 | 333.782 | 333.534 | 273.279 | 111.383 | 0 | 0 | 0 | 0 | 77.218 | 77.218 | 77.218 | 77.218 | 77.218 |
Ingehouden winsten
| 2,397.226 | 3,412.744 | 4,842.15 | 4,819.879 | 4,975.262 | 4,300.326 | 3,565.549 | 2,955.784 | 3,025.948 | 2,282.618 | 1,857.447 | 1,380.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -2,235.356 | -1,718.414 | 53.112 | -346.127 | -906.616 | -60.272 | -55.453 | -52.292 | -53.044 | -47.408 | -45.417 | -34.928 | -24.622 | -23.52 | -19.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,790.508 | 4,790.508 | 4,790.508 | 4,790.508 | 3,883.892 | 4,790.508 | 4,789.219 | 4,785.34 | 4,785.284 | 4,783.965 | 4,833.103 | 5,290.711 | 4,864.904 | 4,266.818 | 3,382.478 | 914.142 | 488.325 | 409.738 | 409.738 | 409.843 | 397.489 | 421.84 | 558.901 | 915.498 | 923.767 |
Totaal eigen vermogen van aandeelhouders
| 5,287.069 | 6,819.529 | 12,468.643 | 13,546.49 | 12,997.492 | 12,221.997 | 8,352.677 | 6,582.124 | 7,357.221 | 8,002.783 | 7,737.531 | 7,005.111 | 6,504.085 | 5,922.87 | 4,419.658 | 1,582.06 | 878.09 | 817.829 | 600.034 | 561.165 | 474.707 | 499.058 | 636.119 | 992.716 | 1,000.985 |
Totaal eigen vermogen
| 14,347.645 | 16,812.098 | 23,117.911 | 22,410.007 | 16,266.718 | 14,810.451 | 13,602.538 | 8,549.872 | 11,646.893 | 12,020.463 | 11,344.192 | 7,901.254 | 7,250.485 | 6,279.346 | 4,734.331 | 1,776.978 | 1,073.336 | 817.829 | 600.034 | 564.782 | 505.485 | 533.13 | 672.135 | 1,051.4 | 1,063.823 |
Totaal passiva en aandeelhoudersvermogen
| 53,575.153 | 67,387.025 | 77,173.244 | 68,387.737 | 48,961.365 | 47,252.777 | 49,018.381 | 40,862.081 | 39,621.377 | 33,175.633 | 29,408.872 | 17,515.814 | 17,034.479 | 15,529.848 | 6,863.987 | 3,122.192 | 2,760.766 | 1,275.166 | 838.435 | 735.453 | 777.002 | 939.964 | 1,186.656 | 1,596.746 | 1,677.667 |