First Shanghai Investments Limited
HKEX:0227.HK
0.33 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 95.92 | 95.92 | 157.427 | 69.689 | 157.89 | 68.513 | 164.197 | 79.105 | 175.027 | 84.342 | 277.724 | 129.709 | 265.761 | 120.127 | 278.593 | 122.051 | 191.696 | 89.822 | 281.507 | 132.72 | 251.144 | 118.238 | 101.27 | 101.27 | 124.634 | 124.634 | 112.351 | 112.351 | 99.672 | 99.672 | 102.04 | 102.04 | 84.745 | 84.745 | 91.163 | 91.163 | 145.354 | 145.354 | 134.483 | 134.483 | 106.484 | 106.484 | 114.708 | 114.708 | 106.605 | 106.605 | 82.343 | 82.343 | 87.271 | 87.271 | 87.271 | 71.352 | 71.352 | 71.352 | 71.352 | 72.976 | 72.976 | 72.976 | 72.976 | 161.669 | 161.669 | 161.669 | 161.669 | 49.676 | 49.676 | 49.676 | 49.676 | 191.312 | 191.312 | 191.312 | 191.312 | 329.822 | 329.822 | 329.822 | 329.822 | 313.682 | 313.682 | 313.682 | 313.682 | 146.961 | 146.961 | 146.961 | 146.961 | 70.338 | 70.338 | 70.338 | 70.338 | 42.904 | 42.904 | 42.904 | 42.904 | 74.583 | 74.583 | 74.583 | 74.583 | 72.453 | 72.453 | 72.453 | 72.453 |
Kosten van de omzet
| 122.891 | 0 | 73.171 | 0 | 72.702 | 0 | 75.526 | 0 | 99.407 | 0 | 179.159 | 0 | 151.948 | 0 | 156.865 | 0 | 137.303 | 0 | 163.31 | 54.392 | 141.827 | 54.392 | 54.392 | 42.277 | 42.277 | 42.277 | 42.277 | 28.944 | 28.944 | 28.944 | 28.944 | 28.342 | 28.342 | 28.342 | 28.342 | 35.499 | 35.499 | 35.499 | 35.499 | 48.27 | 48.27 | 48.27 | 48.27 | 45.727 | 45.727 | 45.727 | 45.727 | 37.101 | 37.101 | 37.101 | 37.101 | 42.242 | 42.242 | 42.242 | 42.242 | 27.571 | 27.571 | 27.571 | 27.571 | 86.677 | 86.677 | 86.677 | 86.677 | 36.645 | 36.645 | 36.645 | 36.645 | 60.593 | 60.593 | 60.593 | 60.593 | 251.21 | 251.21 | 251.21 | 251.21 | 279.96 | 279.96 | 279.96 | 279.96 | 96.53 | 96.53 | 96.53 | 96.53 | 44.23 | 44.23 | 44.23 | 44.23 | 30.313 | 30.313 | 30.313 | 30.313 | 62.308 | 62.308 | 62.308 | 62.308 | 56.364 | 56.364 | 56.364 | 56.364 |
Brutowinst
| -26.972 | 95.92 | 84.256 | 69.689 | 85.188 | 68.513 | 88.671 | 79.105 | 75.62 | 84.342 | 98.565 | 129.709 | 113.813 | 120.127 | 121.728 | 122.051 | 54.393 | 89.822 | 118.197 | 78.328 | 109.317 | 63.846 | 46.877 | 58.993 | 82.358 | 82.358 | 70.074 | 83.406 | 70.727 | 70.727 | 73.096 | 73.698 | 56.403 | 56.403 | 62.82 | 55.664 | 109.855 | 109.855 | 98.984 | 86.213 | 58.214 | 58.214 | 66.438 | 68.982 | 60.879 | 60.879 | 36.616 | 45.241 | 50.17 | 50.17 | 50.17 | 29.111 | 29.111 | 29.111 | 29.111 | 45.405 | 45.405 | 45.405 | 45.405 | 74.993 | 74.993 | 74.993 | 74.993 | 13.031 | 13.031 | 13.031 | 13.031 | 130.719 | 130.719 | 130.719 | 130.719 | 78.612 | 78.612 | 78.612 | 78.612 | 33.722 | 33.722 | 33.722 | 33.722 | 50.432 | 50.432 | 50.432 | 50.432 | 26.107 | 26.107 | 26.107 | 26.107 | 12.59 | 12.59 | 12.59 | 12.59 | 12.275 | 12.275 | 12.275 | 12.275 | 16.088 | 16.088 | 16.088 | 16.088 |
Brutowinstmarge
| -0.281 | 1 | 0.535 | 1 | 0.54 | 1 | 0.54 | 1 | 0.432 | 1 | 0.355 | 1 | 0.428 | 1 | 0.437 | 1 | 0.284 | 1 | 0.42 | 0.59 | 0.435 | 0.54 | 0.463 | 0.583 | 0.661 | 0.661 | 0.624 | 0.742 | 0.71 | 0.71 | 0.716 | 0.722 | 0.666 | 0.666 | 0.689 | 0.611 | 0.756 | 0.756 | 0.736 | 0.641 | 0.547 | 0.547 | 0.579 | 0.601 | 0.571 | 0.571 | 0.445 | 0.549 | 0.575 | 0.575 | 0.575 | 0.408 | 0.408 | 0.408 | 0.408 | 0.622 | 0.622 | 0.622 | 0.622 | 0.464 | 0.464 | 0.464 | 0.464 | 0.262 | 0.262 | 0.262 | 0.262 | 0.683 | 0.683 | 0.683 | 0.683 | 0.238 | 0.238 | 0.238 | 0.238 | 0.108 | 0.108 | 0.108 | 0.108 | 0.343 | 0.343 | 0.343 | 0.343 | 0.371 | 0.371 | 0.371 | 0.371 | 0.293 | 0.293 | 0.293 | 0.293 | 0.165 | 0.165 | 0.165 | 0.165 | 0.222 | 0.222 | 0.222 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 57.52 | 0 | 47.221 | 0 | 37.381 | 0 | 10.761 | 0 | 10.444 | 0 | 7.252 | 0 | 10.463 | 0 | 22.841 | 0 | 20.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.329 | 85.329 | 85.329 | 85.329 | 81.173 | 81.173 | 81.173 | 81.173 | 80.126 | 80.126 | 80.126 | 80.126 | 57.772 | 57.772 | 57.772 | 57.772 | 68.234 | 68.234 | 68.234 | 68.234 | 79.877 | 79.877 | 79.877 | 79.877 | 60.871 | 60.871 | 60.871 | 60.871 | 58.384 | 58.384 | 58.384 | 58.384 | 55.65 | 55.65 | 55.65 | 55.65 | 49.132 | 49.132 | 49.132 | 49.132 | 49.275 | 49.275 | 49.275 | 49.275 | 37.295 | 37.295 | 37.295 | 37.295 | 68.214 | 68.214 | 68.214 | 68.214 | 56.482 | 56.482 | 56.482 | 56.482 | 39.467 | 39.467 | 39.467 | 39.467 | 41.815 | 41.815 | 41.815 | 41.815 | 24.446 | 24.446 | 24.446 | 24.446 | 17.142 | 17.142 | 17.142 | 17.142 | 18.737 | 18.737 | 18.737 | 18.737 | 16.062 | 16.062 | 16.062 | 16.062 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.121 | -2.121 | -2.121 | -2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.194 | -21.194 | -21.194 | -21.194 | -29.771 | -29.771 | -29.771 | -29.771 | -16.58 | -16.58 | -16.58 | -16.58 | -6.147 | -6.147 | -6.147 | -6.147 | 2.844 | 2.844 | 2.844 | 2.844 | 3.331 | 3.331 | 3.331 | 3.331 | 1.105 | 1.105 | 1.105 | 1.105 | 4.424 | 4.424 | 4.424 | 4.424 | -4.315 | -4.315 | -4.315 | -4.315 | -2.919 | -2.919 | -2.919 | -2.919 | -16.691 | -16.691 | -16.691 | -16.691 | -14.268 | -14.268 | -14.268 | -14.268 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0.467 | 0.467 | 20.264 | 0 | 6.723 | 6.723 | 23.008 | 0 | 59.62 | 0 | 45.102 | 0 | 48.108 | 0 | 46.54 | 0 | 47.548 | 0.197 | 85.329 | 85.329 | 85.329 | 81.173 | 81.173 | 81.173 | 81.173 | 80.126 | 80.126 | 80.126 | 80.126 | 57.772 | 57.772 | 57.772 | 57.772 | 66.113 | 66.113 | 66.113 | 66.113 | 79.877 | 79.877 | 79.877 | 79.877 | 60.871 | 60.871 | 60.871 | 60.871 | 58.384 | 58.384 | 58.384 | 58.384 | 34.456 | 34.456 | 34.456 | 34.456 | 19.361 | 19.361 | 19.361 | 19.361 | 32.695 | 32.695 | 32.695 | 32.695 | 31.149 | 31.149 | 31.149 | 31.149 | 71.058 | 71.058 | 71.058 | 71.058 | 59.813 | 59.813 | 59.813 | 59.813 | 40.572 | 40.572 | 40.572 | 40.572 | 46.239 | 46.239 | 46.239 | 46.239 | 20.132 | 20.132 | 20.132 | 20.132 | 14.223 | 14.223 | 14.223 | 14.223 | 2.046 | 2.046 | 2.046 | 2.046 | 1.794 | 1.794 | 1.794 | 1.794 |
Overige kosten
| 78.677 | 78.677 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -118.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.115 | -7.115 | -7.115 | -7.115 | -3.694 | -3.694 | -3.694 | -3.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 78.677 | 78.677 | 96.123 | 96.123 | 91.465 | 91.465 | 114.006 | 114.006 | 105.709 | 105.709 | 159.588 | 159.588 | 143.265 | 143.265 | 140.732 | 140.732 | 126.423 | 126.423 | 139.146 | 139.146 | 118.487 | 108.599 | 99.389 | 99.389 | 126.61 | 126.61 | 102.536 | 102.536 | 83.212 | 83.212 | 84.323 | 84.323 | 131.456 | 131.456 | 66.315 | 66.315 | 99.303 | 99.303 | 37.947 | 37.947 | 105.08 | 105.08 | 106.395 | 106.395 | 99.55 | 99.55 | 125.951 | 125.951 | 58.384 | 58.384 | 58.384 | 34.456 | 34.456 | 34.456 | 34.456 | 19.361 | 19.361 | 19.361 | 19.361 | 32.695 | 32.695 | 32.695 | 32.695 | 31.149 | 31.149 | 31.149 | 31.149 | 71.058 | 71.058 | 71.058 | 71.058 | 52.698 | 52.698 | 52.698 | 52.698 | 36.878 | 36.878 | 36.878 | 36.878 | 46.239 | 46.239 | 46.239 | 46.239 | 20.132 | 20.132 | 20.132 | 20.132 | 14.223 | 14.223 | 14.223 | 14.223 | 2.046 | 2.046 | 2.046 | 2.046 | 1.794 | 1.794 | 1.794 | 1.794 |
Bedrijfsresultaat
| 17.243 | 17.243 | -31.143 | -27.826 | -21.715 | -21.283 | -26.352 | -16.333 | -33.237 | -24.638 | -107.945 | -42.123 | -31.954 | -15.704 | -49.344 | -10.612 | -40.987 | -32.838 | -4.19 | -15.644 | -9.17 | -11.554 | -22.325 | -22.325 | 0.385 | 0.385 | -2.972 | -2.972 | -3.147 | -3.147 | 7.394 | 7.394 | 7.164 | 7.164 | 6.831 | 6.831 | 26.462 | 26.462 | -10.2 | -10.2 | -5.128 | -5.128 | 5.649 | 5.649 | 2.469 | 2.469 | -18.388 | -18.388 | -19.516 | -19.516 | -19.516 | 2.471 | 2.471 | 2.471 | 2.471 | 37.706 | 37.706 | 37.706 | 37.706 | 53.538 | 53.538 | 53.538 | 53.538 | -25.551 | -25.551 | -25.551 | -25.551 | 59.661 | 59.661 | 59.661 | 59.661 | 25.915 | 25.915 | 25.915 | 25.915 | -3.156 | -3.156 | -3.156 | -3.156 | 4.193 | 4.193 | 4.193 | 4.193 | 5.976 | 5.976 | 5.976 | 5.976 | -1.633 | -1.633 | -1.633 | -1.633 | 10.229 | 10.229 | 10.229 | 10.229 | 14.295 | 14.295 | 14.295 | 14.295 |
Bedrijfsresultaat ratio
| 0.18 | 0.18 | -0.198 | -0.399 | -0.138 | -0.311 | -0.16 | -0.206 | -0.19 | -0.292 | -0.389 | -0.325 | -0.12 | -0.131 | -0.177 | -0.087 | -0.214 | -0.366 | -0.015 | -0.118 | -0.037 | -0.098 | -0.22 | -0.22 | 0.003 | 0.003 | -0.026 | -0.026 | -0.032 | -0.032 | 0.072 | 0.072 | 0.085 | 0.085 | 0.075 | 0.075 | 0.182 | 0.182 | -0.076 | -0.076 | -0.048 | -0.048 | 0.049 | 0.049 | 0.023 | 0.023 | -0.223 | -0.223 | -0.224 | -0.224 | -0.224 | 0.035 | 0.035 | 0.035 | 0.035 | 0.517 | 0.517 | 0.517 | 0.517 | 0.331 | 0.331 | 0.331 | 0.331 | -0.514 | -0.514 | -0.514 | -0.514 | 0.312 | 0.312 | 0.312 | 0.312 | 0.079 | 0.079 | 0.079 | 0.079 | -0.01 | -0.01 | -0.01 | -0.01 | 0.029 | 0.029 | 0.029 | 0.029 | 0.085 | 0.085 | 0.085 | 0.085 | -0.038 | -0.038 | -0.038 | -0.038 | 0.137 | 0.137 | 0.137 | 0.137 | 0.197 | 0.197 | 0.197 | 0.197 |
Totaal overige inkomsten en kosten netto
| 15.892 | 15.892 | 35.652 | 30.152 | 20.139 | 21.941 | -6.866 | 0.123 | -0 | 8.651 | 0 | 17.467 | 0 | -3.809 | 0 | -2.838 | -0 | 7.657 | 0 | 19.456 | 46.605 | 32.185 | 39.014 | 39.014 | 7.996 | 7.996 | 18.116 | 18.116 | 26.822 | 26.822 | 16.773 | 16.773 | -49.252 | -49.252 | 25.02 | 25.02 | 23.29 | 23.29 | 111.31 | 111.31 | 11.47 | 11.47 | 6.89 | 6.89 | 8.219 | 8.219 | -20.783 | -20.783 | -7.608 | -7.608 | -7.608 | -5.233 | -5.233 | -5.233 | -5.233 | 3.643 | 3.643 | 3.643 | 3.643 | -1 | -1 | -1 | -1 | -2.369 | -2.369 | -2.369 | -2.369 | 45.937 | 45.937 | 45.937 | 45.937 | -4.643 | -4.643 | -4.643 | -4.643 | 11.362 | 11.362 | 11.362 | 11.362 | 19.476 | 19.476 | 19.476 | 19.476 | 20.902 | 20.902 | 20.902 | 20.902 | 17.085 | 17.085 | 17.085 | 17.085 | 9.262 | 9.262 | 9.262 | 9.262 | 4.098 | 4.098 | 4.098 | 4.098 |
Inkomen voor belasting
| 33.135 | 33.135 | 4.509 | 2.326 | -1.576 | 0.658 | -33.218 | -16.21 | -0 | -15.987 | -0 | -24.657 | -0 | -19.513 | -0 | -13.45 | -0 | -25.181 | -0 | 3.813 | 37.435 | 20.632 | 16.689 | 16.689 | 8.38 | 8.38 | 15.144 | 15.144 | 23.676 | 23.676 | 24.167 | 24.167 | -42.089 | -42.089 | 31.851 | 31.851 | 49.751 | 49.751 | 101.11 | 101.11 | 6.342 | 6.342 | 12.539 | 12.539 | 10.688 | 10.688 | -39.17 | -39.17 | -27.124 | -27.124 | -27.124 | -2.762 | -2.762 | -2.762 | -2.762 | 41.349 | 41.349 | 41.349 | 41.349 | 52.538 | 52.538 | 52.538 | 52.538 | -27.92 | -27.92 | -27.92 | -27.92 | 105.597 | 105.597 | 105.597 | 105.597 | 21.272 | 21.272 | 21.272 | 21.272 | 8.207 | 8.207 | 8.207 | 8.207 | 23.668 | 23.668 | 23.668 | 23.668 | 26.877 | 26.877 | 26.877 | 26.877 | 15.453 | 15.453 | 15.453 | 15.453 | 19.49 | 19.49 | 19.49 | 19.49 | 18.393 | 18.393 | 18.393 | 18.393 |
Inkomen voor belasting ratio
| 0.345 | 0.345 | 0.029 | 0.033 | -0.01 | 0.01 | -0.202 | -0.205 | -0 | -0.19 | -0 | -0.19 | -0 | -0.162 | -0 | -0.11 | -0 | -0.28 | 0 | 0.029 | 0.149 | 0.174 | 0.165 | 0.165 | 0.067 | 0.067 | 0.135 | 0.135 | 0.238 | 0.238 | 0.237 | 0.237 | -0.497 | -0.497 | 0.349 | 0.349 | 0.342 | 0.342 | 0.752 | 0.752 | 0.06 | 0.06 | 0.109 | 0.109 | 0.1 | 0.1 | -0.476 | -0.476 | -0.311 | -0.311 | -0.311 | -0.039 | -0.039 | -0.039 | -0.039 | 0.567 | 0.567 | 0.567 | 0.567 | 0.325 | 0.325 | 0.325 | 0.325 | -0.562 | -0.562 | -0.562 | -0.562 | 0.552 | 0.552 | 0.552 | 0.552 | 0.064 | 0.064 | 0.064 | 0.064 | 0.026 | 0.026 | 0.026 | 0.026 | 0.161 | 0.161 | 0.161 | 0.161 | 0.382 | 0.382 | 0.382 | 0.382 | 0.36 | 0.36 | 0.36 | 0.36 | 0.261 | 0.261 | 0.261 | 0.261 | 0.254 | 0.254 | 0.254 | 0.254 |
Belastingkosten
| 0.081 | 0.081 | 10.974 | 5.559 | 1.828 | 2.36 | -7.764 | 3.212 | -0 | 0.708 | -0 | 34.324 | -0 | 3.994 | -0 | 11.089 | -0 | 4.307 | -0 | 5.338 | 22.627 | 11.314 | 7.085 | 7.085 | 0.395 | 0.395 | 3.78 | 3.78 | 10.447 | 10.447 | 4.411 | 4.411 | 5.648 | 5.648 | 8.394 | 8.394 | 5.88 | 5.88 | 0.184 | 0.184 | 4.958 | 4.958 | 3.611 | 3.611 | 1.314 | 1.314 | 7.882 | 7.882 | -0.79 | -0.79 | -0.79 | 6.261 | 6.261 | 6.261 | 6.261 | 8.722 | 8.722 | 8.722 | 8.722 | 6.745 | 6.745 | 6.745 | 6.745 | 2.088 | 2.088 | 2.088 | 2.088 | 10.764 | 10.764 | 10.764 | 10.764 | 4.155 | 4.155 | 4.155 | 4.155 | 0.909 | 0.909 | 0.909 | 0.909 | 3.553 | 3.553 | 3.553 | 3.553 | 4.052 | 4.052 | 4.052 | 4.052 | 3.211 | 3.211 | 3.211 | 3.211 | 2.955 | 2.955 | 2.955 | 2.955 | 3.153 | 3.153 | 3.153 | 3.153 |
Nettowinst
| 33.13 | 33.13 | -8.698 | -4.349 | -1.931 | -0.966 | -22.264 | -11.404 | 1,564.317 | -16.619 | 1,467.658 | -53.973 | 1,436.923 | -15.977 | 1,436.923 | -24.672 | 1,436.923 | -20.494 | 1,436.923 | -2.095 | 14.808 | 7.404 | 6.814 | 6.814 | 9.888 | 9.888 | 18.895 | 18.895 | 12.078 | 12.078 | 23.457 | 23.457 | -48.411 | -48.411 | 21.785 | 21.785 | 45.646 | 45.646 | 102.815 | 102.815 | 2.731 | 2.731 | 10.341 | 10.341 | 10.929 | 10.929 | -30.232 | -30.232 | -26.334 | -26.334 | -26.334 | -9.023 | -9.023 | -9.023 | -9.023 | 32.627 | 32.627 | 32.627 | 32.627 | 45.794 | 45.794 | 45.794 | 45.794 | -30.008 | -30.008 | -30.008 | -30.008 | 94.833 | 94.833 | 94.833 | 94.833 | 17.118 | 17.118 | 17.118 | 17.118 | 7.297 | 7.297 | 7.297 | 7.297 | 20.116 | 20.116 | 20.116 | 20.116 | 22.825 | 22.825 | 22.825 | 22.825 | 12.242 | 12.242 | 12.242 | 12.242 | 16.535 | 16.535 | 16.535 | 16.535 | 15.24 | 15.24 | 15.24 | 15.24 |
Nettowinstmarge
| 0.345 | 0.345 | -0.055 | -0.062 | -0.012 | -0.014 | -0.136 | -0.144 | 8.938 | -0.197 | 5.285 | -0.416 | 5.407 | -0.133 | 5.158 | -0.202 | 7.496 | -0.228 | 5.104 | -0.016 | 0.059 | 0.063 | 0.067 | 0.067 | 0.079 | 0.079 | 0.168 | 0.168 | 0.121 | 0.121 | 0.23 | 0.23 | -0.571 | -0.571 | 0.239 | 0.239 | 0.314 | 0.314 | 0.765 | 0.765 | 0.026 | 0.026 | 0.09 | 0.09 | 0.103 | 0.103 | -0.367 | -0.367 | -0.302 | -0.302 | -0.302 | -0.126 | -0.126 | -0.126 | -0.126 | 0.447 | 0.447 | 0.447 | 0.447 | 0.283 | 0.283 | 0.283 | 0.283 | -0.604 | -0.604 | -0.604 | -0.604 | 0.496 | 0.496 | 0.496 | 0.496 | 0.052 | 0.052 | 0.052 | 0.052 | 0.023 | 0.023 | 0.023 | 0.023 | 0.137 | 0.137 | 0.137 | 0.137 | 0.325 | 0.325 | 0.325 | 0.325 | 0.285 | 0.285 | 0.285 | 0.285 | 0.222 | 0.222 | 0.222 | 0.222 | 0.21 | 0.21 | 0.21 | 0.21 |
WPA (Winst Per Aandeel)
| 0.015 | 0.015 | -0.005 | -0.003 | -0.001 | -0.001 | -0.014 | -0.007 | 1 | -0.011 | 0.98 | -0.036 | 1.01 | -0.011 | 1.01 | -0.017 | 1.01 | -0.014 | 1.01 | -0.002 | 0.01 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.013 | 0.013 | 0.009 | 0.009 | 0.017 | 0.017 | -0.034 | -0.034 | 0.016 | 0.016 | 0.032 | 0.032 | 0.073 | 0.073 | 0.002 | 0.002 | 0.007 | 0.007 | 0.008 | 0.008 | -0.022 | -0.022 | -0.019 | -0.019 | -0.019 | -0.006 | -0.006 | -0.006 | -0.006 | 0.023 | 0.023 | 0.023 | 0.023 | 0.033 | 0.033 | 0.033 | 0.033 | -0.022 | -0.022 | -0.022 | -0.022 | 0.073 | 0.073 | 0.073 | 0.073 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | 0.017 | 0.017 | 0.017 | 0.017 | 0.02 | 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.015 | 0.015 | -0.005 | -0.003 | -0.001 | -0.001 | -0.014 | -0.007 | 1 | -0.011 | 0.98 | -0.036 | 1.01 | -0.011 | 1.01 | -0.017 | 1.01 | -0.014 | 1.01 | -0.002 | 0.01 | 0.005 | 0.005 | 0.005 | 0.007 | 0.007 | 0.013 | 0.013 | 0.009 | 0.009 | 0.017 | 0.017 | -0.034 | -0.034 | 0.016 | 0.016 | 0.032 | 0.032 | 0.073 | 0.073 | 0.002 | 0.002 | 0.007 | 0.007 | 0.008 | 0.008 | -0.022 | -0.022 | -0.019 | -0.019 | -0.019 | -0.006 | -0.006 | -0.006 | -0.006 | 0.023 | 0.023 | 0.023 | 0.023 | 0.033 | 0.033 | 0.033 | 0.033 | -0.022 | -0.022 | -0.022 | -0.022 | 0.072 | 0.072 | 0.072 | 0.072 | 0.014 | 0.014 | 0.014 | 0.014 | 0.006 | 0.006 | 0.006 | 0.006 | 0.017 | 0.017 | 0.017 | 0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 |
EBITDA
| -3.806 | 17.319 | -10.975 | 29.036 | -1.451 | 22.678 | -6.275 | 8.141 | -0.256 | 8.728 | 54.384 | 22.474 | -8.608 | 3.72 | 9.76 | -2.971 | -10.657 | 16.651 | 10.676 | 18.887 | 30.85 | 30.271 | 36.224 | 36.224 | 9.898 | 9.898 | 25.646 | 25.646 | 25.671 | 25.671 | 20.474 | 20.474 | -49.927 | -49.927 | 23.348 | 23.348 | 25.064 | 25.064 | 113.198 | 113.198 | 12.816 | 12.816 | 8.303 | 8.303 | 9.774 | 9.774 | -3.962 | -3.962 | -8.118 | -8.118 | -8.118 | 13.399 | 13.399 | 13.399 | 13.399 | 42.049 | 42.049 | 42.049 | 42.049 | 57.203 | 57.203 | 57.203 | 57.203 | -21.52 | -21.52 | -21.52 | -21.52 | 105.597 | 105.597 | 105.597 | 105.597 | 61.601 | 61.601 | 61.601 | 61.601 | 18.447 | 18.447 | 18.447 | 18.447 | 23.641 | 23.641 | 23.641 | 23.641 | 27.507 | 27.507 | 27.507 | 27.507 | 15.443 | 15.443 | 15.443 | 15.443 | 19.153 | 19.153 | 19.153 | 19.153 | 17.748 | 17.748 | 17.748 | 17.748 |
EBITDA ratio
| -0.04 | 0.181 | -0.07 | 0.417 | -0.009 | 0.331 | -0.038 | 0.103 | -0.001 | 0.103 | 0.196 | 0.173 | -0.032 | 0.031 | 0.035 | -0.024 | -0.056 | 0.185 | 0.038 | 0.142 | 0.123 | 0.256 | 0.358 | 0.358 | 0.079 | 0.079 | 0.228 | 0.228 | 0.258 | 0.258 | 0.201 | 0.201 | -0.589 | -0.589 | 0.256 | 0.256 | 0.172 | 0.172 | 0.842 | 0.842 | 0.12 | 0.12 | 0.072 | 0.072 | 0.092 | 0.092 | -0.048 | -0.048 | -0.093 | -0.093 | -0.093 | 0.188 | 0.188 | 0.188 | 0.188 | 0.576 | 0.576 | 0.576 | 0.576 | 0.354 | 0.354 | 0.354 | 0.354 | -0.433 | -0.433 | -0.433 | -0.433 | 0.552 | 0.552 | 0.552 | 0.552 | 0.187 | 0.187 | 0.187 | 0.187 | 0.059 | 0.059 | 0.059 | 0.059 | 0.161 | 0.161 | 0.161 | 0.161 | 0.391 | 0.391 | 0.391 | 0.391 | 0.36 | 0.36 | 0.36 | 0.36 | 0.257 | 0.257 | 0.257 | 0.257 | 0.245 | 0.245 | 0.245 | 0.245 |