Pokfulam Development Company Limited
HKEX:0225.HK
4.9 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44.423 | 44.423 | 107.484 | 52.615 | 81.465 | 41.546 | 87.276 | 42.716 | 91.799 | 45.077 | 82.974 | 41.257 | 86.506 | 33.971 | 74.934 | 37.231 | 88.755 | 44.417 | 73.865 | 46.545 | 34.588 | 34.588 | 31.79 | 31.79 | 33.062 | 33.062 | 35.604 | 35.604 | 34.396 | 34.396 | 39.655 | 39.655 | 33.172 | 33.172 | 28.36 | 28.36 | 32.036 | 32.036 | 36.619 | 36.619 | 33.528 | 33.528 | 32.194 | 32.194 | 34.285 | 34.285 | 64.012 | 64.012 | 33.381 | 33.381 | 30.2 | 30.2 | 30.2 | 30.2 | 29.588 | 29.588 | 29.588 | 29.588 | 30.776 | 30.776 | 30.776 | 30.776 | 30.695 | 30.695 | 30.695 | 30.695 | 27.651 | 27.651 | 27.651 | 27.651 | 26.383 | 26.383 | 26.383 | 26.383 | 23.066 | 23.066 | 23.066 | 23.066 | 19.622 | 19.622 | 19.622 | 19.622 |
Kosten van de omzet
| 31.594 | 0 | 42.243 | 0 | 22.551 | 0 | 33.588 | 0 | 28.767 | 0 | 38.68 | 0 | 27.075 | 0 | 15.869 | 22.319 | 30.059 | 22.319 | 25.758 | 13.241 | 13.241 | 13.241 | 13.958 | 13.958 | 13.958 | 13.958 | 12.018 | 12.018 | 12.018 | 12.018 | 12.638 | 12.638 | 12.638 | 12.638 | 12.319 | 12.319 | 12.319 | 12.319 | 12.381 | 12.381 | 12.381 | 12.381 | 12.155 | 12.155 | 12.155 | 12.155 | 11.861 | 11.861 | 11.861 | 11.861 | 11.751 | 11.751 | 11.751 | 11.751 | 10.747 | 10.747 | 10.747 | 10.747 | 9.647 | 9.647 | 9.647 | 9.647 | 10.287 | 10.287 | 10.287 | 10.287 | 10.257 | 10.257 | 10.257 | 10.257 | 11.166 | 11.166 | 11.166 | 11.166 | 12.118 | 12.118 | 12.118 | 12.118 | 10.51 | 10.51 | 10.51 | 10.51 |
Brutowinst
| 12.829 | 44.423 | 65.241 | 52.615 | 58.914 | 41.546 | 53.688 | 42.716 | 63.032 | 45.077 | 44.294 | 41.257 | 59.431 | 33.971 | 59.065 | 14.913 | 58.696 | 22.099 | 48.107 | 33.304 | 21.347 | 21.347 | 17.832 | 17.832 | 19.104 | 19.104 | 23.586 | 23.586 | 22.378 | 22.378 | 27.017 | 27.017 | 20.534 | 20.534 | 16.041 | 16.041 | 19.718 | 19.718 | 24.238 | 24.238 | 21.147 | 21.147 | 20.039 | 20.039 | 22.13 | 22.13 | 52.151 | 52.151 | 21.52 | 21.52 | 18.448 | 18.448 | 18.448 | 18.448 | 18.841 | 18.841 | 18.841 | 18.841 | 21.129 | 21.129 | 21.129 | 21.129 | 20.409 | 20.409 | 20.409 | 20.409 | 17.394 | 17.394 | 17.394 | 17.394 | 15.217 | 15.217 | 15.217 | 15.217 | 10.947 | 10.947 | 10.947 | 10.947 | 9.113 | 9.113 | 9.113 | 9.113 |
Brutowinstmarge
| 0.289 | 1 | 0.607 | 1 | 0.723 | 1 | 0.615 | 1 | 0.687 | 1 | 0.534 | 1 | 0.687 | 1 | 0.788 | 0.401 | 0.661 | 0.498 | 0.651 | 0.716 | 0.617 | 0.617 | 0.561 | 0.561 | 0.578 | 0.578 | 0.662 | 0.662 | 0.651 | 0.651 | 0.681 | 0.681 | 0.619 | 0.619 | 0.566 | 0.566 | 0.615 | 0.615 | 0.662 | 0.662 | 0.631 | 0.631 | 0.622 | 0.622 | 0.645 | 0.645 | 0.815 | 0.815 | 0.645 | 0.645 | 0.611 | 0.611 | 0.611 | 0.611 | 0.637 | 0.637 | 0.637 | 0.637 | 0.687 | 0.687 | 0.687 | 0.687 | 0.665 | 0.665 | 0.665 | 0.665 | 0.629 | 0.629 | 0.629 | 0.629 | 0.577 | 0.577 | 0.577 | 0.577 | 0.475 | 0.475 | 0.475 | 0.475 | 0.464 | 0.464 | 0.464 | 0.464 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.984 | 3.984 | 3.984 | 3.984 | 3.559 | 3.559 | 3.337 | 3.337 | 2.206 | 2.206 | 4.041 | 4.041 | 3.353 | 3.353 | 3.277 | 3.277 | 2.406 | 2.406 | 3.155 | 3.155 | 2.873 | 2.873 | 2.99 | 2.99 | 2.965 | 2.965 | 2.84 | 2.84 | 2.579 | 2.579 | 2.482 | 2.482 | 2.055 | 2.055 | 2.055 | 2.055 | 2.153 | 2.153 | 2.153 | 2.153 | 2.359 | 2.359 | 2.359 | 2.359 | 2.323 | 2.323 | 2.323 | 2.323 | 2.301 | 2.301 | 2.301 | 2.301 | 2.132 | 2.132 | 2.132 | 2.132 | 1.946 | 1.946 | 1.946 | 1.946 | 1.852 | 1.852 | 1.852 | 1.852 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.221 | 0.221 | 0.221 | 0.294 | 0.294 | 0.353 | 0.353 | 0.401 | 0.401 | 0.393 | 0.393 | 0.512 | 0.512 | 0.359 | 0.359 | 0.407 | 0.407 | 0.512 | 0.512 | 0.487 | 0.487 | 0.538 | 0.538 | 0.463 | 0.463 | 0.552 | 0.552 | 0.631 | 0.631 | 0.56 | 0.56 | 0.365 | 0.365 | 0.365 | 0.365 | 0.431 | 0.431 | 0.431 | 0.431 | 0.383 | 0.383 | 0.383 | 0.383 | 0.421 | 0.421 | 0.421 | 0.421 | 0.394 | 0.394 | 0.394 | 0.394 | 0.434 | 0.434 | 0.434 | 0.434 | 0.362 | 0.362 | 0.362 | 0.362 | 0.312 | 0.312 | 0.312 | 0.312 |
Verkoop-, algemene en administratieve kosten
| 8.181 | 8.181 | 6.827 | 6.827 | 8.327 | 8.327 | 7.157 | 7.157 | 7.486 | 7.486 | 5.675 | 5.675 | 7.459 | 7.459 | 6.371 | 6.371 | 6.869 | 6.869 | 8.217 | 8.217 | 4.204 | 4.204 | 3.852 | 3.852 | 3.69 | 3.69 | 2.607 | 2.607 | 4.434 | 4.434 | 3.865 | 3.865 | 3.636 | 3.636 | 2.812 | 2.812 | 3.667 | 3.667 | 3.36 | 3.36 | 3.528 | 3.528 | 3.428 | 3.428 | 3.392 | 3.392 | 3.21 | 3.21 | 3.042 | 3.042 | 2.42 | 2.42 | 2.42 | 2.42 | 2.584 | 2.584 | 2.584 | 2.584 | 2.742 | 2.742 | 2.742 | 2.742 | 2.744 | 2.744 | 2.744 | 2.744 | 2.694 | 2.694 | 2.694 | 2.694 | 2.566 | 2.566 | 2.566 | 2.566 | 2.308 | 2.308 | 2.308 | 2.308 | 2.164 | 2.164 | 2.164 | 2.164 |
Overige kosten
| -19.846 | 0 | -27.235 | 0 | -20.123 | 0 | -21.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.449 | -6.449 | -6.449 | -6.449 | -8.186 | -8.186 | -8.186 | -8.186 | -6.825 | -6.825 | -6.825 | -6.825 | -8.258 | -8.258 | -8.258 | -8.258 | -5.65 | -5.65 | -5.65 | -5.65 | -82.975 | -82.975 | -82.975 | -82.975 | -125.073 | -125.073 | -125.073 | -125.073 | -104.409 | -104.409 | -104.409 | -104.409 | -116.101 | -116.101 | -116.101 | -116.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8.181 | 8.181 | 144.544 | 144.544 | 27.133 | 27.133 | 39.062 | 39.062 | 35.433 | 35.433 | 25.569 | 25.569 | 26.427 | 26.427 | 42.091 | 42.091 | 63.555 | 63.555 | 11.286 | 4.507 | 3.282 | 3.282 | 8.936 | 8.936 | 159.069 | 159.069 | 138.797 | 138.797 | 1.12 | 1.12 | 39.036 | 39.036 | 10.406 | 10.406 | 10.432 | 10.432 | 26.052 | 26.052 | 47.408 | 47.408 | 35.312 | 35.312 | 81.231 | 81.231 | 37.869 | 37.869 | 140.207 | 140.207 | -79.933 | -79.933 | -122.653 | -122.653 | -122.653 | -122.653 | -101.826 | -101.826 | -101.826 | -101.826 | -113.36 | -113.36 | -113.36 | -113.36 | 2.744 | 2.744 | 2.744 | 2.744 | 2.694 | 2.694 | 2.694 | 2.694 | 2.566 | 2.566 | 2.566 | 2.566 | 2.308 | 2.308 | 2.308 | 2.308 | 2.164 | 2.164 | 2.164 | 2.164 |
Bedrijfsresultaat
| 36.242 | 36.242 | 38.006 | 24.667 | 38.791 | 21.943 | 32.593 | 18.765 | 43.027 | 23.208 | 32.082 | 16.242 | 30.297 | 12.975 | 31.193 | 18.911 | 43.228 | 26.534 | 36.821 | 32.59 | 16.782 | 16.782 | 13.916 | 13.916 | 15.478 | 15.478 | 20.082 | 20.082 | 18.842 | 18.842 | 21.184 | 21.184 | 18.867 | 18.867 | 12.818 | 12.818 | 16.462 | 16.462 | 20.618 | 20.618 | 17.881 | 17.881 | 16.383 | 16.383 | 18.967 | 18.967 | 48.321 | 48.321 | 101.453 | 101.453 | 141.101 | 141.101 | 141.101 | 141.101 | 120.667 | 120.667 | 120.667 | 120.667 | 134.489 | 134.489 | 134.489 | 134.489 | 17.665 | 17.665 | 17.665 | 17.665 | 14.7 | 14.7 | 14.7 | 14.7 | 12.651 | 12.651 | 12.651 | 12.651 | 8.64 | 8.64 | 8.64 | 8.64 | 6.949 | 6.949 | 6.949 | 6.949 |
Bedrijfsresultaat ratio
| 0.816 | 0.816 | 0.354 | 0.469 | 0.476 | 0.528 | 0.373 | 0.439 | 0.469 | 0.515 | 0.387 | 0.394 | 0.35 | 0.382 | 0.416 | 0.508 | 0.487 | 0.597 | 0.498 | 0.7 | 0.485 | 0.485 | 0.438 | 0.438 | 0.468 | 0.468 | 0.564 | 0.564 | 0.548 | 0.548 | 0.534 | 0.534 | 0.569 | 0.569 | 0.452 | 0.452 | 0.514 | 0.514 | 0.563 | 0.563 | 0.533 | 0.533 | 0.509 | 0.509 | 0.553 | 0.553 | 0.755 | 0.755 | 3.039 | 3.039 | 4.672 | 4.672 | 4.672 | 4.672 | 4.078 | 4.078 | 4.078 | 4.078 | 4.37 | 4.37 | 4.37 | 4.37 | 0.575 | 0.575 | 0.575 | 0.575 | 0.532 | 0.532 | 0.532 | 0.532 | 0.48 | 0.48 | 0.48 | 0.48 | 0.375 | 0.375 | 0.375 | 0.375 | 0.354 | 0.354 | 0.354 | 0.354 |
Totaal overige inkomsten en kosten netto
| -143.306 | -143.306 | -237.739 | -121.77 | -14.87 | -11.471 | -27.351 | -33.86 | -23.157 | -28.593 | 101.466 | 50.302 | 2.834 | -5.697 | -40.821 | -36.077 | -77.04 | -57.255 | 30.543 | 0.502 | 8.914 | 8.914 | 16.298 | 30.32 | 184.762 | 184.762 | 157.024 | 157.024 | 10.885 | 10.885 | 59.924 | 59.924 | 36.505 | 36.505 | 8.272 | 8.272 | 42.229 | 42.229 | 65.263 | 65.263 | -7.517 | -7.517 | 98.32 | 98.32 | -14.738 | -14.738 | 156.966 | 156.966 | 17.258 | 17.258 | 0.046 | 0.046 | 0.046 | 0.046 | -1.223 | -1.223 | -1.223 | -1.223 | -0.769 | -0.769 | -0.769 | -0.769 | -3.012 | -3.012 | -3.012 | -3.012 | 75.872 | 75.872 | 75.872 | 75.872 | 32.998 | 32.998 | 32.998 | 32.998 | 0.147 | 0.147 | 0.147 | 0.147 | -1.306 | -1.306 | -1.306 | -1.306 |
Inkomen voor belasting
| -107.064 | -107.064 | -191.951 | -97.103 | 23.921 | 10.473 | 5.242 | 1.699 | 19.87 | 8.998 | 133.548 | 66.544 | 33.131 | 7.278 | -9.961 | -5.217 | -39.491 | -19.706 | 66.183 | 33.092 | 39.298 | 39.298 | 44.236 | 44.236 | 200.24 | 200.24 | 177.106 | 177.106 | 40.847 | 40.847 | 81.108 | 81.108 | 55.372 | 55.372 | 21.09 | 21.09 | 70.599 | 70.599 | 85.88 | 85.88 | 10.364 | 10.364 | 114.702 | 114.702 | 4.229 | 4.229 | 205.287 | 205.287 | 118.711 | 118.711 | 141.147 | 141.147 | 141.147 | 141.147 | 119.444 | 119.444 | 119.444 | 119.444 | 133.72 | 133.72 | 133.72 | 133.72 | 14.653 | 14.653 | 14.653 | 14.653 | 90.572 | 90.572 | 90.572 | 90.572 | 45.649 | 45.649 | 45.649 | 45.649 | 8.787 | 8.787 | 8.787 | 8.787 | 5.644 | 5.644 | 5.644 | 5.644 |
Inkomen voor belasting ratio
| -2.41 | -2.41 | -1.786 | -1.846 | 0.294 | 0.252 | 0.06 | 0.04 | 0.216 | 0.2 | 1.61 | 1.613 | 0.383 | 0.214 | -0.133 | -0.14 | -0.445 | -0.444 | 0.896 | 0.711 | 1.136 | 1.136 | 1.392 | 1.392 | 6.057 | 6.057 | 4.974 | 4.974 | 1.188 | 1.188 | 2.045 | 2.045 | 1.669 | 1.669 | 0.744 | 0.744 | 2.204 | 2.204 | 2.345 | 2.345 | 0.309 | 0.309 | 3.563 | 3.563 | 0.123 | 0.123 | 3.207 | 3.207 | 3.556 | 3.556 | 4.674 | 4.674 | 4.674 | 4.674 | 4.037 | 4.037 | 4.037 | 4.037 | 4.345 | 4.345 | 4.345 | 4.345 | 0.477 | 0.477 | 0.477 | 0.477 | 3.276 | 3.276 | 3.276 | 3.276 | 1.73 | 1.73 | 1.73 | 1.73 | 0.381 | 0.381 | 0.381 | 0.381 | 0.288 | 0.288 | 0.288 | 0.288 |
Belastingkosten
| 2.162 | 2.162 | 4.349 | 2.175 | 4.126 | 2.063 | 1.907 | 0.954 | 6.093 | 3.047 | 2.554 | 1.277 | 8.017 | 4.008 | 3.419 | 1.71 | 6.335 | 3.168 | 3.059 | 1.53 | 2.784 | 2.784 | 1.926 | 1.926 | 2.545 | 2.545 | 4.994 | 4.994 | 2.748 | 2.748 | 2.943 | 2.943 | 3.692 | 3.692 | 2.025 | 2.025 | 3.4 | 3.4 | 3.762 | 3.762 | 2.868 | 2.868 | 4.032 | 4.032 | 2.774 | 2.774 | 3.109 | 3.109 | 16.576 | 16.576 | 23.192 | 23.192 | 23.192 | 23.192 | 17.9 | 17.9 | 17.9 | 17.9 | 19.488 | 19.488 | 19.488 | 19.488 | -1.745 | -1.745 | -1.745 | -1.745 | 13.533 | 13.533 | 13.533 | 13.533 | 8.053 | 8.053 | 8.053 | 8.053 | 1.559 | 1.559 | 1.559 | 1.559 | 1.104 | 1.104 | 1.104 | 1.104 |
Nettowinst
| -109.222 | -109.222 | -199.081 | -99.541 | 17.296 | 8.648 | 2.156 | 1.078 | 12.639 | 6.32 | 130.573 | 65.287 | 6.548 | 3.274 | -13.852 | -6.926 | -45.683 | -22.842 | 63.402 | 31.701 | 36.723 | 36.723 | 42.647 | 42.647 | 197.738 | 197.738 | 171.9 | 171.9 | 38.042 | 38.042 | 77.585 | 77.585 | 51.922 | 51.922 | 19.01 | 19.01 | 67.208 | 67.208 | 81.751 | 81.751 | 7.25 | 7.25 | 110.613 | 110.613 | 1.132 | 1.132 | 201.774 | 201.774 | 101.796 | 101.796 | 117.852 | 117.852 | 117.852 | 117.852 | 101.364 | 101.364 | 101.364 | 101.364 | 114.171 | 114.171 | 114.171 | 114.171 | 16.324 | 16.324 | 16.324 | 16.324 | 77.04 | 77.04 | 77.04 | 77.04 | 37.596 | 37.596 | 37.596 | 37.596 | 6.941 | 6.941 | 6.941 | 6.941 | 5.823 | 5.823 | 5.823 | 5.823 |
Nettowinstmarge
| -2.459 | -2.459 | -1.852 | -1.892 | 0.212 | 0.208 | 0.025 | 0.025 | 0.138 | 0.14 | 1.574 | 1.582 | 0.076 | 0.096 | -0.185 | -0.186 | -0.515 | -0.514 | 0.858 | 0.681 | 1.062 | 1.062 | 1.342 | 1.342 | 5.981 | 5.981 | 4.828 | 4.828 | 1.106 | 1.106 | 1.956 | 1.956 | 1.565 | 1.565 | 0.67 | 0.67 | 2.098 | 2.098 | 2.232 | 2.232 | 0.216 | 0.216 | 3.436 | 3.436 | 0.033 | 0.033 | 3.152 | 3.152 | 3.049 | 3.049 | 3.902 | 3.902 | 3.902 | 3.902 | 3.426 | 3.426 | 3.426 | 3.426 | 3.71 | 3.71 | 3.71 | 3.71 | 0.532 | 0.532 | 0.532 | 0.532 | 2.786 | 2.786 | 2.786 | 2.786 | 1.425 | 1.425 | 1.425 | 1.425 | 0.301 | 0.301 | 0.301 | 0.301 | 0.297 | 0.297 | 0.297 | 0.297 |
WPA (Winst Per Aandeel)
| -0.99 | -0.99 | -1.81 | -0.9 | 0.16 | 0.079 | 0.02 | 0.01 | 0.11 | 0.057 | 1.19 | 0.59 | 0.059 | 0.03 | -0.13 | -0.063 | -0.41 | -0.21 | 0.58 | 0.29 | 0.33 | 0.33 | 0.39 | 0.39 | 1.79 | 1.79 | 1.56 | 1.56 | 0.35 | 0.35 | 0.7 | 0.7 | 0.47 | 0.47 | 0.17 | 0.17 | 0.61 | 0.61 | 0.74 | 0.74 | 0.066 | 0.066 | 1 | 1 | 0.01 | 0.01 | 1.83 | 1.83 | 0.92 | 0.92 | 1.07 | 1.07 | 1.07 | 1.07 | 0.92 | 0.92 | 0.92 | 0.92 | 1.04 | 1.04 | 1.04 | 1.04 | 0.15 | 0.15 | 0.15 | 0.15 | 0.7 | 0.7 | 0.7 | 0.7 | 0.34 | 0.34 | 0.34 | 0.34 | 0.063 | 0.063 | 0.063 | 0.063 | 0.053 | 0.053 | 0.053 | 0.053 |
Verwaterde WPA
| -0.99 | -0.99 | -1.81 | -0.9 | 0.16 | 0.079 | 0.02 | 0.01 | 0.11 | 0.057 | 1.19 | 0.59 | 0.059 | 0.03 | -0.13 | -0.063 | -0.41 | -0.21 | 0.58 | 0.29 | 0.33 | 0.33 | 0.39 | 0.39 | 1.79 | 1.79 | 1.56 | 1.56 | 0.35 | 0.35 | 0.7 | 0.7 | 0.47 | 0.47 | 0.17 | 0.17 | 0.61 | 0.61 | 0.74 | 0.74 | 0.066 | 0.066 | 1 | 1 | 0.01 | 0.01 | 1.83 | 1.83 | 0.92 | 0.92 | 1.07 | 1.07 | 1.07 | 1.07 | 0.92 | 0.92 | 0.92 | 0.92 | 1.04 | 1.04 | 1.04 | 1.04 | 0.15 | 0.15 | 0.15 | 0.15 | 0.7 | 0.7 | 0.7 | 0.7 | 0.34 | 0.34 | 0.34 | 0.34 | 0.063 | 0.063 | 0.063 | 0.063 | 0.053 | 0.053 | 0.053 | 0.053 |
EBITDA
| 35.101 | 36.245 | 38.765 | 45.788 | 39.466 | 33.219 | 33.316 | -16.734 | 43.713 | -13.842 | 33.261 | 35.582 | 30.76 | -5.692 | 31.781 | -24.128 | 43.599 | -46.208 | 36.183 | 0.641 | 22.725 | 22.725 | 30.657 | 27.938 | 52.816 | 29.372 | 50.756 | 32.998 | 21.948 | 21.948 | 46.446 | 35.79 | 29.536 | 29.536 | 8.217 | 8.217 | 40.277 | 40.277 | 33.259 | 33.259 | -7.763 | -7.763 | 28.766 | 28.766 | -15.062 | -15.062 | 156.562 | 156.562 | 118.914 | 118.914 | 141.613 | 141.613 | 141.613 | 141.613 | 119.772 | 119.772 | 119.772 | 119.772 | 134.496 | 134.496 | 134.496 | 134.496 | 16.288 | 16.288 | 16.288 | 16.288 | 93.2 | 93.2 | 93.2 | 93.2 | 48.426 | 48.426 | 48.426 | 48.426 | 8.499 | 8.499 | 8.499 | 8.499 | 6.927 | 6.927 | 6.927 | 6.927 |
EBITDA ratio
| 0.79 | 0.816 | 0.361 | -2.319 | 0.484 | -0.27 | 0.382 | -0.392 | 0.476 | -0.307 | 0.401 | 1.22 | 0.356 | -0.168 | 0.424 | -0.648 | 0.491 | -1.04 | 0.506 | 0.014 | 0.657 | 0.657 | 0.964 | 0.964 | 5.59 | 5.59 | 4.404 | 4.404 | 0.638 | 0.638 | 1.496 | 1.496 | 1.108 | 1.108 | 0.29 | 0.29 | 1.69 | 1.69 | 1.772 | 1.772 | -0.232 | -0.232 | 3.052 | 3.052 | -0.439 | -0.439 | 2.446 | 2.446 | 3.562 | 3.562 | 4.689 | 4.689 | 4.689 | 4.689 | 4.048 | 4.048 | 4.048 | 4.048 | 4.37 | 4.37 | 4.37 | 4.37 | 0.531 | 0.531 | 0.531 | 0.531 | 3.371 | 3.371 | 3.371 | 3.371 | 1.836 | 1.836 | 1.836 | 1.836 | 0.368 | 0.368 | 0.368 | 0.368 | 0.353 | 0.353 | 0.353 | 0.353 |