Pokfulam Development Company Limited
HKEX:0225.HK
4.9 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -109.222 | -109.222 | -199.081 | -99.541 | 17.296 | 8.648 | 2.156 | 1.078 | 12.639 | 6.32 | 130.573 | 65.287 | 6.548 | 3.274 | -13.852 | -6.926 | -45.683 | -22.842 | 63.402 | 31.701 | 36.723 | 36.723 | 42.647 | 42.647 | 197.738 | 197.738 | 171.9 | 171.9 | 38.042 | 38.042 | 77.585 | 77.585 | 51.922 | 51.922 | 19.01 | 19.01 | 67.208 | 67.208 | 81.751 | 81.751 | 7.25 | 7.25 | 110.613 | 110.613 | 1.132 | 1.132 | 201.774 | 201.774 | 101.796 | 101.796 | 117.852 | 117.852 | 117.852 | 117.852 | 101.364 | 101.364 | 101.364 | 101.364 | 114.171 | 114.171 | 114.171 | 114.171 | 16.324 | 16.324 | 16.324 | 16.324 | 77.04 | 77.04 | 77.04 | 77.04 | 37.596 | 37.596 | 37.596 | 37.596 | 6.941 | 6.941 | 6.941 | 6.941 | 5.823 | 5.823 | 5.823 | 5.823 |
Afschrijvingen & Amortisatie
| 0.337 | 0.337 | 0.759 | 0.347 | 0.675 | 0.338 | 0.723 | 0.232 | 0.686 | 0.343 | 1.179 | 0.568 | 0.463 | 0.232 | 0.588 | 0.24 | 0.371 | 0.24 | 0.543 | 0.239 | 0.207 | 0.207 | 0.224 | 0.224 | 0.207 | 0.207 | 0.202 | 0.202 | 0.194 | 0.194 | 0.258 | 0.258 | 0.214 | 0.214 | 0.322 | 0.322 | 0.283 | 0.283 | 0.312 | 0.312 | 0.281 | 0.281 | 0.389 | 0.389 | 0.37 | 0.37 | 0.41 | 0.41 | 0.385 | 0.385 | 0.374 | 0.374 | 0.374 | 0.374 | 0.24 | 0.24 | 0.24 | 0.24 | 0.297 | 0.297 | 0.297 | 0.297 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 2.393 | 2.393 | 0 | 0 | -2.991 | -2.991 | 0 | 0 | 2.528 | 2.528 | 0 | 0 | 2.56 | 0.64 | 0.64 | 0.64 | -0.877 | 1.698 | 1.698 | 1.698 | -2.686 | -2.686 | -0.189 | -0.189 | -1.848 | -1.848 | 2.538 | 2.538 | -1.619 | -1.619 | -0.776 | -0.776 | -1.012 | -1.012 | 1.428 | 1.428 | -3.536 | -3.536 | -1.684 | -1.684 | 0.225 | 0.225 | 0.235 | 0.235 | 0.596 | 0.596 | 0.345 | 0.345 | 0.586 | 0.586 | 0.586 | 0.586 | 0.858 | 0.858 | 0.858 | 0.858 | -1.064 | -1.064 | -1.064 | -1.064 | 1.378 | 1.378 | 1.378 | 1.378 | -0.27 | -0.27 | -0.27 | -0.27 | 0.232 | 0.232 | 0.232 | 0.232 | -0.18 | -0.18 | -0.18 | -0.18 | -0.383 | -0.383 | -0.383 | -0.383 |
Vorderingen
| 0 | 0 | 2.898 | 2.898 | 0 | 0 | -1.648 | -1.648 | 0 | 0 | 1.913 | 1.913 | 0 | 0 | -0.022 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | -0.343 | -0.343 | 0 | 0 | -3.185 | -3.185 | 0 | 0 | -1.362 | -1.362 | 0 | 0 | -0.917 | -0.917 | 0 | 0 | -2.852 | -2.852 | 0 | 0 | -0.182 | -0.182 | 0 | 0 | 0.674 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.18 | -0.18 | 0 | 0 | -1.344 | -1.344 | 0 | 0 | 0.616 | 0.616 | 0 | 0 | -2.38 | -1.19 | -1.19 | -1.19 | -0.861 | -0.431 | -0.431 | -0.431 | -2.343 | -2.343 | -1.171 | -1.171 | 1.337 | 1.337 | 0.669 | 0.669 | -0.257 | -0.257 | -0.129 | -0.129 | -0.096 | -0.096 | -0.048 | -0.048 | -0.684 | -0.684 | -0.342 | -0.342 | 0.407 | 0.407 | 0.204 | 0.204 | -0.078 | -0.078 | -0.228 | -0.228 | 1 | 1 | 1 | 1 | -0.811 | -0.811 | -0.811 | -0.811 | -0.106 | -0.106 | -0.106 | -0.106 | 0.295 | 0.295 | 0.295 | 0.295 | -0.27 | -0.27 | -0.27 | -0.27 | 0.232 | 0.232 | 0.232 | 0.232 | -0.18 | -0.18 | -0.18 | -0.18 | -0.383 | -0.383 | -0.383 | -0.383 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.325 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 1.83 | 1.83 | 1.83 | 2.128 | 2.128 | 2.128 | 2.128 | 0.983 | 0.983 | 0.983 | 0.983 | 1.87 | 1.87 | 1.87 | 1.87 | -0.648 | -0.648 | -0.648 | -0.648 | 1.476 | 1.476 | 1.476 | 1.476 | -1.342 | -1.342 | -1.342 | -1.342 | 0.032 | 0.032 | 0.032 | 0.032 | 0.572 | 0.572 | 0.572 | 0.572 | -0.414 | -0.414 | -0.414 | -0.414 | 1.668 | 1.668 | 1.668 | 1.668 | -0.958 | -0.958 | -0.958 | -0.958 | 1.082 | 1.082 | 1.082 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 127.285 | 127.285 | 219.057 | 111.583 | 22.851 | 13.641 | 11.342 | 10.025 | 21.459 | 9.133 | -94.559 | -47.204 | 6.779 | 1.117 | 47.337 | 6.926 | 79.028 | 22.842 | -29.241 | -31.701 | -21.779 | -21.779 | -26.301 | -26.301 | -185.659 | -185.659 | -146.612 | -146.612 | -17.874 | -17.874 | -55.097 | -55.097 | -38.933 | -38.933 | 0.544 | 0.544 | -52.482 | -52.482 | -56.889 | -56.889 | 2.669 | 2.669 | -91.528 | -91.528 | 11.887 | 11.887 | -179.607 | -179.607 | -84.911 | -84.911 | -102.853 | -102.853 | -102.853 | -102.853 | -86.587 | -86.587 | -86.587 | -86.587 | -97.432 | -97.432 | -97.432 | -97.432 | -0.775 | -0.775 | -0.775 | -0.775 | -61.894 | -61.894 | -61.894 | -61.894 | -23.97 | -23.97 | -23.97 | -23.97 | 1.793 | 1.793 | 1.793 | 1.793 | 0.984 | 0.984 | 0.984 | 0.984 |
Kasstroom uit Operationele Activiteiten
| 18.399 | 18.399 | 19.217 | 14.783 | 39.472 | 22.627 | 12.775 | 8.343 | 33.412 | 15.796 | 34.835 | 21.179 | 12.864 | 4.623 | 35.457 | 14.957 | 32.974 | 14.957 | 33.618 | 16.275 | 15.15 | 15.15 | 13.885 | 13.885 | 12.286 | 12.286 | 23.641 | 23.641 | 20.362 | 20.362 | 21.127 | 21.127 | 13.203 | 13.203 | 18.863 | 18.863 | 15.009 | 15.009 | 21.638 | 21.638 | 10.2 | 10.2 | 19.699 | 19.699 | 13.388 | 13.388 | 22.578 | 22.578 | 17.615 | 17.615 | 15.959 | 15.959 | 15.959 | 15.959 | 15.874 | 15.874 | 15.874 | 15.874 | 15.973 | 15.973 | 15.973 | 15.973 | 17.211 | 17.211 | 17.211 | 17.211 | 15.16 | 15.16 | 15.16 | 15.16 | 13.858 | 13.858 | 13.858 | 13.858 | 8.554 | 8.554 | 8.554 | 8.554 | 6.424 | 6.424 | 6.424 | 6.424 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.163 | 0 | 0 | 0 | -4.789 | -4.789 | -4.789 | -4.789 | -14.884 | -14.884 | -14.884 | -14.884 | -4.506 | -4.506 | -4.506 | -4.506 | -0.64 | -0.64 | -0.64 | -0.64 | -5.105 | -5.105 | -5.105 | -5.105 | -3.986 | -3.986 | -3.986 | -3.986 | -7.543 | -7.543 | -7.543 | -7.543 | -8.419 | -8.419 | -8.419 | -8.419 | -1.481 | -1.481 | -1.481 | -1.481 | -0.408 | -0.408 | -0.408 | -0.408 | -1.281 | -1.281 | -1.281 | -1.281 | -0.171 | -0.171 | -0.171 | -0.171 | -0.429 | -0.429 | -0.429 | -0.429 | -0.322 | -0.322 | -0.322 | -0.322 | -0.405 | -0.405 | -0.405 | -0.405 | -0.142 | -0.142 | -0.142 | -0.142 | -0.302 | -0.302 | -0.302 | -0.302 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0.046 | 0 | 0 | 0 | 0 | -15.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -59.053 | 0 | -46.153 | 0 | -33.894 | 0 | -19.002 | 0 | -309.749 | 0 | -69.006 | 0 | -33.332 | 0 | -28.104 | -5.285 | -12.193 | -5.285 | -44.152 | -15.881 | -15.881 | -15.881 | -1.967 | -1.967 | -1.967 | -1.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -3.5 | -3.5 | -3.5 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 42.338 | 0 | 32.518 | 0 | 0 | 0 | 0.06 | 0 | 27.29 | 0 | 0 | 0 | 1.574 | 0 | -4.652 | 0 | 6.944 | 0 | 13.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.538 | 8.538 | 8.538 | 8.538 | 0.545 | 0.545 | 0.545 | 0.545 |
Overige Investeringsactiviteiten
| -1.543 | -8.084 | 5.094 | -7.379 | -5.094 | -18.445 | 0.222 | -9.568 | -0.222 | -139.784 | -30.853 | -21.47 | 30.853 | -15.457 | 0.404 | 10.074 | -0.404 | 10.074 | 0.094 | 30.764 | -32.816 | -32.816 | -3.304 | -3.304 | -2.066 | -2.066 | -3.741 | -3.741 | 14.904 | 14.904 | -1.127 | -1.127 | -4.168 | -4.168 | -5.093 | -5.093 | 5.68 | 5.68 | -5.723 | -5.723 | -1.663 | -1.663 | -7.97 | -7.97 | -2.228 | -2.228 | -3.364 | -3.364 | 1.481 | 1.481 | 0.408 | 0.408 | 0.408 | 0.408 | 1.281 | 1.281 | 1.281 | 1.281 | 0.171 | 0.171 | 0.171 | 0.171 | 0.429 | 0.429 | 0.429 | 0.429 | 3.822 | 3.822 | 3.822 | 3.822 | 0.406 | 0.406 | 0.406 | 0.406 | -8.395 | -8.395 | -8.395 | -8.395 | -0.243 | -0.243 | -0.243 | -0.243 |
Kasstroom uit Investeringsactiviteiten
| -18.258 | -8.084 | -14.758 | -7.379 | -38.988 | -18.445 | -19.135 | -9.568 | -282.681 | -139.784 | -71.083 | -21.424 | -35.064 | -15.457 | -34.238 | -18.795 | -21.444 | -18.795 | -31.647 | -27.366 | -32.816 | -32.816 | -3.304 | -3.304 | -2.066 | -2.066 | -3.741 | -3.741 | 14.904 | 14.904 | -1.127 | -1.127 | -4.168 | -4.168 | -5.093 | -5.093 | 5.68 | 5.68 | -5.723 | -5.723 | -1.663 | -1.663 | -7.97 | -7.97 | -2.228 | -2.228 | -3.364 | -3.364 | 0.646 | 0.646 | -0.577 | -0.577 | -0.577 | -0.577 | -1.277 | -1.277 | -1.277 | -1.277 | 1.578 | 1.578 | 1.578 | 1.578 | -2.178 | -2.178 | -2.178 | -2.178 | 0.046 | 0.046 | 0.046 | 0.046 | -4.362 | -4.362 | -4.362 | -4.362 | 7.858 | 7.858 | 7.858 | 7.858 | -1.077 | -1.077 | -1.077 | -1.077 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 11.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.391 | 0 | 3.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -18.731 | -18.731 | -4.407 | -2.204 | -37.461 | -18.731 | -4.407 | -2.204 | -37.461 | -18.731 | -4.407 | -2.204 | -37.461 | -18.731 | -4.407 | -10.467 | -37.461 | -10.467 | -4.407 | -10.467 | -18.731 | -18.731 | -2.204 | -2.204 | -16.527 | -16.527 | -2.204 | -2.204 | -13.773 | -13.773 | -2.204 | -2.204 | -12.671 | -12.671 | -2.204 | -2.204 | -12.671 | -12.671 | -2.204 | -2.204 | -11.569 | -11.569 | -2.204 | -2.204 | -11.018 | -11.018 | -2.204 | -2.204 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -5.509 | -4.683 | -4.683 | -4.683 | -4.683 | -5.99 | -5.99 | -5.99 | -5.99 | -4.407 | -4.407 | -4.407 | -4.407 | -4.182 | -4.182 | -4.182 | -4.182 | -2.755 | -2.755 | -2.755 | -2.755 | -1.928 | -1.928 | -1.928 | -1.928 |
Overige Financieringsactiviteiten
| -18.731 | 0.154 | 20.864 | 6.359 | 28.685 | 19.767 | -34.429 | -19.17 | 264.655 | 141.047 | 0 | -0.439 | 10 | 4.734 | 0 | 0 | 0 | 0 | 0 | -3.75 | 7.135 | 7.135 | -0.458 | -0.458 | -0.212 | -0.212 | -0.43 | -0.43 | -16.264 | -16.264 | -0.394 | -0.394 | -0.39 | -0.39 | -0.401 | -0.401 | -8.014 | -8.014 | -1.443 | -1.443 | 7.074 | 7.074 | -0.404 | -0.404 | 13.794 | 13.794 | -0.293 | -0.293 | -2 | -2 | -6.75 | -6.75 | -6.75 | -6.75 | -11.95 | -11.95 | -11.95 | -11.95 | -15.549 | -15.549 | -15.549 | -15.549 | -16.75 | -16.75 | -16.75 | -16.75 | -25.369 | -25.369 | -25.369 | -25.369 | -5.735 | -5.735 | -5.735 | -5.735 | -14.162 | -14.162 | -14.162 | -14.162 | -3.208 | -3.208 | -3.208 | -3.208 |
Kasstroom uit Financieringsactiviteiten
| -25.609 | -18.577 | 18.66 | 4.156 | 9.954 | 1.037 | -38.836 | -21.374 | 245.924 | 122.316 | -4.407 | -2.642 | -27.461 | -13.997 | -7.798 | -19.666 | -34.07 | -19.666 | -4.407 | -14.217 | -11.596 | -11.596 | -2.661 | -2.661 | -16.739 | -16.739 | -2.634 | -2.634 | -30.036 | -30.036 | -2.598 | -2.598 | -13.061 | -13.061 | -2.604 | -2.604 | -20.684 | -20.684 | -3.647 | -3.647 | -4.495 | -4.495 | -2.607 | -2.607 | 2.776 | 2.776 | -2.496 | -2.496 | -7.509 | -7.509 | -12.259 | -12.259 | -12.259 | -12.259 | -17.459 | -17.459 | -17.459 | -17.459 | -20.232 | -20.232 | -20.232 | -20.232 | -22.74 | -22.74 | -22.74 | -22.74 | -29.777 | -29.777 | -29.777 | -29.777 | -9.917 | -9.917 | -9.917 | -9.917 | -16.916 | -16.916 | -16.916 | -16.916 | -5.136 | -5.136 | -5.136 | -5.136 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.033 | 0.033 | -0.274 | -0.274 | 0.046 | 0.046 | 4.221 | 4.221 | -0.138 | -0.138 | 0.016 | 0.016 | 0.249 | 0.249 | 0.385 | 7.828 | 0.264 | 7.828 | -0.535 | 9.899 | 0.196 | 0.196 | -0.542 | -0.542 | 0.409 | 0.409 | 0.236 | 0.236 | -0.123 | -0.123 | -0.131 | -0.131 | -0.077 | -0.077 | -0.114 | -0.114 | -0.044 | -0.044 | 0.041 | 0.041 | -0.06 | -0.06 | 0.058 | 0.058 | 0.044 | 0.044 | 1.629 | 1.629 | 1.629 | 1.629 | 1.815 | 1.815 | 1.815 | 1.815 | 3.283 | 3.283 | 3.283 | 3.283 | 2.462 | 2.462 | 2.462 | 2.462 | 7.939 | 7.939 | 7.939 | 7.939 | 14.537 | 14.537 | 14.537 | 14.537 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Netto Kasstroomverandering
| -16.457 | -8.229 | 22.572 | 11.286 | 10.53 | 5.265 | -36.755 | -18.378 | -3.62 | -1.81 | -5.742 | -2.871 | -84.046 | -24.582 | -5.809 | -15.676 | 117.482 | -15.676 | 124.085 | -143 | 127.591 | -15.41 | 0.634 | -170.967 | 171.601 | 0.634 | 11.305 | -148.814 | 160.119 | 11.305 | 6.585 | -115.36 | 121.945 | 6.585 | 5.506 | -108.046 | 113.552 | 5.506 | 8.146 | -89.011 | 97.157 | 8.146 | 11.58 | -70.835 | 82.415 | 11.58 | 12.381 | 12.381 | 12.381 | 12.381 | 4.938 | 4.938 | 4.938 | 4.938 | 0.421 | 0.421 | 0.421 | 0.421 | -0.218 | -0.218 | -0.218 | -0.218 | 0.232 | 0.232 | 0.232 | 0.232 | -0.034 | -0.034 | -0.034 | -0.034 | -0.408 | -0.408 | -0.408 | -0.408 | -0.504 | -0.504 | -0.504 | -0.504 | 0.221 | 0.221 | 0.221 | 0.221 |
Kaspositie aan het Einde van de Periode
| 44.653 | -8.229 | 61.11 | 11.286 | 38.538 | 5.265 | 28.008 | 46.386 | 64.763 | -1.81 | 68.383 | 71.254 | 74.125 | -24.582 | 158.171 | 30.822 | 163.98 | 30.822 | 185.992 | 46.498 | 189.498 | 46.498 | 61.908 | 61.908 | 232.874 | 61.908 | 61.273 | 61.273 | 210.087 | 61.273 | 49.968 | 49.968 | 165.328 | 49.968 | 43.383 | 43.383 | 151.429 | 43.383 | 37.877 | 37.877 | 126.888 | 37.877 | 29.731 | 29.731 | 100.566 | 29.731 | 18.152 | 18.152 | 18.152 | 18.152 | 5.771 | 5.771 | 5.771 | 5.771 | 0.833 | 0.833 | 0.833 | 0.833 | 0.411 | 0.411 | 0.411 | 0.411 | 0.63 | 0.63 | 0.63 | 0.63 | 0.398 | 0.398 | 0.398 | 0.398 | 0.432 | 0.432 | 0.432 | 0.432 | 0.455 | 0.455 | 0.455 | 0.455 | 0.959 | 0.959 | 0.959 | 0.959 |