Min Xin Holdings Limited
HKEX:0222.HK
1.98 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 415.415 | 236.256 | 466.989 | 875.531 | 846.635 | 1,177.58 | 1,298.189 | 1,129.111 | 1,325.52 | 887.808 | 909.36 | 168.132 | 207.204 | 120.503 | 365.34 | 261.309 | 365.007 | 384.297 | 300.376 | 504.179 |
| Kortetermijnbeleggingen
| 630.093 | 606.943 | 805.914 | 369.978 | 100.937 | 0.306 | 0.304 | 64.96 | 30.769 | 7.194 | 8.089 | 6.485 | 1.942 | 5.947 | 2.605 | 1.725 | 5.247 | 2.82 | 19.708 | 6.2 |
| Liquide middelen en kortetermijnbeleggingen
| 415.415 | 236.256 | 466.989 | 875.531 | 846.635 | 1,177.58 | 1,298.189 | 1,129.111 | 1,325.52 | 887.808 | 909.36 | 174.617 | 209.146 | 126.45 | 367.945 | 263.034 | 370.254 | 387.117 | 320.084 | 510.379 |
| Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 1,743.372 | 13.858 | 9.043 | 5.977 | 7.947 | 1,479.739 | 1,671.185 | 1,478.696 | 1,668.825 | 1,653.358 | 1,196.382 | 1,152.287 | 777.135 | 744.877 | 825.021 | 625.467 | 729.263 | 413.716 | 473.746 | 618.626 |
| Totaal vlottende activa
| 415.415 | 236.256 | 466.989 | 875.531 | 846.635 | 1,177.58 | 1,298.189 | 1,129.111 | 1,325.52 | 887.808 | 909.36 | 1,152.287 | 777.135 | 744.877 | 825.021 | 625.467 | 729.263 | 413.716 | 473.746 | 618.626 |
| Niet-vlottende activa: | ||||||||||||||||||||
| Materiële vaste activa, netto
| 27.208 | 28.214 | 29.007 | 25.609 | 26.499 | 20.935 | 16.878 | 17.999 | 19.061 | 20.122 | 20.404 | 19.445 | 20.454 | 21.644 | 5.547 | 6.659 | 7.57 | 7.299 | 8.838 | 8.396 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 49.958 | 40.71 | 29.64 | 22.815 | 19.372 | 16.67 | 15.061 | 12.738 | 9.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 49.958 | 40.71 | 29.64 | 22.815 | 19.372 | 16.67 | 15.061 | 12.738 | 9.983 | -209.108 | 42.666 | -23.256 | -340.052 | -254.97 | -250.831 | 73.618 | -61.395 | 0 |
| Langetermijnbeleggingen
| 7,391.809 | 7,736.445 | 7,847.208 | 7,317.665 | 6,139.175 | 5,562.525 | 4,842.336 | 4,146.962 | 3,286.651 | 2,945.89 | 2,468.663 | 2,301.972 | 1,977.536 | 1,661.561 | 2,069.238 | 1,756.479 | 2,145.812 | 1,425.525 | 1,040.591 | 586.712 |
| Belastingvorderingen
| 0 | 0 | 0.019 | 0.17 | 0.405 | 0.122 | 10.15 | 10.767 | 6.746 | 4.281 | 0.376 | 0.419 | 0.428 | 0.475 | 0.658 | 0.673 | 0.525 | 0.526 | 0.55 | 0 |
| Overige niet-vlottende activa
| 1,350.293 | 1,167.942 | 1,280.074 | 146.179 | 660.873 | 512.913 | 1,055.494 | 1,017.793 | 1,234.933 | 1,707.108 | 899.544 | 771.621 | 615.475 | 601.429 | 133.972 | 120.242 | 121.497 | 110.909 | 100.794 | 164.303 |
| Totaal niet-vlottende activa
| 8,769.31 | 8,932.601 | 9,206.266 | 7,530.333 | 6,856.592 | 6,119.31 | 5,944.23 | 5,210.191 | 4,562.452 | 4,690.139 | 3,398.97 | 3,093.457 | 2,613.893 | 2,285.109 | 2,209.415 | 1,884.053 | 2,275.404 | 1,544.26 | 1,150.773 | 759.411 |
| Totaal activa
| 9,184.725 | 9,168.857 | 9,673.255 | 8,405.864 | 7,703.227 | 7,296.89 | 7,242.419 | 6,339.302 | 5,887.972 | 5,577.947 | 4,308.33 | 4,245.744 | 3,391.028 | 3,029.986 | 3,034.436 | 2,509.52 | 3,004.667 | 1,957.976 | 1,624.519 | 1,378.037 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||
| Crediteuren
| 0 | 10.928 | 59.366 | 31.135 | 16.147 | 74.719 | 57.241 | 66.412 | 62.624 | 50.538 | 44.616 | 49.527 | 47.169 | 4.374 | 7.562 | 9.772 | 5.313 | 4.717 | 5.637 | 8.613 |
| Kortlopende schulden
| 657.268 | 494.278 | 597.523 | 421.606 | 110.134 | 198.804 | 354.141 | 800.645 | 113.734 | 579.097 | 200 | 50 | 161.06 | 132.444 | 109.71 | 89.59 | 40.422 | 15.945 | 51.289 | 21.143 |
| Belastingschulden
| 4.582 | 27.699 | 29.584 | 28.34 | 26.284 | 25.495 | 26.369 | 36.464 | 25.444 | 26.955 | 35.651 | 62.372 | 0.126 | 0.139 | 0.358 | 0.109 | 0.264 | 0.071 | 0.021 | 3.855 |
| Uitgestelde opbrengsten
| 0 | 129.346 | -613.224 | 24.33 | 94.838 | 25.495 | 26.369 | 36.464 | 25.444 | 26.955 | 35.651 | 62.372 | 0.126 | 0.139 | 0.358 | 0.109 | 0.264 | 0.071 | 0.021 | 3.855 |
| Overige kortlopende verplichtingen
| 196.27 | 153.773 | -527.015 | 159.108 | 163.336 | 67.475 | 93.607 | 99.76 | 84.309 | 84.073 | 82.405 | 307.16 | 143.708 | 121.842 | 80.001 | 64.271 | 147.234 | 130.006 | 97.194 | 85.811 |
| Totaal kortlopende verplichtingen
| 853.538 | 658.979 | 129.874 | 611.849 | 289.617 | 340.998 | 504.989 | 966.817 | 260.667 | 713.708 | 327.021 | 406.687 | 351.937 | 258.66 | 197.273 | 163.633 | 192.969 | 150.669 | 154.12 | 115.567 |
| Langlopende verplichtingen: | ||||||||||||||||||||
| Langetermijnschulden
| 198.58 | 198.563 | 598.356 | 99.985 | 349.908 | 199.966 | 198.131 | 552.774 | 502.116 | 0 | 0 | 0 | 0 | 0 | 655.935 | 53.946 | 143.588 | 47.929 | 95.81 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| -259.119 | 65.45 | 60.678 | 34.898 | 19.316 | -148.818 | 29.579 | 25.028 | 25.021 | 0 | 0 | 0 | 0 | 0 | -13.297 | -3.359 | -78.494 | -46.426 | -10.199 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 62.849 | 49.34 | 63.462 | 61.041 | 20.3 | 24.106 | 28.397 | 32.614 | 41.96 | 48.23 | 45.577 | 37.972 | 33.844 | 18.211 | 10.57 | 7.201 | 6.748 | 29.316 | 0.199 | 3.98 |
| Overige niet-vlottende verplichtingen
| 196.27 | -114.79 | -60.678 | -95.939 | -39.616 | -24.106 | -57.976 | -57.642 | -66.981 | -2.265 | -3.078 | -3.666 | -1.668 | 86.393 | 165.012 | 36.558 | 29.024 | 35.391 | 35.191 | 42.907 |
| Totaal niet-vlottende verplichtingen
| 198.58 | 198.563 | 661.818 | 99.985 | 349.908 | 199.966 | 198.131 | 552.774 | 502.116 | 45.965 | 42.499 | 34.306 | 32.176 | 104.604 | 831.517 | 97.705 | 179.36 | 112.636 | 131.2 | 46.887 |
| Totaal passiva
| 198.58 | 198.563 | 791.692 | 99.985 | 349.908 | 199.966 | 198.131 | 552.774 | 502.116 | 759.673 | 369.52 | 440.993 | 384.113 | 363.264 | 1,028.79 | 261.338 | 372.329 | 263.305 | 285.32 | 162.454 |
| Eigen vermogen: | ||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,715.377 | 1,715.377 | 1,715.377 | 1,715.377 | 1,715.377 | 1,715.377 | 1,715.377 | 891.135 | 891.135 | 891.135 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 | 459.429 |
| Ingehouden winsten
| 6,326.853 | 6,353.402 | 5,969.205 | 5,533.039 | 5,126.41 | 4,614.65 | 4,123.176 | 3,636.623 | 3,365.281 | 2,208.016 | 2,259.491 | 1,307.833 | 598.702 | 445.936 | 359.707 | 225.913 | 252.174 | 105.808 | 43.515 | 73.716 |
| Overige gereserveerde algehele resultaten
| 27.22 | 192.61 | 1,029.999 | 349.675 | 201.55 | 401.793 | 672.349 | 259.339 | 826.813 | 1,716.858 | 832.192 | 1,652.869 | 1,564.164 | 1,376.737 | 801.89 | 1,178.22 | 1,536.115 | 744.814 | 437.272 | 317.893 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 384.62 | 384.62 | 384.62 | 384.62 | 384.62 | 384.62 | 384.62 | 384.62 | 384.62 | 348.064 |
| Totaal eigen vermogen van aandeelhouders
| 8,069.45 | 8,261.389 | 8,714.581 | 7,598.091 | 7,043.337 | 6,731.82 | 6,510.902 | 4,787.097 | 5,083.229 | 4,816.009 | 3,935.732 | 3,804.751 | 3,006.915 | 2,666.722 | 2,005.646 | 2,248.182 | 2,632.338 | 1,694.672 | 1,324.836 | 1,199.102 |
| Totaal eigen vermogen
| 8,069.45 | 8,261.389 | 8,714.581 | 7,598.091 | 7,043.337 | 6,731.82 | 6,510.902 | 4,787.097 | 5,083.229 | 4,816.009 | 3,935.732 | 3,804.751 | 3,006.915 | 2,666.722 | 2,005.646 | 2,248.182 | 2,632.338 | 1,694.672 | 1,339.199 | 1,215.583 |
| Totaal passiva en aandeelhoudersvermogen
| 8,268.03 | 8,459.952 | 8,714.581 | 7,698.076 | 7,393.245 | 6,931.786 | 6,709.033 | 5,339.871 | 5,585.345 | 4,816.009 | 3,935.732 | 4,245.744 | 3,391.028 | 3,029.986 | 3,034.436 | 2,509.52 | 3,004.667 | 1,957.976 | 1,624.519 | 1,378.037 |