Uni-President China Holdings Ltd

HKEX:0220.HK

7.01 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Omzet 14,019.39414,571.87714,317.53113,939.90112,223.88313,006.7310,945.30311,816.51910,550.211,469.53710,548.36311,223.87710,232.47410,589.4759,272.23511,713.29710,096.51612,005.35510,120.99412,366.67711,125.06612,203.9255,832.2485,351.4315,351.4315,351.4315,351.4314,232.9824,232.9824,232.9824,232.9823,147.6963,147.6963,147.6963,147.6962,277.1532,277.1532,277.1532,277.1532,310.3932,310.3932,310.3932,310.3932,164.1942,164.1942,164.1942,164.1941,970.9231,970.9231,970.9231,970.923
Kosten van de omzet 9,840.55910,038.98110,328.4469,741.0698,537.7148,473.9897,105.4857,590.4066,827.2367,274.2117,017.0797,466.5627,018.3787,226.6336,368.9497,388.7836,489.1567,471.9826,832.4728,346.8127,490.1518,059.2113,887.3413,500.973,500.973,500.973,500.972,997.3292,997.3292,997.3292,997.3292,136.9322,136.9322,136.9322,136.9321,372.9861,372.9861,372.9861,372.9861,521.4631,521.4631,521.4631,521.4631,435.5241,435.5241,435.5241,435.5241,388.9381,388.9381,388.9381,388.938
Brutowinst 4,178.8354,532.8963,989.0854,198.8323,686.1694,532.7413,839.8184,226.1133,722.9644,195.3263,531.2843,757.3153,214.0963,362.8422,903.2864,324.5143,607.364,533.3733,288.5224,019.8653,634.9154,144.7141,944.9071,850.4611,850.4611,850.4611,850.4611,235.6531,235.6531,235.6531,235.6531,010.7641,010.7641,010.7641,010.764904.167904.167904.167904.167788.93788.93788.93788.93728.67728.67728.67728.67581.985581.985581.985581.985
Brutowinstmarge 0.2980.3110.2790.3010.3020.3480.3510.3580.3530.3660.3350.3350.3140.3180.3130.3690.3570.3780.3250.3250.3270.340.3330.3460.3460.3460.3460.2920.2920.2920.2920.3210.3210.3210.3210.3970.3970.3970.3970.3410.3410.3410.3410.3370.3370.3370.3370.2950.2950.2950.295
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 531.267534.589548.039492.987539.876508.925499.796458.086525.679481.517600.29498.473497.481466.322462.18512.886448.382539.766479.753469.107435.075390.298210.009180.727180.727180.727180.727137.038137.038137.038137.03881.03781.03781.03781.03786.52886.52886.52886.528104.048104.048104.048104.04865.84265.84265.84265.84270.19570.19570.19570.195
Verkoop- en marketingkosten 2,889.6753,388.2672,782.5473,104.0492,410.2163,132.62,726.1392,624.2482,835.6692,531.9392,648.8282,444.7262,390.2322,284.5642,878.5812,966.7163,075.6613,241.5343,082.1593,208.3553,324.7073,498.1571,706.2451,510.7591,510.7591,510.7591,510.7591,073.1081,073.1081,073.1081,073.108822.87822.87822.87822.87645.308645.308645.308645.308569.438569.438569.438569.438536.917536.917536.917536.917462.259462.259462.259462.259
Verkoop-, algemene en administratieve kosten 3,420.9423,922.8563,330.5863,597.0362,950.0923,641.5253,225.9353,082.3343,361.3483,013.4563,268.9972,943.1992,916.012,750.8863,369.293,479.6023,554.7553,781.33,585.1683,677.4623,776.5593,888.4551,916.2541,691.4871,691.4871,691.4871,691.4871,210.1461,210.1461,210.1461,210.146903.908903.908903.908903.908731.837731.837731.837731.837673.485673.485673.485673.485602.759602.759602.759602.759532.454532.454532.454532.454
Overige kosten 00000000000000000000-19.87-80.625-80.625-46.071-46.071-46.071-46.071-39.804-39.804-39.804-39.804-32.703-32.703-32.703-32.703-16.762-16.762-16.762-16.762-14.444-14.444-14.444-14.444-9.826-9.826-9.826-9.826-16.922-16.922-16.922-16.922
Bedrijfskosten 3,242.463,428.2713,217.1933,448.6152,829.1863,449.0843,098.7212,813.9363,226.2892,872.7793,070.0972,801.8592,791.3522,576.3292,863.5733,296.1083,457.1173,603.0833,340.123,531.823,244.9983,416.8261,835.6281,645.4151,645.4151,645.4151,645.4151,170.3421,170.3421,170.3421,170.342871.205871.205871.205871.205715.075715.075715.075715.075659.042659.042659.042659.042592.933592.933592.933592.933515.532515.532515.532515.532
Bedrijfsresultaat 498.5771,092.407707.468731.297768.2871,057.563604.0871,389.273491.3831,305.296415.327932.513446.406789.212-268.004944.507190.209840.425-205.958416.043-125.522620.309299.998282.452282.452282.452282.452106.884106.884106.884106.884171.768171.768171.768171.768225.084225.084225.084225.084129.704129.704129.704129.704135.737135.737135.737135.73766.45366.45366.45366.453
Bedrijfsresultaat ratio 0.0360.0750.0490.0520.0630.0810.0550.1180.0470.1140.0390.0830.0440.075-0.0290.0810.0190.07-0.020.034-0.0110.0510.0510.0530.0530.0530.0530.0250.0250.0250.0250.0550.0550.0550.0550.0990.0990.0990.0990.0560.0560.0560.0560.0630.0630.0630.0630.0340.0340.0340.034
Totaal overige inkomsten en kosten netto 535.724113.216167.84124.224192.203123.789227.829105.2787.96486.717114.38977.54528.04113.165310.56480.90522.117118.01165.99438.599512.301108.96-20.986-13.219-13.219-13.219-13.219-7.786-7.786-7.786-7.786-1.151-1.151-1.151-1.151-0.967-0.967-0.967-0.967-19.167-19.167-19.167-19.167-14.621-14.621-14.621-14.621-22.566-22.566-22.566-22.566
Inkomen voor belasting 1,034.3011,205.623875.308855.521960.491,181.352831.9161,494.543579.3471,392.013529.7161,010.058474.447802.37742.561,025.412212.326958.435-39.964454.642386.779729.269279.012269.232269.232269.232269.23299.09899.09899.09899.098170.616170.616170.616170.616224.118224.118224.118224.118110.537110.537110.537110.537121.117121.117121.117121.11743.88743.88743.88743.887
Inkomen voor belasting ratio 0.0740.0830.0610.0610.0790.0910.0760.1260.0550.1210.050.090.0460.0760.0050.0880.0210.08-0.0040.0370.0350.060.0480.050.050.050.050.0230.0230.0230.0230.0540.0540.0540.0540.0980.0980.0980.0980.0480.0480.0480.0480.0560.0560.0560.0560.0220.0220.0220.022
Belastingkosten 243.852329.012267.518241.154307.036334.091271.322429.434210.609394.539214.301295.769165.872232.736210.47250.17364.451271.80529.94699.19545.217154.41949.90955.2655.2655.2655.2621.11321.11321.11321.11340.84940.84940.84940.84947.89747.89747.89747.89724.57724.57724.57724.57715.11515.11515.11515.1157.3697.3697.3697.369
Nettowinst 790.449876.611607.79614.367653.454847.261560.5941,065.109368.738997.474315.415714.289308.575569.641-167.91775.239147.875686.63-69.91355.447341.562574.85229.103213.972213.972213.972213.97277.98577.98577.98577.985129.767129.767129.767129.767176.221176.221176.221176.22185.9685.9685.9685.96106.001106.001106.001106.00136.51836.51836.51836.518
Nettowinstmarge 0.0560.060.0420.0440.0530.0650.0510.090.0350.0870.030.0640.030.054-0.0180.0660.0150.057-0.0070.0290.0310.0470.0390.040.040.040.040.0180.0180.0180.0180.0410.0410.0410.0410.0770.0770.0770.0770.0370.0370.0370.0370.0490.0490.0490.0490.0190.0190.0190.019
WPA (Winst Per Aandeel) 0.180.20.140.140.150.20.130.250.0850.230.0730.170.0710.13-0.0390.180.0340.16-0.0160.0980.0950.160.0610.0570.0570.0570.0570.0210.0210.0210.0210.0350.0350.0350.0350.0470.0470.0470.0470.0230.0230.0230.0230.0340.0340.0340.0340.0120.0120.0120.012
Verwaterde WPA 0.180.20.140.140.150.20.130.250.0850.230.0730.170.0710.13-0.0390.180.0340.16-0.0160.0980.0950.160.0610.0570.0570.0570.0570.0210.0210.0210.0210.0350.0350.0350.0350.0470.0470.0470.0470.0230.0230.0230.0230.0340.0340.0340.0340.0120.0120.0120.012
EBITDA 1,023.3211,607.8751,221.4371,260.1261,323.8921,631.0721,180.5672,000.751,157.0591,931.1661,046.2161,607.4021,105.9281,462.841394.6731,638.413838.6661,522.41500.8041,059.393434.6971,118.261575.956483.207483.207483.207483.207239.45239.45239.45239.45264.741264.741264.741264.741305.723305.723305.723305.723219.679219.679219.679219.679131.206131.206131.206131.20652.15352.15352.15352.153
EBITDA ratio 0.0730.110.0850.090.1080.1250.1080.1690.110.1680.0990.1430.1080.1380.0430.140.0830.1270.0490.0860.0390.0920.0990.090.090.090.090.0570.0570.0570.0570.0840.0840.0840.0840.1340.1340.1340.1340.0950.0950.0950.0950.0610.0610.0610.0610.0260.0260.0260.026