Chinney Investments, Limited
HKEX:0216.HK
0.7 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 451.875 | 225.938 | 650.752 | 325.376 | 428.834 | 214.417 | 637.578 | 318.789 | 502.925 | 251.463 | 609.576 | 304.788 | 527.905 | 263.953 | 750.077 | 375.039 | 264.718 | 132.359 | 374.724 | 187.362 | 147.238 | 147.238 | 591.939 | 591.939 | 351.805 | 427.801 | 500.719 | 500.719 | 171.936 | 171.936 | 654.546 | 654.546 | 508.141 | 508.141 | 319.704 | 319.704 | 110.27 | 110.27 | 121.183 | 121.183 | 142.976 | 142.976 | 105.186 | 105.186 | 106.336 | 106.336 | 75.329 | 75.329 | 264.758 | 264.758 | 88.715 | 88.715 | 88.715 | 88.715 | 260.559 | 260.559 | 260.559 | 260.559 | 122.808 | 122.808 | 122.808 | 122.808 | 397.667 | 397.667 | 397.667 | 397.667 | 441.201 | 441.201 | 441.201 | 441.201 | 590.308 | 590.308 | 590.308 | 590.308 | 354.482 | 354.482 | 354.482 | 354.482 | 421.272 | 421.272 | 421.272 | 421.272 | 361.974 | 361.974 | 361.974 | 361.974 | 436.051 | 436.051 | 436.051 | 436.051 | 286.305 | 286.305 | 286.305 | 286.305 | 389.504 | 389.504 | 389.504 | 389.504 |
Kosten van de omzet
| 223.052 | 111.526 | 283.72 | 141.86 | 212.119 | 106.06 | 283.646 | 141.823 | 256.054 | 128.027 | 258.778 | 129.389 | 217.146 | 108.573 | 421.597 | 210.799 | 152.802 | 76.401 | 110.896 | 55.448 | 101.864 | 101.864 | 270.315 | 270.315 | 147.682 | 212.878 | 265.719 | 265.719 | 142.557 | 142.557 | 361.124 | 361.124 | 371.066 | 371.066 | 186.734 | 186.734 | 59.348 | 59.348 | 67.22 | 67.22 | 79.808 | 79.808 | 55.098 | 55.098 | 54.962 | 54.962 | 43.669 | 43.669 | 176.857 | 176.857 | 59.34 | 59.34 | 59.34 | 59.34 | 197.467 | 197.467 | 197.467 | 197.467 | 96.463 | 96.463 | 96.463 | 96.463 | 315.453 | 315.453 | 315.453 | 315.453 | 383.06 | 383.06 | 383.06 | 383.06 | 492.361 | 492.361 | 492.361 | 492.361 | 290.106 | 290.106 | 290.106 | 290.106 | 387.972 | 387.972 | 387.972 | 387.972 | 300.293 | 300.293 | 300.293 | 300.293 | 373.368 | 373.368 | 373.368 | 373.368 | 223.856 | 223.856 | 223.856 | 223.856 | 312.724 | 312.724 | 312.724 | 312.724 |
Brutowinst
| 228.823 | 114.412 | 367.032 | 183.516 | 216.715 | 108.358 | 353.932 | 176.966 | 246.871 | 123.436 | 350.798 | 175.399 | 310.759 | 155.38 | 328.48 | 164.24 | 111.916 | 55.958 | 263.828 | 131.914 | 45.374 | 45.374 | 321.624 | 321.624 | 204.123 | 214.923 | 234.999 | 234.999 | 29.379 | 29.379 | 293.422 | 293.422 | 137.075 | 137.075 | 132.97 | 132.97 | 50.922 | 50.922 | 53.964 | 53.964 | 63.169 | 63.169 | 50.088 | 50.088 | 51.375 | 51.375 | 31.66 | 31.66 | 87.901 | 87.901 | 29.375 | 29.375 | 29.375 | 29.375 | 63.092 | 63.092 | 63.092 | 63.092 | 26.346 | 26.346 | 26.346 | 26.346 | 82.214 | 82.214 | 82.214 | 82.214 | 58.141 | 58.141 | 58.141 | 58.141 | 97.948 | 97.948 | 97.948 | 97.948 | 64.376 | 64.376 | 64.376 | 64.376 | 33.301 | 33.301 | 33.301 | 33.301 | 61.681 | 61.681 | 61.681 | 61.681 | 62.683 | 62.683 | 62.683 | 62.683 | 62.449 | 62.449 | 62.449 | 62.449 | 76.78 | 76.78 | 76.78 | 76.78 |
Brutowinstmarge
| 0.506 | 0.506 | 0.564 | 0.564 | 0.505 | 0.505 | 0.555 | 0.555 | 0.491 | 0.491 | 0.575 | 0.575 | 0.589 | 0.589 | 0.438 | 0.438 | 0.423 | 0.423 | 0.704 | 0.704 | 0.308 | 0.308 | 0.543 | 0.543 | 0.58 | 0.502 | 0.469 | 0.469 | 0.171 | 0.171 | 0.448 | 0.448 | 0.27 | 0.27 | 0.416 | 0.416 | 0.462 | 0.462 | 0.445 | 0.445 | 0.442 | 0.442 | 0.476 | 0.476 | 0.483 | 0.483 | 0.42 | 0.42 | 0.332 | 0.332 | 0.331 | 0.331 | 0.331 | 0.331 | 0.242 | 0.242 | 0.242 | 0.242 | 0.215 | 0.215 | 0.215 | 0.215 | 0.207 | 0.207 | 0.207 | 0.207 | 0.132 | 0.132 | 0.132 | 0.132 | 0.166 | 0.166 | 0.166 | 0.166 | 0.182 | 0.182 | 0.182 | 0.182 | 0.079 | 0.079 | 0.079 | 0.079 | 0.17 | 0.17 | 0.17 | 0.17 | 0.144 | 0.144 | 0.144 | 0.144 | 0.218 | 0.218 | 0.218 | 0.218 | 0.197 | 0.197 | 0.197 | 0.197 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.821 | 27.821 | 37.208 | 37.208 | 34.5 | 34.5 | 54.007 | 54.007 | 56.628 | 56.628 | 48.818 | 48.818 | 56.622 | 56.622 | 46.439 | 46.439 | 45.404 | 45.404 | 33.695 | 33.695 | 36.951 | 36.951 | 32.664 | 32.664 | 39.239 | 54.341 | 44.114 | 44.114 | 53.626 | 53.626 | 58.884 | 58.884 | 58.122 | 58.122 | 39.749 | 39.749 | 44.609 | 44.609 | 32.553 | 32.553 | 43.13 | 43.13 | 27.028 | 27.028 | 35.144 | 35.144 | 21.931 | 21.931 | 27.516 | 27.516 | 24.863 | 24.863 | 24.863 | 24.863 | 28.025 | 28.025 | 28.025 | 28.025 | -22.27 | -22.27 | -22.27 | -22.27 | 32.607 | 32.607 | 32.607 | 32.607 | 68.361 | 68.361 | 68.361 | 68.361 | 55.831 | 55.831 | 55.831 | 55.831 | 50.674 | 50.674 | 50.674 | 50.674 | 46.364 | 46.364 | 46.364 | 46.364 | 37.452 | 37.452 | 37.452 | 37.452 | 38.481 | 38.481 | 38.481 | 38.481 | 33.495 | 33.495 | 33.495 | 33.495 | 49.517 | 49.517 | 49.517 | 49.517 |
Verkoop- en marketingkosten
| 27.821 | 0 | 37.208 | 0 | 34.5 | 0 | 54.007 | 0 | 56.628 | 0 | 48.818 | 0 | 56.622 | 0 | 46.439 | 0 | 45.446 | 0.021 | 33.695 | 0 | 0 | 0 | 2.685 | 2.685 | 2.685 | 2.523 | 2.847 | 2.847 | 2.869 | 2.869 | 3.112 | 3.112 | 3.106 | 3.106 | 3.083 | 3.083 | 3.553 | 3.553 | 3.801 | 3.801 | 5.566 | 5.566 | 3.652 | 3.652 | 3.908 | 3.908 | 3.368 | 3.368 | 4.572 | 4.572 | 5.402 | 5.402 | 5.402 | 5.402 | 6.052 | 6.052 | 6.052 | 6.052 | -7.309 | -7.309 | -7.309 | -7.309 | 9.732 | 9.732 | 9.732 | 9.732 | 11.824 | 11.824 | 11.824 | 11.824 | 13.84 | 13.84 | 13.84 | 13.84 | 18.16 | 18.16 | 18.16 | 18.16 | 17.572 | 17.572 | 17.572 | 17.572 | 13.127 | 13.127 | 13.127 | 13.127 | 12.237 | 12.237 | 12.237 | 12.237 | 18.935 | 18.935 | 18.935 | 18.935 | 16.291 | 16.291 | 16.291 | 16.291 |
Verkoop-, algemene en administratieve kosten
| 55.641 | 27.821 | 74.415 | 37.208 | 68.999 | 34.5 | 108.013 | 54.007 | 113.256 | 56.628 | 97.635 | 48.818 | 113.243 | 56.622 | 92.877 | 46.439 | 90.849 | 45.425 | 67.389 | 33.695 | 36.951 | 36.951 | 32.664 | 32.664 | 31.024 | 56.864 | 46.961 | 46.961 | 56.494 | 56.494 | 61.996 | 61.996 | 61.227 | 61.227 | 42.832 | 42.832 | 48.162 | 48.162 | 36.354 | 36.354 | 48.696 | 48.696 | 30.68 | 30.68 | 39.051 | 39.051 | 25.299 | 25.299 | 32.088 | 32.088 | 30.266 | 30.266 | 30.266 | 30.266 | 34.076 | 34.076 | 34.076 | 34.076 | -29.578 | -29.578 | -29.578 | -29.578 | 42.34 | 42.34 | 42.34 | 42.34 | 80.185 | 80.185 | 80.185 | 80.185 | 69.671 | 69.671 | 69.671 | 69.671 | 68.834 | 68.834 | 68.834 | 68.834 | 63.936 | 63.936 | 63.936 | 63.936 | 50.578 | 50.578 | 50.578 | 50.578 | 50.718 | 50.718 | 50.718 | 50.718 | 52.43 | 52.43 | 52.43 | 52.43 | 65.807 | 65.807 | 65.807 | 65.807 |
Overige kosten
| 55.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.034 | -4.034 | -4.034 | -4.034 | -3.842 | -3.842 | -3.842 | -3.842 | -2.159 | -2.159 | -2.159 | -2.159 | -1.547 | -1.547 | -1.547 | -1.547 | -2.076 | -2.076 | -2.076 | -2.076 | -49.969 | -49.969 | -49.969 | -49.969 | -161.208 | -161.208 | -161.208 | -161.208 | -12.547 | -12.547 | -12.547 | -12.547 | 2.176 | 2.176 | 2.176 | 2.176 | -113.353 | -113.353 | -113.353 | -113.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.949 | -51.949 | -51.949 | -51.949 | -52.292 | -52.292 | -52.292 | -52.292 | -7.828 | -7.828 | -7.828 | -7.828 | -7.976 | -7.976 | -7.976 | -7.976 | -6.486 | -6.486 | -6.486 | -6.486 | -5.753 | -5.753 | -5.753 | -5.753 |
Bedrijfskosten
| 55.641 | 97.872 | 74.415 | 19.488 | 68.999 | 8.826 | 108.013 | 37.031 | 113.256 | 61.47 | 97.635 | 40.387 | 113.243 | 54.525 | 92.877 | 8.677 | 90.849 | 187.266 | 67.389 | 75.152 | 352.447 | 352.447 | 228.972 | 228.972 | 204.933 | 182.066 | 1,175.803 | 1,175.803 | 231.513 | 231.513 | 20.04 | 20.04 | 45.751 | 45.751 | 194.198 | 194.198 | 1,180.116 | 1,180.116 | 24.925 | 24.925 | 39.875 | 39.875 | 198.72 | 198.72 | 67.64 | 67.64 | 96.707 | 96.707 | -17.881 | -17.881 | -130.942 | -130.942 | -130.942 | -130.942 | 21.53 | 21.53 | 21.53 | 21.53 | -27.402 | -27.402 | -27.402 | -27.402 | -71.013 | -71.013 | -71.013 | -71.013 | 80.185 | 80.185 | 80.185 | 80.185 | 69.671 | 69.671 | 69.671 | 69.671 | 16.886 | 16.886 | 16.886 | 16.886 | 11.644 | 11.644 | 11.644 | 11.644 | 42.75 | 42.75 | 42.75 | 42.75 | 42.742 | 42.742 | 42.742 | 42.742 | 45.943 | 45.943 | 45.943 | 45.943 | 60.055 | 60.055 | 60.055 | 60.055 |
Bedrijfsresultaat
| 173.182 | 86.591 | 292.617 | 146.309 | 147.716 | 73.858 | 245.919 | 122.96 | 133.615 | 66.808 | 253.163 | 126.582 | 197.516 | 98.758 | 235.603 | 117.802 | 21.067 | 10.534 | 196.439 | 98.22 | 8.423 | 8.423 | 288.96 | 288.96 | 173.1 | 158.06 | 188.039 | 188.039 | -27.115 | -27.115 | 231.426 | 231.426 | 75.848 | 75.848 | 90.138 | 90.138 | 2.76 | 2.76 | 17.61 | 17.61 | 14.473 | 14.473 | 19.408 | 19.408 | 12.324 | 12.324 | 6.362 | 6.362 | 105.781 | 105.781 | 160.317 | 160.317 | 160.317 | 160.317 | 41.563 | 41.563 | 41.563 | 41.563 | 53.748 | 53.748 | 53.748 | 53.748 | 153.227 | 153.227 | 153.227 | 153.227 | -22.044 | -22.044 | -22.044 | -22.044 | 28.277 | 28.277 | 28.277 | 28.277 | 47.491 | 47.491 | 47.491 | 47.491 | 21.657 | 21.657 | 21.657 | 21.657 | 18.931 | 18.931 | 18.931 | 18.931 | 19.941 | 19.941 | 19.941 | 19.941 | 16.506 | 16.506 | 16.506 | 16.506 | 16.725 | 16.725 | 16.725 | 16.725 |
Bedrijfsresultaat ratio
| 0.383 | 0.383 | 0.45 | 0.45 | 0.344 | 0.344 | 0.386 | 0.386 | 0.266 | 0.266 | 0.415 | 0.415 | 0.374 | 0.374 | 0.314 | 0.314 | 0.08 | 0.08 | 0.524 | 0.524 | 0.057 | 0.057 | 0.488 | 0.488 | 0.492 | 0.369 | 0.376 | 0.376 | -0.158 | -0.158 | 0.354 | 0.354 | 0.149 | 0.149 | 0.282 | 0.282 | 0.025 | 0.025 | 0.145 | 0.145 | 0.101 | 0.101 | 0.185 | 0.185 | 0.116 | 0.116 | 0.084 | 0.084 | 0.4 | 0.4 | 1.807 | 1.807 | 1.807 | 1.807 | 0.16 | 0.16 | 0.16 | 0.16 | 0.438 | 0.438 | 0.438 | 0.438 | 0.385 | 0.385 | 0.385 | 0.385 | -0.05 | -0.05 | -0.05 | -0.05 | 0.048 | 0.048 | 0.048 | 0.048 | 0.134 | 0.134 | 0.134 | 0.134 | 0.051 | 0.051 | 0.051 | 0.051 | 0.052 | 0.052 | 0.052 | 0.052 | 0.046 | 0.046 | 0.046 | 0.046 | 0.058 | 0.058 | 0.058 | 0.058 | 0.043 | 0.043 | 0.043 | 0.043 |
Totaal overige inkomsten en kosten netto
| -363.058 | -164.597 | -132.497 | -67.612 | -102.094 | -48.169 | -84.428 | -33.43 | -124.523 | -47.502 | -87.995 | -31.509 | -136.134 | -42.764 | -66.052 | -6.771 | -416.628 | -190.914 | 5.583 | 59.333 | 353.672 | 353.672 | 232.81 | 232.81 | 210.652 | 212.182 | 1,194.47 | 1,194.47 | 258.075 | 258.075 | 49.478 | 49.478 | 70.608 | 70.608 | 209.411 | 209.411 | 1,205.034 | 1,205.034 | 40.305 | 40.305 | 67.34 | 67.34 | 212.279 | 212.279 | 92.299 | 92.299 | 110.677 | 110.677 | -10.513 | -10.513 | -9.152 | -9.152 | -9.152 | -9.152 | 106.26 | 106.26 | 106.26 | 106.26 | -16.727 | -16.727 | -16.727 | -16.727 | -15.354 | -15.354 | -15.354 | -15.354 | 39.743 | 39.743 | 39.743 | 39.743 | 113.189 | 113.189 | 113.189 | 113.189 | 21.243 | 21.243 | 21.243 | 21.243 | -6.068 | -6.068 | -6.068 | -6.068 | -65.743 | -65.743 | -65.743 | -65.743 | -12.576 | -12.576 | -12.576 | -12.576 | -41.015 | -41.015 | -41.015 | -41.015 | -26.214 | -26.214 | -26.214 | -26.214 |
Inkomen voor belasting
| -189.876 | -78.006 | 160.12 | 78.697 | 45.622 | 25.689 | 161.491 | 89.53 | 9.092 | 19.306 | 165.168 | 95.073 | 61.382 | 55.994 | 169.551 | 111.031 | -395.561 | -180.381 | 202.022 | 157.552 | 362.095 | 362.095 | 521.77 | 521.77 | 383.752 | 370.242 | 1,382.508 | 1,382.508 | 230.96 | 230.96 | 280.904 | 280.904 | 146.456 | 146.456 | 299.549 | 299.549 | 1,207.794 | 1,207.794 | 57.915 | 57.915 | 81.813 | 81.813 | 231.686 | 231.686 | 104.623 | 104.623 | 117.039 | 117.039 | 95.269 | 95.269 | 151.165 | 151.165 | 151.165 | 151.165 | 147.823 | 147.823 | 147.823 | 147.823 | 37.021 | 37.021 | 37.021 | 37.021 | 137.873 | 137.873 | 137.873 | 137.873 | 17.699 | 17.699 | 17.699 | 17.699 | 141.465 | 141.465 | 141.465 | 141.465 | 68.734 | 68.734 | 68.734 | 68.734 | 15.589 | 15.589 | 15.589 | 15.589 | -46.812 | -46.812 | -46.812 | -46.812 | 7.365 | 7.365 | 7.365 | 7.365 | -24.509 | -24.509 | -24.509 | -24.509 | -9.489 | -9.489 | -9.489 | -9.489 |
Inkomen voor belasting ratio
| -0.42 | -0.345 | 0.246 | 0.242 | 0.106 | 0.12 | 0.253 | 0.281 | 0.018 | 0.077 | 0.271 | 0.312 | 0.116 | 0.212 | 0.226 | 0.296 | -1.494 | -1.363 | 0.539 | 0.841 | 2.459 | 2.459 | 0.881 | 0.881 | 1.091 | 0.865 | 2.761 | 2.761 | 1.343 | 1.343 | 0.429 | 0.429 | 0.288 | 0.288 | 0.937 | 0.937 | 10.953 | 10.953 | 0.478 | 0.478 | 0.572 | 0.572 | 2.203 | 2.203 | 0.984 | 0.984 | 1.554 | 1.554 | 0.36 | 0.36 | 1.704 | 1.704 | 1.704 | 1.704 | 0.567 | 0.567 | 0.567 | 0.567 | 0.301 | 0.301 | 0.301 | 0.301 | 0.347 | 0.347 | 0.347 | 0.347 | 0.04 | 0.04 | 0.04 | 0.04 | 0.24 | 0.24 | 0.24 | 0.24 | 0.194 | 0.194 | 0.194 | 0.194 | 0.037 | 0.037 | 0.037 | 0.037 | -0.129 | -0.129 | -0.129 | -0.129 | 0.017 | 0.017 | 0.017 | 0.017 | -0.086 | -0.086 | -0.086 | -0.086 | -0.024 | -0.024 | -0.024 | -0.024 |
Belastingkosten
| -85.335 | 42.668 | 130.572 | 65.286 | 49.422 | 24.711 | 96.107 | 48.054 | 39.327 | 19.664 | 93.888 | 46.944 | 77.688 | 38.844 | 138.42 | 69.21 | -103.091 | 51.546 | 91.647 | 45.824 | 55.779 | 55.779 | 174.503 | 174.503 | 100.601 | 100.614 | 91.988 | 91.988 | 35.449 | 35.449 | 115.425 | 115.425 | 84.338 | 84.338 | 100.68 | 100.68 | 306.536 | 306.536 | 18.184 | 18.184 | 33.174 | 33.174 | 60.777 | 60.777 | 7.327 | 7.327 | 5.212 | 5.212 | 26.081 | 26.081 | 32.267 | 32.267 | 32.267 | 32.267 | 28.554 | 28.554 | 28.554 | 28.554 | 10.921 | 10.921 | 10.921 | 10.921 | 20.88 | 20.88 | 20.88 | 20.88 | 17.095 | 17.095 | 17.095 | 17.095 | 36.942 | 36.942 | 36.942 | 36.942 | -0.002 | -0.002 | -0.002 | -0.002 | 1.032 | 1.032 | 1.032 | 1.032 | 3.447 | 3.447 | 3.447 | 3.447 | 3.749 | 3.749 | 3.749 | 3.749 | 1.544 | 1.544 | 1.544 | 1.544 | -19.137 | -19.137 | -19.137 | -19.137 |
Nettowinst
| -64.436 | -32.218 | -2.231 | -1.116 | -11.757 | -5.879 | 44.732 | 22.366 | -2.775 | -1.388 | 58.479 | 29.24 | 24.382 | 12.191 | 53.494 | 26.747 | -182.216 | -91.108 | 136.793 | 68.397 | 201.659 | 201.659 | 196.029 | 196.029 | 179.804 | 166.281 | 853.841 | 853.841 | 140.431 | 140.431 | 69.277 | 69.277 | 29.686 | 29.686 | 125.122 | 125.122 | 616.778 | 616.778 | 25.118 | 25.118 | 34.012 | 34.012 | 94.233 | 94.233 | 58.88 | 58.88 | 62.39 | 62.39 | 30.467 | 30.467 | 65.82 | 65.82 | 65.82 | 65.82 | 69.073 | 69.073 | 69.073 | 69.073 | 18.383 | 18.383 | 18.383 | 18.383 | 58.576 | 58.576 | 58.576 | 58.576 | 0.604 | 0.604 | 0.604 | 0.604 | 104.523 | 104.523 | 104.523 | 104.523 | 20.896 | 20.896 | 20.896 | 20.896 | -7.58 | -7.58 | -7.58 | -7.58 | -52.549 | -52.549 | -52.549 | -52.549 | 1.532 | 1.532 | 1.532 | 1.532 | -26.462 | -26.462 | -26.462 | -26.462 | -5.177 | -5.177 | -5.177 | -5.177 |
Nettowinstmarge
| -0.143 | -0.143 | -0.003 | -0.003 | -0.027 | -0.027 | 0.07 | 0.07 | -0.006 | -0.006 | 0.096 | 0.096 | 0.046 | 0.046 | 0.071 | 0.071 | -0.688 | -0.688 | 0.365 | 0.365 | 1.37 | 1.37 | 0.331 | 0.331 | 0.511 | 0.389 | 1.705 | 1.705 | 0.817 | 0.817 | 0.106 | 0.106 | 0.058 | 0.058 | 0.391 | 0.391 | 5.593 | 5.593 | 0.207 | 0.207 | 0.238 | 0.238 | 0.896 | 0.896 | 0.554 | 0.554 | 0.828 | 0.828 | 0.115 | 0.115 | 0.742 | 0.742 | 0.742 | 0.742 | 0.265 | 0.265 | 0.265 | 0.265 | 0.15 | 0.15 | 0.15 | 0.15 | 0.147 | 0.147 | 0.147 | 0.147 | 0.001 | 0.001 | 0.001 | 0.001 | 0.177 | 0.177 | 0.177 | 0.177 | 0.059 | 0.059 | 0.059 | 0.059 | -0.018 | -0.018 | -0.018 | -0.018 | -0.145 | -0.145 | -0.145 | -0.145 | 0.004 | 0.004 | 0.004 | 0.004 | -0.092 | -0.092 | -0.092 | -0.092 | -0.013 | -0.013 | -0.013 | -0.013 |
WPA (Winst Per Aandeel)
| -0.12 | -0.058 | -0.004 | -0.002 | -0.021 | -0.011 | 0.081 | 0.041 | -0.005 | -0.003 | 0.11 | 0.053 | 0.044 | 0.022 | 0.097 | 0.049 | -0.33 | -0.17 | 0.25 | 0.12 | 0.37 | 0.37 | 0.36 | 0.36 | 0.33 | 0.3 | 1.55 | 1.55 | 0.25 | 0.25 | 0.13 | 0.13 | 0.054 | 0.054 | 0.23 | 0.23 | 1.12 | 1.12 | 0.046 | 0.046 | 0.062 | 0.062 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.055 | 0.055 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.033 | 0.033 | 0.033 | 0.033 | 0.11 | 0.11 | 0.11 | 0.11 | 0.001 | 0.001 | 0.001 | 0.001 | 0.19 | 0.19 | 0.19 | 0.19 | 0.038 | 0.038 | 0.038 | 0.038 | -0.014 | -0.014 | -0.014 | -0.014 | -0.095 | -0.095 | -0.095 | -0.095 | 0.003 | 0.003 | 0.003 | 0.003 | -0.048 | -0.048 | -0.048 | -0.048 | -0.009 | -0.009 | -0.009 | -0.009 |
Verwaterde WPA
| -0.12 | -0.058 | -0.004 | -0.002 | -0.021 | -0.011 | 0.081 | 0.041 | -0.005 | -0.003 | 0.11 | 0.053 | 0.044 | 0.022 | 0.097 | 0.049 | -0.33 | -0.17 | 0.25 | 0.12 | 0.37 | 0.37 | 0.36 | 0.36 | 0.33 | 0.3 | 1.55 | 1.55 | 0.25 | 0.25 | 0.13 | 0.13 | 0.054 | 0.054 | 0.23 | 0.23 | 1.12 | 1.12 | 0.046 | 0.046 | 0.062 | 0.062 | 0.17 | 0.17 | 0.11 | 0.11 | 0.11 | 0.11 | 0.055 | 0.055 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.032 | 0.032 | 0.032 | 0.032 | 0.099 | 0.099 | 0.099 | 0.099 | 0.001 | 0.001 | 0.001 | 0.001 | 0.19 | 0.19 | 0.19 | 0.19 | 0.038 | 0.038 | 0.038 | 0.038 | -0.014 | -0.014 | -0.014 | -0.014 | -0.095 | -0.095 | -0.095 | -0.095 | 0.003 | 0.003 | 0.003 | 0.003 | -0.048 | -0.048 | -0.048 | -0.048 | -0.009 | -0.009 | -0.009 | -0.009 |
EBITDA
| 184.031 | 88.339 | 311.947 | 147.788 | 155.824 | 75.29 | 263.232 | 124.383 | 144.772 | 68.47 | 272.907 | 128.213 | 213.211 | 100.474 | 249.61 | 119.296 | 38.1 | 10.894 | 215.107 | 100.577 | 10.684 | 10.684 | 291.304 | 291.304 | 175.522 | 160.482 | 190.491 | 190.491 | -24.73 | -24.73 | 233.296 | 233.296 | 78.671 | 78.671 | 92.987 | 92.987 | 5.584 | 5.584 | 20.486 | 20.486 | 17.477 | 17.477 | 22.524 | 22.524 | 15.461 | 15.461 | 9.395 | 9.395 | 59.927 | 59.927 | 100.625 | 100.625 | 100.625 | 100.625 | 99.449 | 99.449 | 99.449 | 99.449 | 31.139 | 31.139 | 31.139 | 31.139 | 85.038 | 85.038 | 85.038 | 85.038 | 26.577 | 26.577 | 26.577 | 26.577 | 152.011 | 152.011 | 152.011 | 152.011 | 39.504 | 39.504 | 39.504 | 39.504 | 4.71 | 4.71 | 4.71 | 4.71 | -34.453 | -34.453 | -34.453 | -34.453 | 21.314 | 21.314 | 21.314 | 21.314 | -19.097 | -19.097 | -19.097 | -19.097 | -11.207 | -11.207 | -11.207 | -11.207 |
EBITDA ratio
| 0.407 | 0.391 | 0.479 | 0.454 | 0.363 | 0.351 | 0.413 | 0.39 | 0.288 | 0.272 | 0.448 | 0.421 | 0.404 | 0.381 | 0.333 | 0.318 | 0.144 | 0.082 | 0.574 | 0.537 | 0.073 | 0.073 | 0.492 | 0.492 | 0.499 | 0.375 | 0.38 | 0.38 | -0.144 | -0.144 | 0.356 | 0.356 | 0.155 | 0.155 | 0.291 | 0.291 | 0.051 | 0.051 | 0.169 | 0.169 | 0.122 | 0.122 | 0.214 | 0.214 | 0.145 | 0.145 | 0.125 | 0.125 | 0.226 | 0.226 | 1.134 | 1.134 | 1.134 | 1.134 | 0.382 | 0.382 | 0.382 | 0.382 | 0.254 | 0.254 | 0.254 | 0.254 | 0.214 | 0.214 | 0.214 | 0.214 | 0.06 | 0.06 | 0.06 | 0.06 | 0.258 | 0.258 | 0.258 | 0.258 | 0.111 | 0.111 | 0.111 | 0.111 | 0.011 | 0.011 | 0.011 | 0.011 | -0.095 | -0.095 | -0.095 | -0.095 | 0.049 | 0.049 | 0.049 | 0.049 | -0.067 | -0.067 | -0.067 | -0.067 | -0.029 | -0.029 | -0.029 | -0.029 |