COWAY Co., Ltd.

KRX:021240.KS

64400 (KRW) • At close November 4, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operationele Activiteiten:
Nettowinst 471,301.137457,795.616465,486.095404,710.86332,207.677349,811.489325,607.409243,311.232343,120.385249,668.412245,074.65294,042.698167,053.757193,166.199158,727.703126,026.079116,118.35
Afschrijvingen & Amortisatie 438,235.156482,877.542522,537.774543,293.258281,224.228255,532.776235,509.352233,149.585227,674.109213,608.352198,208.221183,619.623159,487.971143,339.146179,543.522174,894.941142,009.124
Uitgestelde Inkomstenbelasting 00202,420.179197,671.612123,504.497141,175.883116,170.1258,974.53128,377.98988,078.455114,371.38173,962.28979,379.46494,303.93584,993.96973,866.92574,761.013
Aandelen Gebaseerde Vergoedingen 070.414169.871916.4913,484.704-1,619.7873,530.1764,747.237,933.9617,842.2784,408.6121,643.241,990.1492,226.1432,729.8071,972.9592,846.241
Verandering in Werkkapitaal -610,448.148-787,565.917-828,983.511-566,961.582-307,989.517-236,542.697-148,493.957-232,344.179-195,292.142-29,120.435-41,071.447-23,934.498-120,767.485-72,947.4879,084.652-61,266.983-51,743.338
Vorderingen -477,532.54-497,912.328-573,169.649-311,763.425-267,421.157-159,849.913-151,137.777-169,115.586-97,610.43600000000
Voorraden 51,120.688-18,387.34-90,541.884-25,100.328-5,279.308-26,382.451-5,799.081-4,050.342-4,997.625-3,370.2718,985.55424,977.077-12,925.545-22,226.6312,043.117-60.01720,525.559
Crediteuren -6,588.778-35,343.841-29,677.8842,720.576-8,501.585-2,705.44520,971.377-3,664.2325,797.40200000000
Overig Werkkapitaal -177,447.518-235,922.408-135,594.098-272,818.405-26,787.467-210,160.246-142,694.876-228,293.837-190,294.517-25,750.165-60,057.001-48,911.575-107,841.94-50,720.8567,041.535-61,206.966-72,268.897
Overige Niet-Contante Posten 108,382.69511,280.579-30,343.536-16,791.551106,827.99230,772.11421,261.98349,705.9171,028.566,661.82515,763.70124,962.30627,324.859-12,995.6413,617.031-334.66625.503
Kasstroom uit Operationele Activiteiten 407,470.841164,458.235331,286.872562,839.088539,259.581539,129.778553,585.083357,544.315512,842.862536,738.887536,755.119454,295.658314,468.715347,092.295438,696.684315,159.255284,016.893
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -264,627.197-285,437.25-285,884.119-328,247.901-393,997.84-406,622.033-345,578.436-341,702.08-335,426.679-312,488.421-272,669.014-322,153.804-323,702.508-252,516.971-328,792.081-207,653.273-234,108.644
Netto Overnames 468.6261,064.655-84,8203,042.893-40,110.5866,353.9948,779.3093,447.111-8,550.5716,710.714178,154.596432.694-7,373.724-63,285.685-1,022.545-82,157.3622,271.16
Aankoop van Beleggingen -20,942.716-8,710.472-9,966.289-2,444.773-9,798.786-8,438.881-108,742.685-57,469.716-9,482.967-6,589.947-18,836.638-9,729.769-15,581.395-27,250.588-13,121.326-7,254.13-3,969.802
Verkoop/verval van Beleggingen 7,356.8397,818.47511,469.2194,831.7310,509.747,310.283149,665.94214,725.4939,614.3876,898.6820,501.4045,714.99914,663.9124,007.858,775.74244,981.5037,064.741
Overige Investeringsactiviteiten 698.1823,153.3661,444.395-243.26850,293.8587,882.4726,198.40313,501.22914,346.7926,273.06416,556.0495,352.6157,770.02213,451.3059,689.04138,359.258,041.937
Kasstroom uit Investeringsactiviteiten -277,046.267-282,111.226-367,756.794-323,061.319-383,103.615-393,514.165-289,677.467-367,497.963-329,499.038-299,195.91-76,293.602-320,383.264-324,223.694-305,594.088-324,471.169-213,724.012-220,700.608
Financieringsactiviteiten:
Schuldaflossingen -139,716-103,829.725-342,251.756-181,502.253-15,450.558-670-330,491-256,627.475-84,361.389-163,431.304-261,594.863-499.866-544,807.699-908,438.355-826,783.479-925,684.396-754,575.664
Uitgifte van Gewone Aandelen 0406020,396.6812,176.5722,727.4214,829.1084,718.0145,238.163,866.024,863.4512,212.2728,790.8535,565.27,452.4085,438.05
Terugkoop van Gewone Aandelen 000000-142,055.231-97,998.6162,650.857-31,477.668-18,778.2930-73,494.452942,322.125-46,400.0060-85,684.96
Uitgekeerde Dividenden -94,332.869-90,694.531-87,066.750-259,916.854-230,886.664-409,214.507-208,032.045-148,347.918-123,613.381-78,413.786-77,841.536-79,941.536-76,825.444-64,755.834-58,056.955-29,750.237
Overige Financieringsactiviteiten 247,932.124354,848.751420,810.039-20,447.748108,298.09442,050.62318,156.103517,961.13511,411.91-13,266.382-19,017.578-9,507.3050-3,671.7851,827.927921,493.678734,715.904
Kasstroom uit Financieringsactiviteiten 13,883.256160,730.494-8,508.467-181,553.32-164,892.746-186,778.624-218,284.527-39,978.987-213,408.38-327,922.716-372,941.069-75,636.50730,547.166-41,048.174-78,658.992-62,247.673-49,856.907
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 32.617-268.5772,289.309-2,949.356-76.656218.946-1,632.034-68.286-990.567-922.303-1,267.159-4,404.7082,838.569-3,316.56-971.59442,344.024-14,928.06
Netto Kasstroomverandering 144,340.44742,808.927-42,689.0855,275.093-8,813.436-40,944.06643,991.055-50,000.921-31,055.123-91,302.04186,253.28854,188.44123,630.756-2,866.52639,167.33681,531.594-1,468.682
Kaspositie aan het Einde van de Periode 260,275.917115,935.4773,126.544115,815.62460,540.53169,353.967110,298.03366,306.979116,307.9147,363.023238,665.065152,411.77698,223.33574,592.579153,750.076114,582.7433,051.146