CMIC Ocean En-Tech Holding Co., Ltd.
HKEX:0206.HK
0.209 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 88.449 | 92.888 | 61.962 | 51.078 | 34.398 | 22.629 | 34.711 | 31.171 | 37.86 | 32.386 | 29.283 | 29.556 | 30.671 | 45.881 | 67.06 | 75.471 | 75.333 | 119.566 | 162.433 | 108.153 | 116.822 | 85.106 | 50.482 | 45.936 | 91.871 | 45.936 | 34.604 | 69.208 | 34.604 | 35.864 | 71.728 | 35.864 | 28.211 | 56.421 | 28.211 | 40.028 | 80.057 | 40.028 | 8.582 | 17.164 | 8.582 | 6.94 | 13.879 | 6.94 | 6.869 | 3.435 | 3.195 | 6.389 | 3.195 |
Kosten van de omzet
| 64.427 | 75.913 | 45.248 | 40.046 | 21.776 | 14.587 | 33.243 | 21.022 | 23.709 | 22.501 | 25.769 | 23.023 | 35.528 | 31.803 | 54.245 | 50.5 | 58.711 | 81.832 | 122.543 | 72.796 | 76.038 | 62.113 | 34.538 | 30.266 | 60.532 | 30.266 | 21.529 | 43.058 | 21.529 | 22.797 | 45.595 | 22.797 | 22.895 | 45.789 | 22.895 | 28.618 | 57.235 | 28.618 | 5.124 | 10.247 | 5.124 | 3.828 | 7.656 | 3.828 | 3.969 | 1.985 | 2.009 | 4.019 | 2.009 |
Brutowinst
| 24.022 | 16.975 | 16.714 | 11.032 | 12.622 | 8.042 | 1.468 | 10.149 | 14.151 | 9.885 | 3.514 | 6.533 | -4.857 | 14.078 | 12.815 | 24.971 | 16.622 | 37.734 | 39.89 | 35.357 | 40.784 | 22.993 | 15.944 | 15.67 | 31.34 | 15.67 | 13.075 | 26.15 | 13.075 | 13.067 | 26.133 | 13.067 | 5.316 | 10.632 | 5.316 | 11.411 | 22.822 | 11.411 | 3.458 | 6.917 | 3.458 | 3.112 | 6.223 | 3.112 | 2.9 | 1.45 | 1.185 | 2.37 | 1.185 |
Brutowinstmarge
| 0.272 | 0.183 | 0.27 | 0.216 | 0.367 | 0.355 | 0.042 | 0.326 | 0.374 | 0.305 | 0.12 | 0.221 | -0.158 | 0.307 | 0.191 | 0.331 | 0.221 | 0.316 | 0.246 | 0.327 | 0.349 | 0.27 | 0.316 | 0.341 | 0.341 | 0.341 | 0.378 | 0.378 | 0.378 | 0.364 | 0.364 | 0.364 | 0.188 | 0.188 | 0.188 | 0.285 | 0.285 | 0.285 | 0.403 | 0.403 | 0.403 | 0.448 | 0.448 | 0.448 | 0.422 | 0.422 | 0.371 | 0.371 | 0.371 |
Onderzoek- en ontwikkelingskosten
| 5.776 | 0 | 4.966 | 0 | 3.831 | 0 | 4.692 | 0 | 3.228 | 0 | 4.883 | 0 | 4.417 | 0 | 5.185 | 0.477 | 2.558 | 1.77 | 0.731 | 0.551 | 0.727 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.613 | 10.841 | 12.482 | 9.452 | 10.261 | 9.514 | 13.482 | 8.223 | 14.379 | 9.581 | 18.103 | 9.59 | 15.526 | 10.465 | 17.161 | 16.248 | 15.095 | 17.994 | 16.668 | 16.624 | 20.635 | 12.326 | 8.24 | 9.37 | 18.74 | 9.37 | 8.903 | 17.805 | 8.903 | 7.009 | 14.018 | 7.009 | 5.728 | 11.455 | 5.728 | 4.591 | 9.182 | 4.591 | 1.997 | 3.995 | 1.997 | 1.643 | 3.287 | 1.643 | 1.375 | 0.687 | 0.271 | 0.543 | 0.271 |
Verkoop- en marketingkosten
| 1.378 | 1.118 | 1.435 | 1.258 | 2.795 | 1.119 | 2.758 | 2.06 | 2.481 | 2.5 | 3.099 | 2.536 | 2.817 | 4.085 | 1.231 | 3.939 | 7.277 | 5.277 | 5.309 | 4.54 | 2.924 | 4.076 | 1.75 | 2.131 | 4.261 | 2.131 | 1.664 | 3.327 | 1.664 | 1.385 | 2.77 | 1.385 | 1.221 | 2.442 | 1.221 | 2.233 | 4.465 | 2.233 | 0.638 | 1.276 | 0.638 | 0.297 | 0.593 | 0.297 | 0.275 | 0.137 | 0.043 | 0.086 | 0.043 |
Verkoop-, algemene en administratieve kosten
| 18.288 | 11.959 | 10.904 | 10.71 | 9.684 | 10.633 | 20.372 | 10.283 | 12.683 | 12.081 | 23.647 | 12.126 | 21.804 | 14.55 | 75.256 | 20.187 | 24.313 | 23.271 | 21.977 | 21.164 | 23.559 | 16.402 | 9.99 | 11.501 | 23.001 | 11.501 | 10.566 | 21.132 | 10.566 | 8.394 | 16.787 | 8.394 | 6.949 | 13.897 | 6.949 | 6.824 | 13.647 | 6.824 | 2.635 | 5.27 | 2.635 | 1.94 | 3.88 | 1.94 | 1.649 | 0.825 | 0.314 | 0.628 | 0.314 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 1.234 | 1.234 | 1.032 | 2.064 | 1.032 | 0.519 | 1.037 | 0.519 | 0.903 | 1.805 | 0.903 | 1.964 | 3.929 | 1.964 | 0.927 | 1.853 | 0.927 | -0.161 | -0.322 | -0.161 | 0.085 | 0.17 | 0.085 | 0.145 | 0.073 | 0.072 | 0.144 | 0.072 |
Bedrijfskosten
| 17.28 | 12.226 | 6.119 | 9.771 | 8.593 | 1.954 | 4.183 | 6.855 | 11.083 | 2.564 | 26.949 | 12.228 | 71.585 | 17.877 | 124.3 | 20.806 | 22.875 | 25.087 | 25.642 | 22.211 | 26.973 | 16.107 | 11.224 | 12.533 | 25.065 | 12.533 | 11.085 | 22.169 | 11.085 | 9.296 | 18.592 | 9.296 | 8.913 | 17.826 | 8.913 | 7.75 | 15.5 | 7.75 | 2.474 | 4.948 | 2.474 | 2.025 | 4.05 | 2.025 | 1.795 | 0.897 | 0.386 | 0.773 | 0.386 |
Bedrijfsresultaat
| 6.471 | 5.003 | 4.319 | 1.156 | 4.632 | -2.576 | -22.015 | 2.021 | 4.511 | 0.12 | -22.576 | -5.695 | -28.404 | -3.799 | -63.488 | 3.235 | -9.359 | 13.474 | 13.735 | 13.659 | 14.183 | 5.554 | 5.015 | 3.288 | 6.576 | 3.288 | 1.823 | 3.645 | 1.823 | 4.111 | 8.222 | 4.111 | -3.247 | -6.494 | -3.247 | 3.661 | 7.322 | 3.661 | 1.007 | 2.014 | 1.007 | 1.203 | 2.406 | 1.203 | 1.262 | 0.631 | 0.858 | 1.716 | 0.858 |
Bedrijfsresultaat ratio
| 0.073 | 0.054 | 0.07 | 0.023 | 0.135 | -0.114 | -0.634 | 0.065 | 0.119 | 0.004 | -0.771 | -0.193 | -0.926 | -0.083 | -0.947 | 0.043 | -0.124 | 0.113 | 0.085 | 0.126 | 0.121 | 0.065 | 0.099 | 0.072 | 0.072 | 0.072 | 0.053 | 0.053 | 0.053 | 0.115 | 0.115 | 0.115 | -0.115 | -0.115 | -0.115 | 0.091 | 0.091 | 0.091 | 0.117 | 0.117 | 0.117 | 0.173 | 0.173 | 0.173 | 0.184 | 0.184 | 0.269 | 0.269 | 0.269 |
Totaal overige inkomsten en kosten netto
| 2.162 | 0.319 | 20.334 | 0.646 | 0.178 | 13.506 | 28.711 | 1.164 | -1.901 | 7.567 | -1.84 | -1.294 | -50.428 | -1.775 | -50.656 | -0.403 | 1.068 | -3.148 | -1.224 | -1.863 | -2.219 | -0.081 | -0.656 | -0.393 | -0.786 | -0.393 | -0.291 | -0.582 | -0.291 | -0.347 | -0.693 | -0.347 | -0.335 | -0.669 | -0.335 | -0.641 | -1.282 | -0.641 | -0.074 | -0.148 | -0.074 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 8.633 | 5.322 | 24.653 | 1.802 | 4.81 | 10.93 | 6.696 | 3.185 | 2.61 | 7.687 | -24.416 | -6.989 | -78.832 | -5.574 | -114.144 | 2.832 | -8.291 | 10.326 | 12.511 | 11.796 | 11.964 | 5.473 | 4.359 | 2.895 | 5.79 | 2.895 | 1.532 | 3.064 | 1.532 | 3.765 | 7.529 | 3.765 | -3.582 | -7.163 | -3.582 | 3.02 | 6.04 | 3.02 | 0.933 | 1.866 | 0.933 | 1.203 | 2.406 | 1.203 | 1.262 | 0.631 | 0.858 | 1.716 | 0.858 |
Inkomen voor belasting ratio
| 0.098 | 0.057 | 0.398 | 0.035 | 0.14 | 0.483 | 0.193 | 0.102 | 0.069 | 0.237 | -0.834 | -0.236 | -2.57 | -0.121 | -1.702 | 0.038 | -0.11 | 0.086 | 0.077 | 0.109 | 0.102 | 0.064 | 0.086 | 0.063 | 0.063 | 0.063 | 0.044 | 0.044 | 0.044 | 0.105 | 0.105 | 0.105 | -0.127 | -0.127 | -0.127 | 0.075 | 0.075 | 0.075 | 0.109 | 0.109 | 0.109 | 0.173 | 0.173 | 0.173 | 0.184 | 0.184 | 0.269 | 0.269 | 0.269 |
Belastingkosten
| 3.815 | 0.531 | 0.411 | 0.154 | 1.719 | 4.677 | 1.239 | 0.29 | 0.811 | 0.168 | 10.385 | 0.004 | 0.866 | 1.853 | 0.307 | 0.571 | 0.341 | 1.079 | 2.036 | 1.329 | 1.433 | 0.705 | 0.535 | 0.85 | 1.7 | 0.85 | 0.524 | 1.048 | 0.524 | 0.367 | 0.734 | 0.367 | -1.022 | -2.044 | -1.022 | 0.438 | 0.877 | 0.438 | 0.059 | 0.118 | 0.059 | 0.108 | 0.216 | 0.108 | 0.063 | 0.031 | -0.02 | -0.04 | -0.02 |
Nettowinst
| 4.711 | 4.791 | 24.217 | 1.662 | 2.97 | 6.25 | 8.047 | 2.869 | 2.156 | 7.545 | -34.509 | -6.849 | -79.042 | -3.748 | -112.865 | 2.415 | -7.369 | 9.466 | 10.196 | 10.306 | 10.051 | 4.499 | 3.825 | 2.045 | 4.09 | 2.045 | 1.008 | 2.016 | 1.008 | 3.398 | 6.796 | 3.398 | -2.56 | -5.119 | -2.56 | 2.582 | 5.164 | 2.582 | 0.874 | 1.748 | 0.874 | 1.095 | 2.189 | 1.095 | 1.199 | 0.599 | 0.878 | 1.756 | 0.878 |
Nettowinstmarge
| 0.053 | 0.052 | 0.391 | 0.033 | 0.086 | 0.276 | 0.232 | 0.092 | 0.057 | 0.233 | -1.178 | -0.232 | -2.577 | -0.082 | -1.683 | 0.032 | -0.098 | 0.079 | 0.063 | 0.095 | 0.086 | 0.053 | 0.076 | 0.045 | 0.045 | 0.045 | 0.029 | 0.029 | 0.029 | 0.095 | 0.095 | 0.095 | -0.091 | -0.091 | -0.091 | 0.064 | 0.064 | 0.064 | 0.102 | 0.102 | 0.102 | 0.158 | 0.158 | 0.158 | 0.175 | 0.175 | 0.275 | 0.275 | 0.275 |
WPA (Winst Per Aandeel)
| 0.002 | 0.002 | 0.008 | 0.001 | 0.001 | 0.002 | 0.003 | 0.001 | 0.001 | 0.003 | -0.024 | -0.005 | -0.11 | -0.005 | -0.16 | 0.003 | -0.011 | 0.013 | 0.014 | 0.014 | 0.014 | 0.006 | 0.005 | 0.003 | 0.006 | 0.003 | 0.001 | 0.003 | 0.001 | 0.005 | 0.01 | 0.005 | -0.004 | -0.009 | -0.004 | 0.005 | 0.011 | 0.005 | 0.002 | 0.005 | 0.002 | 0.004 | 0.009 | 0.004 | 0.006 | 0.003 | 0.005 | 0.009 | 0.005 |
Verwaterde WPA
| 0.002 | 0.002 | 0.008 | 0.001 | 0.001 | 0.002 | 0.003 | 0.001 | 0.001 | 0.003 | -0.024 | -0.005 | -0.11 | -0.005 | -0.16 | 0.003 | -0.01 | 0.013 | 0.014 | 0.014 | 0.014 | 0.006 | 0.005 | 0.003 | 0.006 | 0.003 | 0.001 | 0.003 | 0.001 | 0.005 | 0.01 | 0.005 | -0.004 | -0.009 | -0.004 | 0.005 | 0.011 | 0.005 | 0.002 | 0.005 | 0.002 | 0.004 | 0.009 | 0.004 | 0.006 | 0.003 | 0.005 | 0.009 | 0.005 |
EBITDA
| 16.473 | 10.675 | 3.47 | 3.571 | 4.751 | -0.761 | -22.474 | 4.203 | 5.313 | 2.08 | -20.378 | -3.652 | -23.045 | -1.756 | -57.078 | 4.971 | -3.953 | 15.796 | 17.423 | 17.395 | 17.901 | 8.947 | 6.855 | 5.064 | 10.129 | 5.064 | 3.431 | 6.862 | 3.431 | 5.436 | 10.873 | 5.436 | -1.99 | -3.98 | -1.99 | 3.147 | 6.295 | 3.147 | 1.177 | 2.353 | 1.177 | 1.289 | 2.579 | 1.289 | 1.337 | 0.669 | 0.882 | 1.763 | 0.882 |
EBITDA ratio
| 0.186 | 0.115 | 0.056 | 0.07 | 0.138 | -0.034 | -0.647 | 0.135 | 0.14 | 0.064 | -0.696 | -0.124 | -0.751 | -0.038 | -0.851 | 0.066 | -0.052 | 0.132 | 0.107 | 0.161 | 0.153 | 0.105 | 0.136 | 0.11 | 0.11 | 0.11 | 0.099 | 0.099 | 0.099 | 0.152 | 0.152 | 0.152 | -0.071 | -0.071 | -0.071 | 0.079 | 0.079 | 0.079 | 0.137 | 0.137 | 0.137 | 0.186 | 0.186 | 0.186 | 0.195 | 0.195 | 0.276 | 0.276 | 0.276 |