CMIC Ocean En-Tech Holding Co., Ltd.
HKEX:0206.HK
0.209 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.711 | 4.791 | 24.217 | 1.662 | 2.97 | 6.25 | 8.047 | 2.869 | 2.156 | 7.545 | -34.509 | -6.849 | -79.042 | -3.748 | -112.865 | 2.415 | -7.369 | 9.466 | 10.196 | 10.306 | 10.051 | 4.499 | 3.638 | 1.868 | 3.736 | 1.868 | 0.868 | 1.736 | 0.868 | 3.393 | 6.786 | 3.393 | -2.56 | -5.119 | -2.56 | 2.584 | 5.168 | 2.584 | 0.874 | 1.748 | 0.874 | 1.095 | 2.189 | 1.095 | 0.599 | 1.199 | 0.599 | 0.878 | 1.756 | 0.878 |
Afschrijvingen & Amortisatie
| 10.61 | 5.672 | 1.359 | 2.415 | 2.276 | 1.815 | 2.358 | 2.182 | 4.264 | 1.96 | 5.28 | 2.043 | 5.359 | 2.043 | 6.41 | 1.736 | 5.406 | 2.322 | 3.688 | 3.736 | 3.718 | 3.393 | 1.84 | 1.776 | 3.553 | 1.776 | 1.609 | 3.217 | 1.609 | 1.325 | 2.651 | 1.325 | 1.257 | 2.514 | 1.257 | 0 | 0 | 0 | 0.17 | 0.339 | 0.17 | 0.087 | 0.173 | 0.087 | 0.038 | 0.076 | 0.038 | 0.024 | 0.047 | 0.024 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 14.135 | 0 | 0 | 0 | 0 | 0 | -2.814 | 0 | -45.179 | 0 | 14.786 | 0 | 79.478 | 0 | 114.964 | 0 | 32.563 | 3.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0.335 | 0 | 0.072 | 0 | 0.323 | 0 | 0.409 | 0 | 0.252 | 0.063 | 0.063 | 0.128 | 0.255 | 0.128 | 0.182 | 0.364 | 0.182 | 0.436 | 0.872 | 0.436 | 0.384 | 0.769 | 0.384 | 0 | 0 | 0 | 0.092 | 0.184 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 35.061 | 0 | -25.527 | 0 | 15.584 | 0 | 6.577 | 0 | -9.385 | 0 | 2.7 | 0 | 44.844 | 0 | -14.858 | 0 | -79.801 | 0 | -116.829 | 0 | -32.815 | -3.961 | -3.961 | -4.668 | -9.336 | -4.668 | 0.981 | 1.962 | 0.981 | -8.231 | -16.463 | -8.231 | -1.691 | -3.382 | -1.691 | 0 | 0 | 0 | 1.801 | 3.602 | 1.801 | 0.119 | 0.237 | 0.119 | -0.055 | -0.111 | -0.055 | -0.007 | -0.015 | -0.007 |
Vorderingen
| 11.837 | 0 | -41.123 | 0 | -2.567 | 0 | -9.411 | 0 | 3.283 | 0 | -1.862 | 0 | 40.081 | 0 | -22.431 | 0 | -69.24 | 0 | -111.744 | 0 | -35.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.924 | 0 | -6.89 | 0 | -11.968 | 0 | 5.632 | 0 | -3.319 | 0 | 4.562 | 0 | 4.763 | 0 | 7.573 | 0 | -10.561 | 0 | -3.629 | 0 | 2.642 | 0.661 | 0.661 | -2.207 | -4.414 | -2.207 | -1.411 | -2.822 | -1.411 | -0.558 | -1.115 | -0.558 | 1.49 | 2.98 | 1.49 | 0 | 0 | 0 | -1.605 | -3.21 | -1.605 | -1.09 | -2.18 | -1.09 | -0.378 | -0.756 | -0.378 | -0.106 | -0.213 | -0.106 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 26.148 | 0 | 22.486 | 0 | 30.119 | 0 | 10.356 | 0 | -9.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.456 | 0 | 0 | -4.622 | -4.622 | -2.461 | -4.922 | -2.461 | 2.392 | 4.783 | 2.392 | -7.674 | -15.348 | -7.674 | -3.181 | -6.361 | -3.181 | 0 | 0 | 0 | 3.406 | 6.812 | 3.406 | 1.208 | 2.417 | 1.208 | 0.323 | 0.646 | 0.323 | 0.099 | 0.198 | 0.099 |
Overige Niet-Contante Posten
| -30.507 | 25.126 | 14.671 | -2.918 | -8.009 | -7.228 | -9.434 | -8.718 | 4.679 | -23.593 | 21.304 | -6.423 | 32.859 | -2.837 | 116.551 | -14.855 | 115.245 | -27.769 | 122.103 | -22.649 | 46.056 | -25.188 | 0.912 | 1.115 | 2.23 | 1.115 | 0.421 | 0.841 | 0.421 | 0.515 | 1.03 | 0.515 | -0.65 | -1.3 | -0.65 | -10.77 | -21.54 | -10.77 | -0.31 | -0.62 | -0.31 | -1.259 | -2.519 | -1.259 | -0.458 | -0.916 | -0.458 | -0.954 | -1.909 | -0.954 |
Kasstroom uit Operationele Activiteiten
| 19.875 | 35.589 | 14.72 | 1.159 | 13.221 | 0.837 | 7.548 | -3.667 | 1.714 | -14.088 | -5.111 | -11.229 | 4.355 | -4.542 | -4.69 | -10.704 | 33.804 | -15.981 | 19.567 | -8.607 | 27.262 | -17.296 | 2.492 | 0.219 | 0.437 | 0.219 | 4.06 | 8.119 | 4.06 | -2.563 | -5.125 | -2.563 | -3.259 | -6.518 | -3.259 | -8.186 | -16.372 | -8.186 | 2.626 | 5.252 | 2.626 | 0.04 | 0.08 | 0.04 | 0.124 | 0.248 | 0.124 | -0.06 | -0.121 | -0.06 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.969 | -0.052 | -0.856 | -0.404 | -6.53 | -0.187 | -1.144 | -0.029 | -0.991 | -0.335 | -3.683 | 0 | -2.841 | -0.335 | 0.108 | -4.255 | -17.695 | -6.346 | -13.605 | -2.301 | -2.627 | -1.359 | -2.701 | -1.991 | -3.982 | -1.991 | -2.209 | -4.419 | -2.209 | -1.879 | -3.757 | -1.879 | -1.19 | -2.381 | -1.19 | -2.457 | -4.913 | -2.457 | -1.106 | -2.211 | -1.106 | -0.433 | -0.866 | -0.433 | -0.25 | -0.499 | -0.25 | -0.111 | -0.223 | -0.111 |
Netto Overnames
| -1.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.027 | 41.441 | 2.151 | -5.833 | 0.33 | 30.4 | -0.015 | 4.55 | -5.522 | -36.217 | 1.554 | 4.782 | 1.656 | -0.292 | 0.643 | 3.683 | 6.421 | -3.338 | -5.448 | -0.259 | -2.793 | 2.319 | 2.701 | 1.991 | 3.982 | 1.991 | 2.209 | 4.419 | 2.209 | 1.879 | 3.757 | 1.879 | 1.19 | 2.381 | 1.19 | 2.457 | 4.913 | 2.457 | 1.106 | 2.211 | 1.106 | 0.433 | 0.866 | 0.433 | 0.25 | 0.499 | 0.25 | 0.111 | 0.223 | 0.111 |
Kasstroom uit Investeringsactiviteiten
| -7.87 | 41.389 | 1.295 | -6.237 | -6.2 | 30.213 | -1.159 | 4.521 | -6.513 | -36.552 | -2.129 | 4.782 | -1.185 | -0.627 | 0.751 | -0.572 | -11.274 | -9.684 | -19.053 | -2.56 | -5.42 | 0.96 | -2.523 | -2.491 | -4.983 | -2.491 | -1.63 | -3.261 | -1.63 | -2.214 | -4.427 | -2.214 | -1.539 | -3.077 | -1.539 | -2.751 | -5.501 | -2.751 | -1.309 | -2.619 | -1.309 | -0.537 | -1.074 | -0.537 | -0.408 | -0.816 | -0.408 | -0.234 | -0.469 | -0.234 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.273 | 0.273 | 0.016 | 0.031 | 0.016 | 0.053 | 0.106 | 0.053 | 0.09 | 0.181 | 0.09 | 7.142 | 14.285 | 7.142 | 9.184 | 18.368 | 9.184 | 11.07 | 22.14 | 11.07 | 0.01 | 0.019 | 0.01 | 1.411 | 2.821 | 1.411 | 0.228 | 0.455 | 0.228 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.147 | 0 | -0.764 | -0.706 | -1.727 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | -1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -4.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -19.27 | -17.41 | -9.122 | -9.699 | -16.786 | -10.527 | -14.849 | -5.355 | -11.402 | 81.975 | -7.184 | 25.605 | -0.05 | 7.251 | -13.417 | -7.591 | -6.205 | 4.403 | 27.451 | -2.029 | -8.657 | 9.717 | -10.958 | 6.299 | -12.599 | -6.299 | 8.017 | -16.034 | -8.017 | 6.535 | -13.07 | -6.535 | -4.462 | 8.924 | 4.462 | -3.965 | 8.049 | 4.024 | -10.45 | 20.729 | 10.365 | -0.144 | -0.496 | -0.248 | -1.411 | 1.917 | 0.958 | -0.228 | 0.528 | 0.264 |
Kasstroom uit Financieringsactiviteiten
| -19.27 | -21.462 | -9.122 | -9.699 | -16.786 | -10.527 | -14.849 | -5.355 | -11.402 | 81.975 | -7.184 | 25.605 | -0.05 | 7.251 | -13.417 | -7.591 | -6.205 | 4.403 | 27.451 | -2.029 | -8.657 | 9.717 | -10.958 | -6.299 | -12.599 | -6.299 | -8.017 | -16.034 | -8.017 | -6.535 | -13.07 | -6.535 | 4.462 | 8.924 | 4.462 | 4.024 | 8.049 | 4.024 | 10.365 | 20.729 | 10.365 | -0.248 | -0.496 | -0.248 | 0.958 | 1.917 | 0.958 | 0.264 | 0.528 | 0.264 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.197 | -0.997 | -0.066 | -0.646 | 0.341 | -0.012 | 0.706 | -0.342 | 0.103 | -0.021 | -0.294 | 0.078 | 0.057 | 0.076 | -0.175 | -0.155 | -0.849 | -0.046 | -0.292 | -0.049 | 0.172 | 0.183 | 0.036 | 0.088 | 0.175 | 0.088 | 0.128 | 0.256 | 0.128 | 0.343 | 0.686 | 0.343 | -0.543 | -1.085 | -0.543 | -0.132 | -0.265 | -0.132 | -0.12 | -0.24 | -0.12 | 0.445 | 0.89 | 0.445 | 0.139 | 0.277 | 0.139 | 0.096 | 0.193 | 0.096 |
Netto Kasstroomverandering
| -6.068 | 54.519 | 6.827 | -15.423 | -9.424 | 20.511 | -7.754 | -4.843 | -16.098 | 31.314 | -14.718 | 19.236 | 3.177 | 2.158 | -17.531 | -19.022 | 15.476 | -21.308 | 27.673 | -13.245 | -11.468 | 16.805 | 1.73 | -0.788 | -0.788 | -0.788 | 4.248 | 4.248 | 4.248 | -5.343 | -5.343 | -5.343 | 5.591 | 5.591 | 5.591 | -7.045 | -7.045 | -7.045 | 10.389 | 10.389 | 10.389 | -0.3 | -0.3 | -0.3 | 0.813 | 0.813 | 0.813 | 0.066 | 0.066 | 0.066 |
Kaspositie aan het Einde van de Periode
| 73.366 | 79.434 | 24.915 | 18.088 | 33.511 | 42.935 | 22.424 | 30.178 | 35.021 | 51.119 | 19.805 | 34.523 | 15.287 | 12.11 | 9.952 | 27.483 | 46.505 | 31.029 | 52.337 | 24.664 | 13.084 | 24.552 | 9.477 | 7.747 | 7.747 | 7.747 | 8.535 | 8.535 | 8.535 | 4.287 | 4.287 | 4.287 | 9.63 | 9.63 | 9.63 | 4.039 | 4.039 | 4.039 | 11.084 | 11.084 | 11.084 | 0.7 | 0.7 | 0.7 | 0.966 | 0.966 | 0.966 | 0.149 | 0.149 | 0.149 |