CMIC Ocean En-Tech Holding Co., Ltd.
HKEX:0206.HK
0.209 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73.366 | 79.434 | 24.915 | 18.088 | 33.511 | 42.935 | 22.424 | 30.178 | 35.021 | 51.119 | 19.805 | 34.523 | 15.287 | 12.11 | 9.952 | 27.483 | 46.505 | 31.029 | 52.337 | 24.664 | 37.909 | 24.552 | 30.988 | 27.192 | 34.14 | 16.847 | 20.804 | 12.961 | 38.519 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.872 | 0 | 0 | -0.07 | -4.413 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.366 | 79.434 | 24.915 | 18.088 | 33.511 | 42.935 | 22.424 | 30.178 | 35.021 | 51.119 | 19.805 | 34.523 | 15.287 | 12.11 | 9.952 | 27.483 | 46.505 | 31.029 | 52.337 | 24.664 | 37.909 | 24.552 | 30.988 | 27.192 | 34.14 | 16.847 | 20.804 | 12.961 | 38.519 |
Nettovorderingen
| 0 | 91.043 | 93.614 | 78.074 | 71.52 | 77.012 | 73.119 | 81.604 | 54.196 | 46.569 | 43.316 | 42.082 | 173.211 | 254.07 | 261.087 | 335.786 | 328.125 | 272.566 | 267.056 | 126.999 | 158.932 | 149.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 39.95 | 25.762 | 36.24 | 26.303 | 33.391 | 22.217 | 23.008 | 150.885 | 149.028 | 149.962 | 145.944 | 172.005 | 29.765 | 37.055 | 39.714 | 58.503 | 58.523 | 63.262 | 50.466 | 46.034 | 47.008 | 40.6 | 48.76 | 57.357 | 39.596 | 24.617 | 33.339 | 20.958 | 26.613 |
Overige vlottende activa
| 131.539 | 57.267 | 85.109 | 25.065 | 14.795 | 16.075 | 38.745 | 23.137 | 20.346 | 17.692 | 18.943 | 42.381 | 22.989 | 21.649 | 16.014 | 12.524 | 20.985 | 25.775 | 21.044 | 19.041 | 14.777 | 173.248 | 136.96 | 1.286 | 1.348 | 0.986 | 107.959 | 2.19 | 2.317 |
Totaal vlottende activa
| 244.855 | 253.506 | 239.878 | 147.53 | 153.217 | 158.239 | 157.296 | 285.804 | 258.591 | 265.342 | 228.008 | 290.991 | 241.252 | 324.884 | 326.767 | 434.296 | 454.138 | 392.632 | 390.903 | 216.738 | 258.626 | 238.4 | 216.708 | 185.394 | 171.157 | 173.95 | 162.102 | 129.108 | 132.011 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.237 | 62.456 | 20.904 | 22.32 | 24.061 | 21.936 | 18.971 | 40.092 | 42.989 | 43.849 | 40.62 | 39.142 | 41.2 | 49.89 | 50.778 | 61.854 | 61.132 | 49.445 | 45.134 | 36.72 | 36.94 | 38.751 | 38.816 | 36.641 | 36.66 | 32.089 | 32.288 | 27.215 | 23.552 |
Goodwill
| 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.986 | 22.996 | 24.334 | 24.089 | 25.177 | 25.177 | 23.571 | 24.822 | 24.095 | 23.854 | 24.575 | 23.776 | 23.161 | 24.29 |
Immateriële activa
| 1.743 | 1.059 | 1.139 | 0.159 | 0.195 | 0.215 | 0.228 | 0.315 | 0.307 | 0.263 | 0.382 | 0.708 | 1.62 | 2.881 | 3.619 | 5.263 | 6.464 | 8.317 | 9.169 | 10.681 | 22.018 | 16.772 | 17.724 | 14.922 | 16.013 | 18.143 | 18.884 | 14.296 | 16.449 |
Goodwill en immateriële activa
| 2.132 | 1.059 | 1.139 | 0.159 | 0.195 | 0.215 | 0.228 | 0.315 | 0.307 | 0.263 | 0.382 | 0.708 | 1.62 | 2.881 | 3.619 | 26.249 | 29.46 | 32.651 | 33.258 | 35.858 | 47.195 | 40.343 | 42.546 | 39.017 | 39.867 | 42.718 | 42.66 | 37.457 | 40.739 |
Langetermijnbeleggingen
| 21.919 | 9.909 | 11.257 | 51.403 | 44.633 | 42.184 | 41.306 | 40.559 | 43.147 | 45.426 | 1.276 | 1.642 | 1.743 | 1.503 | 2.408 | 4.849 | 4.854 | 4.661 | 4.561 | 60.883 | 0 | -1.8 | 0 | 0 | 2.229 | 8.197 | 0 | 0 | 9.81 |
Belastingvorderingen
| 0 | 1.484 | 1.579 | 0.936 | 0.964 | 2.624 | 2.54 | 1.778 | 1.775 | 2.474 | 2.478 | 13.095 | 13.083 | 15.033 | 13.706 | 11.313 | 12.036 | 12.478 | 11.355 | 11.695 | 11.5 | 10.422 | 10.887 | 10.862 | 10.897 | 12.059 | 13.124 | 13.258 | 14.649 |
Overige niet-vlottende activa
| 4.158 | -1.484 | -1.579 | -0.936 | -0.964 | -2.624 | -2.54 | -1.778 | -1.775 | -2.474 | -2.478 | -13.095 | -13.083 | -15.033 | -13.706 | -11.313 | -12.036 | -12.478 | -11.355 | -72.578 | 0.419 | 4.992 | 2.919 | 6.496 | 4.401 | 2.017 | 6.643 | 9.723 | 3.132 |
Totaal niet-vlottende activa
| 81.446 | 73.424 | 33.3 | 73.882 | 68.889 | 64.335 | 60.505 | 80.966 | 86.443 | 89.538 | 42.278 | 41.492 | 44.563 | 54.274 | 56.805 | 92.952 | 95.446 | 86.757 | 82.953 | 72.578 | 96.054 | 92.708 | 95.168 | 93.016 | 94.054 | 97.08 | 94.715 | 87.653 | 91.882 |
Totaal activa
| 326.301 | 330.788 | 278.674 | 227.344 | 229.897 | 242.597 | 229.93 | 378.098 | 356.178 | 368.374 | 280.782 | 361.484 | 314.607 | 409.664 | 412.824 | 546.333 | 569.729 | 500.592 | 493.993 | 310.92 | 354.68 | 331.108 | 311.876 | 278.41 | 265.211 | 271.03 | 256.817 | 216.761 | 223.893 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 34.014 | 48.309 | 43.683 | 29.047 | 28.248 | 24.848 | 32.712 | 180.426 | 175.093 | 181.471 | 188.833 | 184.633 | 196.286 | 204.722 | 217.8 | 232.46 | 217.978 | 150.516 | 156.747 | 45.413 | 54.214 | 53.21 | 46.655 | 78.983 | 32.094 | 65.47 | 62.179 | 44.91 | 36.007 |
Kortlopende schulden
| 29.707 | 23.153 | 14.657 | 6.294 | 18.536 | 32.237 | 23.39 | 22.93 | 6.147 | 12.229 | 10.295 | 9.975 | 47.601 | 41.186 | 8.057 | 17.364 | 28.725 | 27.229 | 27.31 | 27.819 | 29.796 | 33.572 | 28.431 | 0 | 20.538 | 17.008 | 14.653 | 15.124 | 22.776 |
Belastingschulden
| 4.284 | 3.95 | 4.061 | 3.548 | 3.289 | 3.502 | 3.376 | 4.136 | 4.191 | 4.397 | 4.128 | 1.497 | 4.811 | 5.556 | 7.835 | 4.668 | 5.326 | 8.841 | 7.93 | 6.76 | 6.145 | 4.544 | 5.563 | 2.257 | 4.179 | 4.359 | 4.394 | 3.773 | 3.213 |
Uitgestelde opbrengsten
| 0 | -23.153 | -14.657 | -6.294 | -18.536 | -32.237 | -23.39 | -22.93 | -6.147 | -12.229 | -10.295 | -9.975 | -47.601 | -41.186 | -8.057 | -17.364 | -28.725 | -27.229 | -27.31 | -27.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 60.336 | 58.602 | 45.715 | 39.588 | 29.086 | 29.482 | 33.944 | 45.593 | 43.358 | 41.887 | 41.927 | 97.689 | 37.921 | 48.052 | 41.667 | 26.579 | 60.252 | 35.559 | 38.479 | 7.677 | 52.509 | 38.09 | 41.424 | 11.836 | 28.409 | 2.236 | 2.306 | 3.379 | 14.74 |
Totaal kortlopende verplichtingen
| 128.341 | 134.014 | 108.116 | 78.477 | 79.159 | 90.069 | 93.422 | 253.085 | 228.789 | 239.984 | 245.183 | 293.794 | 286.619 | 299.516 | 275.359 | 281.071 | 312.281 | 222.145 | 230.466 | 87.669 | 142.664 | 129.416 | 122.073 | 93.076 | 85.22 | 89.073 | 83.532 | 67.186 | 76.736 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 22.136 | 31.048 | 1.532 | 2.257 | 2.16 | 10.856 | 1.224 | 5.826 | 6.975 | 9.318 | 7.155 | 11.988 | 14.321 | 16.67 | 41.26 | 44.689 | 38.185 | 44.379 | 37.893 | 7.283 | 7.073 | 9.78 | 3.715 | 7.836 | 4.921 | 5.307 | 3.33 | 2.619 | 2.661 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.67 | 7.046 | 11.629 | 0 | 16.54 | 41.129 | 44.173 | 37.917 | 44.105 | 37.426 | 6.653 | 7.073 | 9.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.046 | 0.359 | 0 | 0.13 | 0.131 | 0.516 | 0.268 | 0.274 | 0.467 | 0.63 | 0.699 | 1.245 | 0.987 | 0.987 | 1.349 | 3.041 | 3.224 | 3.838 | 4.453 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.296 | -2.814 | -3.648 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22.136 | 31.048 | 1.532 | 2.257 | 2.16 | 10.856 | 1.224 | 3.53 | 4.161 | 5.677 | 7.092 | 11.988 | 14.321 | 16.67 | 41.26 | 44.689 | 38.185 | 44.379 | 37.893 | 7.283 | 7.772 | 11.025 | 4.702 | 8.823 | 6.27 | 8.348 | 6.554 | 6.457 | 7.114 |
Totaal passiva
| 150.477 | 165.062 | 109.648 | 80.734 | 81.319 | 100.925 | 94.646 | 258.911 | 235.764 | 249.309 | 252.384 | 306.141 | 300.94 | 316.316 | 316.75 | 326.276 | 350.734 | 266.798 | 268.826 | 95.582 | 150.436 | 140.441 | 126.775 | 101.899 | 91.49 | 97.421 | 90.086 | 73.643 | 83.85 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 31.371 | 27.332 | 25.462 | 21.911 | 26.057 | 26.181 | 28.222 | 24.1 | 18.918 | 18.177 | 15.326 | 8.039 | 5.569 | 7.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41.418 | 41.418 | 41.418 | 41.418 | 41.418 | 41.418 | 41.418 | 39.191 | 39.191 | 37.622 | 18.854 | 18.854 | 9.094 | 9.094 | 9.094 | 9.094 | 9.094 | 9.095 | 9.066 | 8.958 | 8.884 | 8.806 | 8.781 | 8.771 | 8.77 | 8.753 | 8.727 | 8.461 | 8.393 |
Ingehouden winsten
| -111 | -104.294 | -105.033 | -129.25 | -130.912 | -133.495 | -139.745 | -147.383 | -150.252 | -152.408 | -159.953 | -136.832 | -120.853 | -43.718 | -39.959 | 76.983 | 74.568 | 81.937 | 72.471 | 62.795 | 46.765 | 37.748 | 33.249 | 0 | 0 | 26.527 | 23.715 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -23.4 | -31.371 | -27.332 | -25.462 | -21.911 | -26.057 | -26.181 | -28.222 | -24.1 | -18.918 | -18.177 | -15.326 | -8.039 | -5.569 | -7.126 | 4.376 | 4.645 | 11.181 | 12.353 | 12.871 | -17.518 | 10.775 | -13.63 | 0 | -9.84 | 0 | -6.554 | 0 | -4.296 |
Overige totale aandeelhoudersvermogen
| 268.023 | 270.46 | 270.46 | 234.652 | 270.351 | 234.057 | 269.407 | 227.995 | 265.125 | 261.95 | 196.438 | 197.148 | 133.543 | 135.898 | 134.456 | 141.775 | 141.777 | 146.786 | 147.639 | 142.368 | 140.749 | 136.286 | 135.574 | 160.583 | 131.099 | 131.623 | 127.835 | 134.657 | 120.531 |
Totaal eigen vermogen van aandeelhouders
| 175.041 | 165.867 | 169.167 | 146.82 | 148.709 | 141.98 | 135.606 | 119.803 | 121.056 | 119.737 | 28.653 | 55.549 | 13.489 | 93.094 | 95.296 | 218.77 | 216.624 | 230.529 | 221.887 | 208.397 | 196.398 | 182.84 | 177.604 | 169.354 | 166.953 | 166.903 | 160.277 | 143.118 | 140.043 |
Totaal eigen vermogen
| 175.824 | 165.726 | 169.026 | 146.61 | 148.578 | 141.672 | 135.284 | 119.187 | 120.414 | 119.065 | 28.398 | 55.343 | 13.667 | 93.348 | 96.074 | 220.057 | 218.995 | 233.794 | 225.167 | 215.338 | 204.244 | 190.667 | 185.101 | 176.511 | 173.721 | 173.609 | 166.731 | 143.118 | 140.043 |
Totaal passiva en aandeelhoudersvermogen
| 326.301 | 330.788 | 278.674 | 227.344 | 229.897 | 242.597 | 229.93 | 378.098 | 356.178 | 368.374 | 280.782 | 361.484 | 314.607 | 409.664 | 412.824 | 546.333 | 569.729 | 500.592 | 493.993 | 310.92 | 354.68 | 331.108 | 311.876 | 278.41 | 265.211 | 271.03 | 256.817 | 216.761 | 223.893 |