Asiana Airlines, Inc.
KRX:020560.KS
9870 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,015,348.084 | 2,008,865.525 | 2,048,462.709 | 2,001,891.22 | 1,825,577.438 | 1,747,416.98 | 1,733,170.4 | 1,677,970.742 | 1,549,278.096 | 1,246,250.096 | 1,444,454.848 | 1,066,602.308 | 985,007.479 | 847,160.379 | 885,515.767 | 829,659.381 | 886,411.004 | 1,293,728.16 | 1,662,174.763 | 1,835,066.754 | 1,745,383.933 | 1,723,163.317 | 2,085,600.192 | 1,852,093.241 | 1,642,897.651 | 1,602,796.124 | 1,647,288.863 | 1,630,785.129 | 1,491,852.543 | 1,457,138.093 | 1,464,897.927 | 1,555,440.523 | 1,374,468.301 | 1,476,253.724 | 1,515,265.431 | 1,538,519.749 | 1,333,630.544 | 1,407,855.692 | 1,486,897.949 | 1,524,252.003 | 1,410,296.581 | 1,414,788.229 | 1,410,539.52 | 1,519,217.85 | 1,373,060.617 | 1,420,688.397 | 1,474,965.541 | 1,566,528.066 | 1,431,523.673 | 1,414,855.463 | 1,440,027.232 | 1,488,925.516 | 1,372,079.671 | 1,308,366 | 0 | 1,376,478.464 | 1,238,773.996 | 1,175,776.078 | 0 | 1,026,169.566 | 848,286.982 | 922,939.799 | 0 | 1,169,784.287 | 1,040,264.539 | 979,258.727 | 0 | 967,030.274 | 861,196.432 | 862,125.867 |
| Kosten van de omzet
| 1,825,702.104 | 1,788,950.049 | 1,797,635.804 | 1,646,123.688 | 1,522,956.58 | 1,440,379.049 | 1,495,676.583 | 1,366,254.035 | 1,313,462.017 | 1,022,382.144 | 1,248,177.813 | 989,035.617 | 868,023.517 | 864,551.416 | 829,579.977 | 740,855.817 | 796,071.437 | 1,451,434.289 | 1,754,081.174 | 1,707,406.418 | 1,688,259.089 | 1,538,946.166 | 2,051,214.706 | 1,575,134.551 | 1,445,085.204 | 1,381,872.907 | 1,402,489.546 | 1,354,894.998 | 1,296,602.167 | 1,287,075.789 | 1,267,715.165 | 1,255,595.693 | 1,194,526.736 | 1,271,667.073 | 1,355,321.626 | 1,321,289.371 | 1,254,790.493 | 1,186,801.257 | 1,342,922.57 | 1,308,001.202 | 1,263,111.36 | 1,272,735.072 | 1,292,321.171 | 1,311,923.784 | 1,258,279.403 | 1,297,125.228 | 1,337,436.927 | 1,308,054.933 | 1,240,749.587 | 1,222,813.749 | 1,230,198.588 | 1,166,375.414 | 1,167,024.457 | 1,061,061.422 | 0 | 967,337.498 | 899,814.206 | 906,936.709 | 0 | 909,012.039 | 838,597.411 | 886,589.592 | 0 | 993,968.904 | 919,833.639 | 797,144.638 | 0 | 744,341.162 | 706,385.35 | 685,750.46 |
| Brutowinst
| 189,645.98 | 219,915.477 | 250,826.905 | 355,767.532 | 302,620.858 | 307,037.931 | 237,493.817 | 311,716.707 | 235,816.079 | 223,867.952 | 196,277.036 | 77,566.691 | 116,983.962 | -17,391.036 | 55,935.789 | 88,803.564 | 90,339.567 | -157,706.129 | -91,906.411 | 127,660.336 | 57,124.844 | 184,217.151 | 34,385.486 | 276,958.69 | 197,812.447 | 220,923.217 | 244,799.317 | 275,890.131 | 195,250.376 | 170,062.304 | 197,182.762 | 299,844.83 | 179,941.565 | 204,586.651 | 159,943.806 | 217,230.378 | 78,840.051 | 221,054.435 | 143,975.378 | 216,250.801 | 147,185.221 | 142,053.157 | 118,218.349 | 207,294.066 | 114,781.214 | 123,563.169 | 137,528.614 | 258,473.133 | 190,774.086 | 192,041.714 | 209,828.644 | 322,550.102 | 205,055.214 | 247,304.578 | 0 | 409,140.966 | 338,959.79 | 268,839.369 | 0 | 117,157.527 | 9,689.571 | 36,350.207 | 0 | 175,815.383 | 120,430.9 | 182,114.089 | 0 | 222,689.112 | 154,811.082 | 176,375.407 |
| Brutowinstmarge
| 0.094 | 0.109 | 0.122 | 0.178 | 0.166 | 0.176 | 0.137 | 0.186 | 0.152 | 0.18 | 0.136 | 0.073 | 0.119 | -0.021 | 0.063 | 0.107 | 0.102 | -0.122 | -0.055 | 0.07 | 0.033 | 0.107 | 0.016 | 0.15 | 0.12 | 0.138 | 0.149 | 0.169 | 0.131 | 0.117 | 0.135 | 0.193 | 0.131 | 0.139 | 0.106 | 0.141 | 0.059 | 0.157 | 0.097 | 0.142 | 0.104 | 0.1 | 0.084 | 0.136 | 0.084 | 0.087 | 0.093 | 0.165 | 0.133 | 0.136 | 0.146 | 0.217 | 0.149 | 0.189 | 0 | 0.297 | 0.274 | 0.229 | 0 | 0.114 | 0.011 | 0.039 | 0 | 0.15 | 0.116 | 0.186 | 0 | 0.23 | 0.18 | 0.205 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.199 | 0 | 0 | 0 | 61.712 | 0 | 0 | 0 | 46.48 | 0 | 75.702 | 86.987 | 43.563 |
| Algemene en administratieve kosten
| 176,837.324 | 162,775.882 | 20,088.519 | 156,280.878 | 18,572.333 | 140,222.269 | 16,428.149 | 13,972.07 | 12,942.194 | 10,869.955 | 14,471.707 | 11,381.495 | 9,737.043 | 9,063.44 | 14,803.821 | 11,965.414 | 10,989.598 | 19,818.924 | 10,941.4 | 25,013.217 | 23,266.96 | 20,233.218 | 28,071.229 | 17,307.3 | 15,960.289 | 14,780.97 | 20,524.636 | 20,274.912 | 20,022.166 | 14,140.808 | 19,715.99 | 17,054.428 | 20,030.077 | 18,376.181 | 20,152.861 | 19,286.753 | 17,642.51 | 18,308.831 | 18,128.876 | 19,957.276 | 18,847.236 | 17,361.099 | 28,636.92 | 24,469.778 | 20,836.902 | 22,536.205 | 18,507.506 | 24,276.323 | 24,611.666 | 21,452.932 | 23,579.623 | 22,317.619 | 17,947.694 | 23,930.978 | 0 | 169,994.292 | 161,425.867 | 23,411.597 | 0 | 146,143.934 | 139,231.983 | 31,762.084 | 0 | 152,067.1 | 138,378.718 | 12,106.038 | 0 | 13,391.958 | 9,092.283 | 13,447.113 |
| Verkoop- en marketingkosten
| -9,196.651 | -12,406.682 | 78,985.223 | 84,435.881 | 79,594.331 | 73,127.226 | 57,253.58 | 54,182.512 | 49,182.18 | 22,478.592 | 22,347.704 | 19,166.186 | 20,616.608 | 16,849.662 | 22,643.616 | 18,730.503 | 11,981.747 | 54,458.37 | 98,687.944 | 95,842.296 | 95,202.112 | 91,161.558 | 108,056.046 | 100,576.645 | 88,801.359 | 84,064.064 | 83,019.406 | 79,571.32 | 77,082.066 | 71,547.878 | 81,544.292 | 74,530.532 | 75,052.647 | 66,761.507 | 67,882.412 | 69,837.042 | 67,768.547 | 69,328.573 | 66,389.006 | 68,526.182 | 64,914.091 | 63,539.78 | 60,326.917 | 55,093.503 | 59,834.153 | 58,080.618 | 64,059.962 | 58,354.479 | 59,843.474 | 57,776.697 | 60,350.399 | 54,710.899 | 66,329.476 | 93,780.669 | 0 | 0 | 0 | 91,300.491 | 0 | 0 | 0 | 81,528.262 | 0 | 0 | 0 | 98,041.008 | 0 | 93,551.644 | 89,407.8 | 86,062.911 |
| Verkoop-, algemene en administratieve kosten
| 167,640.673 | 150,369.2 | 144,571.833 | 156,280.878 | 98,166.664 | 140,222.269 | 73,681.729 | 68,154.582 | 62,124.374 | 33,348.547 | 36,819.411 | 30,547.681 | 30,353.651 | 25,913.102 | 37,447.437 | 30,695.917 | 22,971.345 | 74,277.294 | 109,629.344 | 120,855.513 | 118,469.072 | 111,394.776 | 136,127.275 | 117,883.945 | 104,761.648 | 98,845.034 | 103,544.042 | 99,846.232 | 97,104.232 | 85,688.686 | 101,260.282 | 91,584.96 | 95,082.724 | 85,137.688 | 88,035.273 | 89,123.795 | 85,411.057 | 87,637.404 | 84,517.882 | 88,483.458 | 83,761.327 | 80,900.879 | 88,963.837 | 79,563.281 | 80,671.055 | 80,616.823 | 82,567.468 | 82,630.802 | 84,455.14 | 79,229.629 | 83,930.022 | 77,028.518 | 84,277.17 | 117,711.647 | 0 | 169,994.292 | 161,425.867 | 114,712.088 | 0 | 146,143.934 | 139,231.983 | 113,290.346 | 0 | 152,067.1 | 138,378.718 | 110,147.046 | 0 | 106,943.602 | 98,500.083 | 99,510.024 |
| Overige kosten
| -3,758.614 | -6,729.479 | -3,712.034 | -312,561.756 | -11,250.934 | -280,444.538 | 44,378.343 | 48,709.385 | 32,173.559 | 44,107.161 | -30,401.822 | 25,704.983 | -52,590.311 | 422.599 | -7,229.258 | -15,351.809 | 2,103.857 | 9,361.892 | -5,774.344 | 834.642 | 4,185.764 | -1,620.935 | -40,487.849 | 8,492.213 | 28,735.595 | -14,998.648 | -9,184.519 | -19,100.8 | -15,685.747 | -17,040.946 | -24,918.789 | -5,126.305 | -11,126.843 | 18,122.599 | -8,619.591 | 24,274.603 | 4,746.863 | -9,766.429 | 29,125.416 | -19,162.189 | -43,381.05 | 2,286.509 | -54,316.382 | 72,855.339 | -52,247.217 | -12,773.502 | 45,773.343 | 28,454.533 | -54,943.393 | -7,074.684 | 21,453.766 | -85,607.508 | 61,018.178 | 54,987.402 | 0 | -34,487.859 | -29,768.757 | 2,350.78 | 0 | -7,297.986 | 215.318 | -77,332.892 | 0 | -225.258 | 9,337.446 | 2,428.128 | 0 | 559.029 | -1,835.745 | -2,615.519 |
| Bedrijfskosten
| 171,399.287 | 157,098.679 | 148,283.867 | -156,280.878 | 151,195.332 | -140,222.269 | 118,060.072 | 116,863.967 | 94,297.933 | 77,455.708 | 85,786.676 | 63,491.779 | 61,085.342 | 71,217.549 | 77,128.584 | 75,386.52 | 66,902.767 | 134,311.227 | 177,923.285 | 184,639.479 | 181,189.285 | 177,057.076 | 209,484.321 | 175,980.03 | 159,787.779 | 156,595.158 | 156,580.557 | 157,376.338 | 152,442.91 | 143,741.316 | 156,954.038 | 148,199.851 | 151,158.513 | 145,871.427 | 146,603.022 | 147,890.806 | 140,231.081 | 144,069.234 | 112,482.099 | 150,529.432 | 144,196.015 | 144,170.997 | 141,854.274 | 143,855.652 | 144,714.876 | 144,667.039 | 153,122.593 | 149,603.4 | 151,874.898 | 144,949.042 | 159,696.318 | 142,258.827 | 145,295.348 | 172,699.049 | 0 | 169,994.292 | 131,657.11 | 153,554.472 | 0 | 138,845.948 | 139,447.301 | 156,454.262 | 0 | 151,841.842 | 147,716.164 | 147,541.67 | 0 | 142,623.024 | 134,212.834 | 132,776.952 |
| Bedrijfsresultaat
| 18,246.693 | 62,816.798 | 102,543.039 | 199,486.654 | 151,313.243 | 166,815.662 | 752,169.195 | 194,852.74 | -137,795.019 | 55,148.585 | 118,250.408 | 6,314.865 | 55,898.62 | -88,608.585 | -21,192.794 | 13,417.044 | 23,436.8 | -292,017.357 | -269,829.695 | -56,979.144 | -124,064.441 | 7,160.075 | -175,098.835 | 100,978.66 | 38,024.668 | 64,328.059 | 88,218.759 | 118,513.793 | 42,807.466 | 26,320.988 | 40,228.724 | 151,644.978 | 28,783.052 | 58,715.224 | 13,340.784 | 69,339.572 | -61,391.03 | 76,985.201 | 31,493.279 | 65,721.368 | 2,989.206 | -2,117.841 | -23,635.925 | 63,438.414 | -29,933.662 | -21,103.87 | -15,593.98 | 108,869.733 | 38,899.187 | 47,092.673 | 50,132.325 | 180,291.274 | 47,178.66 | 69,111.5 | 0 | 239,146.674 | 177,533.923 | 115,284.898 | 0 | -28,986.407 | -129,542.412 | -120,104.055 | 0 | 23,748.283 | -17,947.819 | 34,572.42 | 0 | 80,066.088 | 20,598.248 | 43,598.455 |
| Bedrijfsresultaat ratio
| 0.009 | 0.031 | 0.05 | 0.1 | 0.083 | 0.095 | 0.434 | 0.116 | -0.089 | 0.044 | 0.082 | 0.006 | 0.057 | -0.105 | -0.024 | 0.016 | 0.026 | -0.226 | -0.162 | -0.031 | -0.071 | 0.004 | -0.084 | 0.055 | 0.023 | 0.04 | 0.054 | 0.073 | 0.029 | 0.018 | 0.027 | 0.097 | 0.021 | 0.04 | 0.009 | 0.045 | -0.046 | 0.055 | 0.021 | 0.043 | 0.002 | -0.001 | -0.017 | 0.042 | -0.022 | -0.015 | -0.011 | 0.069 | 0.027 | 0.033 | 0.035 | 0.121 | 0.034 | 0.053 | 0 | 0.174 | 0.143 | 0.098 | 0 | -0.028 | -0.153 | -0.13 | 0 | 0.02 | -0.017 | 0.035 | 0 | 0.083 | 0.024 | 0.051 |
| Totaal overige inkomsten en kosten netto
| -199,711.528 | -261,632.999 | 82,774.893 | -201,825.117 | -133,771.272 | -233,167.354 | -128,253.178 | -550,526.841 | -101,490.645 | -91,804.822 | -163,156.954 | -310,049.122 | -77,153.348 | -257,852.915 | 210,971.936 | 3,049.4 | 22,949.677 | -417,749.564 | -144,381.759 | -229,489.329 | -135,690.874 | -127,362.719 | -61,667.235 | -30,151.68 | -116,683.915 | -69,340.843 | 206,006.217 | -91,502.928 | -145,120.753 | 105,797.806 | -185,867.178 | 49,495.309 | -40,981.733 | 4,459.886 | -88,886.565 | -137,579.953 | -39,418.8 | 3,232.499 | 74,998.767 | -43,516.417 | -24,178.231 | -64,277.634 | -62,691.798 | 47,566.519 | -74,318.082 | -39,883.563 | 45,363.942 | -4,634.313 | -86,832.754 | -46,631.266 | -141,366.916 | -222,557.283 | -24,536.009 | -13,090.625 | 0 | -40,622.961 | -323,724.989 | 6,825.957 | 0 | -116,238.922 | 50,359.847 | -193,075.15 | 0 | -233,694.156 | -143,102.335 | -31,113.009 | 0 | -38,632.098 | 18,405.016 | -29,234.558 |
| Inkomen voor belasting
| -181,464.835 | -198,816.201 | 185,317.931 | -2,338.463 | 17,541.971 | -66,351.692 | 623,916.017 | -355,674.101 | -239,285.664 | -36,656.237 | 22,662.956 | -295,974.21 | -21,254.728 | -346,461.5 | 189,779.142 | 16,466.444 | 46,386.477 | -709,766.921 | -414,211.455 | -286,468.472 | -259,755.315 | -120,202.644 | -236,766.07 | 70,826.98 | -78,659.247 | -5,012.784 | 294,224.977 | 27,010.865 | -102,313.287 | 132,118.794 | -145,638.454 | 201,140.288 | -12,198.681 | 63,175.11 | -75,545.782 | -68,240.381 | -100,809.83 | 80,217.7 | 106,492.046 | 22,204.952 | -21,189.025 | -66,395.474 | -86,327.723 | 111,004.933 | -104,251.744 | -60,987.433 | 29,769.962 | 104,235.42 | -47,933.566 | 461.406 | -91,234.591 | -42,266.008 | 35,223.857 | 61,514.904 | 0 | 198,523.713 | 15,234.801 | 122,110.854 | 0 | 918.605 | 60,049.418 | -313,179.205 | 0 | -57,878.773 | -22,671.435 | 3,459.41 | 0 | 41,433.99 | 39,003.264 | 14,363.897 |
| Inkomen voor belasting ratio
| -0.09 | -0.099 | 0.09 | -0.001 | 0.01 | -0.038 | 0.36 | -0.212 | -0.154 | -0.029 | 0.016 | -0.277 | -0.022 | -0.409 | 0.214 | 0.02 | 0.052 | -0.549 | -0.249 | -0.156 | -0.149 | -0.07 | -0.114 | 0.038 | -0.048 | -0.003 | 0.179 | 0.017 | -0.069 | 0.091 | -0.099 | 0.129 | -0.009 | 0.043 | -0.05 | -0.044 | -0.076 | 0.057 | 0.072 | 0.015 | -0.015 | -0.047 | -0.061 | 0.073 | -0.076 | -0.043 | 0.02 | 0.067 | -0.033 | 0 | -0.063 | -0.028 | 0.026 | 0.047 | 0 | 0.144 | 0.012 | 0.104 | 0 | 0.001 | 0.071 | -0.339 | 0 | -0.049 | -0.022 | 0.004 | 0 | 0.043 | 0.045 | 0.017 |
| Belastingkosten
| -47,169.381 | -45,557.598 | -36,254.637 | 1,290.22 | 8,724.311 | -11,994.824 | 43,063.35 | -60,821.262 | -26,363.13 | 9,895.346 | -134,387.027 | 96,384.916 | -6,124.95 | -1,430.597 | 48,022.882 | 7,049.289 | -3,613.874 | -26,503.009 | -120,460.352 | -53,948.557 | -57,318.989 | -31,023.875 | -47,874.167 | 22,987.223 | -29,268.039 | 404.883 | 84,632.161 | 10,004.901 | -27,517.897 | 36,009.338 | -36,440.36 | 48,500.222 | -2,702.526 | 18,741.904 | -24,270.538 | -6,076.064 | -15,456.922 | 20,615.579 | -1,630.567 | 8,711.121 | -9,438.718 | -19,827.21 | -17,226.894 | 28,204.194 | -24,135.945 | -12,738.417 | 8,134.991 | 24,082.292 | -10,534.201 | 2,376.824 | -24,787.221 | -7,560.88 | 12,246.42 | 13,262.051 | 0 | 46,688.669 | 6,141.349 | 26,303.627 | 0 | 205.864 | 12,934.903 | -50,927.538 | 0 | -10,011.234 | -3,471.32 | 125.695 | 0 | 4,498.241 | 986.011 | 2,255.727 |
| Nettowinst
| -114,886.491 | -167,886.161 | 194,178.121 | -13,370.271 | -1,264.049 | -54,356.868 | 534,052.841 | -294,852.839 | -212,922.534 | -46,551.583 | 237,241.043 | -329,026.506 | 58,433.053 | -319,388.25 | 166,954.706 | 25,531.333 | 59,818.209 | -652,121.705 | -292,004.132 | -211,120.545 | -191,990.024 | -90,162.691 | -189,168.288 | 47,723.375 | -50,769.884 | -5,668.621 | 210,644.522 | 15,965.061 | -75,288.203 | 100,556.491 | -119,212.184 | 151,062.302 | -26,766.845 | 44,184.13 | -48,328.434 | -62,503.108 | -87,444.889 | 60,196.9 | 107,794.578 | 13,232.89 | -11,825.782 | -47,020.548 | -69,281.348 | 82,585.693 | -80,428.337 | -48,534.064 | 21,493.527 | 79,836.079 | -37,718.583 | -2,228.972 | -66,623.01 | -35,001.902 | 22,727.371 | 48,033.085 | 0 | 151,835.043 | 9,093.452 | 95,807.227 | 0 | 712.741 | 47,114.516 | -262,251.667 | 0 | -47,867.538 | -19,200.115 | 3,333.715 | 0 | 36,935.749 | 38,017.253 | 12,108.171 |
| Nettowinstmarge
| -0.057 | -0.084 | 0.095 | -0.007 | -0.001 | -0.031 | 0.308 | -0.176 | -0.137 | -0.037 | 0.164 | -0.308 | 0.059 | -0.377 | 0.189 | 0.031 | 0.067 | -0.504 | -0.176 | -0.115 | -0.11 | -0.052 | -0.091 | 0.026 | -0.031 | -0.004 | 0.128 | 0.01 | -0.05 | 0.069 | -0.081 | 0.097 | -0.019 | 0.03 | -0.032 | -0.041 | -0.066 | 0.043 | 0.072 | 0.009 | -0.008 | -0.033 | -0.049 | 0.054 | -0.059 | -0.034 | 0.015 | 0.051 | -0.026 | -0.002 | -0.046 | -0.024 | 0.017 | 0.037 | 0 | 0.11 | 0.007 | 0.081 | 0 | 0.001 | 0.056 | -0.284 | 0 | -0.041 | -0.018 | 0.003 | 0 | 0.038 | 0.044 | 0.014 |
| WPA (Winst Per Aandeel)
| -1,543.93 | -2,256.18 | 2,346.85 | -179.68 | -16.99 | -730.49 | 7,176.99 | -3,962.45 | -2,861.41 | -625.59 | 2,622.58 | -4,429 | 785 | -4,299.26 | 2,243.88 | 1,029.1 | 2,412.24 | -26,294.63 | -3,958.87 | -2,862.29 | -2,637.26 | -1,317.13 | -2,858.05 | 699.07 | -741.07 | -84.01 | 3,079.38 | 234.02 | -1,101.11 | 1,470.15 | -1,833.26 | 2,322.23 | -411.04 | 678.07 | -744.44 | -960.1 | -1,344.13 | 927.09 | 1,657.68 | 204.02 | -183.02 | -723.07 | -1,065.42 | 1,269.13 | -1,236.12 | -747.07 | 330.53 | 1,227.12 | -579.06 | -35.3 | -1,099.2 | -577.49 | 381.04 | 807.08 | -218 | 2,589.26 | 156.02 | 1,641.16 | -296 | 12 | 807.08 | -4,491.45 | -933 | -819.08 | -330.03 | 57.01 | 109.99 | 632.63 | 651.07 | 207.39 |
| Verwaterde WPA
| -1,543.93 | -2,256.18 | 2,346.85 | -179.68 | -16.99 | -730.49 | 7,176.99 | -3,962.45 | -2,861.41 | -625.59 | 2,622.58 | -4,422 | 785 | -4,292.17 | 2,243.88 | 1,029.1 | 2,412.24 | -26,294.63 | -3,958.87 | -2,862.29 | -2,637.26 | -1,317.13 | -2,765.42 | 699.07 | -741.07 | -84.01 | 3,079.38 | 234.02 | -2,202.22 | 1,470.15 | -1,833.26 | 2,322.23 | -411.04 | 678.07 | -743.2 | -960.1 | -1,344.13 | 927.09 | 1,657.68 | 204.02 | -183.02 | -723.07 | -1,065.42 | 1,269.13 | -1,236.12 | -747.07 | 330.53 | 1,227.12 | -579.06 | -35.21 | -1,099.2 | -557.1 | 366.04 | 771.08 | -218 | 2,445.24 | 156.02 | 1,641.16 | -296 | 12 | 807.08 | -4,491.45 | -933 | -819.08 | -330.03 | 57.01 | 109.99 | 632.63 | 651.07 | 207.39 |
| EBITDA
| 290,891.624 | 363,820.861 | 380,575.899 | 355,767.532 | 376,609.493 | 307,037.931 | 993,574.574 | -40,449.706 | 121,263.082 | 323,430.523 | 652,343.046 | 73,969.059 | 258,945.23 | -542.635 | 320,102.794 | 115,138.258 | 147,317.049 | -598,222.307 | -222,068.626 | -171,470.31 | -179,610.048 | -46,720.2 | -201,716.511 | 114,925.835 | 19,510.87 | 49,088.401 | 312,518.408 | 71,921.774 | -57,104.825 | 175,281.083 | -24,373.921 | 348,703.561 | 138,325.434 | 227,489.067 | 98,772.092 | 82,802.456 | 57,613.287 | 220,494.826 | 241,635.647 | 156,672.994 | 113,007.002 | 58,416.797 | -3,056.835 | 66,500.897 | -27,998.408 | -19,385.183 | 54,817.651 | 110,581.497 | 40,702.925 | 48,948.22 | 100,385.903 | 84,517.342 | 148,578.166 | 167,466.567 | 0 | 318,397.788 | 138,461.043 | 219,672.526 | 0 | 115,268.584 | 158,978.464 | -266,026.578 | 0 | -4,621.67 | 26,390.635 | 99,885.504 | 0 | 146,608.426 | 116,013.249 | 94,526.807 |
| EBITDA ratio
| 0.144 | 0.181 | 0.186 | 0.178 | 0.206 | 0.176 | 0.573 | -0.024 | 0.078 | 0.26 | 0.452 | 0.069 | 0.263 | -0.001 | 0.361 | 0.139 | 0.166 | -0.462 | -0.134 | -0.093 | -0.103 | -0.027 | -0.097 | 0.062 | 0.012 | 0.031 | 0.19 | 0.044 | -0.038 | 0.12 | -0.017 | 0.224 | 0.101 | 0.154 | 0.065 | 0.054 | 0.043 | 0.157 | 0.163 | 0.103 | 0.08 | 0.041 | -0.002 | 0.044 | -0.02 | -0.014 | 0.037 | 0.071 | 0.028 | 0.035 | 0.07 | 0.057 | 0.108 | 0.128 | 0 | 0.231 | 0.112 | 0.187 | 0 | 0.112 | 0.187 | -0.288 | 0 | -0.004 | 0.025 | 0.102 | 0 | 0.152 | 0.135 | 0.11 |