Asiana Airlines, Inc.

KRX:020560.KS

9870 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 708,383.31761,066.392312,484.818322,278.5151,059,879.572822,329.645586,949.611653,192.9811,271,890.791783,367.702720,540.592529,724.943491,353.151331,451.902502,833.279241,179.323250,011.226306,301.45194,198.113148,821.15354,833.262437,275.337414,253.697295,714.559507,777.756340,106.593276,256.366388,006.683268,035.057226,534.131270,851.864325,669.543348,059.747402,550.213182,883.096227,382.288265,681.383284,105.807262,869.887243,398.272357,860.781198,274.086498,919.161133,371.597241,541.194119,025.199162,787.127177,202.265178,562.425262,404.548197,773.238110,600.207169,553.439168,411.44694,784.98572,923.9243,990.56639,013.39939,620.31527,498.29340,544.6563,029.45548,311.2870,873.59667,442.86746,635.942
Kortetermijnbeleggingen 850,517.957849,591.82966,473.5321,267,293.0731,284,469.8421,287,038.5611,498,812.9321,490,786.57957,816.493942,362.565970,787.71936,601.373875,325.277862,743.24498,188.807382,670.811388,499.678387,786.414396,895.186199,575.02292,118.232106,810.38954,805.87540,361.40131,065.61627,358.88927,548.87930,093.34418,606.37232,556.91332,838.45936,485.70654,433.724328,453.086329,126.80432,265.77625,898.408330,140.476325,371.255357,802.508367,772.372343,148.019227,803.866592,613.415590,338.11894,168.26896,041.46488,561.1781,169.15884,279.40653,394.605121,038.29924,221.8222,358.7112,35010,50076,2908,6008,6001,5001,580.231,578.011,602.0326,673.8826,675.861,676.191
Liquide middelen en kortetermijnbeleggingen 1,558,901.2681,610,658.2121,278,958.351,589,571.5882,344,349.4142,109,368.2052,085,762.5432,143,979.5512,229,707.2841,725,730.2671,691,328.3021,466,326.3161,366,678.4281,194,195.1411,001,022.087623,850.135638,510.904694,087.863591,093.299348,396.172446,951.494544,085.726469,059.572336,075.96538,843.372367,465.482303,805.245418,100.027286,641.429259,091.044303,690.324362,155.249402,493.471731,003.299512,009.9259,648.064291,579.791614,246.283588,241.142601,200.78725,633.153541,422.105726,723.027725,985.012831,879.312213,193.467258,828.591265,763.435259,731.583346,683.954251,167.843231,638.506193,775.259190,770.156107,134.98583,423.92120,280.56647,613.39948,220.31528,998.29342,124.8864,607.46549,913.3197,547.47694,118.72748,312.133
Nettovorderingen 556,899.623552,629.579509,504.02623,334.346579,367.102540,285.79547,222.174717,984.117741,680.179675,767.364609,852.458594,723.822545,459.6431,125,685.5691,128,959.392601,333.304604,747.427464,936.105539,211.425559,105.525555,886.112636,396.752652,428.904746,426.595732,976.7351,083,656.649683,610.61200637,947.772622,187.973575,013.547613,972.073604,422.489519,959.168582,839.52535,201.452611,997.295557,054.834573,396.125568,793.771623,883.923529,286.225561,662.731598,453.183680,908.296612,883.937667,727.961645,576.768701,194.466653,639.5071,622,878.9821,611,988.1781,604,592.861483,301.588556,562.586492,843.867475,392.732438,936.108469,890.751614,715.126583,414.234498,860.965000
Voorraad 250,707.198243,342.941231,402.563260,216.886227,573.067218,060.974207,173.856217,388.27244,280.589227,869.451181,326.223185,051.008201,570.011193,080.837193,439.199196,149.19198,747.827211,890.856225,534.662300,928.321275,535.811262,292.303262,653.758277,019.551269,603.778239,579.77233,690.686248,352.933223,021.335212,006.027210,002.203209,298.89217,138.354220,550.35205,691.696222,860.803218,246.548219,788.912182,764.795183,827.933187,708.246169,627.492178,755.249181,344.965171,575.012168,754.951161,225.835170,624.304168,849.457166,665.677158,412.921143,476.348144,528.812143,817.467125,066.42117,852.514115,345.237108,943.102111,592.151100,860.032108,027.391110,229.83995,381.4483,294.80576,374.01277,606.247
Overige vlottende activa 92,094.976102,746.741129,943.9475,310.9555,291.9535,067.3034,163.9823,183.3143,187.5953,172.93482,792.38647,320.96237,158.19233,059.7262,814.8743,051.9243,088.532137,551.849204,919.141180,200.147179,167.567205,365.105129,506.15693,485.391-0.00112,828.46798.418686,243.772646,994.3624,507.66160,741.32356,045.6650.00155,630.3527,102.828455.897402.261571.591276.047288.328333.90231,193.89231,907.18531,492.13931,355.72831,421.91631,599.21731,791.84331,918.43931,779.34731,766.0231,429.30231,121.0530,995.94730,804.93930,804.93930,804.93832,355.56826,106.06434,299.83818,185.8650.002-0.001392,590.677395,213.957463,696.576
Totaal vlottende activa 2,458,603.0642,509,377.4732,149,808.882,478,433.7753,156,581.5352,872,782.2732,844,322.5553,082,535.2513,218,855.6472,632,540.0162,565,299.3692,293,422.1082,150,866.2752,546,021.2682,386,235.5521,424,384.5531,445,094.6911,508,466.6741,560,758.5261,388,630.1651,457,540.9841,648,139.8861,513,648.391,453,007.4971,541,423.8841,703,530.3681,221,204.9611,352,696.7321,156,657.1241,133,552.5041,196,621.8221,202,513.3511,233,603.8991,611,606.491,244,763.5911,065,804.2841,045,430.0521,446,604.0811,328,336.8171,358,713.1661,482,469.0721,366,127.4121,466,671.6861,500,484.8471,633,263.2351,094,278.631,064,537.581,135,907.5431,106,076.2471,246,323.4441,094,986.2912,029,423.1381,981,413.2991,970,176.431746,307.932788,643.959759,274.608664,304.801624,854.638634,048.914783,053.262758,251.54644,155.714573,432.958565,706.696589,614.956
Niet-vlottende activa:
Materiële vaste activa, netto 9,070,276.6799,011,498.2799,043,323.0048,854,595.1768,576,901.088,589,612.4618,714,517.1578,760,865.478,466,377.9928,611,940.3818,704,941.639,150,651.4979,324,538.7429,405,456.9139,532,585.02210,082,750.36510,216,545.77210,292,164.76610,357,685.1628,243,947.2228,345,158.8667,957,051.7975,491,680.2115,149,682.4265,145,829.125,149,813.1775,363,722.6125,192,245.0345,212,057.8885,203,114.5615,155,502.3054,523,344.894,551,611.9515,194,627.8685,545,574.65,574,401.4035,590,493.794,885,437.3835,061,892.4284,853,099.6194,070,025.7863,757,768.7283,757,361.4483,738,911.7723,619,188.4173,570,448.7123,554,271.6593,544,463.9113,293,728.2893,259,817.5283,241,886.8982,870,039.5653,053,170.9063,020,085.1223,011,187.7083,013,286.7683,034,147.0092,870,361.4622,972,234.3593,096,597.1132,632,619.1582,745,027.362,757,097.6662,795,975.6172,676,491.6812,557,846.887
Goodwill -0016,893.78100013,167.27500013,167.27513,167.27513,167.27518,217.83718,217.83700019,327.91600024,675.1100024,675.1100013,167.27313,167.27413,167.274320,447.561320,447.561361,467.256361,467.25673,991.51373,991.51371,726.78273,991.51373,991.51373,991.51373,991.51373,991.51373,991.51373,991.51373,991.51373,991.51373,991.51373,991.513000000000000000
Immateriële activa 50,617.76151,525.67535,442.05154,129.14456,688.31456,083.71244,680.71161,673.89164,279.68766,833.60857,657.54847,639.14750,615.82759,047.86362,231.071185,458.555202,756.272203,906.123185,038.842215,598.093214,174.602215,828.002193,167.822263,718.017268,972.814272,890.231237,796.395242,374.714244,514.709247,698.604233,066.491232,948.806235,630.638323,218.754325,674.54343,948.052349,767.93293,958.157135,380.772134,728.603135,477.781136,921.926135,889.639136,705.926123,963.47125,556.96123,795.195124,649.658126,262.665127,222.468127,556.99423,298.29623,291.94923,943.5532,758.0633,061.7463,355.1833,899.1254,198.8214,485.5775,064.3755,355.4125,648.3516,233.4376,522.0326,804.593
Goodwill en immateriële activa 50,617.76151,525.67552,335.83254,129.14456,688.31456,083.71257,847.98661,673.89164,279.68766,833.60870,824.82360,806.42263,783.10277,265.780,448.908185,458.555202,756.272203,906.123204,366.758215,598.093214,174.602215,828.002217,842.932263,718.017268,972.814272,890.231262,471.505242,374.714244,514.709247,698.604246,233.764246,116.08248,797.912643,666.315646,122.101705,415.308711,235.186367,949.67209,372.285206,455.385209,469.294210,913.439209,881.152210,697.439197,954.983199,548.473197,786.708198,641.171200,254.178201,213.981201,548.50723,298.29623,291.94923,943.5532,758.0633,061.7463,355.1833,899.1254,198.8214,485.5775,064.3755,355.4125,648.3516,233.4376,522.0326,804.593
Langetermijnbeleggingen 458,114.449447,487.951444,228.104-279,678.818-871,154.173-879,456.199-426,582.241-1,142,426.802-593,807.52-595,876.56-618,518.159155,802.718-280,087.958271,167.459809,267.53-41,932.627407,183.625258,399.496186,744.892-2,828.22181,068.58683,470.395117,073.928173,550.103142,502.451216,130.035330,961.817446,576.719472,599.848430,325.158426,770.169486,430.9463,722.026564,186.302510,579.557829,961.698808,221.723405,916.558380,190.517358,834.629384,887.961383,454.026447,431.17-78,997.824-96,277.274425,546.607353,955.776413,536.316376,835.015381,629.888372,451.174340,833.717362,001.868380,450.8931,334,594.7651,343,791.7011,227,661.2131,354,941.581,374,910.9111,903,665.4422,136,849.6912,127,741.3242,121,262.571478,805.109465,136.81451,822.212
Belastingvorderingen 812,912.83760,799.117707,087.394668,223.481684,346.216684,389.623662,723.32694,819.812652,029.032626,957.092627,027.703473,679.23471,908.198443,716.541443,608.987508,183.487507,171.695506,194.211486,112.895358,676.024302,219.616241,478.711209,523.11157,988.027178,348.079157,420.812150,689.691198,510.613190,103.091166,337.406199,363.583161,680.579204,632.374213,120.703218,293.788234,240.426213,508.751175,729.183169,984.874161,931.205173,148.728166,752.603129,557.24767,775.26195,883.13963,658.87345,750.63382,522.64580,489.68987,279.78964,606.822147,410.62483,687.85695,724.10969,779.829108,567.649114,310.705112,100.276117,154.6793,545.403112,392.24693,924.15398,639.90991,478.62888,018.83688,141.76
Overige niet-vlottende activa 630,972.263629,727.643619,962.5671,477,731.9382,093,103.6912,127,547.4041,602,512.6352,423,186.6981,793,538.5541,708,539.2291,733,089.4931,036,439.71,654,324.0361,100,624.763599,313.2811,235,951.221622,231.531645,217.536707,754.646773,627.312654,175.773641,396.797641,336751,325.143916,032.704984,798.2441,221,552.8241,016,730.4151,040,701.1721,046,266.3831,004,749.4441,076,219.2361,096,918.0181,319,736.5381,127,414.908735,562.215717,258.0691,058,391.8951,061,820.8521,071,779.4651,128,519.0681,138,381.6091,001,104.871,358,555.5291,418,386.795879,345.735870,059.497827,243.918890,648.334836,296.741771,951.755622,192.152668,685.42730,387.667637,454.175628,994.693683,975.648625,562.323552,202.418461,492.175350,905.199178,130.75136,457.366128,689.726165,428.683128,601.246
Totaal niet-vlottende activa 11,022,893.9810,901,038.66510,866,936.90110,775,000.92110,539,885.12810,578,177.00110,611,018.85710,798,119.06810,382,417.74510,418,393.74910,517,365.49110,877,379.56811,234,466.12111,298,231.37611,465,223.72811,970,411.00111,955,888.89411,905,882.13311,942,664.3539,589,020.439,596,797.4449,139,225.7026,677,456.1816,496,263.7166,651,685.1686,781,052.4997,329,398.4497,096,437.4957,159,976.7087,093,742.1127,032,619.2656,493,791.6856,565,682.2817,935,337.7268,047,984.9548,079,581.058,040,717.5196,893,424.6896,883,260.9566,652,100.3035,966,050.8375,657,270.4055,545,335.8865,296,942.1775,235,136.065,138,548.45,021,824.2735,066,407.9614,841,955.5054,766,237.9274,652,445.1554,003,774.3544,190,837.9994,250,591.3445,055,774.545,097,702.5575,063,449.7584,966,864.7665,020,701.1795,559,785.715,237,830.6695,150,178.9995,119,105.8633,501,182.5173,401,598.0423,233,216.698
Totaal activa 13,481,497.04413,410,416.13813,016,745.78113,253,434.69613,696,466.66313,450,959.27413,455,341.41213,880,654.31913,601,273.39313,050,933.76513,082,664.8613,170,801.67613,385,332.39513,844,252.64413,851,459.28113,394,795.55413,400,983.58513,414,348.80713,503,422.87910,977,650.59411,054,338.42810,787,365.5888,191,104.577,949,271.2138,193,109.0528,484,582.8678,550,603.418,449,134.2278,316,633.8328,227,294.6168,229,241.0877,696,305.0367,799,286.189,546,944.2179,292,748.5459,145,385.3349,086,147.5718,340,028.778,211,597.7738,010,813.4697,448,519.9097,023,397.8177,012,007.5726,797,427.0246,868,399.2956,232,827.036,086,361.8536,202,315.5055,948,031.7536,012,561.3715,747,431.4466,033,197.4926,172,251.2986,220,767.7765,802,082.4725,886,346.5165,822,724.3665,631,169.5675,645,555.8176,193,834.6246,020,883.9315,908,430.5395,763,261.5774,074,615.4753,967,304.7383,822,831.655
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 160,707.585166,706.832177,012.976204,330.961140,435.788133,687.565117,722.745181,292.638157,717.484121,947.80990,537.75778,883.42494,139.10977,612.11967,959.93779,678.31979,273.857164,003.059161,803.207192,294.06154,808.654142,924.198157,887.596163,017.185173,676.526121,290.483116,993.982108,662.297120,480.572116,329.436139,253.335116,028.705109,079.466110,836.803135,405.592147,207.204139,200.992137,849.919156,358.158156,941.826176,993.415154,908.32167,170.456177,565.893179,358.579192,619.053267,036.273255,699.497242,770.219231,744.415248,163.626225,254.082196,454.847181,810.73103,735.85109,514.207134,281.16499,186.323112,536.67299,829.287181,171.645134,614.206110,281.30984,933.46270,830.46873,774.22
Kortlopende schulden 2,570,987.1062,532,016.2862,464,555.8822,711,577.6513,468,450.2593,500,083.8033,500,742.0543,469,142.8753,600,813.3043,447,972.9923,489,372.4633,483,351.1493,454,931.5143,555,491.2413,629,801.153,775,360.6233,337,062.6613,052,165.5842,277,882.2981,993,604.1181,702,779.7192,926,481.3221,319,670.091,400,425.4811,731,531.1541,983,038.8052,123,629.322,170,071.4881,936,699.1381,922,712.9561,925,460.5871,555,422.0211,598,990.122,308,980.8891,981,668.9981,624,764.6661,672,810.1891,239,143.5751,252,359.7881,214,075.866966,776.4061,148,152.4041,065,995.261,111,977.5771,088,550.239845,233.132935,993.4751,560,997.6541,713,739.5051,791,238.5071,616,562.8731,660,174.2941,607,955.8632,020,336.1551,001,300.2641,314,060.9311,827,599.1361,492,380.8721,400,356.1391,858,578.4921,532,579.371,034,852.1741,013,817.247691,883.689488,333.127593,037.651
Belastingschulden 3,243.8644,246.5181,709.4935,602.7494,075.56112,667.59218,186.05873,173.312131,915.316135,665.809144,849.017116,071.36611,604.2131,840.04114,217.8893,202.7183,337.3568,352.5185,922.918,781.63615,328.46525,299.75324,530.99633,550.6428,137.86411,578.5187,298.87114,085.2617,465.3569,689.0759,320.3524,584.9975,904.75916,313.40214,864.93821,589.04826,135.34430,641.8876,850.9122,777.6174,865.1925,680.7416,041.1745,280.7374,978.617,097.3425,179.61936,096.6764,775.29843,605.69117,836.56944,134.83912,349.719,749.0967,255.324000007,171.2661,587.51413,995.0117,926.62200
Uitgestelde opbrengsten 1,096,332.5781,012,834.89925,188.5612,786,004.257980,950.613815,035.707686,071.71582,646.387583,278.096347,781.8791,659,341.889116,071.3661,645,624.2811,840.0411,549,442.4941,329,710.1551,381,578.5641,679,001.2092,118,726.5911,848,889.11615,328.46525,299.75324,530.99633,550.6421,505,125.5621,376,853.7921,303,833.93114,085.2617,465.3569,689.0759,320.3521,172,240.8035,904.7591,167,150.44514,864.9381,016,550.9791,043,718.93730,641.887957,740.3582,777.617965,890.895858,945.606815,547.429840,239.065946,429.1127,097.342825,457.148945,788.459932,686.11443,605.69117,836.5691,069,462.91612,349.7857,371.63696,277.85600670,190.3270617,444.075588,691.4511,587.514535,133.014450,610.201449,383.649463,349.268
Overige kortlopende verplichtingen 1,919,266.1911,927,033.9141,868,764.414-01,816,052.1871,656,864.4331,671,899.531,715,823.2141,631,329.4391,463,006.95601,587,582.719-01,997,897.3790-0-0-0-0-01,887,946.582,053,407.7861,867,176.8951,571,135.158-0.001-0.001-01,336,950.2971,370,928.8331,287,972.3571,199,620.091-0.0011,239,9120.0011,178,994.316-0.001-0.0011,008,342.5430953,211.482-0.0010.001-0-0.0010.001819,371.303-00.001-0.001864,412.991,012,704.3580.001949,366.6970.001-0.002771,343.894662,441.831-0.001709,555.7580.002-0.001603,969.517-0.001-0.0010.0010.001
Totaal kortlopende verplichtingen 5,747,293.4615,638,591.9225,435,521.8335,701,912.8696,405,888.8476,105,671.5085,976,436.0395,948,905.1155,973,138.3235,380,709.6365,239,252.1095,265,888.6585,194,694.9045,632,840.785,247,203.5825,184,749.0974,797,915.0814,895,169.8524,558,412.0974,034,787.2933,760,863.4185,148,113.0593,369,265.5773,168,128.4663,410,333.2413,481,183.0793,544,457.2333,629,769.3433,435,573.8993,336,703.8243,273,654.3652,843,691.5282,953,886.3453,586,968.1383,310,933.8442,788,522.8482,855,730.1172,415,977.9242,366,458.3052,327,006.7912,109,660.7152,162,006.3312,048,713.1452,129,782.5342,214,337.9311,864,320.832,028,486.8962,762,485.6112,889,195.8372,931,001.6032,895,267.4252,954,891.2932,766,127.1073,059,518.5161,801,313.9682,194,919.0322,624,322.1312,261,757.5212,222,448.5692,575,851.8562,302,442.4651,775,023.4111,659,231.5691,227,427.3511,008,547.2451,130,161.14
Langlopende verplichtingen:
Langetermijnschulden 196,267.647214,608.381,232.5454,279,345.0964,099,583.8254,158,438.0174,236,185.6164,993,610.2434,606,636.1754,477,390.8464,594,902.494,791,245.6344,822,441.6894,890,619.2074,832,163.5944,988,607.2885,377,958.6345,715,918.065,532,419.2264,079,246.074,211,878.8852,960,458.9862,120,504.1542,033,788.2362,185,886.9642,395,094.2992,399,363.2462,530,651.7012,630,171.8682,534,116.6982,689,868.5852,510,638.8852,680,279.4923,271,846.9733,365,902.53,480,913.33,300,411.0172,906,205.1972,937,842.7472,980,434.4323,019,335.2592,577,605.7362,707,234.2442,447,421.8862,541,013.5032,677,108.5432,327,754.6531,773,049.1451,528,505.6651,509,941.9121,366,588.3531,528,819.2151,819,622.0421,523,251.4972,555,043.9552,418,494.9261,962,497.1692,144,870.4172,198,821.9582,453,764.8372,337,752.2742,719,930.1242,654,606.3711,499,931.3961,660,935.7561,433,653.69
Uitgestelde opbrengsten niet-vlottend 895,908.22878,429.392870,881.2951,241,161.651,226,799.4371,213,417.3981,226,508.5841,225,040.603911,162.842901,536.146899,559.333890,428.48884,889.692875,301.281870,293.509919,969.727896,500.233848,612.664825,496.24750,542.986730,061.344716,951.691703,277.436685,792.143622,728.448611,721.138602,093.683591,572.342583,312.071580,701.741571,829.728565,972.326556,961.05764,245.659755,854.491753,064.392748,487.62744,305.529733,876.958709,335.276698,641.883697,153.148688,316.52680,657.781411,708.877400,299.532389,385.428393,104.556384,388.251372,074.877364,779.711347,895.909323,532.777320,950.9393,024.9473,445.9914,027.475,195.0445,791.9486,382.3647,563.1968,160.18,750.5169,931.34710,528.25111,118.667
Uitgestelde belastingverplichtingen niet-vlottend 4,295,185.0964,275,338.2224,199,507.5611,426,541.7711,329,384.951006,145.5972,633.4724,813.3244,223.5458,613.56718,356.2348,086.3929,586.90180,570.33373,373.82270,259.20379,662.05779,282.43780,974.0381,175.36681,955.09191,973.543119,506.748127,203.327127,517.62588,064.48885,967.81887,752.37388,200.78887,734.19686,583.092158,907.766152,561.279168,197.031157,503.381146,421.48143,500.35379,035.37273,883.13277,064.26253,293.721316,045.186299,883.004292,398.838287,272.868238,940.324221,875.867225,633.72218,158.399300,692.75289,869.566368,586.136465,122.307445,573.6680412,859.002418,898.794424,705.779366,824.4710363,512.2090231,481.640
Overige niet-vlottende verplichtingen 1,852,196.0521,766,961.4481,699,257.1597,883.67611,545.6521,337,126.521,300,565.6021,573,459.4151,903,004.4011,838,152.7371,823,630.9611,877,125.6271,832,399.2191,799,113.1351,802,874.7211,664,800.3521,694,760.9061,674,125.5981,599,144.743824,220.192815,110.405796,495.845822,913.124766,324.757680,764.06655,466.091634,681.014613,931.331590,038.07575,291.884563,822.983543,275.562526,182.084865,359.891855,914.048998,593.1151,017,678.297928,402.379910,796.633952,859.981660,122.516625,623.791611,138.464278,681.132549,854.40850,802.43348,572.02551,898.75852,115.53952,452.46341,350.1444,445.52815,543.2864,104.4760.001-0.001418,604.3810.0010.0010.0020.001349,075.04-0.001243,882.1250.001231,730.83
Totaal niet-vlottende verplichtingen 7,239,557.0157,135,337.4426,770,878.566,954,932.1936,667,313.8666,708,981.9356,763,259.8027,798,255.8597,423,436.8897,221,893.0537,322,316.3297,567,413.3077,558,086.8347,573,120.0157,514,918.7267,653,947.78,042,593.5968,308,915.5268,036,722.2675,733,291.6855,838,024.6644,555,081.8883,728,649.8053,577,878.6793,608,886.223,789,484.8553,763,655.5693,824,219.8623,889,489.8273,777,862.6963,913,722.0843,707,620.9693,850,005.7185,060,360.2895,130,232.3195,400,767.8385,224,080.3154,725,334.5854,726,016.694,721,665.0614,451,982.793,977,446.9374,059,982.953,722,805.9853,802,459.7923,420,609.3463,052,984.9742,456,992.7832,186,885.3222,160,102.9721,990,876.6072,181,853.4022,448,567.6712,216,893.0483,023,191.212,867,514.5842,385,129.022,562,924.4642,623,512.7012,884,852.9822,712,139.9423,077,165.2643,026,869.0951,753,744.8681,902,945.6481,676,503.187
Totaal passiva 12,986,850.47612,773,929.36412,206,400.39312,656,845.06213,073,202.71312,814,653.44312,739,695.84113,747,160.97413,396,575.21212,602,602.68812,561,568.43712,833,301.96512,752,781.73813,205,960.79612,762,122.30712,838,696.79712,840,508.67713,204,085.37812,595,134.3639,768,078.9789,598,888.0839,703,194.9477,097,915.3826,746,007.1457,019,219.4617,270,667.9347,308,112.8017,453,989.2057,325,063.7267,114,566.5217,187,376.4496,551,312.4976,803,892.0638,647,328.4278,441,166.1638,189,290.6868,079,810.4327,141,312.5097,092,474.9957,048,671.8526,561,643.5056,139,453.2686,108,696.0955,852,588.5196,016,797.7225,284,930.1765,081,471.875,219,478.3945,076,081.1595,091,104.5754,886,144.0325,136,744.6955,214,694.7785,276,411.5644,824,505.1775,062,433.6165,009,451.1514,824,681.9854,845,961.2695,460,704.8385,014,582.4074,852,188.6754,686,100.6642,981,172.222,911,492.8932,806,664.327
Eigen vermogen:
Preferente aandelen 00000024,573.747049,170.54348,726.58828,365.36429,320.95824,055.58700000000000000000000000000000000000000000000000000000
Gewone aandelen 372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.82372,058.823372,058.823372,058.823372,058.8231,116,176.471,116,176.471,116,176.471,116,176.471,106,176.471,106,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.471,026,176.47975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825975,506.825916,536.24913,840.215899,695.69894,690.31881,360.935876,251.515875,872.115875,872.115875,853.715875,853.715875,853.715875,853.715875,853.715875,853.715875,853.715875,853.715
Ingehouden winsten -1,181,582.823-1,047,866.738-882,753.301-1,043,406.865-962,097.249-938,604.753-850,766.243-1,383,211.891-1,204,413.428-1,016,207.732-981,700.879-1,227,099.512-865,129.252-903,224.332-1,305,403.506-1,473,588.264-1,483,212.207-1,543,794.781-885,807.359-578,704.969-350,697.352-156,858.071-71,498.779149,063.317101,855.887154,028.9155,464.72-81,480.186-96,730.354-20,669.967-120,559.417-126.73-150,652.598-123,330.216-166,956.202-110,366.832-47,279.04440,652.186-18,918.278-113,306.551-125,960.174-113,523.529-65,905.629-16,925.049-99,510.742-19,087.17529,449.88230,033.631-49,789.681-12,062.767-9,806.10371,001.121106,003.02383,275.652-29,827.842-181,662.885-190,756.337-234,671.795-235,384.536-282,499.052143,136.983191,004.521210,204.637213,951.956177,016.206138,998.953
Overige gereserveerde algehele resultaten 11,854.40313,539.686-24,826.38213,500.08414,206.31213,771.065-24,573.74713,217.979-49,170.543-48,726.588-28,365.364-29,320.958-24,055.5871,532,878.2110000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,157,663.8261,156,780.2931,215,527.0971,156,801.0621,156,801.0611,156,801.0621,169,912.3571,156,801.0611,107,641.0581,113,955.3641,113,744.8281,133,169.4381,138,434.809-393,865.5811,964,732.036856,531.316854,510.878554,963.499562,550.81564,065.451560,118.14964,128.263-15,483.717-13,270.324-8,960.405-20,248.065-30,922.1728,562.79426,437.1628,708.713-13,627.73922,835.29124,790.03425,372.28121,085.27665,911.37453,390.56570,046.14649,280.90450,141.84133,632.4618,333.344-9,666.458-16,891.674-27,327.866-11,153.563-4,422.373-26,919.506-57,685.563-45,587.057-48,928.966-91,704.281-51,161.16-36,378.651126,044.202129,324.27128,157.437165,287.262159,125.37139,775.124-12,689.174-10,616.372-8,897.4393,637.5842,941.9241,314.66
Totaal eigen vermogen van aandeelhouders 359,994.226494,512.061680,006.234498,953.101580,968.945604,026.193691,204.934158,865.969275,286.45469,806.452504,102.769278,128.749645,364.38607,847.1221,031,387.353499,119.522487,475.14127,345.188792,919.921,091,536.9521,315,597.266933,446.662939,193.9741,161,969.4631,119,071.9521,159,957.3051,150,719.018953,259.078955,883.2781,014,215.216891,989.313998,215.386849,644.261877,548.89829,635.899931,051.367981,618.3461,086,205.1571,005,869.451912,342.115883,179.111880,316.64899,934.738941,690.102848,668.217945,266.0871,000,534.333978,620.95868,031.581917,857.001857,801.171893,137.055954,537.553941,587.311977,577.295823,912.9813,273.215806,487.582799,594.549733,129.7871,006,301.5241,056,241.8641,077,160.9131,093,443.2551,055,811.8451,016,167.328
Totaal eigen vermogen 494,646.569636,486.774810,345.388596,589.634623,263.95636,305.831715,645.571133,493.346204,698.18448,331.077521,096.423337,499.711632,550.657638,291.8481,089,336.974556,098.757560,474.908210,263.43908,288.5161,209,571.6161,455,450.3451,084,170.6411,093,189.1881,203,264.0681,173,889.5911,213,914.9331,242,490.609995,145.022991,570.1061,112,728.0961,041,864.6381,144,992.538995,394.117899,615.79851,582.382956,094.6491,006,337.1391,198,716.2611,119,122.778962,141.616886,876.404883,944.549903,311.477944,838.504851,601.573947,896.8541,004,889.983982,837.111871,950.594921,456.796861,287.413896,452.797957,556.52944,356.212977,577.295823,912.9813,273.215806,487.582799,594.549733,129.7871,006,301.5241,056,241.8641,077,160.9131,093,443.2551,055,811.8451,016,167.328
Totaal passiva en aandeelhoudersvermogen 13,481,497.04413,410,416.13813,016,745.78113,253,434.69613,696,466.66313,450,959.27413,455,341.41213,880,654.31913,601,273.39313,050,933.76513,082,664.8613,170,801.67613,385,332.39513,844,252.64413,851,459.28113,394,795.55413,400,983.58513,414,348.80713,503,422.87910,977,650.59411,054,338.42810,787,365.5888,191,104.577,949,271.2138,193,109.0528,484,582.8678,550,603.418,449,134.2278,316,633.8328,227,294.6168,229,241.0877,696,305.0357,799,286.189,546,944.2179,292,748.5459,145,385.3359,086,147.5718,340,028.778,211,597.7738,010,813.4687,448,519.9097,023,397.8177,012,007.5726,797,427.0236,868,399.2956,232,827.036,086,361.8536,202,315.5055,948,031.7536,012,561.3715,747,431.4466,033,197.4926,172,251.2986,220,767.7765,802,082.4725,886,346.5165,822,724.3665,631,169.5675,645,555.8176,193,834.6256,020,883.9315,908,430.5395,763,261.5774,074,615.4753,967,304.7383,822,831.655