EverChina Int'l Holdings Company Limited

HKEX:0202.HK

0.119 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24.91824.91872.28872.28860.74660.74648.3748.3740.92640.92690.49690.49633.41333.41316.17516.17516.18816.18821.70521.70579.97579.975157.368157.368179.712179.712281.809281.809492.651492.651325.508325.508305.451305.451538.23538.23468.859468.859870.657870.657321.777321.777457.638457.638975.279975.279284.718284.718398.751398.6121,072.98577.755129.14
Kortetermijnbeleggingen 00-783.2610656.107656.107656.107656.107667.906667.906717.541717.541720.2790.99638.5180.878578.3840.795669.3090.92911.9241.253755.0951.0381,393.232269.2721,390.898251.961,673.308177.3781,790.331367.0751,528.024425.9411,448.386335.344368.193368.193506.589506.589188.509188.509114.553114.553171.894171.89427.43427.43473.985145.185162.7710143.546
Liquide middelen en kortetermijnbeleggingen 24.91824.91872.28872.288716.853716.853704.477704.477708.832708.832808.037808.037753.69234.403654.69317.053594.57216.983691.01422.625991.89981.228912.463158.4061,572.944448.9841,672.707533.7692,165.959670.0292,115.839692.5831,833.475731.3921,986.616873.574837.052837.0521,377.2461,377.246510.286510.286572.191572.1911,147.1731,147.173284.718312.152472.736543.7971,235.75677.755272.686
Nettovorderingen 6.12307.702034.93411.30334.71210.69339.594.37176.9881.34497.4325.015177.9417.099179.669.378200.1747.898228.9977.087439.4181.57469.6281.127751.5711.548543.8990.74621.43121.43140.62240.62235.47935.47957.957.9132.551132.55184.24884.248139.954139.954103.29103.292,288.512254.7331,818.8152,824.7312,463.1812,061.2931,196.048
Voorraad 40.1879.86239.48711.1027.4617.46137.3586.13743.4388.23734.2867.24728.346.5577.4817.4816.4636.4639.6869.6867.6647.6640.0050.0050.0070.0070.0080.0080.0050.0050.0120.0120.0090.0090.0160.0160.0150.015-506.589-506.589-188.509-188.509-114.553-114.553-171.894-171.89412.37412.37421.6139.3216.5115.1923.078
Overige vlottende activa 406.308442.7568.24444.33132.663712.40140.247716.88251.127749.86376.988820.22421.783856.26223.953833.31320.501769.16721.12882.70517.9511,151.7853.0941,196.0372.8371,864.572.7892,143.712.8832,219.344987.4442,756.3441,132.6642,620.066990.1332,403.041,397.1441,707.4371,616.9141,990.9521,862.1191,966.380.142,181.7430.1371,918.61427.4992,061.27866.2570.1525.3540.1527.734
Totaal vlottende activa 477.536477.536127.721127.721791.911791.911782.082782.082803.397803.397919.311919.311901.247901.247864.068864.068801.196801.196921.994921.9941,246.5111,246.5111,354.981,354.982,045.4162,045.4162,427.0752,427.0752,712.7462,712.7463,103.2953,103.2952,966.1482,966.1482,976.7652,976.7652,234.2112,234.2112,994.162,994.162,372.4052,372.4052,779.3352,779.3352,997.1832,997.1832,613.1032,613.1032,379.4213,378.0013,710.8022,144.391,499.546
Niet-vlottende activa:
Materiële vaste activa, netto 367.909367.909821.762821.762865.892865.892893.656893.656938.821938.8211,046.6921,046.3021,027.431,027.041,005.7121,005.7121,040.4321,040.4321,048.6561,048.6561,068.991,068.99797.683797.683841.057841.057825.934825.934807.933807.933791.554791.554808.309808.3091,419.0051,419.0051,455.0991,455.0991,083.7721,083.7721,089.1851,089.1851,117.9271,117.9271,117.3331,117.3331,624.834392.434404.295416.952299.87821.99519.075
Goodwill 00000000000000000091.45491.45491.45491.45491.45491.45491.45491.45491.45491.45491.45491.45463.80763.80763.80763.80763.80763.80763.80763.80718.06918.06918.06918.06918.06918.06918.06918.069439.927439.927439.927444.086426.017392.095387.588
Immateriële activa 0052.947052.947069.555000000000000000000000-11.2930271.880-11.293000000000124.327124.327121.492121.4921,047.6732,280.0732,298.3051,355.9761,051.305730.078702.801
Goodwill en immateriële activa 0052.947052.947069.5550000000000091.45491.45491.45491.45491.45491.45491.45491.45491.45491.45491.45491.45463.80763.80763.80763.80763.80763.80763.80763.80718.06918.06918.06918.069142.396142.396139.561139.5611,487.62,7202,738.2321,800.0621,477.3221,122.1731,090.389
Langetermijnbeleggingen 719.2310.549783.8050.5440.5680.5680.5680.5680.610.611,172.28901,207.02801,144.20101,155.101,191.244000000000000000001,099.7661,467.959936.0981,442.6871,684.4521,879.6241,730.3151,844.8681,462.1321,634.02670.25670.256490.663354.633323.5370308.612
Belastingvorderingen 00-836.75201,713.51301,823.53200000000000-1,191.244000000000000000001,002.44301,148.1310804.6260732.980758.6940-70.25601,129.0741,107.024925.5090753.268
Overige niet-vlottende activa -0718.682783.805783.261-866.46900-894.224998.863-939.4311,159.25901,172.67901,207.41801,144.20101,155.11,191.2441,191.2441,282.0941,282.0941,450.5361,450.5361,542.7881,542.7881,295.9221,295.9221,261.6791,261.6791,445.7911,445.791638.803638.803659.507659.50744.806679.05658.157699.69958.157674.27465.179683.60664.159650.9591,668.761-3,182.6986.924100.95597.4391,102.7422.283
Totaal niet-vlottende activa 1,087.141,087.141,605.5671,605.5671,766.461,766.461,893.0871,893.0872,098.692,098.692,218.9812,218.9812,234.4582,234.4582,149.9132,149.9132,195.5322,195.5322,331.3542,331.3542,442.5382,442.5382,339.6732,339.6732,475.2992,475.2992,213.312,213.312,161.0662,161.0662,301.1522,301.1521,510.9191,510.9192,142.3192,142.3193,665.9213,665.9213,244.2273,244.2273,654.4893,661.1523,788.7973,788.7973,541.8793,541.8794,781.1953,182.694,849.1883,779.6263,123.6852,246.912,173.627
Totaal activa 1,564.6761,564.6761,733.2881,733.2882,558.3712,558.3712,675.1692,675.1692,902.0872,902.0873,138.2923,138.2923,135.7053,135.7053,013.9813,013.9812,996.7282,996.7283,253.3483,253.3483,689.0493,689.0493,694.6533,694.6534,520.7154,520.7154,640.3854,640.3854,873.8124,873.8125,404.4475,404.4474,477.0674,477.0675,119.0845,119.0845,900.1325,900.1326,238.3876,238.3876,026.8946,033.5576,568.1326,568.1326,539.0626,539.0627,394.2987,394.2987,228.6097,157.6276,834.4874,391.33,673.173
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9.79.713.04213.04215.65215.65213.27713.27711.49511.49516.54516.54514.38514.38515.9415.9411.31911.3193.0663.06612.59112.5912.7472.7472.7152.7152.4742.4742.2522.2523.2163.2162.3182.3181.8131.8131.3181.31861.7450000.140.140.1370.137297.39341.866349.269577.449444.414303.738230.018
Kortlopende schulden 247.837247.166255.504254.859876.056875.821632.367631.788266.678655.572709.949709.29740.173739.416716.533714.664677.791675.594507.409851.295888.158888.158931.508931.5081,119.6511,119.6511,067.6331,085.3391,043.8931,043.8931,073.7851,073.785553.412553.412561.663561.663733.977733.977724.616724.616442.575442.5751,006.6511,006.651954.119954.1191,788.39201,866.221,677.141886.196713.179628.968
Belastingschulden 6.23706.23706.23706.23706.23706.23706.23706.23506.25906.23506.28602.26302.2630107.03307.69402.26302.26302.26303.30702.30802.379071.5570140.61708.702010.40913.69614.9534.95439.917
Uitgestelde opbrengsten 6.237000-876.0560-632.3670-266.6780-709.94906.23706.23506.25906.23506.28602.26302.2630107.03307.69402.26302.26302.26303.3070000071.5570140.617000000039.917
Overige kortlopende verplichtingen 72.50879.416125.066125.711951.46175.64695.04963.261724.89969.327782.30573.01561.20568.19969.20677.3160.94569.401400.08762.43664.77171.057180.894183.157146.133148.396134.004223.33170.77478.468219.092221.35551.5153.77346.47748.7457.33960.6462.30864.05361.30467.967119.914191.471152.585293.2028.7022,052.62110.40913.69614.9534.9540.066
Totaal kortlopende verplichtingen 336.282336.282393.612393.612967.113967.113708.326708.326736.394736.394798.85798.85822822807.914807.914756.314756.314916.797916.797971.806971.8061,117.4121,117.4121,270.7621,270.7621,311.1441,311.1441,124.6131,124.6131,298.3561,298.356609.503609.503612.216612.216795.941795.941788.669788.669503.879510.5421,198.2621,198.2621,247.4581,247.4582,094.4872,094.4872,225.8982,268.2861,345.561,051.871898.969
Langlopende verplichtingen:
Langetermijnschulden 0.2360.2360.5780.57800230.486230.486238.359238.359248.353248.353205.733205.733152.392152.392143.395143.3957.1897.1895.7485.748000000000000000000000000113.358113.358127.114430.0761,020.976465.875279.147
Uitgestelde opbrengsten niet-vlottend -0.2360-60.437000230.4860238.1240247.7750-202.0750-148.2110-137.9350-115.130-126.8390000000000000000000000000113.3580-127.1140000
Uitgestelde belastingverplichtingen niet-vlottend 59.381060.437069.542072.47080.594090.434093.509097.4640107.4720115.130126.839093.9460102.4920101.1040105.8010133.4540117.1040118.7040123.457071.112064.131063.011057.3990142.910147.267201.709175.923143.788136.938
Overige niet-vlottende verplichtingen 0.23659.38160.43760.43700-230.48672.47-238.12480.594-247.77590.434202.07593.509148.21197.464137.935107.472115.13115.13126.839126.839000000000000000000000000-113.358-113.358127.1140000
Totaal niet-vlottende verplichtingen 59.61759.61761.01561.01569.5420302.956302.956318.953318.953338.787338.787299.242299.242249.856249.856250.867250.867122.319122.319132.587132.58793.9460102.4920101.1040105.8010133.4540117.1040118.7040123.457071.112064.131063.011057.3990256.268113.358274.381631.7851,196.899609.663416.085
Totaal passiva 395.899395.899454.627454.6271,036.655967.1131,011.2821,011.2821,055.3471,055.3471,137.6371,137.6371,121.2421,121.2421,057.771,057.771,007.1811,007.1811,039.1161,039.1161,104.3931,104.3931,211.3581,117.4121,373.2541,270.7621,412.2481,311.1441,230.4141,124.6131,431.811,298.356726.607609.503730.92612.216919.398795.941859.781788.669568.01510.5421,261.2731,198.2621,304.8571,247.4582,350.7552,350.7552,500.2792,900.0712,542.4591,661.5341,315.054
Eigen vermogen:
Preferente aandelen 2,867.099000780.7050923.09301,549.24501,764.55302,602.2102,088.4870002,399.63102,132.0150001,513.511000000000000000000000001,165.9130001,441.303
Gewone aandelen 2,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,664.2982,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.4542,490.454607.867607.867607.867607.867607.867607.867427.467356.267355.542286.1222,324.219
Ingehouden winsten -3,545.916-3,545.045-3,412.954-3,412.083-3,225.199-3,225.199-3,082.811-3,082.811-3,028.655-3,028.655-2,813.347-2,813.347-2,796.14-2,795.269-2,715.976-2,715.105-2,661.085-2,660.214-2,399.631-2,398.76-2,132.015-2,131.144-2,010.599-2,009.728-1,513.511-1,513.511-1,307.014-1,306.143-738.575-737.704-519.644-518.773-820.978-820.107-201.747-200.876-75.93-75.059229.493230.364327.229328.1197.161198.032150.105150.976-1,375.426-1,375.426-1,165.913-948.153-803.8410-1,441.303
Overige gereserveerde algehele resultaten 678.817677.946653.075652.204709.234708.363708.158707.287264.843835.968198.212769.337193.93765.055627.489626.618-1,141.237605.048-865.818568.256-1,127.558671.046617.436617.436-65.452785.354658.632658.632-52.946505.418-955.464615.702-1,006.161694.824-357.328713.256-391.999919.7-163.8931.584-192.083913.798-132.6882.893-157.737864.41400-33.9160-30.0120-22.923
Overige totale aandeelhoudersvermogen -1,524.6221,342.4771,342.4771,342.477560.9011,342.477418.5131,342.477364.3571,342.477149.0491,342.477-687.7371,342.477-746.011,342.4773,089.6331,342.477377.7911,342.4771,009.9371,342.4771,343.3481,342.477679.7721,342.4771,343.3481,342.4771,901.7121,342.4772,914.5141,342.4773,044.3331,342.4772,413.9321,342.4772,655.0471,342.4772,438.7321,342.4772,449.2291,342.4774,241.4283,225.0644,248.0863,225.0644,431.3374,431.3372,987.8773,984.5373,938.7372,205.661-177.345
Totaal eigen vermogen van aandeelhouders 1,139.6761,139.6761,246.8961,246.8961,489.9391,489.9391,631.2511,631.2511,814.0881,814.0881,962.7651,962.7651,976.5611,976.5611,918.2881,918.2881,951.6091,951.6092,176.2712,176.2712,546.6772,546.6772,440.6392,440.6393,104.7743,104.7743,185.423,185.423,600.6453,600.6453,929.863,929.863,707.6483,707.6484,345.3114,345.3114,677.5724,677.5724,994.8794,994.8795,074.8295,074.8294,913.8564,913.8564,848.3214,848.3213,663.7783,663.7783,381.4283,392.6513,460.4262,491.7832,123.951
Totaal eigen vermogen 1,168.7771,168.7771,278.6611,278.6611,521.7161,521.7161,663.8871,663.8871,846.741,846.742,000.6552,000.6552,014.4632,014.4631,956.2111,956.2111,989.5471,989.5472,214.2322,214.2322,584.6562,584.6562,483.2952,483.2953,147.4613,147.4613,228.1373,228.1373,643.3983,643.3983,972.6373,972.6373,750.463,750.464,388.1644,388.1644,980.7344,980.7345,378.6065,378.6065,458.8845,458.8845,306.8595,306.8595,234.2055,234.2055,043.5435,043.5434,728.334,257.5564,292.0282,729.7662,358.119
Totaal passiva en aandeelhoudersvermogen 1,564.6761,564.6761,733.2881,733.2882,558.3712,558.3712,675.1692,675.1692,902.0872,902.0873,138.2923,138.2923,135.7053,135.7053,013.9813,013.9812,996.7282,996.7283,253.3483,253.3483,689.0493,689.0493,694.6533,600.7074,520.7154,418.2234,640.3854,539.2814,873.8124,768.0115,404.4475,270.9934,477.0674,359.9635,119.0845,000.385,900.1325,776.6756,238.3876,167.2756,026.8945,969.4266,568.1326,505.1216,539.0626,481.6637,394.29807,228.6097,157.6276,834.4874,391.33,673.173