KidariStudio, Inc.

KRX:020120.KS

3530 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 50,069.37351,732.99168,066.00126,965.00511,000.25910,863.706879.2352,161.2971,879.4542,792.6715,609.523,092.3963,359.011,375.703283.283910.973563.8391,173.362
Kortetermijnbeleggingen 20,722.68414,691.48814,081.05212,433.444-315.3670.003960.0035,775.0036,000.003232.176711.5771,042.1536,138.06627.11114.3169.6266.38622.49
Liquide middelen en kortetermijnbeleggingen 70,792.05766,424.47882,147.05339,398.44911,000.25910,863.7061,839.2387,936.37,879.4573,024.8476,321.0974,134.5499,497.0761,402.814297.599920.599570.2251,195.852
Nettovorderingen 19,670.51213,970.88515,357.6111,295.4862,857.161,774.391,068.2511,138.0881,753.2489,432.8227,107.0795,518.1144,119.0123,399.3773,085.2892,551.2472,891.5522,840
Voorraad 2,132.3741,122.28619.522345.07111,240.2429,478.044,092.7632,776.7681,231.6441,219.2112,943.2761,691.0511,470.0511,876.7751,960.5612,743.4793,046.0372,731.84
Overige vlottende activa 29,048.14339,118.84636,366.17131,763.54211,472.3719,714.2034,412.8883,263.9673,263.2054,264.833,358.6342,443.3376,765.8144,698.7324,423.979577.847290.3273,006.801
Totaal vlottende activa 121,643.086120,636.489130,418.1279,964.05925,249.52722,268.7147,178.92612,138.212,665.95617,783.38419,218.7113,634.0317,732.947,978.326,682.1396,783.5466,791.7556,934.493
Niet-vlottende activa:
Materiële vaste activa, netto 27,550.90932,956.96534,515.5982,519.2671,564.248483.194162.568177.735228.152462.604386.67616.664903.701796.3713,603.553,028.257478.35480.005
Goodwill 141,097.219141,097.219154,096.907158,146.0637,501.797,415.7982,550.0592,550.0591,136.4511,136.4511,256.4610000000
Immateriële activa 5,427.8697,500.74218,727.2816,330.7425,277.2794,867.5471,422.5361,645.6331,190.3783,420.2333,811.341,076.6531,209.279396.479210.239150.671177.005163.798
Goodwill en immateriële activa 146,525.088148,597.961172,824.187174,476.80512,779.06912,283.3453,972.5954,195.6922,326.8294,556.6845,067.8011,076.6531,209.279396.479210.239150.671177.005163.798
Langetermijnbeleggingen 1,090.6622,024.23814,656.2753,486.7427,431.3385,327.2575,111.676-1,165.059-1,534.43116,876.54811,314.64610,180.185.827779.48741.153590.772533.173402.759
Belastingvorderingen 4,490.729720.7226,676.2093,624.8451,131.101197.78678.577273.677556.9691,185.29390.5281,460.5846,228.4080428.6171,447.04803,325.412
Overige niet-vlottende activa 29,087.74520,832.97219,678.82226,050.456-01,413.6892,198.637,077.4877,176.9021,430.0311,856.2311,046.5771,401.309119.254-0.001-0.0013,725.578-0.001
Totaal niet-vlottende activa 208,745.13224,412.136248,351.091210,158.11622,905.75619,705.2711,524.04710,559.5338,754.4224,511.15918,715.87714,380.5799,828.5242,091.5844,983.5585,216.7474,914.1064,371.973
Totaal activa 330,388.216344,327.903378,769.211290,122.17548,155.28341,973.98418,702.97222,697.73321,420.37542,294.54337,934.58728,014.60927,561.46410,069.90411,665.69812,000.29311,705.86111,306.466
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 88.911526.682118.191142.104120.079437.026319.561350.632739.3982,420.7753,766.5671,449.163959.993754.7206.839569.664669.638561.732
Kortlopende schulden 22,219.49528,980.41428,095.18122,177.2289,071.6913,201.32202,750.794341.754-3,695.5836,027.345760.6593,511.533,0006,4006,0006,0006,000
Belastingschulden 1,408.43614.509533.706163.562954.84167.816.315001,924.117433.71200096.77971.85882.26265.453
Uitgestelde opbrengsten 0-024,240.05742,571.55211,027.2394,504.13186.5582,634.1171,470.9967,309.684,332.2743,195.8173,802.21808.525633.006743.80482.262436.718
Overige kortlopende verplichtingen 82,676.80251,715.50447,089.66142,407.99110,072.44,487.511,556.2292,084.838484.4092,363.7453,898.56203,802.21808.525536.228671.945467.499371.264
Totaal kortlopende verplichtingen 106,393.63881,837.10875,836.73864,890.88520,219.018,193.6591,978.6646,127.9044,507.55310,980.85114,126.1868,601.4568,273.7334,563.2257,239.8467,313.4677,219.3996,998.449
Langlopende verplichtingen:
Langetermijnschulden 19,358.15522,555.5125,257.898544.944730.5599,431.573000500499.982,833.33,00000000
Uitgestelde opbrengsten niet-vlottend 00000000000700.831421.74900000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000803.231,034.8900000
Overige niet-vlottende verplichtingen 4,546.60731,250.6583,050.5421,915.07814.2513,379.878154.94781.011131.449470.297461.135803.231421.749175.822170.878171.32295.36489.388
Totaal niet-vlottende verplichtingen 23,904.76253,806.16828,308.442,460.022744.8112,811.451154.94781.011131.449970.297961.1154,337.3624,456.639175.822170.878171.32295.36489.388
Totaal passiva 130,298.4135,643.277104,145.17867,350.90720,963.8221,005.112,133.616,208.9154,639.00211,951.14815,087.30212,938.81712,730.3724,739.0477,410.7247,484.7897,314.7637,087.837
Eigen vermogen:
Preferente aandelen 0009,166.9954,302.6823,081.188000000000000
Gewone aandelen 18,531.88318,495.38318,482.38317,354.6539,252.8468,479.6337,916.2757,916.2757,916.2757,916.2757,916.2757,916.2757,916.2754,335.5223,594.2373,594.2373,594.2373,594.237
Ingehouden winsten -34,610.341-26,145.73210,619.4913,167.3959,230.289,155.7536,753.1016,668.4578,881.61515,376.8567,090.9043,655.4542,986.986-972.682-58.467201.523120.13-6,346.694
Overige gereserveerde algehele resultaten 0-14,082.14612,197.133-9,166.995-4,302.682-3,081.18875.52979.62974.4897,475.79600000000
Overige totale aandeelhoudersvermogen 215,599.526229,838.912242,124.598201,500.97813,005.2086,084.8112,149.7791,904.086-91.005-450.179739.639605.3953,927.8321,968.017719.204719.745676.7326,971.087
Totaal eigen vermogen van aandeelhouders 199,521.069208,106.417271,226.471222,781.54227,185.65120,564.5216,569.36316,488.81716,781.37330,274.05520,461.48115,075.79114,831.0925,330.8574,254.9744,515.5054,391.0994,218.63
Totaal eigen vermogen 200,089.815208,684.627274,624.033222,771.26827,191.46320,968.87416,569.36316,488.81716,781.37330,343.39422,847.28515,075.79114,831.0925,330.8574,254.9744,515.5054,391.0994,218.63
Totaal passiva en aandeelhoudersvermogen 330,388.216344,327.903378,769.211290,122.17548,155.28341,973.98418,702.97322,697.73321,420.37542,294.54337,934.58728,014.60927,561.46410,069.90411,665.69812,000.29411,705.86211,306.467