
KidariStudio, Inc.
KRX:020120.KS
3530 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 50,069.373 | 51,732.991 | 68,066.001 | 26,965.005 | 11,000.259 | 10,863.706 | 879.235 | 2,161.297 | 1,879.454 | 2,792.671 | 5,609.52 | 3,092.396 | 3,359.01 | 1,375.703 | 283.283 | 910.973 | 563.839 | 1,173.362 |
Kortetermijnbeleggingen
| 20,722.684 | 14,691.488 | 14,081.052 | 12,433.444 | -315.367 | 0.003 | 960.003 | 5,775.003 | 6,000.003 | 232.176 | 711.577 | 1,042.153 | 6,138.066 | 27.111 | 14.316 | 9.626 | 6.386 | 22.49 |
Liquide middelen en kortetermijnbeleggingen
| 70,792.057 | 66,424.478 | 82,147.053 | 39,398.449 | 11,000.259 | 10,863.706 | 1,839.238 | 7,936.3 | 7,879.457 | 3,024.847 | 6,321.097 | 4,134.549 | 9,497.076 | 1,402.814 | 297.599 | 920.599 | 570.225 | 1,195.852 |
Nettovorderingen
| 19,670.512 | 13,970.885 | 15,357.61 | 11,295.486 | 2,857.16 | 1,774.39 | 1,068.251 | 1,138.088 | 1,753.248 | 9,432.822 | 7,107.079 | 5,518.114 | 4,119.012 | 3,399.377 | 3,085.289 | 2,551.247 | 2,891.552 | 2,840 |
Voorraad
| 2,132.374 | 1,122.28 | 619.522 | 345.071 | 11,240.242 | 9,478.04 | 4,092.763 | 2,776.768 | 1,231.644 | 1,219.211 | 2,943.276 | 1,691.051 | 1,470.051 | 1,876.775 | 1,960.561 | 2,743.479 | 3,046.037 | 2,731.84 |
Overige vlottende activa
| 29,048.143 | 39,118.846 | 36,366.171 | 31,763.542 | 11,472.371 | 9,714.203 | 4,412.888 | 3,263.967 | 3,263.205 | 4,264.83 | 3,358.634 | 2,443.337 | 6,765.814 | 4,698.732 | 4,423.979 | 577.847 | 290.327 | 3,006.801 |
Totaal vlottende activa
| 121,643.086 | 120,636.489 | 130,418.12 | 79,964.059 | 25,249.527 | 22,268.714 | 7,178.926 | 12,138.2 | 12,665.956 | 17,783.384 | 19,218.71 | 13,634.03 | 17,732.94 | 7,978.32 | 6,682.139 | 6,783.546 | 6,791.755 | 6,934.493 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 27,550.909 | 32,956.965 | 34,515.598 | 2,519.267 | 1,564.248 | 483.194 | 162.568 | 177.735 | 228.152 | 462.604 | 386.67 | 616.664 | 903.701 | 796.371 | 3,603.55 | 3,028.257 | 478.35 | 480.005 |
Goodwill
| 141,097.219 | 141,097.219 | 154,096.907 | 158,146.063 | 7,501.79 | 7,415.798 | 2,550.059 | 2,550.059 | 1,136.451 | 1,136.451 | 1,256.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,427.869 | 7,500.742 | 18,727.28 | 16,330.742 | 5,277.279 | 4,867.547 | 1,422.536 | 1,645.633 | 1,190.378 | 3,420.233 | 3,811.34 | 1,076.653 | 1,209.279 | 396.479 | 210.239 | 150.671 | 177.005 | 163.798 |
Goodwill en immateriële activa
| 146,525.088 | 148,597.961 | 172,824.187 | 174,476.805 | 12,779.069 | 12,283.345 | 3,972.595 | 4,195.692 | 2,326.829 | 4,556.684 | 5,067.801 | 1,076.653 | 1,209.279 | 396.479 | 210.239 | 150.671 | 177.005 | 163.798 |
Langetermijnbeleggingen
| 1,090.66 | 22,024.238 | 14,656.275 | 3,486.742 | 7,431.338 | 5,327.257 | 5,111.676 | -1,165.059 | -1,534.431 | 16,876.548 | 11,314.646 | 10,180.1 | 85.827 | 779.48 | 741.153 | 590.772 | 533.173 | 402.759 |
Belastingvorderingen
| 4,490.729 | 720.722 | 6,676.209 | 3,624.845 | 1,131.101 | 197.786 | 78.577 | 273.677 | 556.969 | 1,185.293 | 90.528 | 1,460.584 | 6,228.408 | 0 | 428.617 | 1,447.048 | 0 | 3,325.412 |
Overige niet-vlottende activa
| 29,087.745 | 20,832.972 | 19,678.822 | 26,050.456 | -0 | 1,413.689 | 2,198.63 | 7,077.487 | 7,176.902 | 1,430.031 | 1,856.231 | 1,046.577 | 1,401.309 | 119.254 | -0.001 | -0.001 | 3,725.578 | -0.001 |
Totaal niet-vlottende activa
| 208,745.13 | 224,412.136 | 248,351.091 | 210,158.116 | 22,905.756 | 19,705.27 | 11,524.047 | 10,559.533 | 8,754.42 | 24,511.159 | 18,715.877 | 14,380.579 | 9,828.524 | 2,091.584 | 4,983.558 | 5,216.747 | 4,914.106 | 4,371.973 |
Totaal activa
| 330,388.216 | 344,327.903 | 378,769.211 | 290,122.175 | 48,155.283 | 41,973.984 | 18,702.972 | 22,697.733 | 21,420.375 | 42,294.543 | 37,934.587 | 28,014.609 | 27,561.464 | 10,069.904 | 11,665.698 | 12,000.293 | 11,705.861 | 11,306.466 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 88.911 | 526.682 | 118.191 | 142.104 | 120.079 | 437.026 | 319.561 | 350.632 | 739.398 | 2,420.775 | 3,766.567 | 1,449.163 | 959.993 | 754.7 | 206.839 | 569.664 | 669.638 | 561.732 |
Kortlopende schulden
| 22,219.495 | 28,980.414 | 28,095.181 | 22,177.228 | 9,071.691 | 3,201.322 | 0 | 2,750.794 | 341.754 | -3,695.583 | 6,027.345 | 760.659 | 3,511.53 | 3,000 | 6,400 | 6,000 | 6,000 | 6,000 |
Belastingschulden
| 1,408.43 | 614.509 | 533.706 | 163.562 | 954.841 | 67.8 | 16.315 | 0 | 0 | 1,924.117 | 433.712 | 0 | 0 | 0 | 96.779 | 71.858 | 82.262 | 65.453 |
Uitgestelde opbrengsten
| 0 | -0 | 24,240.057 | 42,571.552 | 11,027.239 | 4,504.131 | 86.558 | 2,634.117 | 1,470.996 | 7,309.68 | 4,332.274 | 3,195.817 | 3,802.21 | 808.525 | 633.006 | 743.804 | 82.262 | 436.718 |
Overige kortlopende verplichtingen
| 82,676.802 | 51,715.504 | 47,089.661 | 42,407.991 | 10,072.4 | 4,487.51 | 1,556.229 | 2,084.838 | 484.409 | 2,363.745 | 3,898.562 | 0 | 3,802.21 | 808.525 | 536.228 | 671.945 | 467.499 | 371.264 |
Totaal kortlopende verplichtingen
| 106,393.638 | 81,837.108 | 75,836.738 | 64,890.885 | 20,219.01 | 8,193.659 | 1,978.664 | 6,127.904 | 4,507.553 | 10,980.851 | 14,126.186 | 8,601.456 | 8,273.733 | 4,563.225 | 7,239.846 | 7,313.467 | 7,219.399 | 6,998.449 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 19,358.155 | 22,555.51 | 25,257.898 | 544.944 | 730.559 | 9,431.573 | 0 | 0 | 0 | 500 | 499.98 | 2,833.3 | 3,000 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700.831 | 421.749 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803.23 | 1,034.89 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,546.607 | 31,250.658 | 3,050.542 | 1,915.078 | 14.251 | 3,379.878 | 154.947 | 81.011 | 131.449 | 470.297 | 461.135 | 803.231 | 421.749 | 175.822 | 170.878 | 171.322 | 95.364 | 89.388 |
Totaal niet-vlottende verplichtingen
| 23,904.762 | 53,806.168 | 28,308.44 | 2,460.022 | 744.81 | 12,811.451 | 154.947 | 81.011 | 131.449 | 970.297 | 961.115 | 4,337.362 | 4,456.639 | 175.822 | 170.878 | 171.322 | 95.364 | 89.388 |
Totaal passiva
| 130,298.4 | 135,643.277 | 104,145.178 | 67,350.907 | 20,963.82 | 21,005.11 | 2,133.61 | 6,208.915 | 4,639.002 | 11,951.148 | 15,087.302 | 12,938.817 | 12,730.372 | 4,739.047 | 7,410.724 | 7,484.789 | 7,314.763 | 7,087.837 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9,166.995 | 4,302.682 | 3,081.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,531.883 | 18,495.383 | 18,482.383 | 17,354.653 | 9,252.846 | 8,479.633 | 7,916.275 | 7,916.275 | 7,916.275 | 7,916.275 | 7,916.275 | 7,916.275 | 7,916.275 | 4,335.522 | 3,594.237 | 3,594.237 | 3,594.237 | 3,594.237 |
Ingehouden winsten
| -34,610.341 | -26,145.732 | 10,619.49 | 13,167.395 | 9,230.28 | 9,155.753 | 6,753.101 | 6,668.457 | 8,881.615 | 15,376.856 | 7,090.904 | 3,655.454 | 2,986.986 | -972.682 | -58.467 | 201.523 | 120.13 | -6,346.694 |
Overige gereserveerde algehele resultaten
| 0 | -14,082.146 | 12,197.133 | -9,166.995 | -4,302.682 | -3,081.188 | 75.529 | 79.629 | 74.489 | 7,475.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 215,599.526 | 229,838.912 | 242,124.598 | 201,500.978 | 13,005.208 | 6,084.811 | 2,149.779 | 1,904.086 | -91.005 | -450.179 | 739.639 | 605.395 | 3,927.832 | 1,968.017 | 719.204 | 719.745 | 676.732 | 6,971.087 |
Totaal eigen vermogen van aandeelhouders
| 199,521.069 | 208,106.417 | 271,226.471 | 222,781.542 | 27,185.651 | 20,564.52 | 16,569.363 | 16,488.817 | 16,781.373 | 30,274.055 | 20,461.481 | 15,075.791 | 14,831.092 | 5,330.857 | 4,254.974 | 4,515.505 | 4,391.099 | 4,218.63 |
Totaal eigen vermogen
| 200,089.815 | 208,684.627 | 274,624.033 | 222,771.268 | 27,191.463 | 20,968.874 | 16,569.363 | 16,488.817 | 16,781.373 | 30,343.394 | 22,847.285 | 15,075.791 | 14,831.092 | 5,330.857 | 4,254.974 | 4,515.505 | 4,391.099 | 4,218.63 |
Totaal passiva en aandeelhoudersvermogen
| 330,388.216 | 344,327.903 | 378,769.211 | 290,122.175 | 48,155.283 | 41,973.984 | 18,702.973 | 22,697.733 | 21,420.375 | 42,294.543 | 37,934.587 | 28,014.609 | 27,561.464 | 10,069.904 | 11,665.698 | 12,000.294 | 11,705.862 | 11,306.467 |