HANDSOME Corp.
KRX:020000.KS
15600 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 341,716.82 | 393,599.027 | 452,983.6 | 324,101.392 | 345,703.792 | 405,851.945 | 451,870.411 | 341,442.169 | 357,436.496 | 391,472.608 | 445,017.037 | 296,371.051 | 312,679.768 | 333,333.805 | 386,584.472 | 261,174.926 | 276,641.517 | 271,498.725 | 384,120.803 | 279,370.093 | 283,785.145 | 312,525.644 | 393,641.793 | 282,785.705 | 292,285.965 | 330,495.938 | 401,221.15 | 282,367.512 | 300,626.995 | 244,460.129 | 245,950.157 | 147,178.265 | 145,227.232 | 173,642.556 | 223,383.793 | 124,228.604 | 120,626.17 | 151,565.061 | 184,166.567 | 104,035.533 | 108,084.06 | 128,612.419 | 170,835.215 | 85,665.461 | 94,388.359 | 119,922.753 | 174,210.821 | 85,323.731 | 109,001.329 | 129,062.561 | 0 | 96,229.932 | 107,249.753 | 119,906.35 | 0 | 85,404.5 | 99,756.959 | 101,474.788 | 0 | 83,115.657 | 83,203.258 | 89,111.143 | 0 | 69,331.523 | 72,053.087 | 78,423.631 | 0 | 63,118.184 | 68,145.59 | 74,982.661 |
Kosten van de omzet
| 167,350.241 | 171,352.103 | 214,813.162 | 129,881.195 | 148,270.781 | 147,215.259 | 180,009.948 | 125,654.68 | 147,266.55 | 144,316.917 | 181,247.238 | 110,409.471 | 132,942.871 | 129,625.779 | 167,994.295 | 101,373.116 | 119,891.934 | 100,930.626 | 164,735.952 | 106,145.306 | 116,659.205 | 120,866.993 | 176,105.089 | 116,040.042 | 124,393.547 | 135,857.042 | 198,811.714 | 118,691.711 | 127,949.053 | 99,136.606 | 114,809.889 | 61,156.161 | 63,753.501 | 69,888.538 | 96,055.27 | 49,123.695 | 53,203.551 | 63,961.766 | 81,742.576 | 43,143.192 | 50,380.224 | 53,714.876 | 77,839.816 | 34,211.914 | 40,089.523 | 49,941.534 | 80,604.983 | 35,309.582 | 44,138.051 | 49,171.782 | 0 | 34,136.977 | 35,886.008 | 44,161.19 | 0 | 29,588.866 | 35,491.839 | 37,584.365 | 0 | 28,846.555 | 27,815.517 | 33,696.803 | 0 | 25,411.194 | 23,861.319 | 26,826.906 | 0 | 21,610.163 | 21,647.158 | 25,677.138 |
Brutowinst
| 174,366.579 | 222,246.924 | 238,170.438 | 194,220.197 | 197,433.011 | 258,636.686 | 271,860.462 | 215,787.489 | 210,169.946 | 247,155.691 | 263,769.799 | 185,961.58 | 179,736.897 | 203,708.026 | 218,590.177 | 159,801.81 | 156,749.583 | 170,568.099 | 219,384.851 | 173,224.787 | 167,125.94 | 191,658.651 | 217,536.704 | 166,745.663 | 167,892.418 | 194,638.896 | 202,409.436 | 163,675.801 | 172,677.942 | 145,323.523 | 131,140.267 | 86,022.104 | 81,473.731 | 103,754.018 | 127,328.523 | 75,104.909 | 67,422.619 | 87,603.295 | 102,423.991 | 60,892.341 | 57,703.836 | 74,897.543 | 92,995.4 | 51,453.547 | 54,298.836 | 69,981.219 | 93,605.838 | 50,014.149 | 64,863.278 | 79,890.779 | 0 | 62,092.955 | 71,363.745 | 75,745.16 | 0 | 55,815.634 | 64,265.12 | 63,890.423 | 0 | 54,269.102 | 55,387.741 | 55,414.34 | 0 | 43,920.329 | 48,191.768 | 51,596.725 | 0 | 41,508.021 | 46,498.432 | 49,305.523 |
Brutowinstmarge
| 0.51 | 0.565 | 0.526 | 0.599 | 0.571 | 0.637 | 0.602 | 0.632 | 0.588 | 0.631 | 0.593 | 0.627 | 0.575 | 0.611 | 0.565 | 0.612 | 0.567 | 0.628 | 0.571 | 0.62 | 0.589 | 0.613 | 0.553 | 0.59 | 0.574 | 0.589 | 0.504 | 0.58 | 0.574 | 0.594 | 0.533 | 0.584 | 0.561 | 0.598 | 0.57 | 0.605 | 0.559 | 0.578 | 0.556 | 0.585 | 0.534 | 0.582 | 0.544 | 0.601 | 0.575 | 0.584 | 0.537 | 0.586 | 0.595 | 0.619 | 0 | 0.645 | 0.665 | 0.632 | 0 | 0.654 | 0.644 | 0.63 | 0 | 0.653 | 0.666 | 0.622 | 0 | 0.633 | 0.669 | 0.658 | 0 | 0.658 | 0.682 | 0.658 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 187,614.832 | 206,743.749 | 9,277.935 | 185,428.111 | 191,632.458 | 204,337.908 | 64,204.728 | 9,512.953 | 8,237.135 | 7,070.283 | 8,057.37 | 7,312.834 | 5,870.965 | 6,294.02 | 6,490.854 | 5,968.464 | 5,240.516 | 5,858.451 | 7,017.716 | 6,310.734 | 5,953.266 | 6,576.56 | 6,826.584 | 6,278.452 | 5,823.634 | 6,509.369 | 7,483.949 | 7,471.9 | 6,065.696 | 5,048.58 | 14,554.545 | 3,290.812 | 3,007.323 | 3,389.701 | 3,488.278 | 3,348.51 | 2,621.906 | 3,461.286 | 2,874.403 | 2,959.245 | 3,166.026 | 3,592.669 | 3,173.813 | 2,841.315 | 2,479.797 | 2,850.71 | 1,660.949 | 2,195.442 | 1,838.62 | 2,125.648 | 0 | 1,654.057 | 1,770.574 | 53,744.103 | 0 | 1,733.263 | 1,896.573 | 1,825.083 | 0 | 1,747.313 | 1,721.015 | 1,665.969 | 0 | 1,732.187 | 1,479.219 | 1,931.25 | 0 | 1,728.997 | 1,713.166 | 1,953.62 |
Verkoop- en marketingkosten
| -17,336.293 | -16,948.431 | 155,272.015 | 125,022.963 | 131,667.962 | 148,192.982 | 103,338.458 | 127,450.764 | 128,952.656 | 138,872.194 | 152,339.6 | 106,936.674 | 110,918.031 | 115,895.919 | 128,996.961 | 94,234.43 | 98,016.426 | 98,527.072 | 124,889.954 | 106,114.53 | 110,663.983 | 118,015.945 | 142,891.35 | 110,489.292 | 117,414.327 | 127,817.597 | 149,761.807 | 115,169.743 | 121,325.761 | 89,221.339 | 67,084.731 | 52,436.523 | 52,168.558 | 60,020.238 | 73,019.371 | 44,327.367 | 45,397.648 | 51,192.277 | 60,002.686 | 37,418.56 | 39,023.288 | 43,796.157 | 54,533.268 | 31,429.431 | 34,777.819 | 39,367.168 | 56,853.755 | 30,041.046 | 36,679.653 | 47,266.13 | 0 | 35,876.456 | 40,789.697 | 0 | 0 | 31,112.895 | 35,939.38 | 36,531.238 | 0 | 30,030.891 | 30,592.352 | 33,058.9 | 0 | 25,214.474 | 27,002.249 | 26,702.047 | 0 | 22,691.755 | 24,335.363 | 24,502.177 |
Verkoop-, algemene en administratieve kosten
| 170,278.539 | 189,795.318 | 206,579.001 | 185,428.111 | 191,632.458 | 204,337.908 | 167,543.186 | 136,963.717 | 137,189.791 | 145,942.477 | 160,396.97 | 114,249.508 | 116,788.996 | 122,189.939 | 135,487.815 | 100,202.894 | 103,256.942 | 104,385.523 | 131,907.67 | 112,425.264 | 116,617.249 | 124,592.505 | 149,717.934 | 116,767.744 | 123,237.961 | 134,326.966 | 157,245.756 | 122,641.643 | 127,391.457 | 94,269.919 | 81,639.276 | 55,727.335 | 55,175.881 | 63,409.939 | 76,507.649 | 47,675.877 | 48,019.554 | 54,653.563 | 62,877.089 | 40,377.805 | 42,189.314 | 47,388.826 | 57,707.081 | 34,270.746 | 37,257.616 | 42,217.878 | 58,514.704 | 32,236.488 | 38,518.273 | 49,391.778 | 0 | 37,530.513 | 42,560.271 | 53,744.103 | 0 | 32,846.158 | 37,835.953 | 38,356.321 | 0 | 31,778.204 | 32,313.367 | 34,724.869 | 0 | 26,946.661 | 28,481.468 | 28,633.297 | 0 | 24,420.752 | 26,048.529 | 26,455.797 |
Overige kosten
| -337,629 | -361,147 | 3,624.717 | -370,856.222 | -383,264.916 | -408,675.816 | 55,152.023 | 46,205.739 | 45,570.382 | 42,090.612 | 1,170.787 | 1,955.113 | 1,825.1 | 2,606.227 | 1,559.63 | 1,760.092 | 2,276.857 | 1,819.57 | 2,096.703 | 2,327.866 | 1,609.255 | 1,470.811 | 3,158.33 | 1,309.828 | 1,612.844 | 1,871.723 | 7,762.257 | 490.496 | 3,425.978 | 4,559.817 | 707.506 | 1,094.749 | 2,824.717 | 1,392.101 | 789.716 | 997.37 | 1,015.406 | 1,401.663 | 1,188.682 | 781.164 | 1,040.458 | 1,689.05 | 290.652 | 556.141 | 1,034.284 | 1,187.867 | 437.98 | 2,510.001 | 1,743.75 | 466.861 | 0 | 1,228.241 | 1,041.668 | 1,041.249 | 0 | 1,279.395 | -1,404.731 | 1,410.168 | 0 | 1,179.439 | -1,671.584 | 1,416.862 | 0 | -25,386.595 | -950.833 | 380.042 | 0 | 2,689.12 | -441.915 | 1,829.856 |
Bedrijfskosten
| 170,278.539 | 189,795.318 | 206,579.001 | -185,428.111 | -191,632.458 | -204,337.908 | 222,695.209 | 183,169.456 | 182,760.173 | 188,033.089 | 212,068.373 | 154,149.601 | 156,278.153 | 158,487.323 | 182,493.835 | 137,247.417 | 142,607.138 | 141,307.779 | 186,090.395 | 148,790.136 | 152,244.141 | 157,718.514 | 187,325.963 | 148,101.638 | 153,859.508 | 165,540.878 | 196,345.584 | 154,031.727 | 160,925.726 | 117,787.217 | 104,468.067 | 72,732.006 | 73,396.587 | 79,765.068 | 96,758.92 | 63,062.429 | 63,433.28 | 69,858.385 | 79,616.878 | 54,031.789 | 56,579.567 | 59,993.229 | 72,835.726 | 46,163.078 | 47,885.788 | 51,490.289 | 68,025.364 | 41,543.364 | 49,760.4 | 58,399.65 | 0 | 43,956.034 | 51,526.238 | 53,111.652 | 0 | 43,647.895 | 48,249.56 | 47,575.735 | 0 | 41,947.995 | 41,597.271 | 43,811.678 | 0 | 36,673.446 | 37,412.532 | 38,132.357 | 0 | 35,080.932 | 35,484.75 | 36,450.657 |
Bedrijfsresultaat
| 4,088.04 | 32,451.606 | 31,591.438 | 8,792.086 | 5,800.553 | 54,298.778 | 49,165.255 | 32,618.031 | 27,409.773 | 59,122.602 | 51,701.427 | 31,811.98 | 23,458.745 | 45,220.703 | 36,096.34 | 22,553.869 | 14,142.446 | 29,260.32 | 33,294.456 | 24,434.078 | 14,881.799 | 33,939.467 | 30,207.77 | 18,644.025 | 14,032.911 | 29,098.018 | 6,063.852 | 9,644.075 | 11,752.215 | 27,536.305 | 26,672.2 | 13,290.098 | 8,077.143 | 23,988.95 | 30,569.603 | 12,042.48 | 3,989.339 | 17,744.911 | 22,807.114 | 6,860.553 | 1,124.269 | 14,904.315 | 20,159.673 | 5,290.469 | 6,413.047 | 18,490.93 | 25,580.474 | 8,470.785 | 15,102.877 | 22,437.524 | 0 | 19,512.451 | 21,668.285 | 24,224.286 | 0 | 12,167.74 | 16,015.56 | 16,314.686 | 0 | 12,321.108 | 13,790.471 | 11,602.662 | 0 | 7,246.886 | 10,779.236 | 13,464.368 | 0 | 6,427.087 | 11,013.681 | 12,854.867 |
Bedrijfsresultaat ratio
| 0.012 | 0.082 | 0.07 | 0.027 | 0.017 | 0.134 | 0.109 | 0.096 | 0.077 | 0.151 | 0.116 | 0.107 | 0.075 | 0.136 | 0.093 | 0.086 | 0.051 | 0.108 | 0.087 | 0.087 | 0.052 | 0.109 | 0.077 | 0.066 | 0.048 | 0.088 | 0.015 | 0.034 | 0.039 | 0.113 | 0.108 | 0.09 | 0.056 | 0.138 | 0.137 | 0.097 | 0.033 | 0.117 | 0.124 | 0.066 | 0.01 | 0.116 | 0.118 | 0.062 | 0.068 | 0.154 | 0.147 | 0.099 | 0.139 | 0.174 | 0 | 0.203 | 0.202 | 0.202 | 0 | 0.142 | 0.161 | 0.161 | 0 | 0.148 | 0.166 | 0.13 | 0 | 0.105 | 0.15 | 0.172 | 0 | 0.102 | 0.162 | 0.171 |
Totaal overige inkomsten en kosten netto
| -1,501.335 | -2,253.026 | 644.585 | -2,050.323 | -1,500.592 | 3,051.093 | 4,841.918 | -7,670.649 | -2,842.915 | -870.318 | -1,302.724 | -899.427 | 1,087.431 | 1,786.439 | 4,211.482 | 3,130.789 | 2,686.884 | 128.706 | 1,245.712 | 2,805.98 | 1,634.978 | 1,271.527 | 3,318.832 | -67.804 | 596.982 | 1,917.87 | 5,484.134 | 551.94 | 1,563.257 | 4,465.678 | -2,197.269 | 1,430.595 | 4,116.635 | 2,031.006 | 1,637.866 | -56.952 | -1,903.034 | 3,220.479 | 2,642.793 | 772.943 | 1,734.926 | 3,034.069 | -33.783 | -157.197 | 1,775.977 | 3,251.936 | 1,278.512 | 3,218.364 | 3,516.49 | 2,078.214 | 0 | 1,858.499 | 2,796.901 | 2,109.688 | 0 | 3,007.954 | 1,300.534 | 4,991.134 | 0 | 4,777.186 | -61.469 | 3,941.077 | 0 | -23,356.793 | 50,985.469 | 1,727.863 | 0 | 3,152.449 | 526.973 | 3,780.853 |
Inkomen voor belasting
| 2,586.706 | 30,198.58 | 32,236.023 | 6,741.763 | 4,299.961 | 57,349.871 | 54,007.173 | 24,947.383 | 24,566.858 | 58,252.284 | 52,165.622 | 30,912.552 | 24,546.175 | 47,007.142 | 40,307.823 | 25,685.181 | 16,829.329 | 29,389.026 | 34,540.168 | 27,240.632 | 16,516.776 | 35,211.664 | 33,529.573 | 18,576.221 | 14,629.892 | 31,015.888 | 11,547.986 | 10,196.014 | 13,315.473 | 32,001.984 | 24,474.931 | 14,720.693 | 12,193.779 | 26,019.956 | 32,207.469 | 11,985.528 | 2,086.305 | 20,965.389 | 25,449.906 | 7,633.495 | 2,859.195 | 17,938.383 | 20,125.891 | 5,133.272 | 8,189.025 | 21,742.866 | 26,858.986 | 11,689.149 | 18,619.368 | 23,569.343 | 0 | 19,995.42 | 22,634.408 | 24,743.196 | 0 | 15,175.693 | 17,316.094 | 21,305.822 | 0 | 17,098.293 | 13,729.001 | 15,543.739 | 0 | -16,109.91 | 61,764.705 | 15,192.231 | 0 | 9,579.538 | 11,540.655 | 16,635.719 |
Inkomen voor belasting ratio
| 0.008 | 0.077 | 0.071 | 0.021 | 0.012 | 0.141 | 0.12 | 0.073 | 0.069 | 0.149 | 0.117 | 0.104 | 0.079 | 0.141 | 0.104 | 0.098 | 0.061 | 0.108 | 0.09 | 0.098 | 0.058 | 0.113 | 0.085 | 0.066 | 0.05 | 0.094 | 0.029 | 0.036 | 0.044 | 0.131 | 0.1 | 0.1 | 0.084 | 0.15 | 0.144 | 0.096 | 0.017 | 0.138 | 0.138 | 0.073 | 0.026 | 0.139 | 0.118 | 0.06 | 0.087 | 0.181 | 0.154 | 0.137 | 0.171 | 0.183 | 0 | 0.208 | 0.211 | 0.206 | 0 | 0.178 | 0.174 | 0.21 | 0 | 0.206 | 0.165 | 0.174 | 0 | -0.232 | 0.857 | 0.194 | 0 | 0.152 | 0.169 | 0.222 |
Belastingkosten
| 904.894 | 6,531.505 | 9,558.777 | 1,305.493 | -4,303.954 | 13,082.093 | 14,685.185 | 4,058.67 | 6,836.11 | 15,494.466 | 14,483.349 | 8,336.791 | 5,806.831 | 14,480.925 | 9,204.883 | 6,138.216 | 4,194.591 | 7,784.886 | 7,197.238 | 6,200.057 | 5,077.89 | 9,773.086 | 7,598.811 | 4,219.271 | 3,666.154 | 7,909.403 | -1,161.616 | 3,488.365 | 3,718.2 | 7,160.261 | 6,954.01 | 3,747.525 | 3,371.893 | 6,860.02 | 8,763.393 | 2,670.435 | 289.594 | 5,046.477 | 10,542.384 | 1,716.335 | 816.517 | 4,430.505 | 6,134.573 | 1,457.019 | 1,690.716 | 5,084.482 | 4,865.546 | 2,774.336 | 4,325.178 | 5,686.823 | 0 | 4,849.588 | 8,150.17 | 6,677.787 | 0 | 2,420.519 | 3,879.976 | 1,576.391 | 0 | 3,851.796 | 2,368.537 | 6,676.672 | 0 | 2,674.883 | 2,552.074 | 3,894.488 | 0 | 2,477.6 | 2,878.343 | 4,213.044 |
Nettowinst
| 2,367.67 | 24,308.877 | 23,431.693 | 6,134.147 | 9,348.974 | 44,954.118 | 39,965.772 | 21,569.25 | 18,318.605 | 43,164.526 | 38,540.52 | 24,397.854 | 18,988.886 | 32,630.9 | 31,153.018 | 19,652.288 | 12,680.005 | 21,604.14 | 27,342.931 | 21,040.575 | 11,438.886 | 25,438.578 | 25,930.762 | 14,356.95 | 10,963.737 | 23,106.485 | 12,709.603 | 6,707.649 | 9,597.273 | 24,841.722 | 17,520.92 | 10,973.168 | 8,821.887 | 19,159.936 | 23,444.077 | 9,315.093 | 24,938.338 | 16,680.303 | 13,834.51 | 6,461.695 | 2,826.055 | 14,479.707 | 15,387.733 | 4,861.643 | 7,071.065 | 16,572.751 | 22,017.811 | 8,861.316 | 14,024.753 | 17,882.52 | 0 | 15,145.832 | 14,484.237 | 18,065.409 | 0 | 12,755.174 | 13,436.118 | 19,729.431 | 0 | 13,246.497 | 11,360.465 | 8,867.067 | 0 | -18,784.794 | 59,212.631 | 11,297.743 | 0 | 7,101.938 | 8,662.313 | 12,422.676 |
Nettowinstmarge
| 0.007 | 0.062 | 0.052 | 0.019 | 0.027 | 0.111 | 0.088 | 0.063 | 0.051 | 0.11 | 0.087 | 0.082 | 0.061 | 0.098 | 0.081 | 0.075 | 0.046 | 0.08 | 0.071 | 0.075 | 0.04 | 0.081 | 0.066 | 0.051 | 0.038 | 0.07 | 0.032 | 0.024 | 0.032 | 0.102 | 0.071 | 0.075 | 0.061 | 0.11 | 0.105 | 0.075 | 0.207 | 0.11 | 0.075 | 0.062 | 0.026 | 0.113 | 0.09 | 0.057 | 0.075 | 0.138 | 0.126 | 0.104 | 0.129 | 0.139 | 0 | 0.157 | 0.135 | 0.151 | 0 | 0.149 | 0.135 | 0.194 | 0 | 0.159 | 0.137 | 0.1 | 0 | -0.271 | 0.822 | 0.144 | 0 | 0.113 | 0.127 | 0.166 |
WPA (Winst Per Aandeel)
| 110.24 | 1,131.86 | 1,066.55 | 279.21 | 425.54 | 2,046.2 | 1,818.99 | 981.78 | 833.82 | 1,964.74 | 1,715.93 | 1,111 | 864 | 1,485 | 1,418.01 | 895 | 577 | 983 | 1,244.58 | 911 | 502 | 1,093 | 1,180.3 | 653 | 499 | 1,052 | 578.51 | 305 | 437 | 1,131 | 797.51 | 499 | 402 | 872 | 1,067.11 | 424 | 1,135 | 759 | 629.45 | 294 | 129 | 659 | 700.41 | 266 | 234 | 754 | 1,001.34 | 403 | 638 | 814 | 1,495 | 689 | 660 | 823 | 1,163 | 568 | 599 | 879 | 763 | 610 | 524 | 395 | 137 | -837 | 2,638 | 503 | 669.76 | 256.55 | 319 | 457.73 |
Verwaterde WPA
| 110.24 | 1,131.86 | 1,066.55 | 279.21 | 425.54 | 2,046.2 | 1,818.99 | 981.78 | 833.82 | 1,964.74 | 1,715.93 | 1,111 | 864 | 1,485 | 1,418.01 | 895 | 577 | 983 | 1,244.58 | 911 | 502 | 1,093 | 1,180.3 | 653 | 499 | 1,052 | 578.51 | 305 | 437 | 1,131 | 797.51 | 499 | 402 | 872 | 1,067.11 | 424 | 1,135 | 759 | 629.45 | 294 | 129 | 659 | 700.41 | 266 | 234 | 754 | 1,001.34 | 403 | 638 | 814 | 1,495 | 689 | 660 | 823 | 1,163 | 568 | 599 | 879 | 763 | 610 | 524 | 395 | 137 | -837 | 2,638 | 503 | 669.76 | 256.55 | 312 | 457.73 |
EBITDA
| 21,781.01 | 49,751.418 | 51,053.472 | 194,220.197 | 197,433.011 | 258,636.686 | 74,789.497 | 44,214.152 | 43,012.655 | 74,521.674 | 68,311.973 | 45,537.974 | 39,639.547 | 60,609.545 | 52,188.129 | 37,843.73 | 30,693.491 | 43,995.071 | 60,749.37 | 37,364.472 | 27,585.872 | 45,408.691 | 39,936.47 | 27,142.869 | 22,413.386 | 37,376.416 | 22,870.894 | 19,624.468 | 24,020.335 | 39,201.897 | 30,822.141 | 19,208.344 | 16,904.923 | 30,087.707 | 36,438.678 | 16,221.823 | 11,139.294 | 27,274.098 | 32,313.831 | 13,864.197 | 8,593.203 | 22,706.056 | 26,514.785 | 11,195.231 | 10,823.445 | 20,605.865 | 29,529.707 | 13,819.768 | 21,011.103 | 25,651.914 | 0 | 22,275.707 | 24,699.046 | 26,866.972 | 0 | 17,366.236 | 19,225.148 | 23,098.325 | 0 | 19,391.449 | 16,801.943 | 17,368.337 | 0 | -13,880.828 | 64,308.433 | 17,145.846 | 0 | 12,224.567 | 13,875.654 | 18,272.564 |
EBITDA ratio
| 0.064 | 0.126 | 0.113 | 0.599 | 0.571 | 0.637 | 0.166 | 0.129 | 0.12 | 0.19 | 0.154 | 0.154 | 0.127 | 0.182 | 0.135 | 0.145 | 0.111 | 0.162 | 0.158 | 0.134 | 0.097 | 0.145 | 0.101 | 0.096 | 0.077 | 0.113 | 0.057 | 0.069 | 0.08 | 0.16 | 0.125 | 0.131 | 0.116 | 0.173 | 0.163 | 0.131 | 0.092 | 0.18 | 0.175 | 0.133 | 0.08 | 0.177 | 0.155 | 0.131 | 0.115 | 0.172 | 0.17 | 0.162 | 0.193 | 0.199 | 0 | 0.231 | 0.23 | 0.224 | 0 | 0.203 | 0.193 | 0.228 | 0 | 0.233 | 0.202 | 0.195 | 0 | -0.2 | 0.893 | 0.219 | 0 | 0.194 | 0.204 | 0.244 |