Melco International Development Limited

HKEX:0200.HK

4.87 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q1
Omzet 10,625.25210,065.6347,803.7963,049.5893,682.7314,281.5084,803.1643,380.0964,187.80512,464.32112,539.34320,942.90819,796.06721,085.17620,109.50118,313.5275,548.887218.024218.661167.8697.849111.75545.81996.51545.819036.713036.713032.329032.329031.292031.2920177.388177.388177.388172.716172.716172.716172.716201.224201.224201.224201.224200.152200.152200.152200.152150.16150.16150.16150.16102.019102.019102.019102.01941.00941.00941.00941.00921.59421.59421.59421.59424.85224.85224.85224.85227.29427.29427.29427.294
Kosten van de omzet 6,387.7266,259.3245,603.8554,816.7035,479.4585,588.6956,090.6755,570.7686,595.1147,660.0887,515.9174,454.5593,156.5523,606.3563,415.3423,394.9291,307.03126.193142.413110.50379.919143.47567.95640.45967.956051.906051.90608.06108.06107.07707.0770143.381143.381143.381169.383169.383169.383169.383132.967132.967132.967132.96759.27959.27959.27959.27945.63345.63345.63345.63339.29639.29639.29639.2969.1769.1769.1769.1766.046.046.046.047.0787.0787.0787.0787.1017.1017.1017.101
Brutowinst 4,237.5263,806.312,199.941-1,767.114-1,796.727-1,307.187-1,287.511-2,190.672-2,407.3094,804.2335,023.42616,488.34916,639.51517,478.8216,694.15914,918.5984,241.856191.83176.24857.35717.93-31.72-22.13756.056-22.1370-15.1930-15.193024.268024.268024.215024.215034.00734.00734.0073.3333.3333.3333.33368.25768.25768.25768.257140.873140.873140.873140.873104.527104.527104.527104.52762.72362.72362.72362.72331.83331.83331.83331.83315.55415.55415.55415.55417.77417.77417.77417.77420.19320.19320.19320.193
Brutowinstmarge 0.3990.3780.282-0.579-0.488-0.305-0.268-0.648-0.5750.3850.4010.7870.8410.8290.830.8150.7640.880.3490.3420.183-0.284-0.4830.581-0.4830-0.4140-0.41400.75100.75100.77400.77400.1920.1920.1920.0190.0190.0190.0190.3390.3390.3390.3390.7040.7040.7040.7040.6960.6960.6960.6960.6150.6150.6150.6150.7760.7760.7760.7760.720.720.720.720.7150.7150.7150.7150.740.740.740.74
Onderzoek- en ontwikkelingskosten 09.393000181.19862.1943.536150.451371.05370.554126.83856.711210.29331.7850.6810.008000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 01,274.1641,352.1491,341.0711,026.8431,261.421,144.2441,318.8191,855.9582,230.5391,961.512361.6190370.8230234.5544.38453.99677.934000000000000000000000000000.0110.0110.0110.0112.5462.5462.5462.5469.7079.7079.7079.70739.43239.43239.43239.43225.64725.64725.64725.64712.99412.99412.99412.99413.81113.81113.81113.81113.93413.93413.93413.934
Verkoop- en marketingkosten 0669.466481.531116.39126.908190.52132.668114.096167.33495.49364.149378.165575.853338.332318.695411.47129.970.9180.918000000000000000000000000000.0110.0110.0110.0112.5462.5462.5462.5469.7079.7079.7079.70700000000000000000000
Verkoop-, algemene en administratieve kosten 2,318.82,349.1071,833.681,457.4611,153.7511,451.941,276.9121,432.9152,023.2882,726.0292,325.661739.784575.853709.155318.695646.024134.35454.91478.85290.102101.01615.1750103.0630000000000000000000000.0220.0220.0220.0225.0935.0935.0935.09319.41319.41319.41319.41339.43239.43239.43239.43225.64725.64725.64725.64712.99412.99412.99412.99413.81113.81113.81113.81113.93413.93413.93413.934
Overige kosten 0-332.455000000066.887-66.88700000000000-18.7110-18.7110-10.7950-10.7950-20.8610-20.8610-17.1030-17.1030-20.282-20.282-20.282-44.272-44.272-44.272-44.272-34.154-34.154-34.154-34.154-2.889-2.889-2.889-2.88922.67922.67922.67922.679-84.122-84.122-84.122-84.122-65.675-65.675-65.675-65.675-38.081-38.081-38.081-38.081-36.858-36.858-36.858-36.858-36.181-36.181-36.181-36.181
Bedrijfskosten 2,318.82,349.1071,833.681,457.4611,153.7511,451.941,276.9121,432.9152,023.2882,659.1422,392.54814,758.41314,514.53415,697.02415,174.71114,091.0526,248.965184.78354.533514.235889.5041,079.872-18.711545.976-18.7110-10.7950-10.7950-20.8610-20.8610-17.1030-17.1030-20.282-20.282-20.282-44.272-44.272-44.272-44.272-34.133-34.133-34.133-34.1332.2042.2042.2042.20442.09242.09242.09242.092-44.69-44.69-44.69-44.69-40.029-40.029-40.029-40.029-25.087-25.087-25.087-25.087-23.047-23.047-23.047-23.047-22.247-22.247-22.247-22.247
Bedrijfsresultaat 1,918.7261,457.203366.261-3,224.575-2,950.478-2,759.127-2,564.423-3,623.587-4,430.5972,145.0912,630.8781,828.5562,123.1061,941.2361,587.7961,152.499-106.173-91.269-84.244-38.67-85.912-19.65410.696-50.668410.6960303.3640303.364096.941096.9410-29.2280-29.2280-337.418-337.418-337.418-562.133-562.133-562.133-562.133691.701691.701691.701691.701729.503729.503729.503729.503146.619146.619146.619146.61918.03318.03318.03318.033-8.195-8.195-8.195-8.195-9.533-9.533-9.533-9.533-5.273-5.273-5.273-5.273-2.054-2.054-2.054-2.054
Bedrijfsresultaat ratio 0.1810.1450.047-1.057-0.801-0.644-0.534-1.072-1.0580.1720.210.0870.1070.0920.0790.063-0.019-0.419-0.385-0.23-0.878-0.1768.964-0.5258.96408.26308.26302.99902.9990-0.9340-0.9340-1.902-1.902-1.902-3.255-3.255-3.255-3.2553.4373.4373.4373.4373.6453.6453.6453.6450.9760.9760.9760.9760.1770.1770.1770.177-0.2-0.2-0.2-0.2-0.441-0.441-0.441-0.441-0.212-0.212-0.212-0.212-0.075-0.075-0.075-0.075
Totaal overige inkomsten en kosten netto -2,269.532-3,436.711-1,775.434-2,197.502-1,602.535-1,406.382-1,166.467-1,596.786-2,694.1-1,372.452-1,570.262-1,329.026-1,060.538-1,229.881-1,169.6-1,340.98610,223.62874.235193.355588.187971.5031,045.581-7.951635.718-7.9510-24.3040-24.3040-30.3040-30.3040-24.2690-24.2690-24.536-24.536-24.536-25.949-25.949-25.949-25.949-63.322-63.322-63.322-63.322-40.663-40.663-40.663-40.663-6.001-6.001-6.001-6.00100000000000000000000
Inkomen voor belasting -350.806-1,979.508-1,409.173-5,422.077-4,553.013-4,165.509-3,730.89-5,220.373-7,124.697772.6391,060.616499.531,062.568711.355418.196-188.48710,117.455-17.034109.111549.517885.5911,025.931402.745585.05402.7450279.060279.06066.637066.6370-53.4970-53.4970-361.954-361.954-361.954-588.082-588.082-588.082-588.082628.38628.38628.38628.38688.84688.84688.84688.84140.618140.618140.618140.61818.03318.03318.03318.033-8.195-8.195-8.195-8.195-9.533-9.533-9.533-9.533-5.273-5.273-5.273-5.273-2.054-2.054-2.054-2.054
Inkomen voor belasting ratio -0.033-0.197-0.181-1.778-1.236-0.973-0.777-1.544-1.7010.0620.0850.0240.0540.0340.021-0.011.823-0.0780.4993.2749.0519.188.796.0628.7907.60107.60102.06102.0610-1.710-1.710-2.04-2.04-2.04-3.405-3.405-3.405-3.4053.1233.1233.1233.1233.4423.4423.4423.4420.9360.9360.9360.9360.1770.1770.1770.177-0.2-0.2-0.2-0.2-0.441-0.441-0.441-0.441-0.212-0.212-0.212-0.212-0.075-0.075-0.075-0.075
Belastingkosten 92.011109.812-11.449-17.823.43419.40723.87595.965-63.10727.7538.14332.3135.7574.25362.76427.50910.680.7420.4580.140.1211.2571.7165.6081.7160-1.8440-1.8440-3.7110-3.7110-3.5610-3.56100.1510.1510.1510.2210.2210.2210.221-0.017-0.017-0.017-0.017-1.156-1.156-1.156-1.1561.5031.5031.5031.5030.6230.6230.6230.6230.30.30.30.3000000000.0010.0010.0010.001
Nettowinst -253.216-1,010.684-733.248-2,738.544-2,374.583-2,161.347-1,647.621-2,674.68-3,665.207227.685462.087177.987344.584309.55164.586-1.46310,367.403-10.222111.146579.54907.6321,019.836401.029576.879401.0290280.9040280.904070.348070.3480-49.9360-49.9360-362.104-362.104-362.104-588.304-588.304-588.304-588.304628.397628.397628.397628.397689.995689.995689.995689.995139.115139.115139.115139.11517.41117.41117.41117.411-8.496-8.496-8.496-8.496-9.533-9.533-9.533-9.533-5.273-5.273-5.273-5.273-2.055-2.055-2.055-2.055
Nettowinstmarge -0.024-0.1-0.094-0.898-0.645-0.505-0.343-0.791-0.8750.0180.0370.0080.0170.0150.008-01.868-0.0470.5083.4539.2769.1268.7535.9778.75307.65107.65102.17602.1760-1.5960-1.5960-2.041-2.041-2.041-3.406-3.406-3.406-3.4063.1233.1233.1233.1233.4473.4473.4473.4470.9260.9260.9260.9260.1710.1710.1710.171-0.207-0.207-0.207-0.207-0.441-0.441-0.441-0.441-0.212-0.212-0.212-0.212-0.075-0.075-0.075-0.075
WPA (Winst Per Aandeel) -0.17-0.67-0.49-1.82-1.58-1.43-1.09-1.77-2.430.150.310.120.220.20.11-0.0016.72-0.0070.0720.370.580.650.260.370.2600.1800.1800.05700.0570-0.0410-0.0410-0.29-0.29-0.29-0.48-0.48-0.48-0.480.450.450.450.450.50.50.50.50.120.120.120.120.0540.0540.0540.054-0.051-0.051-0.051-0.051-0.066-0.066-0.066-0.066-0.044-0.044-0.044-0.044-0.017-0.017-0.017-0.017
Verwaterde WPA -0.17-0.67-0.49-1.82-1.58-1.43-1.09-1.77-2.430.150.30.120.220.20.11-0.0016.72-0.0070.0720.370.580.650.260.370.2600.1800.1800.05700.0570-0.0410-0.0410-0.29-0.29-0.29-0.48-0.48-0.48-0.480.450.450.450.450.50.50.50.50.120.120.120.120.0540.0540.0540.054-0.051-0.051-0.051-0.051-0.066-0.066-0.066-0.066-0.044-0.044-0.044-0.044-0.017-0.017-0.017-0.017
EBITDA 4,169.1213,803.2872,465.97-1,233.516-355.537-24.764138.375-818.508-1,529.635,209.5675,632.1584,428.0034,512.54,375.934,069.7193,581.833789.97-72.096-64.823-32.745-83.086-16.545412.387-47.007412.3870304.7820304.782098.374098.3740-27.0180-27.0180-333.753-333.753-333.753-556.699-556.699-556.699-556.699696.514696.514696.514696.514746.258746.258746.258746.258155.576155.576155.576155.57622.58122.58122.58122.581-3.387-3.387-3.387-3.387-8.051-8.051-8.051-8.051-3.763-3.763-3.763-3.763-0.649-0.649-0.649-0.649
EBITDA ratio 0.3920.3780.316-0.404-0.097-0.0060.029-0.242-0.3650.4180.4490.2110.2280.2080.2020.1960.142-0.331-0.296-0.195-0.849-0.1489-0.487908.30208.30203.04303.0430-0.8630-0.8630-1.881-1.881-1.881-3.223-3.223-3.223-3.2233.4613.4613.4613.4613.7283.7283.7283.7281.0361.0361.0361.0360.2210.2210.2210.221-0.083-0.083-0.083-0.083-0.373-0.373-0.373-0.373-0.151-0.151-0.151-0.151-0.024-0.024-0.024-0.024