Melco International Development Limited

HKEX:0200.HK

4.78 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,280.6810,844.72712,032.12815,571.89613,168.18413,455.60212,175.64913,823.3579,415.85311,505.31612,604.64111,892.77811,586.06411,768.25111,729.33413,727.7210,725.211467.25497.676549.5781,175.727205.54251.386163.851.386155.85638.964149.24238.96497.08624.27296.4724.272145.53636.38445.99636.384153.75438.43938.43938.43959.96959.96959.96959.96977.21677.21677.21677.216302.457302.457302.457302.457587.571587.571587.571587.57198.74298.74298.74298.7423.863.863.863.8654.80754.80754.80754.807
Kortetermijnbeleggingen 049.23021.168050.6962,501.139.5221.85384.5391,104.3981.927204.41,085.66594.1234,000.922,681.5141,753.0141,817.5041,558.0021,673.8121,339.765334.9411,270.026334.941573.823143.4564.744143.4560.320.08632.9010.080.610.153775.6530.1530.30.0750.0750.0750.0380.0380.0380.0380.1080.1080.1080.1083.6263.6263.6263.62612.25112.25112.25112.251000000000000
Liquide middelen en kortetermijnbeleggingen 9,280.6810,844.72712,032.12815,593.06413,168.18413,455.60214,676.74913,862.8579,637.70311,889.85513,709.03112,692.06112,508.82312,853.91112,323.46817,728.66613,406.7562,220.2942,315.342,107.7532,849.7121,545.307386.3271,433.826386.327729.679182.42153.986182.4297.40624.352729.37124.352146.14636.537821.64936.537154.05438.51438.51438.51460.00660.00660.00660.00677.32477.32477.32477.324306.082306.082306.082306.082599.822599.822599.822599.82298.74298.74298.74298.7423.863.863.863.8654.80754.80754.80754.807
Nettovorderingen 750.1761,000.554695.504625.8389.502643.366596.8521,274.9311,368.5532,216.0442,220.6121,899.8511,468.0821,247.941,303.5831,757.371,864.08833.5416.88721.0924.43243.824075.41200048.631072.53078.338061.8170122.0820196.8910000000000000000000000000000000
Voorraad 244.264229.874209.005206.292221.958230.824284.786289.094318.997343.767334.337323.279283.992273.989254.93255.724260.87920.23230.78622.2762.0312.3450.5862.3390.5862.5780.6452.7350.6453.3110.8282.7470.8282.4890.6222.7030.6226.5811.6451.6451.64514.41314.41314.41314.4136.4416.4416.4416.44115.36915.36915.36915.3698.6648.6648.6648.6640.9420.9420.9420.94200000.7470.7470.7470.747
Overige vlottende activa 906.582654.3981,129.506878.7961,027.762883.8631,285.228428.116899.237700.654841.9482,008.1451,888.2921,185.1881,027.5921,084.622,180.10339.91174.66475.63240.79994.39923.6270.76923.693.38323.346495.97723.346583.072163.9010.947163.901629.363172.7950.947172.795707.024225.979225.979225.979147.619147.619147.619147.619319.383319.383319.383319.383340.199340.199340.199340.199112.697112.697112.697112.697111.485111.485111.485111.4850.1680.1680.1680.1684.5324.5324.5324.532
Totaal vlottende activa 11,181.70212,729.55314,066.14317,303.95214,807.40615,213.65516,843.61515,854.99812,224.4915,150.3217,105.92816,205.9815,430.8315,561.02814,909.56220,826.35417,711.7952,313.9472,437.5172,226.5782,916.8011,642.051410.5131,706.934410.513825.64206.41701.329206.41756.319189.08811.403189.08839.815209.954947.381209.9541,064.55266.138266.138266.138222.039222.039222.039222.039403.148403.148403.148403.148661.65661.65661.65661.65721.182721.182721.182721.182211.168211.168211.168211.1684.0284.0284.0284.02860.08660.08660.08660.086
Niet-vlottende activa:
Materiële vaste activa, netto 48,498.29850,126.57152,542.13253,080.90754,039.0354,216.43452,988.35852,561.63352,480.78853,559.64554,533.78748,069.93448,270.8847,994.96646,775.29547,041.60346,550.85782.852118.2123.69312.02214.2813.5716.6123.5727.2236.80623.2586.80618.1994.5520.1644.5522.855.71326.4365.71332.5248.1318.1318.13110.74410.74410.74410.74414.90914.90914.90914.9099.9869.9869.9869.98664.03864.03864.03864.03851.04451.04451.04451.044000044.33144.33144.33144.331
Goodwill 5,299.4515,299.4515,299.4515,299.4515,299.4515,299.4515,299.4515,299.4515,333.1175,406.9365,299.4515,299.4515,299.4515,299.4515,299.4515,299.45110,929.479000000000000000000004.1131.0281.0281.0282.1392.1392.1392.1392.1392.1392.1392.1394.224.224.224.2287.86887.86887.86887.86897.48497.48497.48497.48400000000
Immateriële activa 19,225.19519,357.1525,020.31222,618.56522,689.16623,213.52623,786.99824,356.77624,716.94425,346.40525,795.53726,419.27926,834.80227,463.80428,092.31828,720.19530,603.2355.75.75.75.75.71.4255.71.4255.71.4255.71.4255.71.4255.71.4255.71.42521.42520.50.50.50.50.50.50.50.50.50.50.51.081.081.081.081.2071.2071.2071.2070.6970.6970.6970.69700000000
Goodwill en immateriële activa 5,299.45124,656.60130,319.76327,918.01627,988.61728,512.97729,086.44929,656.22730,050.06130,753.34131,094.98831,718.7332,134.25332,763.25533,391.76934,019.64641,532.7145.75.75.75.75.71.4255.71.4255.71.4255.71.4255.71.4255.71.4255.71.42521.4256.1131.5281.5281.5282.6392.6392.6392.6392.6392.6392.6392.6395.35.35.35.389.07489.07489.07489.07498.18198.18198.18198.18100000000
Langetermijnbeleggingen 1,045.7621,157.7271,165.9352,966.4082,016.188285.391250.368619.22555.6725,048.9225,102.8413.86912.11614.94636.01152.12555.72511,627.41411,622.76711,505.21511,652.1079,782.2742,779.0548,767.7872,779.0548,265.9462,208.9538,137.1112,208.9537,628.4921,895.9466,297.1311,895.9466,678.511,599.1786,424.5991,599.1786,637.1151,592.7121,592.7121,592.7121,829.2341,829.2341,829.2341,829.2342,192.5982,192.5982,192.5982,192.5981,472.6281,472.6281,472.6281,472.6280.5590.5590.5590.559000000000000
Belastingvorderingen 19,225.19519,357.156.2224.98618.06431.42351.17949.4348.71127.7124.75823.4311.060.5432.1661.642.6832.1331.0871.1010000000000000000000000.180.180.180.180.3980.3980.3980.3980.6950.6950.6950.6950.3740.3740.3740.374000000000000
Overige niet-vlottende activa 1,245.215-18,616.153-4,154.049-4,182.651-3,881.291-4,066.603-3,450.357-3,206.775-3,723.553-4,178.365-3,879.276-23.431-1.06-0.543-2.166-1.64-2.683-2.133-1.087-1.101-11,669.8291,498.76541.2061,387.02641.206800.82357.74173.74457.74169.3253.5071,405.95853.507793.805268.901941.653268.901797.621265.972265.972265.972536.71536.71536.71536.71464.854464.854464.854464.854185.898185.898185.898185.898520.1520.1520.1520.135.81535.81535.81535.81597.40697.40697.40697.4060.2750.2750.2750.275
Totaal niet-vlottende activa 75,313.92176,681.89679,880.00379,787.66680,180.60878,979.62278,925.99779,679.73579,411.67985,211.25386,877.09779,802.53380,417.24980,773.16780,203.07581,113.37488,139.29611,715.96611,746.66711,634.60811,669.82911,301.022,825.25510,177.1252,825.2559,099.6922,274.9238,339.8132,274.9237,821.7111,955.4287,728.9531,955.4287,500.8651,875.2167,394.6881,875.2167,473.3731,868.3431,868.3431,868.3432,379.5072,379.5072,379.5072,379.5072,675.3972,675.3972,675.3972,675.3971,674.5071,674.5071,674.5071,674.507674.144674.144674.144674.144185.039185.039185.039185.03997.40697.40697.40697.40644.60644.60644.60644.606
Totaal activa 86,495.62389,411.44993,946.14697,091.61894,988.01494,193.27795,769.61295,534.73391,636.169100,361.573103,983.02598,026.24197,787.69598,270.22696,965.826103,650.932107,382.0114,316.93814,467.64714,097.06414,745.6312,943.0713,235.76811,884.0593,235.7689,925.3322,481.3339,041.1422,481.3338,578.032,144.5088,540.3562,144.5088,340.682,085.178,342.0692,085.178,537.9232,134.4812,134.4812,134.4812,601.5452,601.5452,601.5452,601.5453,078.5453,078.5453,078.5453,078.5452,336.1572,336.1572,336.1572,336.1571,395.3261,395.3261,395.3261,395.326396.207396.207396.207396.207101.434101.434101.434101.434104.692104.692104.692104.692
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 175.98791.80786.93952.55746.2846.77975.12973.57571.782171.977162.276198.341175.493127.72133.247148.328142.72329.34123.51117.95925.38718.7414.68555.0134.68548.67912.172.85212.173.890.9732.5650.9733.230.8082.3740.808110.31327.57827.57827.57877.41677.41677.41677.41640.63240.63240.63240.63267.68367.68367.68367.68325.98425.98425.98425.98415.11615.11615.11615.11600000.5890.5890.5890.589
Kortlopende schulden 8,216.898431.475428.3222,176.6668,683.9185,222.9241,844.7925,109.2745,693.533995.70412,574.7013,808.7352,154.9872,262.8632,031.051638.0391,813.384.984.98394.98417.9827.98027.98033.98033.980227.980232.98014.98016.401,294.6270000000000000000000000000000000
Belastingschulden 233.86220.73974.38191.56295.534105.123110.303123.59973.06480.43355.3311,802.991,560.7541,503.5431,544.3981,317.5861,376.55533.133.00933.1632.89732.778021.461021.24501.05200.69701.02800.69700.97100.7210000000000000000000000000000000
Uitgestelde opbrengsten 2,205.1622,890.1042,747.7382,588.9412,856.0293,167.8663,447.8823,975.797119.71181.65492.063-3,808.735-2,154.987-2,262.863-2,031.051-638.039-1,813.38-4.98-4.98-394.98-417.98000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 5,719.2375,312.7285,047.1843,840.9033,468.944,293.9834,032.4383,896.4257,832.64911,197.78712,095.21517,219.74914,432.85514,917.23412,923.76811,579.0299,383.545162.643277.666552.81815.30386.52428.626102.23428.62678.75728.18467.62728.18490.06279.51174.10479.511142.81739.449264.78239.449203.186374.453374.453374.453129.134129.134129.134129.134118.885118.885118.885118.88537.10537.10537.10537.10550.64150.64150.64150.64118.8418.8418.8418.840.9360.9360.9360.9363.9533.9533.9533.953
Totaal kortlopende verplichtingen 16,317.2848,726.1148,310.1838,659.06715,055.16712,731.5529,400.24113,055.07113,717.67512,447.12224,924.25517,418.0914,608.34815,044.95413,057.01511,727.3579,526.268191.984301.177570.769840.69133.24533.311185.22733.311161.41640.354104.45940.354321.93280.483309.64980.483161.02740.257283.55640.2571,608.126402.032402.032402.032206.55206.55206.55206.55159.518159.518159.518159.518104.788104.788104.788104.78876.62576.62576.62576.62533.95533.95533.95533.9550.9360.9360.9360.9364.5424.5424.5424.542
Langlopende verplichtingen:
Langetermijnschulden 53,755.75463,556.45566,885.87170,407.9356,024.71153,163.65453,097.88246,356.55938,670.22940,907.8532,123.27335,264.61932,464.94432,463.62633,992.85430,011.42129,639.4061,335.291,337.78794.27796.761,189.25297.3131,191.74297.313455.23113.8081,289.022113.8081,004.844251.211951.342251.2111,098.752274.688986.293274.68850.212.5512.5512.55319.615319.615319.615319.615249.85249.85249.85249.85273.365273.365273.365273.365259.291259.291259.291259.29136.41536.41536.41536.41500000000
Uitgestelde opbrengsten niet-vlottend 1,792.0251,885.7811,989.661,985.9863,152.0083,201.4163,422.3742,683.6882,665.3322,729.823,035.418137.251133.035142.432130.886119.478108.5791,330.9221,331.868788.358791.5311,189.25-293.9351,191.74-293.9350-104.3360-104.3360-260.158-761.231-260.158-1,135.064-287.511-1,036.286-287.5110000000000000000-245.769-245.769-245.769-245.769-21.863-21.863-21.863-21.86300000000
Uitgestelde belastingverplichtingen niet-vlottend 2,350.5262,342.282,385.8632,384.9842,387.6862,388.7892,422.5742,404.0832,365.3512,435.4522,439.0252,424.2142,422.3992,456.2952,471.6642,437.572,104.1934.3685.9125.9125.2295.2291.30716.3121.30710.7922.69829.3382.69839.6789.9245.4349.9254.52213.63168.76713.631000000000000000012.46212.46212.46212.4620.5640.5640.5640.56400000000
Overige niet-vlottende verplichtingen 2,434.5972,527.6122,269.007267.58628.303239.858290.923258.036195.475173.637127.644-2,561.465-2,555.434-2,598.727-2,602.55-2,557.048-2,212.772-1,335.29-1,337.78-794.27-796.76-1,189.25293.935-1,191.74293.9350104.3360104.3360260.158928.451260.1581,305.601330.1451,203.506330.145170.53742.63442.63442.63493.99693.99693.99693.99683.79283.79283.79283.79242.63442.63442.63442.634245.784245.784245.784245.78421.86321.86321.86321.86300006.1196.1196.1196.119
Totaal niet-vlottende verplichtingen 60,332.90270,312.12873,530.40175,046.48661,592.70858,993.71759,233.75351,702.36643,896.38746,246.75937,725.3635,264.61932,464.94432,463.62633,992.85430,011.42129,639.4061,335.291,337.78794.27796.761,194.479298.621,208.052298.62466.022116.5061,318.36116.5061,044.522261.1311,163.996261.1311,323.811330.9531,222.28330.953220.73755.18455.18455.184413.611413.611413.611413.611333.642333.642333.642333.642315.999315.999315.999315.999271.768271.768271.768271.76836.97936.97936.97936.97900006.1196.1196.1196.119
Totaal passiva 76,650.18679,038.24281,840.58483,705.55376,647.87571,725.26968,633.99464,757.43757,614.06258,693.88162,649.61557,323.21551,650.8852,418.1851,991.6846,607.43944,198.5591,538.4861,651.5881,377.5261,642.6791,327.724331.9311,393.279331.931627.438156.861,422.819156.861,366.454341.6141,473.645341.6141,484.838371.211,505.836371.211,828.863457.216457.216457.216620.16620.16620.16620.16493.159493.159493.159493.159420.787420.787420.787420.787348.393348.393348.393348.39370.93470.93470.93470.9340.9360.9360.9360.93610.66110.66110.66110.661
Eigen vermogen:
Preferente aandelen 5,398.74600000000005,912.8853,103.4053,211.4273,054.301000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,701.8535,701.8535,701.8535,701.8535,701.8535,696.4455,695.6055,692.085,673.1045,669.6925,663.6595,660.195,656.5515,624.1355,473.3085,437.3035,436.5565,436.5565,436.5565,435.3215,435.065768.19192.048767.31192.048766.483191.621616.975191.621615.682153.921615.589153.921615.296153.824615.221153.824615.13153.783153.783153.783153.667153.667153.667153.667153.56153.56153.56153.56153.519153.519153.519153.519140.73140.73140.73140.73000000000000
Ingehouden winsten -337.384-228.739781.9451,438.4444,176.9886,539.4458,944.99410,582.53913,250.51316,970.31316,835.12916,484.92516,633.51516,576.17916,385.92116,505.34716,563.1576,169.5266,181.0666,190.555,910.6015,344.43204,324.520003,026.8102,617.501654.3752,511.402654.3752,340.142585.0360585.0362,256.578564.145564.145564.145926.481926.481926.481926.4811,515.2721,515.2721,515.2721,515.272807.872807.872807.872807.872103.466103.466103.466103.466000000000000
Overige gereserveerde algehele resultaten -5,061.362-4,793.683-4,979.88-5,241.411-5,520.586-5,266.258-5,501.295-5,505.99-5,741.981-5,599.85-5,856.01-5,912.885-3,103.405-3,211.427-3,054.301405.096390.565779.755805.062705.7851,468.5091,158.284-39.2271,074.112-39.2270-37.960-37.960-36.7060-36.7060-35.3060-35.3060-34.712-34.712-34.712-33.197-33.197-33.197-33.197-28.864-28.864-28.864-28.864-30.838-30.838-30.838-30.838-35.546-35.546-35.546-35.546000000000000
Overige totale aandeelhoudersvermogen -5,400.984-14.4330.733-107.581-93.239-106.965-3.76-4.4422.775-89.832-3.116-5,912.885-3,103.405-6,422.854-6,108.6020000004,418.0422,751.0164,399.4642,751.0168,607.952,170.8123,945.6122,170.8123,949.4631,031.3043,911.0451,031.3043,872.5131,010.4076,193.5361,010.4073,810.048994.05994.05994.05934.435934.435934.435934.435945.418945.418945.418945.418984.817984.817984.817984.817838.283838.283838.283838.283000000000000
Totaal eigen vermogen van aandeelhouders 300.869664.9981,504.6511,791.3054,265.0166,862.6679,135.54410,764.18713,184.41116,950.32316,639.66216,232.2319,186.66118,988.88718,804.92822,347.74622,390.27812,385.83712,422.68412,331.65612,814.17511,688.9482,903.83710,565.4062,903.8379,374.4332,324.4747,589.3972,324.4747,182.6461,802.8947,038.0361,802.8946,827.9511,713.9616,808.7571,713.9616,681.7561,677.2651,677.2651,677.2651,981.3851,981.3851,981.3851,981.3852,585.3862,585.3862,585.3862,585.3861,915.371,915.371,915.371,915.371,046.9331,046.9331,046.9331,046.933325.273325.273325.273325.273100.499100.499100.499100.49994.03194.03194.03194.031
Totaal eigen vermogen 9,845.43710,373.20712,105.56213,386.06518,340.13922,468.00827,135.61830,777.29634,022.10741,667.69241,333.4140,703.02646,136.81545,852.04644,974.14657,043.49363,183.45112,778.45212,816.05912,719.53813,102.95111,615.3472,903.83710,490.782,903.8379,297.8942,324.4747,618.3232,324.4747,211.5761,802.8947,066.7111,802.8946,855.8421,713.9616,836.2331,713.9616,709.061,677.2651,677.2651,677.2651,981.3851,981.3851,981.3851,981.3852,585.3862,585.3862,585.3862,585.3861,915.371,915.371,915.371,915.371,046.9331,046.9331,046.9331,046.933325.273325.273325.273325.273100.499100.499100.499100.49994.03194.03194.03194.031
Totaal passiva en aandeelhoudersvermogen 86,495.62389,411.44993,946.14697,091.61894,988.01494,193.27795,769.61295,534.73391,636.169100,361.573103,983.02598,026.24197,787.69598,270.22696,965.826103,650.932107,382.0114,316.93814,467.64714,097.06414,745.6312,943.0713,235.76811,884.0593,235.7689,925.3322,481.3339,041.1422,481.3338,578.032,144.5088,540.3562,144.5088,340.682,085.178,342.0692,085.178,537.9232,134.4812,134.4812,134.4812,601.5452,601.5452,601.5452,601.5453,078.5453,078.5453,078.5453,078.5452,336.1572,336.1572,336.1572,336.1571,395.3261,395.3261,395.3261,395.326396.207396.207396.207396.207101.434101.434101.434101.434104.692104.692104.692104.692