SeAH SPECIALSTEEL CO., LTD.
KRX:019440.KS
13710 (KRW) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,029,295.896 | 1,074,355.052 | 895,797.554 | 655,017.406 | 717,472.56 | 723,577.1 | 729,885.14 | 668,837.237 | 681,317.073 | 750,572.24 | 764,348.271 | 712,114.845 | 691,724.494 | 527,208.271 | 369,196.293 | 400,476.438 | 301,374.658 |
| Kosten van de omzet
| 974,615.393 | 1,004,430.048 | 825,262.841 | 624,459.652 | 670,216.572 | 675,958.272 | 666,208.988 | 602,173.967 | 620,670.861 | 678,812.913 | 689,925.499 | 658,690.938 | 626,423.629 | 463,675.264 | 346,315.137 | 347,872.203 | 274,486.187 |
| Brutowinst
| 54,680.503 | 69,925.003 | 70,534.713 | 30,557.754 | 47,255.988 | 47,618.828 | 63,676.152 | 66,663.271 | 60,646.212 | 71,759.327 | 74,422.772 | 53,423.907 | 65,300.865 | 63,533.007 | 22,881.156 | 52,604.235 | 26,888.471 |
| Brutowinstmarge
| 0.053 | 0.065 | 0.079 | 0.047 | 0.066 | 0.066 | 0.087 | 0.1 | 0.089 | 0.096 | 0.097 | 0.075 | 0.094 | 0.121 | 0.062 | 0.131 | 0.089 |
| Onderzoek- en ontwikkelingskosten
| 1,262.445 | 1,088.696 | 103.797 | 134.502 | 65.511 | 71.008 | 154.723 | 177.114 | 93.266 | 64.748 | 41.988 | 39.293 | 12.742 | 17.135 | 9.939 | 10.652 | 40.77 |
| Algemene en administratieve kosten
| 1,655.753 | 1,344.78 | 1,134.308 | 878.172 | 986.638 | 742.554 | 746.413 | 755.765 | 707.955 | 1,080.854 | 724.276 | 582.746 | 787.96 | 404.537 | 296.582 | 313.603 | 314.884 |
| Verkoop- en marketingkosten
| 22,009.161 | 20,650.353 | 18,016.789 | 15,231.06 | 14,712.567 | 14,884.481 | 17,508.13 | 15,445.038 | 14,252.151 | 14,041.343 | 13,348.051 | 12,061.115 | 11,892.301 | 9,684.963 | 7,498.652 | 8,967.66 | 7,755.358 |
| Verkoop-, algemene en administratieve kosten
| 44,369.214 | 21,995.133 | 19,151.097 | 16,109.232 | 15,699.205 | 15,627.035 | 18,254.543 | 16,200.803 | 14,960.106 | 15,122.197 | 14,072.327 | 12,643.861 | 12,680.261 | 10,089.5 | 7,795.234 | 9,281.263 | 8,070.242 |
| Overige kosten
| 360.289 | 18,025.899 | 15,846.879 | 13,458.298 | 12,020.23 | 27.297 | -198.598 | -913.489 | -566.6 | 735.777 | -45.387 | 356.096 | 35.483 | -135.706 | 1,147.478 | 2,254.588 | 1,351.836 |
| Bedrijfskosten
| 45,631.659 | 41,109.728 | 35,101.773 | 29,702.032 | 27,784.946 | 27,928.428 | 28,618.389 | 26,273.606 | 25,769.378 | 23,722.319 | 23,443.775 | 19,557.406 | 18,192.303 | 15,937.375 | 12,796.857 | 13,871.903 | 12,102.381 |
| Bedrijfsresultaat
| 9,048.844 | 28,815.275 | 35,432.939 | 512.136 | 19,471.042 | 19,690.399 | 35,057.764 | 40,389.664 | 34,876.834 | 48,037.008 | 50,978.997 | 33,866.502 | 47,006.666 | 47,595.632 | 10,084.298 | 38,732.333 | 14,786.089 |
| Bedrijfsresultaat ratio
| 0.009 | 0.027 | 0.04 | 0.001 | 0.027 | 0.027 | 0.048 | 0.06 | 0.051 | 0.064 | 0.067 | 0.048 | 0.068 | 0.09 | 0.027 | 0.097 | 0.049 |
| Totaal overige inkomsten en kosten netto
| -12,270.827 | -5,556.215 | -1,052.45 | -5,364.288 | -4,575.661 | -4,392.836 | -3,746.792 | -8,965.616 | -9,009.949 | -6,793.799 | -6,541.926 | -7,711.57 | -8,902.477 | -7,076.446 | -4,309.4 | -18,646.099 | 5,718.766 |
| Inkomen voor belasting
| -3,221.982 | 23,259.061 | 34,380.489 | -4,852.152 | 14,895.381 | 15,297.563 | 31,310.971 | 31,424.048 | 25,866.885 | 41,243.208 | 44,437.07 | 26,154.931 | 38,206.084 | 40,519.186 | 5,774.899 | 20,086.233 | 20,504.856 |
| Inkomen voor belasting ratio
| -0.003 | 0.022 | 0.038 | -0.007 | 0.021 | 0.021 | 0.043 | 0.047 | 0.038 | 0.055 | 0.058 | 0.037 | 0.055 | 0.077 | 0.016 | 0.05 | 0.068 |
| Belastingkosten
| -480.722 | 5,261.948 | 7,615.372 | -596.169 | 3,902.486 | 4,230.322 | 7,610.767 | 7,756.312 | 6,652.696 | 9,078.58 | 11,429.926 | 4,782.949 | 9,030.271 | 9,620.601 | 2,165.43 | 5,096.304 | 5,608.515 |
| Nettowinst
| -2,718.099 | 18,237.51 | 26,119.363 | -4,255.982 | 10,971.181 | 11,161.648 | 23,707.909 | 23,610.433 | 19,367.972 | 31,505.32 | 32,223.364 | 21,062.967 | 28,632.971 | 30,898.585 | 3,609.469 | 14,989.929 | 14,896.341 |
| Nettowinstmarge
| -0.003 | 0.017 | 0.029 | -0.006 | 0.015 | 0.015 | 0.032 | 0.035 | 0.028 | 0.042 | 0.042 | 0.03 | 0.041 | 0.059 | 0.01 | 0.037 | 0.049 |
| WPA (Winst Per Aandeel)
| -325.72 | 2,185.48 | 3,129.79 | -507.56 | 1,304 | 1,325.15 | 2,814 | 2,802 | 2,284 | 3,726 | 3,860 | 2,481 | 3,633 | 4,512 | 527 | 2,189 | 2,175 |
| Verwaterde WPA
| -325.72 | 2,185.48 | 3,129.79 | -507.56 | 1,304 | 1,325 | 2,814 | 2,802 | 2,284 | 3,726 | 3,860 | 2,481 | 3,633 | 4,512 | 527 | 2,189 | 2,175 |
| EBITDA
| 30,328.926 | 53,629.416 | 62,603.664 | 26,973.788 | 41,610.428 | 41,530.306 | 57,554.478 | 57,891.262 | 52,052.021 | 67,377.74 | 69,968.743 | 52,283.018 | 60,319.198 | 56,731.533 | 21,527.054 | 31,818.961 | 24,090.162 |
| EBITDA ratio
| 0.029 | 0.05 | 0.07 | 0.041 | 0.058 | 0.057 | 0.079 | 0.087 | 0.076 | 0.09 | 0.092 | 0.073 | 0.087 | 0.108 | 0.058 | 0.079 | 0.08 |