Dongwon Metal Co., Ltd.

KRX:018500.KS

1264 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 7,836.59563.5143,6175,599.7048,500.4249,076.311-246.9317,425.1491,913.53810,753.0292,375.6321,586.8157,944.617-7,220.585-1,038.397-6,815.169-13,045.27453.3453,294.67410,991.3482,291.189-16,799.326160.177-6,509.358391.526-8,442.725-5,958.3241,868.0513,108.647-7,933.3562,337.046909.6182,602.003-4,089.279-1,350.9043,392.9162,317.507-4,219.676642.562,315.8862,861.998-1,887.9094,506.14-806.4626,064.567-2,938.2118.376381.4197,102.8441,495.7342,265.9695,176.9226,392.5495,033.9762,784.9294,757.532-232.8151,963.7471,058.612-10,006.16-5,427.554-2,074.248356.466160.5551,129.115
Afschrijvingen & Amortisatie 11,567.86912,986.35610,773.91511,560.33310,452.82611,142.44410,428.38811,608.81510,381.1810,360.08910,191.6479,847.44412,271.07811,973.449,116.53411,028.60810,738.35412,334.3289,433.10910,761.4079,893.6838,977.22610,573.99710,409.1599,998.3589,785.61310,536.29110,587.45610,375.5149,665.83410,092.6659,910.9989,468.40415,379.5662,252.2388,122.7677,883.2247,831.3797,027.2387,053.8856,782.753,677.1039,494.1094,325.9649,417.4047,116.0356,330.7926,321.7266,647.1079,073.7234,053.6695,187.1565,073.7162,964.4562,824.0732,862.6262,346.0022,561.8522,573.5222,881.0212,864.0552,808.6842,248.1132,332.7422,238.591
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -3,177.104-6,767.971-6,060.067-5,078.3621,513.052-9,730.184-2,453.725-8,249.801-2,806.347-11,756.044-11,638.185-23.818-457.502-40,425.146-20,956.20712,953.64718,203.225-26,804.055-6,544.14211,105.605-5,912.88238,116.447-18,650.811-3,511.378-7,984.09611,959.521-12,822.55538,203.511-6,487.461-8,837.58524,433.5324,991.186-1,549.5433,090.9513,733.33527,811.389-19,823.135-12,670.0777,851.3497,371.1067,172.7844,389.647-16,804.83613,251.314-12,817.6-9,940.013-5,323.896-8,178.338-4,385.9495,849.229-2,755.045-4,108.312-15,186.616-4,460.36,593.849-1,500.582-5,474.73-12,438.412-3,737.12616,935.579-1,304.416-5,938.962203.305-6,360.942-8,358.203
Vorderingen 19,247.4827,016.10913,414.519-13,168.27222,414.773-15,566.712687.093-3,406.376-4,921.723-17,550.1673,163.1227,609.40815,136.989-32,725.613000000000000000000000000000000000000000000000000000
Voorraden -4,944.3363,617.8641,958.004-5,975.85-514.1857,695.027-7,858.064-3,718.927-1,945.823,035.39-3,025.043-1,797.431,770.53-5,925.9614,950.433-10,109.5368,499.0297,148.118-1,162.6774,616.205-4,412.31311,141.1476,056.075-9,138.18912,154.254-15,808.7626,797.329-2,358.4161,387.57710,158.5615,906.96-10,732.342-6,231.57,191.333-2,840.472-5,531.85-3,326.6691,994.493647.1227,576.006-3,553.1621,119.443-10,694.6623,407.0961,009.4244,737.312,789.497-1,363.2621,323.904-3,067.343-3,096.221-2,341.769-5,859.642-6,182.05-2,830.161-2,283.39-247.642-1,735.19287.1441,146.409-2,300.184-1,251.492-160.59-1,052.41573.712
Crediteuren -14,203.555-16,046.973-10,044.8966,718.146-10,938.27342.7366,344.855,086.6221,948.891-927.9752,888.759-7,076.405-13,341.23223,256.775000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -3,276.695-1,354.971-11,387.6947,347.614-9,449.263-1,901.235-1,627.604-6,211.122,112.305-14,791.434-8,613.1421,773.612-2,228.032-34,499.185-25,906.6423,063.1839,704.196-33,952.173-5,381.4656,489.4-1,500.56926,975.3-24,706.8865,626.811-20,138.3527,768.283-19,619.88440,561.927-7,875.038-18,996.14618,526.57215,723.5284,681.957-4,100.3826,573.80733,343.239-16,496.466-14,664.577,204.227-204.910,725.9463,270.204-6,110.1749,844.218-13,827.024-14,677.323-8,113.393-6,815.076-5,709.8538,916.572341.176-1,766.543-9,326.9741,721.759,424.01782.808-5,227.088-10,703.22-3,824.2715,789.17995.768-4,687.47363.895-5,308.527-8,431.915
Overige Niet-Contante Posten 30,205.80333,561.993425.0693,852.9444,444.6194,807.0354,678.0575,476.6616,419.561-3,513.0982,120.9783,148.2591,749.1278,851.4745,802.76610,094.57912,715.4293,465.8857,3462,577.5973,182.2046,628.2553,519.3728,309.8293,211.9496,962.034,930.6854,621.0562,171.083,437.5953,015.3295,294.1014,399.2664,935.5739,036.5731,628.9554,936.687,836.1452,762.414239.5563,686.4335,194.2562,430.4053,580.1762,859.4526,223.9883,112.3824,192.8711,401.8754,988.5235,112.8882,357.8683,241.443694.375-2,008.057-2,483.13116.8863,261.9821,635.3298,708.8063,852.6953,178.138769.393146.996578.656
Kasstroom uit Operationele Activiteiten 23,397.0118,958.188,755.91715,934.61924,910.92115,295.60512,405.78916,260.82415,907.9335,843.9763,050.07114,558.721,507.32-26,820.817-7,075.30527,261.66528,611.738-10,550.49713,529.64135,435.9579,454.19436,922.602-4,397.2658,698.2525,617.73720,264.439-3,313.90355,280.0749,167.78-3,667.51239,878.57221,105.90314,920.1319,316.81113,671.24240,956.027-4,685.724-1,222.22918,283.56116,980.43320,503.96511,373.097-374.18220,350.9925,523.823461.7994,127.6542,717.67810,765.87721,407.2098,677.4818,613.634-478.9084,232.50710,194.7943,636.445-3,344.657-4,650.8311,530.33718,519.246-15.22-2,026.3883,577.277-3,720.649-4,411.841
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -12,963.269-11,610.413-19,276.815-19,621.36-7,911.512-7,634.181-6,910.544-20,646.675-5,540.483-527.333-2,887.841-11,977.133-11,208.678-1,184.007-9,619.956-26,057.841-23,784.294-4,028.0943,906.628-33,932.33-8,646.815-26,396.037-4,945.795-19,872.524-13,691.9953,940.397-11,173.715-26,300.305-18,524.0794,520.186-35,087.053-10,329.961-22,091.717-29,188.686-31,215.426-33,293.935-23,415.2422,820.282-25,854.451-14,048.94-22,824.799-2,799.878-1,586.105-18,222.963-12,505.7734,773.38-13,455.386-6,508.35-7,198.876-8,407.988-15,813.423-9,536.391-7,103.202-2,723.291-4,687.536-3,342.221-3,178.407-3,273.46-4,099.269-6,314.173-5,317.337-2,151.967-4,069.732-3,313.765-1,896.394
Netto Overnames 790.61861.777253.7844,907.5312,072.555717.27599.5872,585.4592,110.7690.4794,716.9095,901.709419.68834,665.793628.25498.477787.802296.5130133.3564,800.803413.766476.911490.762661.7760649.9341,067.4516,894.990841.896931.5281,267.8561,451.195978.135868.51536.202-3,596.1094,869.9061,746.09510.903-1,883.164545.171770.714500.726-6,623.686514.6511,851.94803,170.716-1,087.011547.478139.477-760.53-874.111578.5833,481.822282.082-353.471,562.15-420.738-3,114.71-1,265.59-1,004.525-248.85
Aankoop van Beleggingen -205.244-7,017.707-4,595.994-17,304.169-5,697.397-11,179.025-4,340.854-5,257.632-2,445.135-2,766.294-15,684.98316.231-232.512-1,604.0441,579.827-790.566-1,543.649-671.418-108.63-51.867-49.1335,565.54-3,255.654-751.871-1,955.37-716.199367.754-1,468.548-2,128.738-15,064.363120.698-474.184-127.657-11,116.611-81.20752.903-266.5862,711.842-405.981-5,840.144-192.007260.081312.801-571.867-553.0151,849.713-1,108.948-794.059-369.7894,779.092-8,650.08912,331.14-13,205.1483,998.798-5,788.976-86.777-2,166.102123.319-1,770.62-11,387.119-2,976.538-5,213.477-629.225-340.459-1,154.613
Verkoop/verval van Beleggingen 1,308.6577,931.9856,293.44318,282.9026,210.3556,023.6614,227.0915,574.7212,760.6382,607.3313,253.01-77.721499.6311,208.49-1,537.5031,569.5672,043.972-48.348556.111-10.476709.66-5,039.0081,549.2791,100.9673,311.084357.671-352.686362.8681,386.47116,589.876-111.3264,089.822173.6917,623.76725.271-928.2712,080.7341,822.113-2.857-125.861138.615332.842321.55324.08440.008751.538-19.736-2,470.8292,707.035-9,823.8528,809.468-10,151.93612,305.025-2,407.3875,911.744472.9532,807.772-121.4031,751.7027,535.353-302.1694,077.475541.011437.48811.219
Overige Investeringsactiviteiten 1,103.4130-0638.817584.1292,147.8893,879.428471.542335.741,374.5555,375.0175,610.6751,370.184,199.7765,952.8253,279.297465.4429,001.021,602.1636,657.275733.56-7,939.11221,405.8929,074.2053,525.425-282.4971,081.6431,933.926861.597-13,110.0946,914.5686,336.741746.8414,548.822466.3352,916.703723.89-0.001933.194550.339580.946600.7643,290.635715.998617.363-05,827.213-2,293.9643,562.731,213.183-26.4993,144.454-1,838.398607.011669.73432.039795.797892.664185.3970.644395.02960.031247.805-8.493338.901
Kasstroom uit Investeringsactiviteiten -11,069.238-10,634.358-17,325.582-13,096.279-4,741.87-9,924.386-2,545.291-17,272.586-2,778.479778.738407.749-6,088.757-9,151.6937,286.009-2,996.557-21,501.066-22,030.7274,549.6745,956.272-27,204.042-2,451.925-33,394.85115,230.633-9,958.461-8,149.083,299.373-9,427.07-24,404.608-11,509.759-7,064.395-27,321.217553.946-20,030.986-26,681.513-29,826.892-30,384.09-20,341.0023,758.127-20,460.189-17,718.511-22,286.342-3,489.3542,884.055-17,284.034-11,900.691750.944-8,242.206-10,215.254-1,298.9-9,068.849-16,767.554-3,665.255-9,702.246-1,285.399-4,769.149-1,945.4231,740.882-2,096.798-4,286.26-8,603.145-8,621.753-6,342.648-5,175.731-4,229.762-2,149.737
Financieringsactiviteiten:
Schuldaflossingen -10,857.044-3,749.073-11,934.362-130,277.438-106,629.741-91,662.456-114,183.193-48,303.279-69,262.542-47,329.522-59,075.388-37,698.104-51,750.705-54,718.733-96,894.111-7,955.544-18,211.358-135,763.986-18,624.843-906.385-25,146.499-55,695.952-30,147.673-14,947.622-21,824.494-49,948.972-29,383.247-43,333.636-17,010.752-14,200.967-30,597.814-57,145.553-7,745.885-12,218.403-3,067.572-15,466.19-23,250.873-10,059.822-2,333.925-8,414.639-6,977.092-6,237.459-4,561.575-1,275.735-1,978.868-792.083-28,429.261-5,950.008-8,895.922-884.27-5,984.62-3,165.196-7,706.396-11,914.225-48,385.249-3,735.86-16,406.631-13,847.019-20,836.628-67,455.421-20,790.59-27,378.791-2,725.989-9,928.745-17,387.555
Uitgifte van Gewone Aandelen 000000000000000000000000000000000-0.0240000000000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000000000024,436.80700014,684.306000000000000000000000000000
Uitgekeerde Dividenden 000-934.8960000000000000000000000000-1,402.308-358.22300-0.00100-2,470.288-00000000000-1,339.494-000-1,339.494000000000000
Overige Financieringsactiviteiten -18,593.1720.00121,364.253130,941.88588,389.49785,281.251105,412.60844,537.26457,154.65540,282.98353,297.77321,225.02441,222.29153,756.829103,658.4846,799.4477,643.043146,730.91-1,091.172-7,396.62318,936.93445,177.94631,451.58,186.7986,216.43142,332.30842,026.94712,959.62211,683.2317,040.91927,024.98344,577.429293.157-26,097.76532,524.4515,320.87140,517.922010,744.67910,690.2916,434.013-3.118-159.8492,161.4588,269.439-384.85431,073.89812,110.3426,242.242-6,437.5989,368.298125.0617,174.729,000.13142,950.2431,998.92917,780.10520,921.00823,564.8957,106.73230,142.41435,548.6674,099.05417,261.54324,677.459
Kasstroom uit Financieringsactiviteiten -13,150.92519.7379,429.89664.446-18,240.244-6,381.205-8,770.585-3,766.015-12,107.887-7,046.54-5,777.615-16,473.08-10,528.414-961.9056,764.373-1,156.097-10,568.31510,966.924-19,716.015-8,303.008-6,209.565-10,518.0061,303.827-6,760.824-15,608.063-7,616.66412,643.7-30,374.014-5,327.5221,437.643-3,931.054-12,568.124-7,452.728-13,879.38629,456.878-145.31914,796.7614,624.4848,410.7542,275.652-543.079-6,240.577-4,721.424885.7236,290.571-1,176.9372,644.6376,160.334-3,993.174-7,321.8693,383.678-3,040.1368,128.83-2,914.094-5,435.006-1,736.9311,373.4747,073.9892,728.262-10,348.6899,351.8248,169.8761,373.0657,332.7987,289.904
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1.422421.385-302.949141.99790.067102.919-252.626210.163196.749261.57-9.769231.704215.148-459.906-184.572-514.7180-0.08800.0980.0160.022-7,876.4967,876.4890.0010.014-0.7830.5480.21-0.2090.00100-0.216-0.013-0.030.03200-1.4571.4560.773-2.231.3580.0984.54-4.539-5.195.165-4,634.9033,402.6411,348.943-116.682-0.0010.0010-0.001000-0.0010.00100-0.001
Netto Kasstroomverandering -824.574-1,235.055557.2773,644.7832,018.875-907.068837.287-4,567.6141,218.316-162.255-2,329.564-7,771.4332,042.3649,043.381-3,492.0614,089.785-3,987.3054,641.794-230.103-70.995792.719-6,990.2334,260.699-144.544-18,139.40515,947.161-98.056502.001-7,669.291-9,294.4728,626.3029,091.725-12,563.584-21,244.30313,301.21410,426.589-10,229.9337,160.3826,234.1261,536.117-2,323.9991,643.939-2,213.7813,954.63-86.19940.348-1,474.455-1,342.4335,478.969381.589-1,303.7533,257.186-2,169.00633.013-9.36-45.909-230.302326.36-27.661-432.588714.85-199.159-225.389-617.613728.325
Kaspositie aan het Einde van de Periode 7,949.868,774.43410,009.4899,452.2125,807.4293,788.5544,695.6213,858.3348,425.9497,207.6337,369.8889,699.45217,470.88515,428.5216,385.149,877.25,787.4169,774.725,132.9265,363.0295,434.0244,641.30511,631.5387,370.8397,515.38325,654.7889,707.6279,805.6839,303.68216,972.97326,267.44517,641.1438,549.41821,113.00242,357.30529,056.09118,629.50228,859.43521,699.05315,464.92713,928.8116,252.80914,608.8716,822.65112,868.02112,954.2212,913.87214,388.32715,730.7610,251.7919,870.20211,173.9557,916.769104.74671.73381.093162.303392.60566.245566.497999.085284.235104.555329.944947.557