Choil Aluminum Co., Ltd.

KRX:018470.KS

1652 (KRW) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,088.49823,515.77133,195.54722,582.79231,808.34629,814.92922,604.89724,919.63529,953.74840,254.17333,272.64519,470.72225,665.80232,134.57529,167.31736,546.05215,657.181
Kortetermijnbeleggingen 2,00075.8788.0811,327.654731.685740.6221,140.83295.95193.92382.5684,181.60181.66785.811110.617205.261050.105
Liquide middelen en kortetermijnbeleggingen 49,545.78323,591.64133,283.62823,910.44632,540.03130,555.55123,745.72925,015.58630,047.67140,336.74137,454.24619,552.38925,751.61332,245.19229,372.57836,546.05215,707.286
Nettovorderingen 85,433.76685,067.34989,776.72262,545.43462,068.30468,475.71864,065.66262,773.44255,298.59254,490.88364,008.13371,100.34381,368.9278,341.24575,412.6873,679.77169,290
Voorraad 103,581.381105,893.7187,692.10854,254.47356,383.33455,419.03756,102.81245,668.57341,235.37562,695.22154,743.51658,205.48167,659.58864,435.22942,323.13551,168.79253,894.943
Overige vlottende activa 2,003.332,376.1092,074.254616.765985.8832,070.7641,984.4171,172.1241,805.4642,494.8751,359.52771,817.52382,510.58681,263.1041,589.2476,577.49972,672.371
Totaal vlottende activa 240,564.259215,659.16211,525.74141,191.521151,468.984155,083.98144,859.12133,968.451127,095.175158,478.854157,565.421149,575.393175,921.787177,943.525148,697.632164,292.343142,274.6
Niet-vlottende activa:
Materiële vaste activa, netto 86,083.3688,593.43680,048.22877,134.20780,861.312143,898.118132,553.853133,141.669137,364.297116,697.50591,522.02387,015.82593,998.28591,938.31597,937.487103,811.17288,847.546
Goodwill 00000000000000000
Immateriële activa 501.022546.081617.485639.935710.007780.079850.151920.223990.295495.434495.434495.434495.4342.1544.6297.1049.579
Goodwill en immateriële activa 501.022546.081617.485639.935710.007780.079850.151920.223990.295495.434495.434495.434495.4342.1544.6297.1049.579
Langetermijnbeleggingen 1,657.3721,246.48934.269495.771,388.86155.665496.4121,391.8511,393.961,280.798-2,985.5461,010.0499,238.0036,438.8656,296.89101,169.978
Belastingvorderingen 7,234.0817,100.16754,811.85855,442.73700054,492.409810.22500011,707.86514.6692,985.4582,530.454,245.57
Overige niet-vlottende activa 54,858.27554,535.265-0-054,867.11256,135.89355,516.946-07,855.9967,864.98512,156.92312,281.545-06,007.1837,288.2982,133.633494.039
Totaal niet-vlottende activa 150,334.11152,021.43136,411.84133,712.649137,827.29200,969.754189,417.362189,946.152148,414.773126,338.723101,188.835100,802.853115,439.582104,901.186114,512.763108,482.35994,766.712
Totaal activa 390,898.369367,680.59347,937.58274,904.17289,296.274356,053.734334,276.483323,914.602275,509.948284,817.577258,754.256250,378.246291,361.368282,844.711263,210.395272,774.702237,041.312
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,983.17920,318.93618,344.8786,985.3696,155.9974,933.3536,218.278,726.73411,635.47821,939.04812,413.47820,259.88720,339.28624,824.14711,314.2867,026.4665,419.785
Kortlopende schulden 141,452.053133,848.082133,659.266121,399.419116,767.673119,118.826101,772.17284,153.66764,373.53660,986.90453,442.21437,453.82780,305.45396,277.353107,743.976135,570.87292,004.32
Belastingschulden 0240.266483.10800000001,849.423955.3182,655.8060000
Uitgestelde opbrengsten 0133.2337,814.2336,054.8076,272.885,837.8595,365.0665,509.3645,318.465,208.678,295.2496,280.7387,611.384,041.5563,921.583,000.9420
Overige kortlopende verplichtingen 7,863.3759,610.5017,745.3776,618.192476.936200.755,365.0665,509.3645,318.460.0016,445.8265,325.4214,955.5754,041.5573,921.5790.0013,130.213
Totaal kortlopende verplichtingen 159,298.608164,284.251160,232.629135,002.98135,946.367135,928.647113,355.50898,389.76581,327.47493,343.29374,150.94163,994.452108,256.121125,143.057122,979.841145,598.281100,554.318
Langlopende verplichtingen:
Langetermijnschulden 27,387.4966,740.3710,564.71918,266.32830,175.88223,274.1615,460.815,967.4418,037.59,70002,458.6053,193.094005251,289.5
Uitgestelde opbrengsten niet-vlottend 000008,589.8649,721.7511,002.971010,569.87010,088.5129,370.6710000
Uitgestelde belastingverplichtingen niet-vlottend 000001,493.838606.8881,222.3040902.8011,864.8432,460.3743,589.581,242.551431.89500
Overige niet-vlottende verplichtingen 12,827.5829,743.09310,272.4379,762.2419,723.57810,083.70210,328.63912,225.27411,141.0610,569.8710,062.75410,088.5129,370.6717,372.4675,398.345,519.8864,931.221
Totaal niet-vlottende verplichtingen 40,215.07916,483.46320,837.15528,028.56939,899.4633,357.86225,789.43928,192.71429,178.5621,172.67111,927.59715,007.49116,153.3458,615.0185,830.2356,044.8866,220.721
Totaal passiva 199,513.686180,767.714181,069.785163,031.549175,845.827169,286.509139,144.947126,582.479110,506.034114,515.96386,078.53879,001.943124,409.465133,758.076128,810.076151,643.166106,775.039
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 63,315.86163,315.86161,315.86141,887.29735,077.77834,80034,80034,80034,80034,80034,80034,80034,80034,80034,80034,80034,800
Ingehouden winsten 40,302.8442,864.25924,841.9029,657.23618,026.22795,376.814107,358.036109,640.47677,312.26782,708.5785,291.53883,996.02277,338.30845,792.30831,105.99217,837.20942,920.487
Overige gereserveerde algehele resultaten 02,918.23,238.5155,157.4613,442.2013,438.493,241.5153,055.26287,345.78500000000
Overige totale aandeelhoudersvermogen 87,765.98180,732.75780,710.03360,176.24159,822.44156,070.12152,973.552,891.64752,891.64721,316.00221,316.00252,580.2852,545.78568,494.32768,494.32768,494.32752,545.785
Totaal eigen vermogen van aandeelhouders 191,384.682186,912.876166,867.795111,872.62113,450.447186,767.225195,131.536197,332.123165,003.914170,301.614172,675.718171,376.302166,951.903149,086.635134,400.319121,131.536130,266.272
Totaal eigen vermogen 191,384.682186,912.876166,867.795111,872.62113,450.447186,767.225195,131.536197,332.123165,003.914170,301.614172,675.718171,376.302166,951.903149,086.635134,400.319121,131.536130,266.272
Totaal passiva en aandeelhoudersvermogen 390,898.369367,680.59347,937.58274,904.17289,296.274356,053.734334,276.483323,914.602275,509.948284,817.577258,754.256250,378.246291,361.368282,844.711263,210.395272,774.702237,041.311