
Choil Aluminum Co., Ltd.
KRX:018470.KS
1652 (KRW) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 22,088.498 | 23,515.771 | 33,195.547 | 22,582.792 | 31,808.346 | 29,814.929 | 22,604.897 | 24,919.635 | 29,953.748 | 40,254.173 | 33,272.645 | 19,470.722 | 25,665.802 | 32,134.575 | 29,167.317 | 36,546.052 | 15,657.181 |
Kortetermijnbeleggingen
| 2,000 | 75.87 | 88.081 | 1,327.654 | 731.685 | 740.622 | 1,140.832 | 95.951 | 93.923 | 82.568 | 4,181.601 | 81.667 | 85.811 | 110.617 | 205.261 | 0 | 50.105 |
Liquide middelen en kortetermijnbeleggingen
| 49,545.783 | 23,591.641 | 33,283.628 | 23,910.446 | 32,540.031 | 30,555.551 | 23,745.729 | 25,015.586 | 30,047.671 | 40,336.741 | 37,454.246 | 19,552.389 | 25,751.613 | 32,245.192 | 29,372.578 | 36,546.052 | 15,707.286 |
Nettovorderingen
| 85,433.766 | 85,067.349 | 89,776.722 | 62,545.434 | 62,068.304 | 68,475.718 | 64,065.662 | 62,773.442 | 55,298.592 | 54,490.883 | 64,008.133 | 71,100.343 | 81,368.92 | 78,341.245 | 75,412.68 | 73,679.771 | 69,290 |
Voorraad
| 103,581.381 | 105,893.71 | 87,692.108 | 54,254.473 | 56,383.334 | 55,419.037 | 56,102.812 | 45,668.573 | 41,235.375 | 62,695.221 | 54,743.516 | 58,205.481 | 67,659.588 | 64,435.229 | 42,323.135 | 51,168.792 | 53,894.943 |
Overige vlottende activa
| 2,003.33 | 2,376.109 | 2,074.254 | 616.765 | 985.883 | 2,070.764 | 1,984.417 | 1,172.124 | 1,805.464 | 2,494.875 | 1,359.527 | 71,817.523 | 82,510.586 | 81,263.104 | 1,589.24 | 76,577.499 | 72,672.371 |
Totaal vlottende activa
| 240,564.259 | 215,659.16 | 211,525.74 | 141,191.521 | 151,468.984 | 155,083.98 | 144,859.12 | 133,968.451 | 127,095.175 | 158,478.854 | 157,565.421 | 149,575.393 | 175,921.787 | 177,943.525 | 148,697.632 | 164,292.343 | 142,274.6 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 86,083.36 | 88,593.436 | 80,048.228 | 77,134.207 | 80,861.312 | 143,898.118 | 132,553.853 | 133,141.669 | 137,364.297 | 116,697.505 | 91,522.023 | 87,015.825 | 93,998.285 | 91,938.315 | 97,937.487 | 103,811.172 | 88,847.546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 501.022 | 546.081 | 617.485 | 639.935 | 710.007 | 780.079 | 850.151 | 920.223 | 990.295 | 495.434 | 495.434 | 495.434 | 495.434 | 2.154 | 4.629 | 7.104 | 9.579 |
Goodwill en immateriële activa
| 501.022 | 546.081 | 617.485 | 639.935 | 710.007 | 780.079 | 850.151 | 920.223 | 990.295 | 495.434 | 495.434 | 495.434 | 495.434 | 2.154 | 4.629 | 7.104 | 9.579 |
Langetermijnbeleggingen
| 1,657.372 | 1,246.48 | 934.269 | 495.77 | 1,388.86 | 155.665 | 496.412 | 1,391.851 | 1,393.96 | 1,280.798 | -2,985.546 | 1,010.049 | 9,238.003 | 6,438.865 | 6,296.891 | 0 | 1,169.978 |
Belastingvorderingen
| 7,234.081 | 7,100.167 | 54,811.858 | 55,442.737 | 0 | 0 | 0 | 54,492.409 | 810.225 | 0 | 0 | 0 | 11,707.86 | 514.669 | 2,985.458 | 2,530.45 | 4,245.57 |
Overige niet-vlottende activa
| 54,858.275 | 54,535.265 | -0 | -0 | 54,867.112 | 56,135.893 | 55,516.946 | -0 | 7,855.996 | 7,864.985 | 12,156.923 | 12,281.545 | -0 | 6,007.183 | 7,288.298 | 2,133.633 | 494.039 |
Totaal niet-vlottende activa
| 150,334.11 | 152,021.43 | 136,411.84 | 133,712.649 | 137,827.29 | 200,969.754 | 189,417.362 | 189,946.152 | 148,414.773 | 126,338.723 | 101,188.835 | 100,802.853 | 115,439.582 | 104,901.186 | 114,512.763 | 108,482.359 | 94,766.712 |
Totaal activa
| 390,898.369 | 367,680.59 | 347,937.58 | 274,904.17 | 289,296.274 | 356,053.734 | 334,276.483 | 323,914.602 | 275,509.948 | 284,817.577 | 258,754.256 | 250,378.246 | 291,361.368 | 282,844.711 | 263,210.395 | 272,774.702 | 237,041.312 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 9,983.179 | 20,318.936 | 18,344.878 | 6,985.369 | 6,155.997 | 4,933.353 | 6,218.27 | 8,726.734 | 11,635.478 | 21,939.048 | 12,413.478 | 20,259.887 | 20,339.286 | 24,824.147 | 11,314.286 | 7,026.466 | 5,419.785 |
Kortlopende schulden
| 141,452.053 | 133,848.082 | 133,659.266 | 121,399.419 | 116,767.673 | 119,118.826 | 101,772.172 | 84,153.667 | 64,373.536 | 60,986.904 | 53,442.214 | 37,453.827 | 80,305.453 | 96,277.353 | 107,743.976 | 135,570.872 | 92,004.32 |
Belastingschulden
| 0 | 240.266 | 483.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,849.423 | 955.318 | 2,655.806 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 133.233 | 7,814.233 | 6,054.807 | 6,272.88 | 5,837.859 | 5,365.066 | 5,509.364 | 5,318.46 | 5,208.67 | 8,295.249 | 6,280.738 | 7,611.38 | 4,041.556 | 3,921.58 | 3,000.942 | 0 |
Overige kortlopende verplichtingen
| 7,863.375 | 9,610.501 | 7,745.377 | 6,618.192 | 476.936 | 200.75 | 5,365.066 | 5,509.364 | 5,318.46 | 0.001 | 6,445.826 | 5,325.421 | 4,955.575 | 4,041.557 | 3,921.579 | 0.001 | 3,130.213 |
Totaal kortlopende verplichtingen
| 159,298.608 | 164,284.251 | 160,232.629 | 135,002.98 | 135,946.367 | 135,928.647 | 113,355.508 | 98,389.765 | 81,327.474 | 93,343.293 | 74,150.941 | 63,994.452 | 108,256.121 | 125,143.057 | 122,979.841 | 145,598.281 | 100,554.318 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 27,387.496 | 6,740.37 | 10,564.719 | 18,266.328 | 30,175.882 | 23,274.16 | 15,460.8 | 15,967.44 | 18,037.5 | 9,700 | 0 | 2,458.605 | 3,193.094 | 0 | 0 | 525 | 1,289.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 8,589.864 | 9,721.75 | 11,002.971 | 0 | 10,569.87 | 0 | 10,088.512 | 9,370.671 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 1,493.838 | 606.888 | 1,222.304 | 0 | 902.801 | 1,864.843 | 2,460.374 | 3,589.58 | 1,242.551 | 431.895 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,827.582 | 9,743.093 | 10,272.437 | 9,762.241 | 9,723.578 | 10,083.702 | 10,328.639 | 12,225.274 | 11,141.06 | 10,569.87 | 10,062.754 | 10,088.512 | 9,370.671 | 7,372.467 | 5,398.34 | 5,519.886 | 4,931.221 |
Totaal niet-vlottende verplichtingen
| 40,215.079 | 16,483.463 | 20,837.155 | 28,028.569 | 39,899.46 | 33,357.862 | 25,789.439 | 28,192.714 | 29,178.56 | 21,172.671 | 11,927.597 | 15,007.491 | 16,153.345 | 8,615.018 | 5,830.235 | 6,044.886 | 6,220.721 |
Totaal passiva
| 199,513.686 | 180,767.714 | 181,069.785 | 163,031.549 | 175,845.827 | 169,286.509 | 139,144.947 | 126,582.479 | 110,506.034 | 114,515.963 | 86,078.538 | 79,001.943 | 124,409.465 | 133,758.076 | 128,810.076 | 151,643.166 | 106,775.039 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 63,315.861 | 63,315.861 | 61,315.861 | 41,887.297 | 35,077.778 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 | 34,800 |
Ingehouden winsten
| 40,302.84 | 42,864.259 | 24,841.902 | 9,657.236 | 18,026.227 | 95,376.814 | 107,358.036 | 109,640.476 | 77,312.267 | 82,708.57 | 85,291.538 | 83,996.022 | 77,338.308 | 45,792.308 | 31,105.992 | 17,837.209 | 42,920.487 |
Overige gereserveerde algehele resultaten
| 0 | 2,918.2 | 3,238.515 | 5,157.461 | 3,442.201 | 3,438.49 | 3,241.515 | 3,055.262 | 87,345.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 87,765.981 | 80,732.757 | 80,710.033 | 60,176.241 | 59,822.441 | 56,070.121 | 52,973.5 | 52,891.647 | 52,891.647 | 21,316.002 | 21,316.002 | 52,580.28 | 52,545.785 | 68,494.327 | 68,494.327 | 68,494.327 | 52,545.785 |
Totaal eigen vermogen van aandeelhouders
| 191,384.682 | 186,912.876 | 166,867.795 | 111,872.62 | 113,450.447 | 186,767.225 | 195,131.536 | 197,332.123 | 165,003.914 | 170,301.614 | 172,675.718 | 171,376.302 | 166,951.903 | 149,086.635 | 134,400.319 | 121,131.536 | 130,266.272 |
Totaal eigen vermogen
| 191,384.682 | 186,912.876 | 166,867.795 | 111,872.62 | 113,450.447 | 186,767.225 | 195,131.536 | 197,332.123 | 165,003.914 | 170,301.614 | 172,675.718 | 171,376.302 | 166,951.903 | 149,086.635 | 134,400.319 | 121,131.536 | 130,266.272 |
Totaal passiva en aandeelhoudersvermogen
| 390,898.369 | 367,680.59 | 347,937.58 | 274,904.17 | 289,296.274 | 356,053.734 | 334,276.483 | 323,914.602 | 275,509.948 | 284,817.577 | 258,754.256 | 250,378.246 | 291,361.368 | 282,844.711 | 263,210.395 | 272,774.702 | 237,041.311 |