Fujian Holdings Limited
HKEX:0181.HK
0.08 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6.426 | 6.426 | 18.659 | 9.255 | 16.698 | 8.349 | 11.425 | 5.649 | 7.601 | 3.8 | 10.068 | 5.034 | 13.547 | 6.773 | 18.159 | 9.079 | 7.689 | 3.844 | 22.771 | 11.386 | 19.401 | 9.7 | 10.639 | 10.639 | 8.934 | 8.934 | 9.426 | 9.426 | 8.627 | 8.627 | 7.887 | 7.887 | 6.529 | 6.529 | 7.542 | 7.542 | 5.311 | 5.311 | 2.722 | 2.722 | 2.622 | 2.622 | 3.572 | 3.572 | 3.147 | 3.147 | 4.568 | 4.568 | 3.754 | 3.754 | 3.754 | 3.662 | 3.662 | 3.662 | 3.662 | 4.089 | 4.089 | 4.089 | 4.089 | 4.444 | 4.444 | 4.444 | 4.444 | 4.167 | 4.167 | 4.167 | 4.167 | 3.984 | 3.984 | 3.984 | 3.984 | 3.438 | 3.438 | 3.438 | 3.438 | 4.039 | 4.039 | 4.79 | 4.79 | 4.79 | 4.79 |
| Kosten van de omzet
| 3.139 | 3.139 | 3.631 | 3.631 | 3.073 | 3.073 | 2.83 | 2.83 | 2.783 | 2.783 | 2.551 | 2.551 | 3.423 | 3.423 | 3.158 | 3.158 | 2.929 | 2.929 | 4.15 | 4.15 | 3.969 | 3.969 | 3.755 | 3.755 | 3.516 | 3.516 | 3.454 | 3.454 | 3.055 | 3.055 | 3.096 | 3.096 | 2.916 | 2.916 | 2.97 | 2.97 | 2.574 | 2.574 | 2.223 | 2.223 | 1.67 | 1.67 | 1.907 | 1.907 | 1.76 | 1.76 | 1.978 | 1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 3.287 | 3.287 | 15.028 | 5.624 | 13.624 | 5.276 | 8.595 | 2.818 | 4.817 | 1.017 | 7.517 | 2.483 | 10.124 | 3.351 | 15 | 5.921 | 4.759 | 0.915 | 18.621 | 7.236 | 15.432 | 5.731 | 6.884 | 6.884 | 5.417 | 5.417 | 5.971 | 5.971 | 5.572 | 5.572 | 4.791 | 4.791 | 3.613 | 3.613 | 4.573 | 4.573 | 2.736 | 2.736 | 0.499 | 0.499 | 0.952 | 0.952 | 1.665 | 1.665 | 1.388 | 1.388 | 2.59 | 2.59 | 3.754 | 3.754 | 3.754 | 3.662 | 3.662 | 3.662 | 3.662 | 4.089 | 4.089 | 4.089 | 4.089 | 4.444 | 4.444 | 4.444 | 4.444 | 4.167 | 4.167 | 4.167 | 4.167 | 3.984 | 3.984 | 3.984 | 3.984 | 3.438 | 3.438 | 3.438 | 3.438 | 4.039 | 4.039 | 4.79 | 4.79 | 4.79 | 4.79 |
| Brutowinstmarge
| 0.512 | 0.512 | 0.805 | 0.608 | 0.816 | 0.632 | 0.752 | 0.499 | 0.634 | 0.268 | 0.747 | 0.493 | 0.747 | 0.495 | 0.826 | 0.652 | 0.619 | 0.238 | 0.818 | 0.635 | 0.795 | 0.591 | 0.647 | 0.647 | 0.606 | 0.606 | 0.634 | 0.634 | 0.646 | 0.646 | 0.607 | 0.607 | 0.553 | 0.553 | 0.606 | 0.606 | 0.515 | 0.515 | 0.183 | 0.183 | 0.363 | 0.363 | 0.466 | 0.466 | 0.441 | 0.441 | 0.567 | 0.567 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.349 | 0 | 0.318 | 0 | -0.067 | 0 | 0.118 | 0 | 0.025 | 0 | 0.025 | 0 | 0.034 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.682 | 0.682 | 0.682 | 0.682 | 0.795 | 0.795 | 0.795 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.068 | 8.068 | 8.068 | 8.068 | 7.211 | 7.211 | 7.211 | 7.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 0 | 3.247 | 0 | 3.29 | 0 | 3.428 | 0 | 3.414 | 0 | 3.731 | 0 | 3.513 | 0 | 3.641 | 0.03 | 3.528 | 0 | 4.197 | 0.173 | 8.75 | 8.75 | 0.58 | 0.58 | 0.469 | 0.469 | 1.046 | 1.046 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.854 | 0.854 | 0.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -20.273 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -17.465 | 0 | 0 | 0 | 0 | 0 | 0 | -6.698 | -6.698 | -6.698 | -6.698 | -6.801 | -6.801 | -6.801 | -6.801 | -7.163 | -7.163 | -7.163 | -7.163 | -2.809 | -2.809 | -2.809 | -2.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.143 | -2.143 | -2.143 | -2.143 | -3.299 | -3.299 | -3.299 | -3.299 | -3.283 | -3.283 | -3.283 | -3.283 | -3.255 | -3.255 | -3.255 | -3.255 | 2.563 | 2.563 | 2.563 | 2.563 | 0.146 | 0.146 | 0.146 | 0.146 | 107.097 | 107.097 | -23.584 | -23.584 | -23.584 | -23.584 |
| Bedrijfskosten
| -20.273 | 0 | 17.731 | 17.731 | 5.35 | 5.35 | 7.563 | 7.563 | 2.7 | 2.7 | 2.355 | 2.355 | 2.147 | 2.147 | 4.3 | 4.3 | 2.009 | 2.009 | 3.148 | 3.148 | 17.465 | 4.761 | 2.261 | 2.261 | 4.72 | 4.72 | 1.62 | 1.62 | 5.739 | 5.739 | 2.669 | 2.669 | 5.389 | 5.389 | 3.941 | 3.941 | 5.016 | 5.016 | 1.602 | 1.602 | 3.415 | 3.415 | 2.898 | 2.898 | 3.395 | 3.395 | 2.489 | 2.489 | 0.854 | 0.854 | 0.854 | -2.143 | -2.143 | -2.143 | -2.143 | -3.299 | -3.299 | -3.299 | -3.299 | -3.283 | -3.283 | -3.283 | -3.283 | -3.255 | -3.255 | -3.255 | -3.255 | 2.563 | 2.563 | 2.563 | 2.563 | 0.146 | 0.146 | 0.146 | 0.146 | 107.097 | 107.097 | -23.584 | -23.584 | -23.584 | -23.584 |
| Bedrijfsresultaat
| 3.287 | 3.287 | -3.308 | -1.729 | -3.052 | -1.526 | -5.851 | -2.92 | -3.042 | -3.459 | 0.802 | -3.146 | 2.839 | -2.5 | 3.861 | -0.698 | -1.834 | -3.47 | 7.608 | 0.578 | -0.179 | -0.09 | 0.195 | 0.195 | -0.448 | -0.448 | 0.332 | 0.332 | -0.041 | -0.041 | -2.1 | -2.1 | -1.866 | -1.866 | -2.377 | -2.377 | -2.743 | -2.743 | -3.738 | -3.738 | -2.896 | -2.896 | -2.814 | -2.814 | -2.618 | -2.618 | -3.968 | -3.968 | 0.356 | 0.356 | 0.356 | 1.519 | 1.519 | 1.519 | 1.519 | 0.791 | 0.791 | 0.791 | 0.791 | 1.161 | 1.161 | 1.161 | 1.161 | 0.911 | 0.911 | 0.911 | 0.911 | 6.547 | 6.547 | 6.547 | 6.547 | 3.584 | 3.584 | 3.584 | 3.584 | 111.137 | 111.137 | -18.795 | -18.795 | -18.795 | -18.795 |
| Bedrijfsresultaat ratio
| 0.512 | 0.512 | -0.177 | -0.187 | -0.183 | -0.183 | -0.512 | -0.517 | -0.4 | -0.91 | 0.08 | -0.625 | 0.21 | -0.369 | 0.213 | -0.077 | -0.238 | -0.903 | 0.334 | 0.051 | -0.009 | -0.009 | 0.018 | 0.018 | -0.05 | -0.05 | 0.035 | 0.035 | -0.005 | -0.005 | -0.266 | -0.266 | -0.286 | -0.286 | -0.315 | -0.315 | -0.516 | -0.516 | -1.373 | -1.373 | -1.105 | -1.105 | -0.788 | -0.788 | -0.832 | -0.832 | -0.869 | -0.869 | 0.095 | 0.095 | 0.095 | 0.415 | 0.415 | 0.415 | 0.415 | 0.193 | 0.193 | 0.193 | 0.193 | 0.261 | 0.261 | 0.261 | 0.261 | 0.219 | 0.219 | 0.219 | 0.219 | 1.643 | 1.643 | 1.643 | 1.643 | 1.042 | 1.042 | 1.042 | 1.042 | 27.514 | 27.514 | -3.924 | -3.924 | -3.924 | -3.924 |
| Totaal overige inkomsten en kosten netto
| -13.913 | -13.913 | -20.303 | -10.215 | 3.676 | 1.592 | -4.955 | -1.896 | -0 | 1.824 | -0 | 3.281 | -0 | 3.706 | 0 | 2.321 | -0 | 2.401 | 0 | 3.452 | 0.547 | 1.169 | 4.462 | 4.462 | 1.177 | 1.177 | 3.907 | 3.907 | 0.464 | 0.464 | 4.395 | 4.395 | 0.329 | 0.329 | 3.161 | 3.161 | 0.486 | 0.486 | 5.873 | 5.873 | 0.487 | 0.487 | 1.66 | 1.66 | 0.686 | 0.686 | 4.407 | 4.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.805 | -0.805 | -0.805 | -0.805 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -10.626 | -10.626 | -23.61 | -11.943 | 0.623 | 0.066 | -10.806 | -4.816 | -0 | -1.635 | 0.135 | 0.135 | 0 | 1.206 | 0 | 1.623 | -0 | -1.069 | 0 | 4.03 | 0.368 | 1.08 | 4.657 | 4.657 | 0.73 | 0.73 | 4.239 | 4.239 | 0.424 | 0.424 | 2.294 | 2.294 | -1.537 | -1.537 | 0.784 | 0.784 | -2.256 | -2.256 | 2.135 | 2.135 | -2.41 | -2.41 | -1.154 | -1.154 | -1.932 | -1.932 | 0.438 | 0.438 | 0.356 | 0.356 | 0.356 | 1.519 | 1.519 | 1.519 | 1.519 | 0.791 | 0.791 | 0.791 | 0.791 | 1.161 | 1.161 | 1.161 | 1.161 | 0.911 | 0.911 | 0.911 | 0.911 | 6.547 | 6.547 | 6.547 | 6.547 | 2.779 | 2.779 | 2.779 | 2.779 | 111.137 | 111.137 | -18.795 | -18.795 | -18.795 | -18.795 |
| Inkomen voor belasting ratio
| -1.654 | -1.654 | -1.265 | -1.291 | 0.037 | 0.008 | -0.946 | -0.853 | -0 | -0.43 | 0.013 | 0.027 | 0 | 0.178 | 0 | 0.179 | -0 | -0.278 | 0 | 0.354 | 0.019 | 0.111 | 0.438 | 0.438 | 0.082 | 0.082 | 0.45 | 0.45 | 0.049 | 0.049 | 0.291 | 0.291 | -0.235 | -0.235 | 0.104 | 0.104 | -0.425 | -0.425 | 0.784 | 0.784 | -0.919 | -0.919 | -0.323 | -0.323 | -0.614 | -0.614 | 0.096 | 0.096 | 0.095 | 0.095 | 0.095 | 0.415 | 0.415 | 0.415 | 0.415 | 0.193 | 0.193 | 0.193 | 0.193 | 0.261 | 0.261 | 0.261 | 0.261 | 0.219 | 0.219 | 0.219 | 0.219 | 1.643 | 1.643 | 1.643 | 1.643 | 0.808 | 0.808 | 0.808 | 0.808 | 27.514 | 27.514 | -3.924 | -3.924 | -3.924 | -3.924 |
| Belastingkosten
| 1.097 | -6.997 | -0.551 | 0.275 | -0.376 | 0.188 | 1.634 | 0.817 | -0 | 0.114 | 0.266 | 0.266 | 0 | 0.213 | 0 | 0.308 | -0 | 0.152 | 0 | 0.226 | 0.305 | 0.153 | 0.488 | 0.488 | 0.19 | 0.19 | 0.488 | 0.488 | 0.057 | 0.057 | 0.047 | 0.047 | 0.026 | 0.026 | 0.228 | 0.228 | 0.177 | 0.177 | 0.006 | 0.006 | 0.018 | 0.018 | 0.164 | 0.164 | 0.099 | 0.099 | 0.328 | 0.328 | -0.032 | -0.032 | -0.032 | 0.395 | 0.395 | 0.395 | 0.395 | 0.134 | 0.134 | 0.134 | 0.134 | 0.105 | 0.105 | 0.105 | 0.105 | 0.007 | 0.007 | 0.007 | 0.007 | 0.055 | 0.055 | 0.055 | 0.055 | 0.26 | 0.26 | 0.26 | 0.26 | -1.09 | -1.09 | -0.726 | -0.726 | -0.726 | -0.726 |
| Nettowinst
| -10.626 | -10.626 | -23.336 | -11.668 | 0.507 | 0.254 | -11.266 | -5.633 | 1,145.546 | -1.521 | 1,145.546 | 0.401 | 1,145.546 | 1.419 | 1,145.546 | 1.931 | 1,145.546 | -0.917 | 1,145.546 | 3.804 | 1.854 | 0.927 | 4.169 | 4.169 | 0.539 | 0.539 | 3.792 | 3.792 | 0.182 | 0.182 | 2.396 | 2.396 | -1.564 | -1.564 | 1.012 | 1.012 | -2.08 | -2.08 | 2.141 | 2.141 | -2.392 | -2.392 | -0.991 | -0.991 | -1.834 | -1.834 | 0.766 | 0.766 | 0.388 | 0.388 | 0.388 | 1.124 | 1.124 | 1.124 | 1.124 | 0.657 | 0.657 | 0.657 | 0.657 | 1.056 | 1.056 | 1.056 | 1.056 | 0.904 | 0.904 | 0.904 | 0.904 | 6.491 | 6.491 | 6.491 | 6.491 | 2.519 | 2.519 | 2.519 | 2.519 | 112.227 | 112.227 | -18.069 | -18.069 | -18.069 | -18.069 |
| Nettowinstmarge
| -1.654 | -1.654 | -1.251 | -1.261 | 0.03 | 0.03 | -0.986 | -0.997 | 150.716 | -0.4 | 113.782 | 0.08 | 84.562 | 0.21 | 63.084 | 0.213 | 148.993 | -0.238 | 50.306 | 0.334 | 0.096 | 0.096 | 0.392 | 0.392 | 0.06 | 0.06 | 0.402 | 0.402 | 0.021 | 0.021 | 0.304 | 0.304 | -0.239 | -0.239 | 0.134 | 0.134 | -0.392 | -0.392 | 0.787 | 0.787 | -0.912 | -0.912 | -0.277 | -0.277 | -0.583 | -0.583 | 0.168 | 0.168 | 0.103 | 0.103 | 0.103 | 0.307 | 0.307 | 0.307 | 0.307 | 0.161 | 0.161 | 0.161 | 0.161 | 0.238 | 0.238 | 0.238 | 0.238 | 0.217 | 0.217 | 0.217 | 0.217 | 1.629 | 1.629 | 1.629 | 1.629 | 0.733 | 0.733 | 0.733 | 0.733 | 27.784 | 27.784 | -3.772 | -3.772 | -3.772 | -3.772 |
| WPA (Winst Per Aandeel)
| -0.009 | -0.009 | -0.02 | -0.01 | 0 | 0 | -0.01 | -0.005 | 1.02 | -0.001 | 1 | 0 | 1 | 0.001 | 1 | 0.002 | 1 | -0.001 | 1 | 0.003 | 0.002 | 0.001 | 0.004 | 0.004 | 0 | 0.001 | 0.003 | 0.003 | 0 | 0 | 0.002 | 0.002 | -0.002 | -0.002 | 0.001 | 0.001 | -0.004 | -0.004 | 0.004 | 0.004 | -0.005 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.004 | 0.004 | 0.004 | 0.091 | 0.091 | -0.015 | -0.015 | -0.015 | -0.015 |
| Verwaterde WPA
| -0.009 | -0.009 | -0.02 | -0.01 | 0 | 0 | -0.01 | -0.005 | 1 | -0.001 | 1 | 0 | 1 | 0.001 | 1 | 0.002 | 1 | -0.001 | 1 | 0.003 | 0.002 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.003 | 0.003 | 0 | 0 | 0.002 | 0.002 | -0.002 | -0.002 | 0.001 | 0.001 | -0.004 | -0.004 | 0.004 | 0.004 | -0.005 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.004 | 0.004 | 0.004 | 0.091 | 0.091 | -0.015 | -0.015 | -0.015 | -0.015 |
| EBITDA
| -3.016 | -3.016 | -0.061 | -0.852 | 0.238 | -0.654 | -2.423 | -1.96 | -0.227 | -2.536 | -0.532 | -2.094 | -0.426 | -1.557 | -0.615 | 0.308 | -0.304 | -2.52 | 0.452 | 1.633 | 1.936 | 0.968 | 1.476 | 1.476 | 0.649 | 0.649 | 1.562 | 1.562 | 1.203 | 1.203 | -0.526 | -0.526 | -0.689 | -0.689 | -1.044 | -1.044 | -1.469 | -1.469 | -3 | -3 | -2.202 | -2.202 | -2.072 | -2.072 | -1.879 | -1.879 | -3.207 | -3.207 | 1.13 | 1.13 | 1.13 | 2.79 | 2.79 | 2.79 | 2.79 | 2.059 | 2.059 | 2.059 | 2.059 | 2.495 | 2.495 | 2.495 | 2.495 | 2.412 | 2.412 | 2.412 | 2.412 | 7.533 | 7.533 | 7.533 | 7.533 | 4.976 | 4.976 | 4.976 | 4.976 | 113.614 | 113.614 | -15.972 | -15.972 | -15.972 | -15.972 |
| EBITDA ratio
| -0.469 | -0.469 | -0.003 | -0.092 | 0.014 | -0.078 | -0.212 | -0.347 | -0.03 | -0.667 | -0.053 | -0.416 | -0.031 | -0.23 | -0.034 | 0.034 | -0.04 | -0.655 | 0.02 | 0.143 | 0.1 | 0.1 | 0.139 | 0.139 | 0.073 | 0.073 | 0.166 | 0.166 | 0.139 | 0.139 | -0.067 | -0.067 | -0.106 | -0.106 | -0.138 | -0.138 | -0.277 | -0.277 | -1.102 | -1.102 | -0.84 | -0.84 | -0.58 | -0.58 | -0.597 | -0.597 | -0.702 | -0.702 | 0.301 | 0.301 | 0.301 | 0.762 | 0.762 | 0.762 | 0.762 | 0.503 | 0.503 | 0.503 | 0.503 | 0.561 | 0.561 | 0.561 | 0.561 | 0.579 | 0.579 | 0.579 | 0.579 | 1.891 | 1.891 | 1.891 | 1.891 | 1.447 | 1.447 | 1.447 | 1.447 | 28.128 | 28.128 | -3.335 | -3.335 | -3.335 | -3.335 |