Kader Holdings Company Limited
HKEX:0180.HK
0.29 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74.74 | 74.74 | 219.557 | 109.157 | 152.986 | 83.809 | 190.831 | 100.146 | 161.136 | 77.385 | 239.449 | 117.584 | 157.881 | 85.248 | 258.001 | 135.47 | 114.292 | 59.156 | 248.137 | 126.545 | 196.01 | 102.552 | 195.122 | 195.122 | 141.654 | 141.654 | 250.609 | 250.609 | 167.369 | 167.369 | 221.907 | 221.907 | 159.504 | 159.504 | 275.56 | 275.56 | 177.718 | 177.718 | 272.201 | 272.201 | 149.813 | 149.813 | 291.291 | 291.291 | 181.731 | 181.731 | 394.579 | 394.579 | 316.92 | 316.92 | 316.92 | 324.872 | 324.872 | 324.872 | 324.872 | 404.64 | 404.64 | 404.64 | 404.64 | 389.067 | 389.067 | 389.067 | 389.067 | 227.798 | 227.798 | 227.798 | 227.798 | 180.427 | 180.427 | 180.427 | 180.427 | 160.804 | 160.804 | 160.804 | 160.804 | 134.954 | 134.954 | 134.954 | 134.954 | 125.277 | 125.277 | 125.277 | 125.277 | 123.831 | 123.831 | 123.831 | 123.831 | 88.262 | 88.262 | 88.262 | 88.262 | 107.659 | 107.659 | 107.659 | 107.659 |
Kosten van de omzet
| 8.518 | 8.518 | 162.042 | 26.832 | 121.914 | 3.301 | 150.258 | 15.28 | 125.479 | 5.641 | 169.638 | 25.595 | 128.799 | 10.567 | 186.145 | 43.189 | 119.921 | 10.938 | 174.039 | 34.002 | 154.844 | 21.337 | 74.259 | 74.259 | 35.897 | 35.897 | 90.616 | 90.616 | 44.657 | 44.657 | 69.145 | 69.145 | 36.357 | 36.357 | 71.127 | 71.127 | 36.254 | 36.254 | 73.955 | 73.955 | 32.285 | 32.285 | 80.726 | 80.726 | 58.146 | 58.146 | 143.559 | 143.559 | 111.505 | 111.505 | 111.505 | 111.166 | 111.166 | 111.166 | 111.166 | 133.774 | 133.774 | 133.774 | 133.774 | 136.832 | 136.832 | 136.832 | 136.832 | 116.569 | 116.569 | 116.569 | 116.569 | 54.702 | 54.702 | 54.702 | 54.702 | 57.505 | 57.505 | 57.505 | 57.505 | 44.327 | 44.327 | 44.327 | 44.327 | 45.818 | 45.818 | 45.818 | 45.818 | 46.195 | 46.195 | 46.195 | 46.195 | 23.503 | 23.503 | 23.503 | 23.503 | 39.531 | 39.531 | 39.531 | 39.531 |
Brutowinst
| 66.222 | 66.222 | 57.515 | 82.325 | 31.072 | 80.508 | 40.573 | 84.867 | 35.657 | 71.744 | 69.811 | 91.989 | 29.082 | 74.681 | 71.856 | 92.281 | -5.629 | 48.218 | 74.098 | 92.544 | 41.166 | 81.216 | 120.864 | 120.864 | 105.757 | 105.757 | 159.993 | 159.993 | 122.712 | 122.712 | 152.762 | 152.762 | 123.147 | 123.147 | 204.434 | 204.434 | 141.464 | 141.464 | 198.246 | 198.246 | 117.528 | 117.528 | 210.565 | 210.565 | 123.585 | 123.585 | 251.02 | 251.02 | 205.415 | 205.415 | 205.415 | 213.706 | 213.706 | 213.706 | 213.706 | 270.867 | 270.867 | 270.867 | 270.867 | 252.235 | 252.235 | 252.235 | 252.235 | 111.229 | 111.229 | 111.229 | 111.229 | 125.725 | 125.725 | 125.725 | 125.725 | 103.3 | 103.3 | 103.3 | 103.3 | 90.627 | 90.627 | 90.627 | 90.627 | 79.458 | 79.458 | 79.458 | 79.458 | 77.636 | 77.636 | 77.636 | 77.636 | 64.76 | 64.76 | 64.76 | 64.76 | 68.128 | 68.128 | 68.128 | 68.128 |
Brutowinstmarge
| 0.886 | 0.886 | 0.262 | 0.754 | 0.203 | 0.961 | 0.213 | 0.847 | 0.221 | 0.927 | 0.292 | 0.782 | 0.184 | 0.876 | 0.279 | 0.681 | -0.049 | 0.815 | 0.299 | 0.731 | 0.21 | 0.792 | 0.619 | 0.619 | 0.747 | 0.747 | 0.638 | 0.638 | 0.733 | 0.733 | 0.688 | 0.688 | 0.772 | 0.772 | 0.742 | 0.742 | 0.796 | 0.796 | 0.728 | 0.728 | 0.784 | 0.784 | 0.723 | 0.723 | 0.68 | 0.68 | 0.636 | 0.636 | 0.648 | 0.648 | 0.648 | 0.658 | 0.658 | 0.658 | 0.658 | 0.669 | 0.669 | 0.669 | 0.669 | 0.648 | 0.648 | 0.648 | 0.648 | 0.488 | 0.488 | 0.488 | 0.488 | 0.697 | 0.697 | 0.697 | 0.697 | 0.642 | 0.642 | 0.642 | 0.642 | 0.672 | 0.672 | 0.672 | 0.672 | 0.634 | 0.634 | 0.634 | 0.634 | 0.627 | 0.627 | 0.627 | 0.627 | 0.734 | 0.734 | 0.734 | 0.734 | 0.633 | 0.633 | 0.633 | 0.633 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.39 | 0.39 | 0 | 0 | 0.16 | 0.16 | 0 | 0 | 0.503 | 0.503 | 0 | 0 | 0.482 | 0.482 | 0 | 0 | 0.452 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 38.451 | 38.451 | 42.118 | 39.085 | 39.791 | 42.604 | 43.421 | 43.586 | 39.923 | 41.83 | 44.636 | 43.719 | 36.989 | 39.216 | 62.716 | 41.186 | 39.996 | 38.332 | 60.332 | 46.071 | 53.362 | 48.15 | 56.637 | 56.637 | 0 | 0 | 62.662 | 62.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.989 | 1.989 | 1.572 | 1.572 | 2.313 | 2.313 | 1.792 | 1.792 | 2.388 | 2.388 | 2.005 | 2.005 | 1.775 | 1.775 | 2.063 | 2.063 | 1.854 | 1.854 | 1.505 | 1.505 | 3.327 | 3.327 | 7.097 | 7.097 | 0 | 0 | 6.786 | 6.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40.44 | 40.44 | 44.503 | 40.657 | 42.104 | 44.917 | 45.212 | 45.378 | 42.311 | 44.218 | 46.641 | 45.724 | 38.763 | 40.991 | 64.778 | 43.248 | 41.849 | 40.185 | 61.836 | 47.576 | 56.689 | 51.477 | 63.734 | 63.734 | 53.541 | 53.541 | 69.448 | 69.448 | 53.827 | 53.827 | 60.042 | 60.042 | 59.838 | 59.838 | 80.033 | 80.033 | 67.232 | 67.232 | 70.86 | 70.86 | 80.415 | 80.415 | 99.982 | 99.982 | 101.522 | 101.522 | 155.679 | 155.679 | 229.776 | 229.776 | 229.776 | 246.7 | 246.7 | 246.7 | 246.7 | 251.787 | 251.787 | 251.787 | 251.787 | 229.363 | 229.363 | 229.363 | 229.363 | 117.743 | 117.743 | 117.743 | 117.743 | 105.996 | 105.996 | 105.996 | 105.996 | 89.01 | 89.01 | 89.01 | 89.01 | 81.232 | 81.232 | 81.232 | 81.232 | 73.525 | 73.525 | 73.525 | 73.525 | 72.018 | 72.018 | 72.018 | 72.018 | 65.943 | 65.943 | 65.943 | 65.943 | 65.883 | 65.883 | 65.883 | 65.883 |
Overige kosten
| 33.052 | 33.052 | 8.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.369 | 0 | 10.565 | 0 | 22.961 | 0 | 1.7 | 0 | 4.1 | 0 | 5.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 73.491 | 73.491 | 35.812 | 113.703 | 42.104 | 74.661 | 45.212 | 112.051 | 42.311 | 83.208 | 42.272 | 70.008 | 28.198 | 66.089 | 41.817 | 106.694 | 40.149 | 83.977 | 57.736 | 86.092 | 51.086 | 88.004 | 20.861 | 20.861 | 93.967 | 93.967 | 7.244 | 7.244 | 94.503 | 94.503 | 82.817 | 82.817 | 107.213 | 107.213 | 134.919 | 134.919 | 125.93 | 125.93 | 82.794 | 82.794 | 149.609 | 149.609 | 133.913 | 133.913 | 164.567 | 164.567 | 103.72 | 103.72 | 229.776 | 229.776 | 229.776 | 246.7 | 246.7 | 246.7 | 246.7 | 251.787 | 251.787 | 251.787 | 251.787 | 229.363 | 229.363 | 229.363 | 229.363 | 117.743 | 117.743 | 117.743 | 117.743 | 105.996 | 105.996 | 105.996 | 105.996 | 89.01 | 89.01 | 89.01 | 89.01 | 81.232 | 81.232 | 81.232 | 81.232 | 73.525 | 73.525 | 73.525 | 73.525 | 72.018 | 72.018 | 72.018 | 72.018 | 65.943 | 65.943 | 65.943 | 65.943 | 65.883 | 65.883 | 65.883 | 65.883 |
Bedrijfsresultaat
| -7.269 | -7.269 | 21.703 | 5.884 | -11.032 | 1.8 | -4.639 | 2.037 | -6.654 | -6.51 | 27.539 | 8.53 | 0.884 | 1.467 | 30.039 | 19.577 | -45.778 | -21.73 | 16.362 | 10.134 | -9.92 | -3.215 | 22.017 | 22.017 | 9.541 | 9.541 | 50.421 | 50.421 | 26.968 | 26.968 | 36.247 | 36.247 | 15.699 | 15.699 | 42.435 | 42.435 | 17.47 | 17.47 | 36.444 | 36.444 | -32.299 | -32.299 | 6.991 | 6.991 | -42.429 | -42.429 | -1.747 | -1.747 | 48.285 | 48.285 | 48.285 | 13.98 | 13.98 | 13.98 | 13.98 | 52.581 | 52.581 | 52.581 | 52.581 | 58.181 | 58.181 | 58.181 | 58.181 | -3.87 | -3.87 | -3.87 | -3.87 | 42.747 | 42.747 | 42.747 | 42.747 | 14.623 | 14.623 | 14.623 | 14.623 | 24.063 | 24.063 | 24.063 | 24.063 | 2.248 | 2.248 | 2.248 | 2.248 | 0.22 | 0.22 | 0.22 | 0.22 | -7.07 | -7.07 | -7.07 | -7.07 | -2.515 | -2.515 | -2.515 | -2.515 |
Bedrijfsresultaat ratio
| -0.097 | -0.097 | 0.099 | 0.054 | -0.072 | 0.021 | -0.024 | 0.02 | -0.041 | -0.084 | 0.115 | 0.073 | 0.006 | 0.017 | 0.116 | 0.145 | -0.401 | -0.367 | 0.066 | 0.08 | -0.051 | -0.031 | 0.113 | 0.113 | 0.067 | 0.067 | 0.201 | 0.201 | 0.161 | 0.161 | 0.163 | 0.163 | 0.098 | 0.098 | 0.154 | 0.154 | 0.098 | 0.098 | 0.134 | 0.134 | -0.216 | -0.216 | 0.024 | 0.024 | -0.233 | -0.233 | -0.004 | -0.004 | 0.152 | 0.152 | 0.152 | 0.043 | 0.043 | 0.043 | 0.043 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | -0.017 | -0.017 | -0.017 | -0.017 | 0.237 | 0.237 | 0.237 | 0.237 | 0.091 | 0.091 | 0.091 | 0.091 | 0.178 | 0.178 | 0.178 | 0.178 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0.08 | -0.08 | -0.08 | -0.08 | -0.023 | -0.023 | -0.023 | -0.023 |
Totaal overige inkomsten en kosten netto
| -30.272 | -30.272 | -95.65 | -47.744 | 14.61 | -3.071 | -51.347 | -34.14 | -13.95 | -6.971 | 4.238 | 11.63 | 22.604 | 5.406 | -37.922 | -35.955 | -14.699 | -16.998 | 7.904 | -7.093 | -9.222 | -6.357 | 75.725 | 75.725 | 0.62 | 0.62 | 100.54 | 100.54 | -0.547 | -0.547 | 31.286 | 31.286 | -2.132 | -2.132 | 23.867 | 23.867 | -5.944 | -5.944 | 74.28 | 74.28 | -3.606 | -3.606 | 65.498 | 65.498 | -2.107 | -2.107 | 145.642 | 145.642 | -2.755 | -2.755 | -2.755 | -2.942 | -2.942 | -2.942 | -2.942 | -3.264 | -3.264 | -3.264 | -3.264 | -2.481 | -2.481 | -2.481 | -2.481 | -2.016 | -2.016 | -2.016 | -2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -37.541 | -37.541 | -73.947 | -41.86 | 3.578 | -1.271 | -55.986 | -32.103 | -20.604 | -13.481 | 31.777 | 20.16 | 23.488 | 6.872 | -7.883 | -16.378 | -60.477 | -38.727 | 24.266 | 3.041 | -19.142 | -9.571 | 97.742 | 97.742 | 10.161 | 10.161 | 150.961 | 150.961 | 26.421 | 26.421 | 67.533 | 67.533 | 13.567 | 13.567 | 66.302 | 66.302 | 11.526 | 11.526 | 110.724 | 110.724 | -35.905 | -35.905 | 72.489 | 72.489 | -44.536 | -44.536 | 143.895 | 143.895 | 45.53 | 45.53 | 45.53 | 11.038 | 11.038 | 11.038 | 11.038 | 49.318 | 49.318 | 49.318 | 49.318 | 55.7 | 55.7 | 55.7 | 55.7 | -5.885 | -5.885 | -5.885 | -5.885 | 42.747 | 42.747 | 42.747 | 42.747 | 14.623 | 14.623 | 14.623 | 14.623 | 24.063 | 24.063 | 24.063 | 24.063 | 2.248 | 2.248 | 2.248 | 2.248 | 0.22 | 0.22 | 0.22 | 0.22 | -7.07 | -7.07 | -7.07 | -7.07 | -2.515 | -2.515 | -2.515 | -2.515 |
Inkomen voor belasting ratio
| -0.502 | -0.502 | -0.337 | -0.383 | 0.023 | -0.015 | -0.293 | -0.321 | -0.128 | -0.174 | 0.133 | 0.171 | 0.149 | 0.081 | -0.031 | -0.121 | -0.529 | -0.655 | 0.098 | 0.024 | -0.098 | -0.093 | 0.501 | 0.501 | 0.072 | 0.072 | 0.602 | 0.602 | 0.158 | 0.158 | 0.304 | 0.304 | 0.085 | 0.085 | 0.241 | 0.241 | 0.065 | 0.065 | 0.407 | 0.407 | -0.24 | -0.24 | 0.249 | 0.249 | -0.245 | -0.245 | 0.365 | 0.365 | 0.144 | 0.144 | 0.144 | 0.034 | 0.034 | 0.034 | 0.034 | 0.122 | 0.122 | 0.122 | 0.122 | 0.143 | 0.143 | 0.143 | 0.143 | -0.026 | -0.026 | -0.026 | -0.026 | 0.237 | 0.237 | 0.237 | 0.237 | 0.091 | 0.091 | 0.091 | 0.091 | 0.178 | 0.178 | 0.178 | 0.178 | 0.018 | 0.018 | 0.018 | 0.018 | 0.002 | 0.002 | 0.002 | 0.002 | -0.08 | -0.08 | -0.08 | -0.08 | -0.023 | -0.023 | -0.023 | -0.023 |
Belastingkosten
| 0.298 | 0.298 | -11.994 | 5.997 | -0.83 | 0.415 | -8.858 | 4.429 | 2.656 | 1.328 | 7.816 | 3.908 | -0.681 | 0.341 | -1.028 | 0.514 | 0.313 | 0.157 | -0.148 | 0.074 | 1.129 | 0.565 | 12.446 | 12.446 | 4.755 | 4.755 | 9.77 | 9.77 | 3.708 | 3.708 | 15.64 | 15.64 | 3.686 | 3.686 | 15.697 | 15.697 | 1.131 | 1.131 | 0.982 | 0.982 | 0.032 | 0.032 | 0.082 | 0.082 | 0.618 | 0.618 | 8.14 | 8.14 | 3.805 | 3.805 | 3.805 | 6.998 | 6.998 | 6.998 | 6.998 | 9.488 | 9.488 | 9.488 | 9.488 | 12.333 | 12.333 | 12.333 | 12.333 | 0.622 | 0.622 | 0.622 | 0.622 | 10.986 | 10.986 | 10.986 | 10.986 | 7.13 | 7.13 | 7.13 | 7.13 | 3.976 | 3.976 | 3.976 | 3.976 | 1.398 | 1.398 | 1.398 | 1.398 | 1.552 | 1.552 | 1.552 | 1.552 | 2.844 | 2.844 | 2.844 | 2.844 | 3.695 | 3.695 | 3.695 | 3.695 |
Nettowinst
| -37.923 | -37.923 | -72.052 | -36.026 | -2.582 | -1.291 | -55.882 | -27.941 | -30.502 | -15.251 | 32.202 | 16.101 | 13.74 | 6.87 | -32.137 | -16.069 | -78.229 | -39.115 | 6.371 | 3.186 | -20.735 | -10.368 | 86.113 | 86.113 | 4.763 | 4.763 | 141.082 | 141.082 | 19.792 | 19.792 | 52.341 | 52.341 | 9.112 | 9.112 | 49.988 | 49.988 | 12.182 | 12.182 | 109.23 | 109.23 | -36.31 | -36.31 | 71.934 | 71.934 | -46.469 | -46.469 | 134.945 | 134.945 | 41.725 | 41.725 | 41.725 | 4.04 | 4.04 | 4.04 | 4.04 | 39.83 | 39.83 | 39.83 | 39.83 | 43.367 | 43.367 | 43.367 | 43.367 | -6.507 | -6.507 | -6.507 | -6.507 | 31.761 | 31.761 | 31.761 | 31.761 | 7.493 | 7.493 | 7.493 | 7.493 | 20.087 | 20.087 | 20.087 | 20.087 | 0.85 | 0.85 | 0.85 | 0.85 | -1.333 | -1.333 | -1.333 | -1.333 | -9.914 | -9.914 | -9.914 | -9.914 | -6.21 | -6.21 | -6.21 | -6.21 |
Nettowinstmarge
| -0.507 | -0.507 | -0.328 | -0.33 | -0.017 | -0.015 | -0.293 | -0.279 | -0.189 | -0.197 | 0.134 | 0.137 | 0.087 | 0.081 | -0.125 | -0.119 | -0.684 | -0.661 | 0.026 | 0.025 | -0.106 | -0.101 | 0.441 | 0.441 | 0.034 | 0.034 | 0.563 | 0.563 | 0.118 | 0.118 | 0.236 | 0.236 | 0.057 | 0.057 | 0.181 | 0.181 | 0.069 | 0.069 | 0.401 | 0.401 | -0.242 | -0.242 | 0.247 | 0.247 | -0.256 | -0.256 | 0.342 | 0.342 | 0.132 | 0.132 | 0.132 | 0.012 | 0.012 | 0.012 | 0.012 | 0.098 | 0.098 | 0.098 | 0.098 | 0.111 | 0.111 | 0.111 | 0.111 | -0.029 | -0.029 | -0.029 | -0.029 | 0.176 | 0.176 | 0.176 | 0.176 | 0.047 | 0.047 | 0.047 | 0.047 | 0.149 | 0.149 | 0.149 | 0.149 | 0.007 | 0.007 | 0.007 | 0.007 | -0.011 | -0.011 | -0.011 | -0.011 | -0.112 | -0.112 | -0.112 | -0.112 | -0.058 | -0.058 | -0.058 | -0.058 |
WPA (Winst Per Aandeel)
| -0.04 | -0.04 | -0.076 | -0.038 | -0.003 | -0.001 | -0.059 | -0.029 | -0.032 | -0.016 | 0.034 | 0.017 | 0.015 | 0.007 | -0.034 | -0.017 | -0.082 | -0.041 | 0.007 | 0.003 | -0.022 | -0.011 | 0.091 | 0.091 | 0.005 | 0.005 | 0.15 | 0.15 | 0.021 | 0.021 | 0.055 | 0.055 | 0.01 | 0.01 | 0.053 | 0.053 | 0.013 | 0.013 | 0.11 | 0.11 | -0.04 | -0.04 | 0.11 | 0.11 | -0.07 | -0.068 | 0.2 | 0.2 | 0.061 | 0.061 | 0.061 | 0.006 | 0.006 | 0.006 | 0.006 | 0.058 | 0.058 | 0.058 | 0.058 | 0.063 | 0.063 | 0.063 | 0.063 | -0.01 | -0.01 | -0.01 | -0.01 | 0.046 | 0.046 | 0.046 | 0.046 | 0.011 | 0.011 | 0.011 | 0.011 | 0.029 | 0.029 | 0.029 | 0.029 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.015 | -0.015 | -0.015 | -0.015 | -0.009 | -0.009 | -0.009 | -0.009 |
Verwaterde WPA
| -0.04 | -0.04 | -0.076 | -0.038 | -0.003 | -0.001 | -0.059 | -0.029 | -0.032 | -0.016 | 0.034 | 0.017 | 0.015 | 0.007 | -0.034 | -0.017 | -0.082 | -0.041 | 0.007 | 0.003 | -0.022 | -0.011 | 0.091 | 0.091 | 0.005 | 0.005 | 0.15 | 0.15 | 0.021 | 0.021 | 0.055 | 0.055 | 0.01 | 0.01 | 0.053 | 0.053 | 0.013 | 0.013 | 0.11 | 0.11 | -0.04 | -0.04 | 0.11 | 0.11 | -0.07 | -0.068 | 0.2 | 0.2 | 0.061 | 0.061 | 0.061 | 0.006 | 0.006 | 0.006 | 0.006 | 0.058 | 0.058 | 0.058 | 0.058 | 0.063 | 0.063 | 0.063 | 0.063 | -0.01 | -0.01 | -0.01 | -0.01 | 0.046 | 0.046 | 0.046 | 0.046 | 0.011 | 0.011 | 0.011 | 0.011 | 0.029 | 0.029 | 0.029 | 0.029 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.015 | -0.015 | -0.015 | -0.015 | -0.009 | -0.009 | -0.009 | -0.009 |
EBITDA
| 1.649 | 1.649 | 42.869 | 13.105 | 8.873 | 10.162 | 14.997 | 8.422 | 13.275 | 1.665 | 46.964 | 14.682 | 19.445 | 8.618 | 46.734 | 25.126 | -28.821 | -16.18 | 33.466 | 15.016 | 8.455 | 3.006 | 28.371 | 28.371 | 15.746 | 15.746 | 57.705 | 57.705 | 34.292 | 34.292 | 44.484 | 44.484 | 24.02 | 24.02 | 51.395 | 51.395 | 25.991 | 25.991 | 44.82 | 44.82 | -22.28 | -22.28 | 18.002 | 18.002 | -31.552 | -31.552 | 8.681 | 8.681 | 59.159 | 59.159 | 59.159 | 25.091 | 25.091 | 25.091 | 25.091 | 62.594 | 62.594 | 62.594 | 62.594 | 67.301 | 67.301 | 67.301 | 67.301 | 2.661 | 2.661 | 2.661 | 2.661 | 48.187 | 48.187 | 48.187 | 48.187 | 20.33 | 20.33 | 20.33 | 20.33 | 32.113 | 32.113 | 32.113 | 32.113 | 7.485 | 7.485 | 7.485 | 7.485 | 5.484 | 5.484 | 5.484 | 5.484 | -1.793 | -1.793 | -1.793 | -1.793 | 1.867 | 1.867 | 1.867 | 1.867 |
EBITDA ratio
| 0.022 | 0.022 | 0.195 | 0.12 | 0.058 | 0.121 | 0.079 | 0.084 | 0.082 | 0.022 | 0.196 | 0.125 | 0.123 | 0.101 | 0.181 | 0.185 | -0.252 | -0.274 | 0.135 | 0.119 | 0.043 | 0.029 | 0.145 | 0.145 | 0.111 | 0.111 | 0.23 | 0.23 | 0.205 | 0.205 | 0.2 | 0.2 | 0.151 | 0.151 | 0.187 | 0.187 | 0.146 | 0.146 | 0.165 | 0.165 | -0.149 | -0.149 | 0.062 | 0.062 | -0.174 | -0.174 | 0.022 | 0.022 | 0.187 | 0.187 | 0.187 | 0.077 | 0.077 | 0.077 | 0.077 | 0.155 | 0.155 | 0.155 | 0.155 | 0.173 | 0.173 | 0.173 | 0.173 | 0.012 | 0.012 | 0.012 | 0.012 | 0.267 | 0.267 | 0.267 | 0.267 | 0.126 | 0.126 | 0.126 | 0.126 | 0.238 | 0.238 | 0.238 | 0.238 | 0.06 | 0.06 | 0.06 | 0.06 | 0.044 | 0.044 | 0.044 | 0.044 | -0.02 | -0.02 | -0.02 | -0.02 | 0.017 | 0.017 | 0.017 | 0.017 |