Sa Sa International Holdings Limited
HKEX:0178.HK
0.68 (HKD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 218.883 | 58.247 | -343.732 | -359.298 | -475.082 | 470.752 | 440.12 | 326.705 | 383.47 | 838.811 | 935.235 | 825.634 | 689.709 | 509.27 | 381.095 | 315.951 | 348.213 | 221.793 | 185.171 | 216.607 | 151.075 | 65.463 | -71.175 |
Afschrijvingen & Amortisatie
| 376.649 | 339.104 | 356.065 | 515.122 | 866.12 | 111.285 | 101.267 | 102.977 | 123.291 | 162.533 | 187.98 | 172.638 | 117.093 | 79.177 | 63.174 | 65.264 | 0 | 0 | 64.281 | 39.502 | 32.907 | 44.468 | 59.193 |
Uitgestelde Inkomstenbelasting
| 0 | -531.581 | -715.244 | -771.296 | -1,638.245 | 86.005 | 203.38 | 139.299 | -161.153 | 57.299 | 122.33 | -1.994 | 22.897 | 0 | 0 | -392.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.115 | 0.281 | 0.324 | 0.781 | 3.139 | 2.004 | 1.065 | 9.217 | 5.738 | 13.062 | 23.283 | 27.928 | 6.51 | 3.183 | 0 | 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -84.026 | 174.879 | 17.963 | 334.606 | 8.253 | -88.009 | -204.445 | -148.516 | 155.415 | -70.361 | -145.613 | -170.452 | -190.313 | -156.105 | -40.658 | -28.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -7.048 | 7.507 | 3.758 | -16.355 | 52.084 | 32.716 | -78.341 | 12.074 | -27.658 | 0.626 | 40.85 | -22.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -41.047 | 88.862 | 4.503 | 205.1 | 297.303 | -120.725 | -126.104 | -160.59 | 183.073 | -70.987 | -186.463 | -43.917 | -388.874 | -239.026 | -94.489 | 1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -23.07 | 50.539 | -11.051 | 70.984 | -252.253 | -148.202 | 305.788 | 52.418 | -234.701 | 0 | 0 | 22.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.861 | 27.971 | 20.753 | 74.877 | -88.881 | 148.202 | -305.788 | -52.418 | 234.701 | 13.487 | -28.206 | -104.044 | 198.561 | 82.921 | 53.831 | -30.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 903.497 | 450.153 | 811.251 | 833.516 | 1,900.937 | -235.804 | 206.827 | 66.34 | -88.992 | 125.561 | 20.195 | -7.509 | -6.419 | 7.578 | 11.044 | 371.615 | -19.893 | 12.469 | -23.188 | -48.043 | -71.76 | 85.99 | 191.858 |
Kasstroom uit Operationele Activiteiten
| 590.54 | 491.083 | 126.627 | 553.431 | 665.122 | 346.233 | 748.214 | 356.723 | 578.922 | 1,069.606 | 1,021.08 | 846.245 | 639.477 | 443.103 | 414.655 | 334.498 | 328.32 | 234.262 | 226.264 | 208.066 | 112.222 | 195.921 | 179.876 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -68.632 | -59.406 | -59.907 | -48.02 | -117.281 | -133.58 | -153.546 | -81.881 | -117.035 | -149.893 | -267.826 | -191.757 | -247.182 | 0 | -74.112 | -75.069 | -58.991 | -57.766 | -99.425 | -64.388 | -42.518 | -33.243 | -42.186 |
Netto Overnames
| 0.22 | 0.001 | 0.001 | 0.218 | 0.331 | 0.448 | 1.613 | 0.315 | 4.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.434 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.506 | -22.675 | -66.551 | -518.929 | -326.738 | -402.778 | -119.78 | -255.237 | 0 | -361.468 | 0 | 0 | -4.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.544 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.241 | 20.771 | 61.11 | 507.39 | 326.29 | 401.165 | 119.465 | 250.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.734 | 2.506 | 22.675 | 66.551 | 518.929 | 344.917 | -392.671 | 6.924 | 7.845 | -53.099 | 11.574 | -165.534 | 65.032 | 39.973 | -212.953 | 202.656 | -73.598 | -0.34 | 204.064 | -29.035 | 216.158 | -362.329 | 11.657 |
Kasstroom uit Investeringsactiviteiten
| -68.412 | -59.164 | -39.135 | 13.308 | 390.44 | 211.337 | -546.217 | -194.422 | 146.047 | -202.992 | -617.72 | -357.291 | -182.15 | 35.171 | -287.065 | 127.587 | -266.023 | -58.106 | 104.639 | -93.423 | 173.64 | -466.116 | -30.529 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -30 | -72.484 | -102.484 | -627.863 | -774.472 | -3.914 | 0 | -10.686 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | -4.25 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 5.704 | 0.063 | -5.343 | 0 | -0.965 | 47.152 | 13.344 | 14.017 | 28.1 | 26.67 | 3.881 | 0 | 0 | 0 | 0 | 28.564 | 0 | 2.099 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -9.618 | 0 | -5.343 | 0 | -8.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -265.782 | -441.971 | -222.892 | -381.077 | -553.202 | -668.471 | -652.193 | -522.385 | -435.688 | 0 | 0 | -290.05 | -233.881 | -230.005 | -226.619 | -196.58 | -89.141 | -76.066 | -66.771 |
Overige Financieringsactiviteiten
| 0.184 | -346.311 | -194.346 | 0.42 | 0.288 | -87.042 | 0.214 | -271.884 | -270.048 | -72.694 | -193.308 | 13.344 | -421.671 | -391.277 | -359.95 | 0 | 17.433 | 32.402 | 33.695 | 42.065 | -0.002 | -39.758 | -15.908 |
Kasstroom uit Financieringsactiviteiten
| -361.406 | -418.795 | -296.83 | -627.443 | -1,039.966 | -445.649 | -222.615 | -386.146 | -553.004 | -749.696 | -520.105 | -509.041 | -421.671 | -363.177 | -333.28 | -286.169 | -216.448 | -197.603 | -192.924 | -154.515 | -60.579 | -116.01 | -84.83 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6.221 | -6.346 | 0.424 | 6.715 | -7.349 | -10.345 | 14.475 | -6.217 | -5.904 | -15.996 | -7.438 | 0.052 | 3.062 | 16.603 | 13.637 | -15.664 | 8.547 | 0.754 | 0.36 | -0.746 | -2.619 | 0.379 | -1.451 |
Netto Kasstroomverandering
| 154.501 | 6.778 | -208.914 | -53.989 | 8.247 | 101.576 | -6.143 | -230.062 | 166.061 | 100.922 | -124.183 | -20.035 | 38.718 | 131.7 | -192.053 | 160.252 | -145.604 | -20.693 | 138.339 | -40.618 | 222.664 | -385.826 | 63.066 |
Kaspositie aan het Einde van de Periode
| 457.757 | 303.256 | 296.478 | 505.392 | 559.381 | 551.134 | 449.558 | 455.701 | 685.763 | 519.702 | 418.78 | 542.963 | 562.998 | 524.28 | 392.58 | 584.633 | 424.381 | 569.985 | 590.678 | 452.339 | 492.957 | 270.293 | 656.119 |