Soosan Heavy Industries Co., Ltd.

KRX:017550.KS

1761 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,532.38121,427.51128,651.21626,148.59,149.7789,511.24112,456.9617,621.80510,917.4510,284.8488,047.4459,879.91810,736.6176,553.8436,076.8147,211.55617,226.249
Kortetermijnbeleggingen 15,946.9749,814.024,298.4633,946.983-5,743.1521,785.0162,308.5443,929.26-0-7,088.494-01,215.2169.567.745-1,651.132556.0031,430.249
Liquide middelen en kortetermijnbeleggingen 45,479.35531,241.5332,949.6830,095.4839,149.77811,296.25714,765.50511,551.06510,917.4510,284.8488,047.44511,095.13410,746.1776,561.5886,076.8147,767.55918,656.498
Nettovorderingen 30,213.74137,794.51636,401.59961,047.09931,368.22332,331.31722,088.78718,670.59428,218.93229,262.67728,652.20630,055.65225,724.78819,048.6870019,391.09
Voorraad 68,799.63986,907.96268,931.20447,547.06945,340.73256,942.50627,974.82929,928.4829,347.86340,866.08543,318.02336,422.58633,872.02727,217.41125,412.75144,540.65432,810.884
Overige vlottende activa 1,674.8960-0-0.001-000-000.0010.001525.583404.926-0.00116,428.02921,748.2950.001
Totaal vlottende activa 146,167.632155,944.009138,282.482138,689.6585,858.734100,570.0864,829.12160,150.13968,484.24580,413.6180,017.67478,098.95670,747.91852,827.68547,917.59474,056.50870,858.473
Niet-vlottende activa:
Materiële vaste activa, netto 83,680.4976,345.51469,697.4164,876.52666,645.27868,612.85434,695.95837,831.67838,513.44938,207.82140,672.18640,711.97531,965.99522,923.71825,890.78630,361.99418,379.533
Goodwill 12,045.6412,045.6412,045.6412,045.64000000000000245.396
Immateriële activa 6,311.7725,597.4117,518.4698,414.6188,345.9529,151.8554,238.5454,237.3485,129.9025,784.3423,804.2112,970.8652,374.1921,663.8632,234.6612,713.2671,532.391
Goodwill en immateriële activa 18,357.41217,643.05119,564.10920,460.2588,345.9529,151.8554,238.5454,237.3485,129.9025,784.3423,804.2112,970.8652,374.1921,663.8632,234.6612,713.2671,777.787
Langetermijnbeleggingen 9,576.732-8,900.193-4,133.938-3,299.72222,131.64713,587.936-2,257.115-3,850.04285.167,349.188366.754-1,104.1381,487.545-0.2852,586.042-512.288-809.782
Belastingvorderingen 1,859.6242,567.2561,875.7043,378.394-22,131.6472,155.5721,100.012707.9631,365.9031,612.8881,817.283256.7428704,193.9716,554.4314,682.4032,368.41
Overige niet-vlottende activa 3,475.64118,131.49810,803.88512,299.11522,309.38510,858.8217,857.1179,532.435,655.762-09,327.93110,454.5629,802.4462,402.4620.0012,126.072,341.046
Totaal niet-vlottende activa 116,949.898105,787.12797,807.1797,714.57197,300.615104,367.03845,634.51848,459.37850,750.17752,954.23955,988.36453,290.00546,500.17731,183.72937,265.92139,371.44624,056.994
Totaal activa 263,117.53261,731.135236,089.652236,404.221183,159.348204,937.118110,463.639108,609.516119,234.422133,367.849136,006.038131,388.961117,248.09584,011.41485,183.515113,427.95394,915.467
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,556.14518,830.73422,756.13617,411.0958,335.71810,131.5657,892.0777,304.1676,671.9377,374.95310,600.45110,558.93511,537.7849,745.9926,989.32110,198.67213,169.889
Kortlopende schulden 58,503.30975,016.60358,490.66582,951.60437,897.82125,790.7132,148.513,848.60315,893.04128,196.41323,600.68322,975.35524,809.5816,008.94322,437.61936,535.10830,507.084
Belastingschulden 648.9594,102.4585,325.27418.471,324.8611,691.19825.892231.011749.08950.178764.541,952.4871,073.5550367.67193.038315.201
Uitgestelde opbrengsten 4,670.1036,640.91725,221.5836,837.9518,003.2161,691.196,060.8225,052.2565,276.85650.17810,307.5128,465.2848,177.8165,105.374367.67116,004.22315.201
Overige kortlopende verplichtingen 8,944.2916,020.008010,319.493-011,528.277000.0016,354.0680.001-0.001-0-0.0016,500.950.0014,093.484
Totaal kortlopende verplichtingen 80,673.847116,508.262106,468.385117,520.14354,236.75549,141.74516,101.40916,205.02627,841.83541,975.61344,508.64641,999.57444,525.1830,860.30836,295.56162,738.00148,085.658
Langlopende verplichtingen:
Langetermijnschulden 1,618.7421,351.305821.676768.05121,324.50647,300203.248215.184224.238220.1146,814.057,971.649226.672214.243,212.4513,728.634159.531
Uitgestelde opbrengsten niet-vlottend 316.323318.323269.323367.4865,191.1614,733.56900000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,460.6584,446.7454,647.6258,751.2622,050.7784,774.26600000000000
Overige niet-vlottende verplichtingen 543.422557.8521,833.075,350.246-0-01,751.868916.2562,014.6861,615.681,539.8981,009.4541,936.8941,801.4993,220.9993,447.9624,000.361
Totaal niet-vlottende verplichtingen 6,939.1456,674.2257,571.69515,237.04628,566.44556,807.8351,955.1161,131.4392,238.9241,835.7958,353.9478,981.1032,163.5662,015.7396,433.457,176.5964,159.892
Totaal passiva 87,612.992123,182.487114,040.079132,757.18982,803.2105,949.5818,056.52517,336.46530,080.75943,811.40752,862.59450,980.67646,688.74632,876.04742,729.01169,914.59752,245.551
Eigen vermogen:
Preferente aandelen 0.510.510.510.510.510.510.510.510.510.51000.510.510.510.510.51
Gewone aandelen 31,199.56526,992.58226,992.58226,992.58226,992.58226,992.58226,992.58226,992.58225,225.29525,225.29525,225.80525,225.80525,225.29525,225.29525,225.29525,225.29525,225.295
Ingehouden winsten 114,930.773102,500.88886,959.84176,306.20771,986.41271,178.30665,541.55363,395.47660,842.68560,513.64354,838.77952,367.55441,636.88821,500.28713,025.92313,084.70313,659.835
Overige gereserveerde algehele resultaten 3,172.1163,344.9022,933.2311,128.856885.06378.595101.8021,062.3721,721.68100000000
Overige totale aandeelhoudersvermogen 26,201.5735,709.7675,163.409-781.122491.585437.544-229.333-177.888-150.1021,348.306922.947635.0161,693.2962,967.4662,880.1823,585.2341,172.092
Totaal eigen vermogen van aandeelhouders 175,504.537138,548.648122,049.573103,647.033100,356.14898,987.53792,407.11391,273.05187,640.06987,087.75480,987.53178,228.37568,555.98849,693.55841,131.9141,895.74240,057.732
Totaal eigen vermogen 175,504.537138,548.648122,049.573103,647.033100,356.14898,987.53792,407.11391,273.05189,153.66389,556.44283,143.44480,408.28470,559.34951,135.36742,454.50443,513.35642,669.916
Totaal passiva en aandeelhoudersvermogen 263,117.53261,731.135236,089.652236,404.221183,159.348204,937.118110,463.639108,609.516119,234.422133,367.849136,006.038131,388.961117,248.09584,011.41485,183.515113,427.95394,915.467