Seoul City Gas Co., Ltd.

KRX:017390.KS

50900 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48,227.97737,344.25459,979.5227,619.98529,350.11231,876.38522,337.3428,476.4549,392.68183,960.57139,510.17341,646.39250,147.69540,822.20628,531.94736,122.45930,818.52762,607.43631,654.03537,339.34225,713.16234,666.05243,768.61275,745.37644,093.55648,741.70965,229.22366,715.559111,608.86198,334.31859,085.104128,113.808103,611.774109,055.727127,238.444208,008.698130,076.09273,850.72595,269.904134,524.41485,876.001110,215.268109,455.972186,680.603181,113.154131,771.342163,476.517233,691.811182,189.111223,465.642117,825.481139,808.705255,908.648165,590.787169,166.211231,990.427124,671.598112,094.129184,082.30392,929.879122,754.277195,943.27164,320.69794,517.562199,056.836
Kortetermijnbeleggingen 589,896.686634,147.787618,376.622772,138.494609,030.322557,732.423610,406.954727,647.457574,453.232497,028.784536,417.289620,243.454409,836.637539,285.217513,912.3682,945.226585,387.288633,029.385471,532.511560,769.451443,753.614443,421.743433,408.012502,056.381266,760.778342,121.181385,707.081480,460.356366,417.957307,435.954357,834.464369,604.393330,075.918259,613.868262,892.139259,243.23232,684.118231,162.169247,978.471313,617.885265,991.025183,649.659187,245.694222,158.189137,364.05194,024.29586,430.582110,257.41691,750.07195,00070,15070,0003,663.0717.81800008000015.54315534.904534.899
Liquide middelen en kortetermijnbeleggingen 638,124.663671,492.041678,356.142799,758.479638,380.434589,608.808632,744.294756,123.907623,845.913580,989.355575,927.462661,889.846459,984.332580,107.423542,444.247719,067.685616,205.815695,636.821503,186.546598,108.793469,466.776478,087.795477,176.624577,801.757310,854.334390,862.89450,936.304547,175.915478,026.819405,770.272416,919.568497,718.201433,687.692368,669.595390,130.583467,251.928362,760.21305,012.894343,248.375448,142.299351,867.026293,864.927296,701.666408,838.792318,477.205225,795.637249,907.099343,949.227273,939.182318,465.642187,975.481209,808.705259,571.718165,608.605169,166.211231,990.427124,671.598112,094.129184,882.30392,929.879122,754.277195,958.81464,335.69795,052.466199,591.735
Nettovorderingen 365,643.1720128,214.719297,857.458369,986.033109,993.953109,383.311257,218.121428,263.52393,116.5191,851.306228,287.829268,785.47663,501.78391,205.841192,888.218247,845.51379,784.421101,301.154226,667.074263,844.40384,582.451106,018.338240,896.239284,760.72991,743.03199,064.816256,769.994299,652.96773,318.73591,906.354254,946.003247,756.4563,882.84481,835.692237,830.307278,224.552112,975.042128,020.779335,205.446436,182.902131,343.518166,511.621349,444.609385,009.32129,200.296188,051.691444,312.381451,928.234438,542.71100093,695.066138,597.584346,108.25895,567.023122,651.039296,002.52382,022.77118,305.293289,963.3530105,036.3240
Voorraad 1,762.62101,524.0891,718.1591,638.8561,648.0921,690.1951,680.9131,452.231,451.6381,424.2961,494.6151,345.1241,383.2241,303.0881,168.1351,123.1641,643.8911,560.1181,650.0351,532.9111,665.5741,600.9641,439.2121,428.5631,545.0241,416.2491,340.9941,292.5111,319.8161,681.4781,869.3161,260.061,348.3261,341.9251,290.3871,374.6559,697.89811,044.49311,213.19913,598.28522,007.26821,592.11118,693.80621,531.66927,288.33225,685.07819,146.73811,135.0941,544.6521,761.9023,172.4452,473.0091,578.241,649.4251,572.926781.708736.916871.6092,026.741,144.6471,405.561,029.502892.612786.797
Overige vlottende activa 6,997.606783,004.6566,465.3622,324.7381,624.084,069.6794,650.7464,220.3049,389.7093,365.1432,973.356,479.7327,527.2634,498.9011,959.0122,377.0033,369.332,044.5962,333.4577,445.162,902.2114,635.3816,236.1914,456.8224,280.8185,835.0749,299.3526,060.4214,966.6666,147.3497,839.427,096.5176,954.1949,135.3788,582.31127,741.1399,183.13710,115.3778,007.15526,993.9559,922.2018,710.65312,995.72931,507.77711,940.80343,242.123188,051.692444,312.382451,928.234438,542.71116,259.761136,518.687363,794.33394,111.467139,031.672346,542.24296,367.023123,451.04296,002.52182,071.052118,320.764289,963.35292,944.611105,036.322261,174.245
Totaal vlottende activa 1,012,528.062783,004.656814,560.3121,101,658.8331,011,629.402702,247.833745,190.1891,016,183.1651,062,951.375676,389.754670,041.928898,152.021737,642.195649,491.331635,472.849914,032.197865,992.763777,439.519606,398.272827,270.579735,450.34566,602.777588,063.82823,535.61599,363.05487,074.578557,706.608811,111.433781,916.056485,024.065516,173.374761,292.842689,658.396438,785.447481,890.511734,113.761651,542.554437,801.211490,320.802821,554.899811,570.414455,926.366497,801.127808,484.984736,958.997425,526.188463,643.869807,408.347737,002.511758,553.004305,997.144349,499.837625,839.06261,298.312309,847.308580,105.595221,820.329236,282.085481,756.433177,027.671242,219.688487,327.726158,309.81200,981.4461,552.777
Niet-vlottende activa:
Materiële vaste activa, netto 609,042.2720603,804.579604,540.017607,481.1602,102.95603,208.951602,047.254604,108599,295.688601,304.841603,622.918606,952.843619,550.113624,238.273626,456.825629,301.313625,008.982625,593.521624,833.398627,732.019573,063.332636,360.501635,259.842636,258.817646,085.547647,863.478647,529.171650,416.458650,744.973652,854.168652,159.393653,743.366650,674.84650,387.497646,245.437643,027.181635,224.344636,397.469632,479.748626,991.804626,987.411627,031.046607,141.108594,544.744593,038.867585,545.449567,254.344561,808.157527,502.873519,428.567518,760.174515,558.442225,097.906218,387.409217,973.094223,396.335220,221.129220,269.276228,415.81231,412.969235,316.824239,071.37243,342.828245,529.512
Goodwill 00000000000000000000000000000000000007,346.3277,346.3277,346.3277,346.3279,028.9969,028.9969,028.9969,028.9969,028.9969,028.9969,028.9969,028.9960000000000000000
Immateriële activa 5,207.5315,201.2085,679.7615,822.7826,476.8766,544.5366,729.5286,960.6927,600.9168,173.4998,850.8379,605.65310,383.78510,933.2310,860.70911,590.85411,123.66312,002.9210,604.9410,730.12410,757.8048,151.1898,298.985,390.18311,249.30710,764.72710,892.41310,934.3111,326.71911,827.62913,214.50112,482.59612,636.72513,058.87513,280.45513,313.84513,554.0515,887.11616,517.62617,055.117,592.66219,567.8723,799.07426,161.64432,285.72536,212.61743,143.24443,941.58644,806.86423,718.96725,423.25725,914.925,938.1324,836.49425,200.90225,473.94924,643.08924,944.00724,508.75626,589.33522,753.21723,119.24217,760.01317,897.6318,107.054
Goodwill en immateriële activa 5,207.5315,201.2085,679.7615,822.7826,476.8766,544.5366,729.5286,960.6927,600.9168,173.4998,850.8379,605.65310,383.78510,933.2310,860.70911,590.85411,123.66312,002.9210,604.9410,730.12410,757.8048,151.1898,298.985,390.18311,249.30710,764.72710,892.41310,934.3111,326.71911,827.62913,214.50112,482.59612,636.72513,058.87513,280.45513,313.84513,554.0523,233.44323,863.95324,401.42724,938.98928,596.86632,828.0735,190.6441,314.72145,241.61352,172.2452,970.58253,835.8623,718.96725,423.25725,914.925,938.1324,836.49425,200.90225,473.94924,643.08924,944.00724,508.75626,589.33522,753.21723,119.24217,760.01317,897.6318,107.054
Langetermijnbeleggingen -579,183.166-624,582.2579,455.141146,037.077145,395.445197,201.055-551,782.291-663,714.784-510,423.782-397,693.754-417,545.161-473,390.244-233,255.502-497,946.659-411,678.319-632,215.92-523,402.583-594,951.448-376,961.525-473,820.765-354,210.369-362,119.493-344,909.048-417,213.815-194,284.888-232,392.195-311,614.497-411,839.397-303,424.425-235,016.224-289,695.202-307,563.452-259,588.75-175,244.953-182,615.595-184,735.364-144,637.194-135,980.64-156,876.811-230,526.766-173,065.952-79,437.146-83,556.737-134,578.21-44,004.146-10,572.94210,786.868-19,809.3818,683.29816,472.99340,714.84658,110.647124,870.484100,113.5020000105,894.1430076,031.94577,883.46668,598.08549,814.535
Belastingvorderingen 717,903.7750134,927.454-5,822.78200756,993.454663,714.784510,423.782397,693.754417,545.161473,390.244540,878.555659,136.886633,502.898803,539.796706,697.97751,480.281590,714.668680,509.608563,672.28557,971.042481,566.638550,449.736316,034.234378,890.734421,677.7680405,650.471346,148.56800370,175.261300,103.293303,855.5160273,148.963303,961.49400336,257.08252,853.15900204,121.311160,733.02300158,216.303144,973.350046,361.0522,973.1500000002,878.7652,878.19200
Overige niet-vlottende activa 718,367.6631,365,186.492140,644.33212,165.2536,236.9577,690.0060211,352.178196,682.156226,969.123246,437.302275,085.3310-0-0-0.001-0-00-00-000.00100.0022,020.557518,660.0630.0010.001396,805.688409,302.6190-0.0020.001299,795.1800.001317,040.441385,661.5-0.001-0.001255,338.123288,736.16100.001153,942.606176,590.3020-0.002134,214.189115,812.652,405.2377,857.919123,481.596112,262.501114,983.88122,040.7753,233.56199,592.5887,248.2010.0020.0013,263.0963,265.992
Totaal niet-vlottende activa 753,434.301745,805.443759,583.812762,742.347765,590.378813,538.548815,149.642820,360.124808,391.072834,438.309856,592.979888,313.901924,959.681791,673.569856,923.56809,371.555823,720.362793,540.735849,951.604842,252.365847,951.735777,066.069781,317.071773,885.947769,257.469803,348.815770,839.719765,284.147763,969.223773,704.947773,179.155766,381.156776,966.601788,592.053784,907.874774,619.098785,093826,438.642820,425.052812,015.909815,121.921829,000.289831,640.502796,489.699795,976.631788,440.562802,447.163777,005.847782,543.618712,668.181719,780.859718,598.371715,133.345360,878.971367,069.907355,709.544363,023.304367,205.911353,905.736354,597.725341,414.387337,346.778337,593.042333,101.639316,717.093
Totaal activa 1,765,962.3631,528,810.11,574,144.1251,864,401.181,777,219.781,515,786.381,560,339.8311,836,543.2891,871,342.4471,510,828.0641,526,634.9071,786,465.9221,662,601.8761,441,164.91,492,396.4091,723,403.7521,689,713.1261,570,980.2541,456,349.8761,669,522.9441,583,402.0751,343,668.8461,369,380.8921,597,421.5571,368,620.5191,290,423.3921,328,546.3271,576,395.581,545,885.281,258,729.0121,289,352.5291,527,673.9981,466,624.9971,227,377.51,266,798.3851,508,732.8591,436,635.5541,264,239.8531,310,745.8541,633,570.8081,626,692.3341,284,926.6551,329,441.6291,604,974.6831,532,935.6271,213,966.751,266,091.0321,584,414.1931,519,546.1291,471,221.1861,025,778.0031,068,098.2091,340,972.405622,177.283676,917.215935,815.139584,843.635603,487.996835,662.169531,625.396583,634.075824,674.504495,902.852534,083.039778,269.87
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 345,509.292121,916.61142,101.61419,246.418378,138.038117,051.494130,284.598407,380.866493,233.259131,886.87125,841.35384,246.46305,796.94283,706.024107,392.863285,476.518249,751.48680,132.947108,663.784320,276.65264,748.45688,261.472101,136.495329,184.233148,810.58485,910.591106,663.833337,980.37360,498.55488,993.948102,093.648333,119.283311,990.94768,972.57391,670.147333,990.359313,346.872101,013.984118,276.216448,034.104496,391.674143,235.477175,273.528476,467.003449,919.389130,507.628168,438.296508,181.4505,662.283514,629.177102,570.6135,097.333417,871.35793,302.09120,764.193395,929.73286,669.57588,702.795341,466.10371,691.42797,912.125347,105.02672,560.52186,964.418283,611.552
Kortlopende schulden 6,108.5226,185.721-2,015.0356,348.4246,434.2226,511.0696,517.2746,425.2826,159.226,196.2896,271.8736,371.7146,400.296,507.8066,547.0146,251.2496,250.2586,125.4256,130.246,286.3426,215.3111,953.2011,371.9531,107.454825.25-25,501.011-42,699.84-69,118.719-37,846.007-34,696.33553.7-63,116.312-36,328.619-2,463.678-8,449.879564.1-28,118.694-20,161.6259,784.91821,108.364-15,546.82117,451.86812,076.08524,316.88124,771.07924,244.43923,049.43927,182.06628,777.54712,048.4966,654.5414,758.3995,382.2325,891.4665,670.9825,900.9046,788.5676,504.2637,093.7216,277.2825,727.1615,351.2024,897.3664,646.23154,462.677
Belastingschulden 1,005.9241,237.268268.423,029.9233,036.2282,763.6697,084.2325,552.853,542.6934,647.3277,787.6947,190.776334.458121.9684,937.00841,434.86567,013.80559,308.7196,370.6619,589.8494,848.2574,537.5048,483.1511,066.1934,047.2393,281.588,810.63616,579.0727,655.5573,308.0337,766.0858,062.0665,571.8673,050.8789,022.9798,896.9611,291.346790.5079,838.5928,880.4627,686.3533,992.5911,703.7368,535.07110,049.9559,943.43612,584.0686,938.7938,426.67124,459.398,346.9513,833.69319,332.84810,386.06714,455.70419,855.7098,079.29911,158.74814,971.4837,032.82114,808.80718,910.8439,262.88715,927.41317,654.922
Uitgestelde opbrengsten 0025,888.22523,767.31122,818.66323,592.72587,701.15921,306.87320,765.31622,592.01721,829.80220,956.51350,127.1950,805.51469,576.967120,196.875127,330.376114,246.80871,720.68278,614.09260,638.8550,081.52868,089.94411,066.19346,453.83626,275.53643,402.1469,737.71938,509.50735,304.4351,429.44163,654.91236,854.1193,050.8789,022.97960,532.39828,686.19438,415.6729,838.59272,982.40436,749.8143,992.5911,703.73675,735.27553,997.19564,238.60976,232.0286,938.79344,389.81524,459.398,346.9513,833.69319,332.84837,878.76459,470.28219,855.70938,898.94511,158.74852,038.42232,034.49114,808.80751,528.1669,262.88715,927.41317,654.922
Overige kortlopende verplichtingen 58,841.65855,281.21954,125.58586,131.16336,357.66261,148.8280,616.92767,440.7633,706.15730,770.25744,779.5752,244.76649,792.73350,683.546-4,937.00878,762.0160,316.57-59,308.719-6,370.6669,024.24355,790.592-4,537.504-8,483.1562,608.10842,406.59619,005.1810,223.7041,084.396-7,655.556-3,308.03143,663.355-8,062.065-5,571.86728,466.40232,841.19651,635.436-1,291.346-790.50639,416.20864,101.941-7,686.35342,596.64347,547.96267,200.20343,947.23954,295.17163,647.96181,214.59635,963.144138,139.914119,020.439133,635.037128,565.90827,492.69645,014.57942,630.8230,819.64845,569.68137,066.93825,001.66828,937.77632,617.32216,824.11331,651.6640,515.053
Totaal kortlopende verplichtingen 411,465.396184,620.819223,697.7514,755.928446,784.812187,475.052224,503.031508,106.631557,406.644196,092.76206,510.289471,010.229362,324.423141,019.344183,516.844411,924.642383,332.119200,505.181186,514.707405,177.084331,602.617140,296.201170,598.392415,032.181196,089.669135,247.412169,802.613426,000.557399,671.561124,906.48154,076.788397,312.796349,370.566104,127.931143,130.401395,086.856342,600.566157,683.704196,993.118542,124.871554,344.482215,261.758270,008.783576,519.158528,687.662218,990.674267,719.764623,516.855578,829.645689,276.977236,592.53287,324.462571,152.345137,072.319185,905.458464,317.165132,357.089151,935.487400,598.245110,003.198147,385.869403,984.393103,544.887139,189.722396,244.204
Langlopende verplichtingen:
Langetermijnschulden 49,863.96446,326.18146,867.39148,192.50449,825.4346,719.46747,247.9148,710.10249,289.68647,031.48447,581.80549,280.42450,475.08656,560.28556,545.4259,390.05660,642.80361,054.39959,273.63459,358.61262,771.1816,149.61813,032.35612,597.9812,675.3512,018.47512,251.60112,094.10112,575.112,77112,966.913,098.113,238.612,377.112,109.311,808.111,954.211,310.58317,931.23215,836.03916,485.65716,712.0518,046.09518,190.59619,597.86419,717.52224,960.80526,337.16828,058.80425,315.31135,752.96137,844.36238,751.80733,052.52235,478.16335,990.20545,457.6145,619.01345,581.21245,226.53545,366.43745,850.69944,628.99845,750.81746,820.548
Uitgestelde opbrengsten niet-vlottend 173,600.842173,995.83174,704.906174,456.039174,161.829173,669.264173,890.207172,672.947172,267.941172,713.175171,920.901168,356.093168,162.634167,864.228167,142.747166,789.644166,840.327165,289.974164,778.532163,415.26160,833.796159,210.103153,737.63151,389.433150,484.64711,530.73911,590.7329,762.4152,693.977149,648.393147,454.946145,230.347144,287.457143,648.539140,997.412138,255.705131,863.548129,559.268128,951.242121,006.072120,002.976119,881.502118,631.416111,920.724110,608.833109,573.461107,077.119104,372.031102,681.55715,771.531000013,416.446015,712.963000000015,519.571
Uitgestelde belastingverplichtingen niet-vlottend 24,501.46723,783.11826,445.4426,839.68526,640.66727,780.35627,856.17528,486.41728,627.96229,280.84429,813.84730,366.67331,090.68230,412.22231,237.76831,478.50833,165.45533,941.53146,068.46645,400.99346,478.8548,253.11648,348.85947,344.05150,384.96850,044.69850,135.76748,681.78354,706.47456,087.66955,993.84655,669.18756,430.03658,828.40558,250.18158,491.11760,064.98857,081.68556,487.76555,745.57857,472.03559,554.42757,976.08255,913.22257,342.37359,628.85563,306.07861,931.62464,052.32260,702.33758,087.91958,086.29858,142.9245,013.2566,632.5814,610.0843,735.0695,386.8053,828.5393,874.3944,475.0273,917.2726,430.8965,718.114,240.646
Overige niet-vlottende verplichtingen 8,813.59511,677.10912,569.2912,201.96412,010.299211,335.8799,819.92610,421.135211,677.35611,941.66411,758.412,175.609211,031.07512,319.748210,351.967210,574.39511,247.666214,985.173226,462.485224,544.773221,211.38219,449.219213,908.762210,341.574212,353.191197,949.782147,583.742146,596.683217,091.033218,529.48810,977.77412,255.51213,499.61918,670.88617,286.565213,809.24616,047.353208,696.28220,661.411196,746.04218,603.73821,845.56620,151.548186,676.58217,455.801189,529.32119,427.09619,921.01618,110.3350.00118,778.14217,565.90516,639.48316,406.42913,416.44514,552.41915,712.96214,663.23915,911.918,780.5415,224.70114,680.47916,312.39315,058.4410.001
Totaal niet-vlottende verplichtingen 256,779.868255,782.239260,587.027261,690.192262,638.225258,055.346258,814.218260,290.601260,967.042260,967.167261,074.953260,178.799261,506.161267,156.483266,897.387269,964.452271,896.25276,039.571285,736.119283,903.385283,982.56235,598.837226,941.118222,939.554225,028.541221,498.996221,561.84217,134.965229,666.133231,300.488227,393.466226,253.144226,738.219233,524.93228,643.458225,617.346219,930.089220,006.865224,031.652212,582.081212,564.407217,993.545214,805.141204,867.178205,004.871209,246.843214,771.098212,561.839212,903.018101,789.18112,619.022113,496.565113,534.21454,472.20755,527.18955,152.70864,905.64165,669.05765,321.65167,881.46965,066.16564,448.4567,372.28766,527.36866,580.766
Totaal passiva 668,245.264440,403.058484,284.727776,446.119709,423.037445,530.398483,317.248768,397.232818,373.686457,059.927467,585.243731,189.028623,830.584408,175.827450,414.231681,889.093655,228.369476,544.752472,250.826689,080.47615,585.177375,895.039397,539.51637,971.735421,118.21356,746.408391,364.454643,135.523629,337.695356,206.968381,470.254623,565.94576,108.785337,652.861371,773.859620,704.202562,530.655377,690.569421,024.769754,706.952766,908.889433,255.303484,813.924781,386.336733,692.533428,237.517482,490.861836,078.694791,732.663791,066.157349,211.552400,821.027684,686.559191,544.526241,432.647519,469.873197,262.73217,604.544465,919.896177,884.667212,452.034468,432.844170,917.173205,717.09462,824.969
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 35,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,00035,000
Ingehouden winsten 921,403.2381,071,577.278918,226.021917,621.281898,410.187899,657.71,059,992.3141,053,919.8031,039,784.9091,036,327.6751,044,947.6171,042,829.7771,026,332.1991,020,601.441,030,115.6421,029,845.8451,023,337.6241,064,505.486954,031.989950,751.326937,808.731936,049.715940,718.459928,895.32917,182.469919,874.716923,705.538920,076.293902,955.559889,537.087895,320.029892,075.383877,082.465877,022.778880,854.596873,827.728860,081.904851,439.622855,303.185844,542.361824,851.105818,388.692815,630.066794,048.71768,879.346759,434.292756,315.137724,752.685706,256.177668,102.575664,895.88655,583.37644,554.757331,974.045336,057.707317,801.892298,156.107295,010.099278,658.749270,466.943269,622.033255,645.443221,160.714224,840.187218,716.641
Overige gereserveerde algehele resultaten 002,835.731152,078.93150,810.08151,622.373151,033.278150,697.457149,546.646153,831.292150,526.592148,976.687148,832.033148,986.614148,405.92312,647.430000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 138,237.387-21,259.34130,545.859-175,189.513-175,189.513-175,265.273-175,265.274-175,246.936-25,700.29-22,352.57-24,720.343-26,270.249-26,414.903-26,260.322-22,352.569-39,573.119-27,808.155-22,165.826-22,165.826-22,165.826-22,277.573-22,166.006-7,602.672-8,103.746-8,549.408-25,240.495-25,196.36-25,795.023-25,531.048-26,029.285-26,554.672-27,098.645-25,753.864-26,577.449-25,116.859-25,355.286-25,704.823-22,852.88-23,438.473-23,708.703-23,237.15-23,404.743-26,099.489-24,861.217-24,788.14-23,954.034-22,219.072-22,472.884-22,557.206-22,947.546-23,329.43-23,306.188-23,268.91263,658.71264,426.86163,543.37454,424.79855,873.35356,083.52448,273.78666,560.00765,596.21668,824.96468,525.76261,728.259
Totaal eigen vermogen van aandeelhouders 1,094,640.6251,085,317.9381,086,607.6121,082,405.0641,061,925.121,063,909.1651,070,760.3181,064,370.3241,049,084.621,049,912.0311,055,227.2731,051,559.5281,034,917.2961,029,341.1181,038,274.6291,037,920.1571,030,529.4691,090,710.123980,320.017976,958.766963,953.42964,017.438968,115.787955,791.574943,633.062929,634.221933,509.178929,281.27912,424.511898,507.802903,765.357899,976.738886,328.601885,445.329890,737.737883,472.442869,377.081863,586.742866,864.712855,833.658836,613.955829,983.949824,530.577804,187.493779,091.206770,480.258769,096.065737,279.801718,698.971680,155.029676,566.45667,277.182656,285.845430,632.757435,484.568416,345.266387,580.905385,883.452369,742.273353,740.729371,182.04356,241.659324,985.678328,365.949315,444.9
Totaal eigen vermogen 1,097,717.0991,088,407.0421,089,859.3981,087,955.0611,067,796.7431,070,255.9821,077,022.5831,068,146.0561,052,968.7611,053,768.1361,059,049.6651,055,276.8941,038,771.2921,032,989.0721,041,982.1781,041,514.6581,034,484.7571,094,435.502984,099.05980,442.474967,816.898967,773.807971,841.382959,449.821947,502.309933,676.984937,181.872933,260.058916,547.585902,522.044907,882.275904,108.058890,516.213889,724.639895,024.526888,028.658874,104.899886,549.284889,721.085878,863.856859,783.446851,671.352844,627.705823,588.347799,243.094785,729.233783,600.171748,335.499727,813.466680,155.029676,566.45667,277.182656,285.845430,632.757435,484.568416,345.266387,580.905385,883.452369,742.273353,740.729371,182.04356,241.659324,985.678328,365.949315,444.9
Totaal passiva en aandeelhoudersvermogen 1,762,885.8891,528,810.11,574,144.1251,864,401.181,777,219.781,515,786.381,560,339.8311,836,543.2881,871,342.4471,510,828.0641,526,634.9071,786,465.9221,662,601.8761,441,164.91,492,396.4091,723,403.7521,689,713.1261,570,980.2541,456,349.8761,669,522.9441,583,402.0751,343,668.8461,369,380.8921,597,421.5561,368,620.5191,290,423.3921,328,546.3271,576,395.581,545,885.281,258,729.0121,289,352.5291,527,673.9981,466,624.9971,227,377.51,266,798.3851,508,732.861,436,635.5541,264,239.8531,310,745.8541,633,570.8081,626,692.3341,284,926.6551,329,441.6291,604,974.6831,532,935.6271,213,966.751,266,091.0321,584,414.1931,519,546.1291,471,221.1861,025,778.0021,068,098.2091,340,972.404622,177.283676,917.215935,815.139584,843.635603,487.996835,662.169531,625.396583,634.074824,674.504495,902.852534,083.039778,269.87