Kwang Myung Electric Co.,Ltd
KRX:017040.KS
1565 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28,943.735 | 35,734.697 | 56,715.334 | 39,496.716 | 35,287.342 | 29,720.729 | 36,738.33 | 30,301.279 | 30,925.05 | 40,274.697 | 54,141.383 | 35,469.102 | 26,378.866 | 21,103.419 | 32,754.826 | 28,421.367 | 35,733.373 | 26,638.758 | 35,588.044 | 22,070.08 | 43,761.466 | 31,207.957 | 32,579.505 | 32,809.128 | 26,431.709 | 22,290.312 | 28,286.707 | 24,312.417 | 23,905.585 | 25,056.451 | 17,828.093 | 20,879.688 | 35,001.828 | 23,233.302 | 31,640.937 | 25,183.114 | 29,172.351 | 30,320.556 | 48,879.81 | 21,675.432 | 40,750.7 | 23,472.445 | 43,548.844 | 31,054.057 | 27,146.916 | 16,103.007 | 39,529.146 | 27,532.567 | 30,741.897 | 12,069.246 | 0 | 10,766.029 | 15,545.111 | 8,827.438 | 0 | 16,412.031 | 23,726.85 | 11,723.042 | 0 | 13,001.489 | 17,505.39 | 11,747.077 | 0 | 15,458.466 | 9,893.825 | 8,632.547 | 0 | 7,746.976 | 11,137.944 | 8,260.334 |
| Kosten van de omzet
| 26,899.908 | 32,302.168 | 51,569.641 | 36,888.714 | 33,007.601 | 27,751.698 | 33,185.48 | 28,303.286 | 29,352.053 | 35,940.622 | 49,924.713 | 32,588.746 | 25,376.244 | 19,722.403 | 29,567.194 | 26,722.037 | 32,081.279 | 23,974.601 | 29,386.082 | 20,609.046 | 39,256.502 | 28,392.312 | 29,633.251 | 28,815.5 | 24,480.228 | 20,375.025 | 25,423.7 | 22,160.105 | 22,386.946 | 22,483.689 | 22,134.914 | 18,752.4 | 27,973.561 | 18,871.502 | 28,062.328 | 22,104.899 | 23,324.615 | 25,167.862 | 42,754.688 | 17,589.798 | 36,043.527 | 18,392.187 | 36,985.296 | 26,739.762 | 21,323.857 | 13,679.326 | 34,811.101 | 23,736.62 | 27,208.054 | 10,725.446 | 0 | 10,065.527 | 13,835.073 | 7,501.63 | 0 | 15,368.425 | 21,606.938 | 10,259.056 | 0 | 11,841.311 | 15,259.707 | 10,333.892 | 0 | 14,282.253 | 8,658.25 | 7,578.267 | 0 | 6,889.234 | 9,627.273 | 6,938.273 |
| Brutowinst
| 2,043.826 | 3,432.529 | 5,145.693 | 2,608.002 | 2,279.742 | 1,969.032 | 3,552.85 | 1,997.993 | 1,572.996 | 4,334.075 | 4,216.669 | 2,880.356 | 1,002.622 | 1,381.016 | 3,187.632 | 1,699.331 | 3,652.095 | 2,664.157 | 6,201.962 | 1,461.034 | 4,504.964 | 2,815.645 | 2,946.253 | 3,993.628 | 1,951.481 | 1,915.287 | 2,863.007 | 2,152.312 | 1,518.639 | 2,572.762 | -4,306.822 | 2,127.288 | 7,028.267 | 4,361.8 | 3,578.609 | 3,078.215 | 5,847.736 | 5,152.694 | 6,125.122 | 4,085.634 | 4,707.173 | 5,080.258 | 6,563.547 | 4,314.295 | 5,823.059 | 2,423.681 | 4,718.045 | 3,795.947 | 3,533.843 | 1,343.8 | 0 | 700.502 | 1,710.038 | 1,325.808 | 0 | 1,043.606 | 2,119.912 | 1,463.986 | 0 | 1,160.178 | 2,245.683 | 1,413.185 | 0 | 1,176.213 | 1,235.575 | 1,054.28 | 0 | 857.742 | 1,510.671 | 1,322.061 |
| Brutowinstmarge
| 0.071 | 0.096 | 0.091 | 0.066 | 0.065 | 0.066 | 0.097 | 0.066 | 0.051 | 0.108 | 0.078 | 0.081 | 0.038 | 0.065 | 0.097 | 0.06 | 0.102 | 0.1 | 0.174 | 0.066 | 0.103 | 0.09 | 0.09 | 0.122 | 0.074 | 0.086 | 0.101 | 0.089 | 0.064 | 0.103 | -0.242 | 0.102 | 0.201 | 0.188 | 0.113 | 0.122 | 0.2 | 0.17 | 0.125 | 0.188 | 0.116 | 0.216 | 0.151 | 0.139 | 0.215 | 0.151 | 0.119 | 0.138 | 0.115 | 0.111 | 0 | 0.065 | 0.11 | 0.15 | 0 | 0.064 | 0.089 | 0.125 | 0 | 0.089 | 0.128 | 0.12 | 0 | 0.076 | 0.125 | 0.122 | 0 | 0.111 | 0.136 | 0.16 |
| Onderzoek- en ontwikkelingskosten
| 877.683 | 710.422 | 686.916 | 559.023 | 549.062 | 565.158 | 791.986 | 612.4 | 686.178 | 591.141 | 754.416 | 294.468 | 843.445 | 599.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,957.199 | 2,023.555 | 302.103 | 2,120.585 | 330.455 | 295.086 | 311.735 | 279.685 | 281.771 | 250.178 | 249.652 | 226.215 | 302.784 | 169.63 | 254.017 | 190.619 | 200.305 | 188.148 | 253.385 | 228.807 | 293.733 | 270.614 | 283.292 | 1,519.059 | 1,984.367 | 308.503 | 294.829 | 1,749.724 | 1,610.288 | 356.602 | -5.569 | 1,119.014 | 2,207.372 | 437.929 | 393.197 | 1,211.446 | 1,972.101 | 429.048 | 328.493 | 997.788 | 1,948.136 | 448.016 | 422.693 | 1,885.536 | 2,301.656 | 433.821 | 420.827 | 3,351.452 | 2,452.989 | 240.176 | 0 | 1,027.135 | 1,207.146 | 241.481 | 0 | 234.633 | 262.386 | 289.661 | 0 | 237.16 | 243.486 | 268.69 | 0 | 237.224 | 229.558 | 196.091 | 0 | 195.166 | 180.824 | 202.764 |
| Verkoop- en marketingkosten
| 4,131.358 | -344.221 | 144.217 | 196.087 | 127.931 | 211.675 | 137.651 | 101.786 | 129.988 | 260.346 | 92.06 | 108.507 | 282.131 | 210.293 | 86 | 150.315 | 126.361 | 173.235 | 81.973 | 102.358 | 154.248 | 191.149 | 337.285 | 0 | 0 | 203.729 | 274.283 | 0 | 0 | 301.39 | -114.787 | 0 | 0 | 279.986 | 333.777 | 0 | 0 | 208.737 | 236.292 | 0 | 0 | 283.538 | 281.212 | 0 | 0 | 260.496 | 233.462 | 0 | 0 | 150.603 | 0 | 0 | 0 | 152.131 | 0 | 87.141 | 163.097 | 105.586 | 0 | 76.73 | 111.181 | 103.989 | 0 | 65.228 | 94.217 | 85.15 | 0 | 92.608 | 58.326 | 155.887 |
| Verkoop-, algemene en administratieve kosten
| 9,088.557 | 1,679.334 | 8,015.405 | 2,120.585 | 458.387 | 506.76 | 449.386 | 381.471 | 411.759 | 510.524 | 341.712 | 334.722 | 584.915 | 379.923 | 340.017 | 340.934 | 326.667 | 361.383 | 335.358 | 331.165 | 447.982 | 461.763 | 620.577 | 1,519.059 | 1,984.367 | 512.232 | 569.112 | 1,749.724 | 1,610.288 | 657.992 | -120.356 | 1,119.014 | 2,207.372 | 717.915 | 726.974 | 1,211.446 | 1,972.101 | 637.785 | 564.786 | 997.788 | 1,948.136 | 731.554 | 703.905 | 1,885.536 | 2,301.656 | 694.318 | 654.289 | 3,351.452 | 2,452.989 | 390.779 | 0 | 1,027.135 | 1,207.146 | 393.612 | 0 | 321.774 | 425.483 | 395.247 | 0 | 313.89 | 354.667 | 372.679 | 0 | 302.452 | 323.775 | 281.241 | 0 | 287.774 | 239.15 | 358.651 |
| Overige kosten
| -196.024 | -61.156 | -83.054 | -4,241.17 | -175.135 | 1,123.832 | 1,233.641 | 1,315.203 | 1,337.475 | 1,183.385 | 543.093 | 15.325 | -583.228 | 16.304 | -314.62 | -41.593 | 49.411 | 78.257 | 184.707 | 143.993 | 163.021 | 35.782 | -1,037.565 | 33.193 | 2,415.064 | 148.175 | 30.611 | 883.668 | -211.238 | -95.841 | -136.96 | -580.658 | 4,685.36 | -56.567 | -13.59 | 1,096.14 | 988.372 | -502.464 | -1,100.535 | 959.511 | -570.34 | 130.973 | -88.628 | -328.142 | 1,571.212 | -119.892 | -389.815 | -1,311.261 | -468.643 | 18.98 | 0 | 119.802 | -642.882 | 29.553 | 0 | 61.507 | -318.574 | 26.029 | 0 | 175.483 | -530.778 | 73.692 | 0 | 1.285 | -470.604 | -19.721 | 0 | 146.837 | -237.922 | 144.617 |
| Bedrijfskosten
| 10,162.263 | 2,450.912 | 8,785.376 | -2,120.585 | 1,739.249 | 1,630.593 | 1,683.027 | 1,696.674 | 1,749.234 | 1,693.908 | 1,610.948 | 1,546.661 | 1,884.012 | 1,573.791 | 2,088.361 | 1,295.445 | 2,048.82 | 1,585.712 | 1,617.239 | 1,626.735 | 2,018.032 | 1,612.687 | 2,341.578 | 1,519.059 | 1,984.367 | 1,704.131 | 1,877.056 | 1,749.724 | 1,610.288 | 1,645.81 | 236.452 | 1,119.014 | 2,207.372 | 2,016.891 | 2,619.53 | 1,211.446 | 1,972.101 | 2,512.082 | 2,143.428 | 997.788 | 1,948.136 | 2,447.172 | 2,390.355 | 1,885.536 | 2,301.656 | 1,765.553 | 1,587.21 | 3,351.452 | 2,452.989 | 1,182.433 | 0 | 1,027.135 | 1,207.146 | 1,091.92 | 0 | 1,009.421 | 1,228.607 | 1,059.579 | 0 | 1,034.278 | 1,184.207 | 1,078.525 | 0 | 1,160.769 | 994.76 | 909.535 | 0 | 989.453 | 1,025.749 | 1,006.532 |
| Bedrijfsresultaat
| -8,118.437 | 981.616 | -3,639.683 | 487.417 | 540.493 | 1,126.005 | 2,587.802 | 1,025.906 | 510.896 | 2,640.167 | 2,605.722 | 1,333.694 | -881.39 | -192.775 | 1,099.271 | 403.886 | 1,603.274 | 1,078.445 | 4,584.723 | -165.701 | 2,486.932 | 1,202.959 | 604.676 | 2,474.57 | -32.886 | 211.156 | 959.863 | 402.588 | -91.649 | 926.952 | -4,557.344 | 1,008.274 | 4,820.894 | 2,344.909 | 959.079 | 1,866.769 | 3,875.635 | 2,640.612 | 3,981.694 | 3,087.845 | 2,759.037 | 2,633.086 | 4,173.193 | 2,428.759 | 3,521.402 | 658.128 | 3,130.835 | 444.494 | 1,080.853 | 161.368 | 0 | -326.634 | 502.892 | 233.888 | 0 | 34.185 | 891.304 | 404.408 | 0 | 125.899 | 1,061.476 | 334.661 | 0 | 15.443 | 240.815 | 144.747 | 0 | -131.713 | 484.922 | 315.532 |
| Bedrijfsresultaat ratio
| -0.28 | 0.027 | -0.064 | 0.012 | 0.015 | 0.038 | 0.07 | 0.034 | 0.017 | 0.066 | 0.048 | 0.038 | -0.033 | -0.009 | 0.034 | 0.014 | 0.045 | 0.04 | 0.129 | -0.008 | 0.057 | 0.039 | 0.019 | 0.075 | -0.001 | 0.009 | 0.034 | 0.017 | -0.004 | 0.037 | -0.256 | 0.048 | 0.138 | 0.101 | 0.03 | 0.074 | 0.133 | 0.087 | 0.081 | 0.142 | 0.068 | 0.112 | 0.096 | 0.078 | 0.13 | 0.041 | 0.079 | 0.016 | 0.035 | 0.013 | 0 | -0.03 | 0.032 | 0.026 | 0 | 0.002 | 0.038 | 0.034 | 0 | 0.01 | 0.061 | 0.028 | 0 | 0.001 | 0.024 | 0.017 | 0 | -0.017 | 0.044 | 0.038 |
| Totaal overige inkomsten en kosten netto
| 2,086.207 | -182.244 | 18,758.964 | 455.258 | 736.357 | 167.752 | -268.553 | -232.472 | -182.656 | 338.311 | 106.436 | 1,029.757 | 3,663.896 | 463.534 | -589.269 | 330.303 | 1,040.577 | 790.828 | -3,396.147 | 1,092.584 | 857.571 | 200.323 | -1,155.131 | -150.016 | 2,236.38 | 37.995 | -2,339.39 | 830.826 | -282.639 | -2,542.502 | -1,853.626 | -584.095 | 4,694.266 | -447.358 | -99.747 | 1,106.928 | 1,022.305 | -678.584 | -348.383 | 954.529 | -557.228 | 144.184 | -1,038.211 | -402.181 | -104.15 | -200.674 | -1,269.749 | -1,449.806 | -613.305 | -53.429 | 0 | -25.599 | -750.083 | -186.161 | 0 | -160.432 | -219.372 | -3.884 | 0 | -124.212 | -295.316 | -334.422 | 0 | -10.141 | 674.244 | -286.867 | 0 | -145.282 | -83.035 | 609.162 |
| Inkomen voor belasting
| -6,032.23 | 799.372 | 15,119.281 | 942.675 | 1,276.85 | 1,293.757 | 2,319.249 | 793.433 | 328.24 | 2,978.478 | 1,235.604 | 2,363.452 | 2,782.506 | 270.758 | 510.002 | 734.189 | 2,643.851 | 1,869.273 | 1,188.576 | 926.883 | 3,344.503 | 1,403.281 | -550.455 | 2,324.553 | 2,203.494 | 249.151 | -1,353.439 | 1,233.414 | -374.288 | -1,615.55 | -6,396.9 | 424.179 | 9,515.161 | 1,897.551 | 859.332 | 2,973.697 | 4,897.94 | 1,962.028 | 3,633.311 | 4,042.375 | 2,201.809 | 2,777.27 | 3,134.981 | 2,026.578 | 3,417.253 | 457.454 | 1,861.086 | -1,005.311 | 467.549 | 107.938 | 0 | -352.232 | -247.191 | 47.727 | 0 | -126.247 | 671.933 | 400.523 | 0 | 1.688 | 766.16 | 0.238 | 0 | 5.303 | 915.059 | -142.122 | 0 | -276.993 | 401.887 | 924.691 |
| Inkomen voor belasting ratio
| -0.208 | 0.022 | 0.267 | 0.024 | 0.036 | 0.044 | 0.063 | 0.026 | 0.011 | 0.074 | 0.023 | 0.067 | 0.105 | 0.013 | 0.016 | 0.026 | 0.074 | 0.07 | 0.033 | 0.042 | 0.076 | 0.045 | -0.017 | 0.071 | 0.083 | 0.011 | -0.048 | 0.051 | -0.016 | -0.064 | -0.359 | 0.02 | 0.272 | 0.082 | 0.027 | 0.118 | 0.168 | 0.065 | 0.074 | 0.186 | 0.054 | 0.118 | 0.072 | 0.065 | 0.126 | 0.028 | 0.047 | -0.037 | 0.015 | 0.009 | 0 | -0.033 | -0.016 | 0.005 | 0 | -0.008 | 0.028 | 0.034 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.092 | -0.016 | 0 | -0.036 | 0.036 | 0.112 |
| Belastingkosten
| 4,423.755 | 141.436 | 1,730.502 | 327.135 | 254.211 | 67.768 | -53.798 | 137.466 | 178.223 | 522.261 | -495.156 | 421.04 | 837.975 | 29.562 | 60.317 | 204.407 | 556.162 | 332.652 | -961.914 | 337.296 | 761.632 | 440.886 | 593.013 | 411.747 | 390.387 | 113.505 | -113.494 | 250.969 | -151.365 | -52.713 | -2,870.267 | -50.398 | 4,123.053 | 411.949 | -154.745 | 414.801 | 980.571 | 561.367 | 1,860.632 | 818.133 | 486.66 | 382.009 | 1,049.837 | 16.255 | 941.772 | 554.921 | 71.194 | -381.399 | 557.257 | 129.324 | 0 | 34.462 | 347.556 | 12.834 | 0 | 60.37 | 338.618 | -4.546 | 0 | -14.317 | 336.968 | -123.423 | 0 | 241.169 | 216.022 | 5.28 | 0 | 48.78 | 164.673 | 237.805 |
| Nettowinst
| -10,080.113 | 666.368 | 7,627.522 | 542.907 | 862.712 | 1,154.081 | 1,970.375 | 547.35 | 150.017 | 2,576.464 | 1,575.206 | 1,721.389 | 2,123.638 | 397.378 | 301.206 | 579.153 | 2,133.621 | 1,658.889 | 3,792.154 | 331.383 | 2,633.97 | 1,253.219 | -1,101.731 | 1,652.079 | 1,849.359 | 208.9 | -1,302.446 | 1,088.481 | -186.11 | -1,551.498 | 4,243.993 | 390.454 | 4,216.056 | 970.491 | 561.563 | 2,018.508 | 3,026.48 | 809.686 | 1,906.785 | 2,804.035 | 1,423.077 | 2,204.724 | 2,061.161 | 1,932.001 | 1,899.746 | -116.499 | 1,701.018 | -746.208 | 201.855 | 107.938 | 0 | -386.694 | -594.748 | 34.893 | 0 | -126.247 | 333.314 | 400.523 | 0 | 16.005 | 429.191 | 0.238 | 0 | 5.303 | 699.036 | -142.122 | 0 | -276.993 | 237.214 | 924.691 |
| Nettowinstmarge
| -0.348 | 0.019 | 0.134 | 0.014 | 0.024 | 0.039 | 0.054 | 0.018 | 0.005 | 0.064 | 0.029 | 0.049 | 0.081 | 0.019 | 0.009 | 0.02 | 0.06 | 0.062 | 0.107 | 0.015 | 0.06 | 0.04 | -0.034 | 0.05 | 0.07 | 0.009 | -0.046 | 0.045 | -0.008 | -0.062 | 0.238 | 0.019 | 0.12 | 0.042 | 0.018 | 0.08 | 0.104 | 0.027 | 0.039 | 0.129 | 0.035 | 0.094 | 0.047 | 0.062 | 0.07 | -0.007 | 0.043 | -0.027 | 0.007 | 0.009 | 0 | -0.036 | -0.038 | 0.004 | 0 | -0.008 | 0.014 | 0.034 | 0 | 0.001 | 0.025 | 0 | 0 | 0 | 0.071 | -0.016 | 0 | -0.036 | 0.021 | 0.112 |
| WPA (Winst Per Aandeel)
| -232.6 | 15.38 | 179.13 | 12.78 | 20.31 | 27.17 | 45.47 | 12.63 | 3.46 | 59.45 | 39.87 | 45 | 49 | 9 | 6.95 | 13 | 49 | 38 | 87.5 | 8 | 61 | 29 | -25.65 | 38 | 43 | 5 | -30.05 | 25 | -4 | -36 | 97.93 | 9 | 97 | 22 | 12.96 | 47 | 70 | 19 | 44 | 65 | 33 | 51 | 47.56 | 45 | 44 | -3 | 38.75 | -17 | 5 | 2 | 20 | -9.29 | -14.28 | 1 | -8 | -3 | 8.91 | 11 | -5 | 0.43 | 11 | 1 | -27 | 1 | 19 | -4 | -1.65 | -7.39 | 6 | 24.72 |
| Verwaterde WPA
| -232.6 | 15.38 | 179.13 | 12.78 | 20.31 | 27.17 | 45.47 | 12.63 | 3.46 | 59.45 | 39.87 | 45 | 49 | 9 | 6.95 | 13 | 49 | 38 | 87.5 | 8 | 61 | 29 | -25.42 | 38 | 43 | 5 | -30.05 | 25 | -4 | -36 | 97.93 | 9 | 97 | 22 | 12.96 | 47 | 70 | 19 | 44 | 65 | 33 | 51 | 47.56 | 45 | 44 | -3 | 38.75 | -17 | 5 | 2 | 20 | -9.29 | -14.28 | 1 | -8 | -3 | 8.91 | 11 | -5 | 0.43 | 11 | 1 | -27 | 1 | 18 | -4 | -1.65 | -7.39 | 6 | 24.72 |
| EBITDA
| -7,885.158 | 1,287.765 | -3,260.562 | 2,608.002 | 1,603.387 | 1,458.383 | 2,919.24 | 1,341.66 | 825.855 | 3,459.335 | 3,890.529 | 2,534.03 | -874.034 | 461.5 | 124.541 | 670.561 | 2,305.027 | 3,004.952 | 1,055.604 | 2,006.325 | 4,452.503 | 2,359.934 | -16.893 | 3,012.299 | 489.584 | 1,147.338 | -852.977 | 743.072 | 271.927 | -1,135.052 | -6,268.527 | 1,358.632 | 9,989.8 | 2,370.225 | 1,411.973 | 2,269.355 | 4,277.723 | 2,564.576 | 3,951.476 | 4,630.9 | 3,144.979 | 3,331.81 | 3,612.728 | 2,868.956 | 4,005.419 | 1,171.079 | 2,713.225 | 870.52 | 1,080.854 | 651.749 | 0 | 36.937 | 864.482 | 671.103 | 0 | 510.86 | 1,197.095 | 768.886 | 0 | 650.673 | 1,311.079 | 563.918 | 0 | 641.863 | 1,570.809 | 503.629 | 0 | 291.524 | 938.377 | 903.243 |
| EBITDA ratio
| -0.272 | 0.036 | -0.057 | 0.066 | 0.045 | 0.049 | 0.079 | 0.044 | 0.027 | 0.086 | 0.072 | 0.071 | -0.033 | 0.022 | 0.004 | 0.024 | 0.065 | 0.113 | 0.03 | 0.091 | 0.102 | 0.076 | -0.001 | 0.092 | 0.019 | 0.051 | -0.03 | 0.031 | 0.011 | -0.045 | -0.352 | 0.065 | 0.285 | 0.102 | 0.045 | 0.09 | 0.147 | 0.085 | 0.081 | 0.214 | 0.077 | 0.142 | 0.083 | 0.092 | 0.148 | 0.073 | 0.069 | 0.032 | 0.035 | 0.054 | 0 | 0.003 | 0.056 | 0.076 | 0 | 0.031 | 0.05 | 0.066 | 0 | 0.05 | 0.075 | 0.048 | 0 | 0.042 | 0.159 | 0.058 | 0 | 0.038 | 0.084 | 0.109 |