Wanda Hotel Development Company Limited
HKEX:0169.HK
0.25 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -514.941 | 25.107 | 140.047 | 129.497 | 63.745 | 145.061 | 95.445 | 115.74 | -30.986 | -287.777 | 39.685 | 0 | 396.987 | 0 | -299.51 | 0 | -37.097 | -180.599 | -82.094 | -118.223 | -57.803 | -13.409 | 204.288 | 47.72 | 58.084 | 58.084 | 58.084 | 58.084 | 46.353 | 46.353 | 46.353 | 46.353 | -25.728 | -25.728 | -25.728 | -25.728 | 2.804 | 2.804 | 2.804 | 2.804 | -125.881 | -125.881 | -125.881 | -125.881 | 4.602 | 4.602 | 4.602 | 4.602 | -5.617 | -5.617 | -5.617 | -5.617 | 5.115 | 5.115 | 5.115 | 5.115 | 3.753 | 3.753 | 3.753 | 3.753 |
Afschrijvingen & Amortisatie
| 24.584 | 27.256 | 23.881 | 23.86 | 24.891 | 20.207 | 23.44 | 22.466 | 15.763 | 12.083 | 9.472 | 0 | 5.643 | 0 | 16.215 | 0 | 32.178 | -3.426 | 10.341 | 10.698 | 1.259 | 0.739 | 0.831 | 0.512 | 0.28 | 0.28 | 0.28 | 0.28 | 0.301 | 0.301 | 0.301 | 0.301 | 0.387 | 0.387 | 0.387 | 0.387 | 0.298 | 0.298 | 0.298 | 0.298 | 1.095 | 1.095 | 1.095 | 1.095 | 1.299 | 1.299 | 1.299 | 1.299 | 1.016 | 1.016 | 1.016 | 1.016 | 0.893 | 0.893 | 0.893 | 0.893 | 0.79 | 0.79 | 0.79 | 0.79 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -67.889 | 0 | -161.793 | 0 | 47.937 | 0 | -1,062.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621.281 | 0 | -3,134.415 | 0 | -287.105 | 0 | -324.556 | 318.671 | 318.671 | 318.671 | 318.671 | 40.038 | 40.038 | 40.038 | 40.038 | 16.54 | 16.54 | 16.54 | 16.54 | -5.724 | -5.724 | -5.724 | -5.724 | -35.16 | -35.16 | -35.16 | -35.16 | -25.954 | -25.954 | -25.954 | -25.954 | 0.526 | 0.526 | 0.526 | 0.526 | -4.835 | -4.835 | -4.835 | -4.835 | -16.214 | -16.214 | -16.214 | -16.214 |
Vorderingen
| 0 | -41.003 | 0 | -117.255 | 0 | 67.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482.363 | 0 | -1,074.214 | 0 | -93.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.227 | 0 | 1.629 | 0 | -1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.678 | 0 | -2,060.201 | 0 | -193.373 | 0 | -48.343 | 437.831 | 437.831 | 437.831 | 437.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -26.659 | 0 | -46.167 | 0 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 | 0 | 0 | 0 | 0 | 0 | -276.212 | -119.159 | -119.159 | -119.159 | -119.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 601.668 | 205.18 | -285.282 | 122.583 | -414.208 | 178.104 | 203.865 | 624.458 | -453.367 | 320.816 | -961.449 | 0 | -648.202 | 0 | -525.887 | 0 | -347.049 | -1,168.553 | 2,209.325 | 2,228.985 | -242.331 | -614.338 | -431.047 | -8.686 | -21.755 | -21.755 | -21.755 | -21.755 | -80.961 | -80.961 | -80.961 | -80.961 | 8.789 | 8.789 | 8.789 | 8.789 | 15.123 | 15.123 | 15.123 | 15.123 | 122.109 | 122.109 | 122.109 | 122.109 | 14.039 | 14.039 | 14.039 | 14.039 | 4.679 | 4.679 | 4.679 | 4.679 | -8.569 | -8.569 | -8.569 | -8.569 | 9.487 | 9.487 | 9.487 | 9.487 |
Kasstroom uit Operationele Activiteiten
| 111.311 | 189.654 | -169.116 | 228.22 | -375.354 | 302.958 | 275.87 | -345.259 | -500.116 | 20.956 | -931.236 | 0 | -245.572 | 0 | -809.182 | 0 | -351.968 | -731.297 | 2,137.572 | -1,012.955 | -298.875 | -914.113 | -225.928 | -285.01 | 355.28 | 355.28 | 355.28 | 355.28 | 5.731 | 5.731 | 5.731 | 5.731 | -0.013 | -0.013 | -0.013 | -0.013 | 12.501 | 12.501 | 12.501 | 12.501 | -37.837 | -37.837 | -37.837 | -37.837 | -6.015 | -6.015 | -6.015 | -6.015 | 0.603 | 0.603 | 0.603 | 0.603 | -7.318 | -7.318 | -7.318 | -7.318 | -2.184 | -2.184 | -2.184 | -2.184 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.556 | -2.257 | -13.638 | -9.092 | -4.494 | -4.233 | -26.258 | -145.067 | -93.364 | -339.322 | -4.186 | 0 | -173.991 | 0 | -250.326 | 0 | -216.096 | 33.065 | -293.467 | -505.775 | -77.109 | -323.106 | -1.285 | -81.098 | -40.405 | -40.405 | -40.405 | -40.405 | -29.643 | -29.643 | -29.643 | -29.643 | -0.015 | -0.015 | -0.015 | -0.015 | -0.302 | -0.302 | -0.302 | -0.302 | -0.066 | -0.066 | -0.066 | -0.066 | -0.002 | -0.002 | -0.002 | -0.002 | 0.402 | 0.402 | 0.402 | 0.402 | -0.893 | -0.893 | -0.893 | -0.893 | -1.72 | -1.72 | -1.72 | -1.72 |
Netto Overnames
| 0.004 | 0.012 | 0 | -487.197 | 0 | 0.098 | 0 | 2,712.649 | 0 | 55.876 | 676.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.329 | -0.662 | 0 | -67.17 | 0 | 717 | -717 | 0 | 0 | -223.128 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.658 | -0.658 | -0.658 | -0.658 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 67.17 | 8.375 | 0 | -753.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.592 | 0.592 | 0.592 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.678 | -9.22 | 71.048 | -62.764 | 20.882 | 760.666 | -461.966 | 0 | -57.591 | 0.191 | 2.297 | 0 | 3,373.935 | 0 | 2,561.727 | 0 | -152.844 | -619.389 | -3,176.345 | -1,923.155 | -167.282 | -14.445 | -392.831 | 81.098 | 40.405 | 40.405 | 40.405 | 40.405 | 29.051 | 29.051 | 29.051 | 29.051 | 0.015 | 0.015 | 0.015 | 0.015 | 0.302 | 0.302 | 0.302 | 0.302 | 0.724 | 0.724 | 0.724 | 0.724 | 0.002 | 0.002 | 0.002 | 0.002 | 0.099 | 0.099 | 0.099 | 0.099 | 0.893 | 0.893 | 0.893 | 0.893 | 1.72 | 1.72 | 1.72 | 1.72 |
Kasstroom uit Investeringsactiviteiten
| -4.234 | -11.477 | 53.532 | -555.084 | -4.494 | 719.798 | -504.258 | 2,567.582 | -93.364 | -506.383 | 674.494 | 0 | 3,199.944 | 0 | 2,311.401 | 0 | -368.94 | -586.324 | -3,469.812 | -2,428.93 | -244.391 | -337.551 | -394.116 | -91.698 | 54.475 | 54.475 | 54.475 | 54.475 | -82.336 | -82.336 | -82.336 | -82.336 | -36.547 | -36.547 | -36.547 | -36.547 | -49.929 | -49.929 | -49.929 | -49.929 | -0.724 | -0.724 | -0.724 | -0.724 | -0.002 | -0.002 | -0.002 | -0.002 | -0.099 | -0.099 | -0.099 | -0.099 | -0.893 | -0.893 | -0.893 | -0.893 | -1.72 | -1.72 | -1.72 | -1.72 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -94.639 | 0 | -5.222 | -40.34 | -821.256 | 0 | 0 | -2,242.798 | -4.15 | 799.23 | -534.215 | 0 | -1,658.904 | 0 | 1,553.594 | 0 | 571.365 | 0 | 1,726.464 | 0 | 911.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.006 | 27.006 | 27.006 | 27.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.336 | 0.336 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 487.225 | -487.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.732 | -0.732 | -0.732 | -0.732 | -0.732 | -0.732 | -0.732 | -0.732 | -2.195 | -2.195 | -2.195 | -2.195 |
Overige Financieringsactiviteiten
| -0.071 | -219.576 | -474.981 | -124.487 | -204.253 | -22.187 | -8.55 | -92.331 | 542.121 | -459.75 | 445.464 | 0 | -311.848 | 0 | -237.338 | 0 | -32.505 | 1,892.942 | -87.016 | 2,823.018 | 2,267.865 | 1,321.554 | 176.226 | -46.158 | 311.413 | -302.038 | 311.413 | -302.038 | 147.874 | -117.124 | 147.874 | -117.124 | 7.283 | -6.202 | 7.283 | -6.202 | 55.299 | -55.227 | 55.299 | -55.227 | 27.595 | -37.601 | 27.595 | -37.601 | 9.742 | -9.466 | 9.742 | -9.466 | 9.966 | -7.102 | 9.966 | -7.102 | 9.665 | -5.243 | 9.665 | -5.243 | 2.195 | 2.542 | 2.195 | 2.542 |
Kasstroom uit Financieringsactiviteiten
| -94.71 | -219.576 | -480.203 | 322.398 | -1,512.734 | -6.437 | -8.55 | -2,335.129 | 559.674 | 339.48 | -88.751 | 0 | -1,970.752 | 0 | 1,316.256 | 0 | 538.86 | 1,892.942 | 1,639.448 | 2,823.018 | 3,179.585 | 1,321.554 | 176.226 | -46.158 | -302.038 | -302.038 | -302.038 | -302.038 | -117.124 | -117.124 | -117.124 | -117.124 | -6.202 | -6.202 | -6.202 | -6.202 | -55.227 | -55.227 | -55.227 | -55.227 | -37.601 | -37.601 | -37.601 | -37.601 | -9.466 | -9.466 | -9.466 | -9.466 | -7.834 | -7.834 | -7.834 | -7.834 | -5.975 | -5.975 | -5.975 | -5.975 | 0.347 | 0.347 | 0.347 | 0.347 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -4.119 | 15.826 | -33.033 | -60.07 | -37.676 | 79.716 | 10.446 | -1,938.7 | -26.634 | -2,177.069 | -25.386 | 0 | -39.614 | 0 | -238.051 | 0 | -104.984 | 4.571 | -32.451 | -15.088 | -5.185 | -3.502 | 7.225 | 330.315 | -3.061 | -3.061 | -3.061 | -3.061 | 155.775 | 155.775 | 155.775 | 155.775 | 60.726 | 60.726 | 60.726 | 60.726 | 104.92 | 104.92 | 104.92 | 104.92 | 92.541 | 92.541 | 92.541 | 92.541 | 17.074 | 17.074 | 17.074 | 17.074 | -0.763 | -0.763 | -0.763 | -0.763 | 4.555 | 4.555 | 4.555 | 4.555 | 16.62 | 16.62 | 16.62 | 16.62 |
Netto Kasstroomverandering
| -4.773 | -12.552 | -629.232 | -64.536 | -1,928.877 | 1,097.138 | -465.274 | 323.794 | -370.451 | 98.941 | -370.879 | 0 | 944.006 | 0 | 2,580.424 | 0 | -287.032 | 579.892 | 274.757 | -633.955 | 2,631.134 | 66.388 | -436.593 | -92.551 | 104.656 | 104.656 | 104.656 | 104.656 | -37.955 | -37.955 | -37.955 | -37.955 | 17.965 | 17.965 | 17.965 | 17.965 | 12.266 | 12.266 | 12.266 | 12.266 | 16.379 | 16.379 | 16.379 | 16.379 | 1.592 | 1.592 | 1.592 | 1.592 | -8.092 | -8.092 | -8.092 | -8.092 | -9.63 | -9.63 | -9.63 | -9.63 | 13.063 | 13.063 | 13.063 | 13.063 |
Kaspositie aan het Einde van de Periode
| 354.396 | 359.169 | 384.519 | 1,013.751 | 1,078.287 | 3,007.164 | 1,910.026 | 2,375.3 | 2,051.506 | 2,421.957 | 2,328.021 | 3,292.706 | 3,292.706 | 5,260.986 | 5,260.986 | 2,671.232 | 2,671.232 | 2,958.264 | 2,378.372 | 2,103.615 | 2,737.57 | 106.436 | 40.048 | 26.609 | 119.16 | 119.16 | 119.16 | 119.16 | 14.504 | 14.504 | 14.504 | 14.504 | 52.459 | 52.459 | 52.459 | 52.459 | 34.494 | 34.494 | 34.494 | 34.494 | 22.229 | 22.229 | 22.229 | 22.229 | 5.85 | 5.85 | 5.85 | 5.85 | 4.258 | 4.258 | 4.258 | 4.258 | 12.349 | 12.349 | 12.349 | 12.349 | 21.98 | 21.98 | 21.98 | 21.98 |