Whan In Pharm Co.,Ltd.

KRX:016580.KS

13420 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,163.30249,509.5845,366.2153,077.24761,217.74240,527.69736,775.69941,090.13239,585.5255,639.01564,055.89741,233.19340,405.5642,240.78536,074.05347,687.08233,965.83518,299.57617,981.90927,796.62540,533.55844,800.62338,512.54629,236.40235,784.34645,987.18339,927.51147,363.08353,482.95855,538.40657,770.263,465.10859,718.91464,242.0348,608.64340,594.10543,502.73853,911.58537,045.92335,334.78430,579.91841,584.7845,019.7238,940.98933,821.02842,794.57950,822.62841,776.12343,018.84741,274.82733,990.66626,467.92519,085.92420,992.16518,975.78819,960.79817,727.83234,240.68331,213.22433,292.47221,672.08521,304.16717,695.82514,847.79312,457.29222,798.15120,296.08413,863.1631,010.68929,328.015
Kortetermijnbeleggingen 14,784.64222,621.25232,699.81221,730.30417,735.8945,957.58950,516.21248,232.04543,719.13939,203.58681,905.91893,694.30284,810.59581,687.9880,881.96477,673.81683,411.525101,659.23893,808.63473,839.73252,974.49256,816.99854,873.23460,736.95149,838.75443,696.35140,741.33925,813.60424,878.39629,713.97822,822.1116,922.02617,642.0889,664.00519,712.48938,440.68535,343.37324,869.79837,869.9836,110.22535,946.46725,927.53229,753.79232,171.15433,984.11930,262.85518,931.26222,874.96217,155.09921,269.40721,700.24528,716.83231,725.11935,363.35236,226.49131,015.18628,891.38612,603.34211,938.4798,991.57918,844.31216,281.14614,757.24421,110.34827,047.1620,211.24221,383.10526,928.57711,025.68410,099.537
Liquide middelen en kortetermijnbeleggingen 59,947.94472,130.83278,066.02274,807.55178,953.63286,485.28687,291.91189,322.17683,304.65994,842.601145,961.816134,927.495125,216.155123,928.765116,956.017125,360.897117,377.36119,958.815111,790.543101,636.35793,508.05101,617.62193,385.7889,973.35385,623.189,683.53480,668.8573,176.68778,361.35485,252.38480,592.31180,387.13477,361.00273,906.03568,321.13279,034.7978,846.11178,781.38374,915.90371,445.00966,526.38567,512.31274,773.51271,112.14367,805.14773,057.43469,753.8964,651.08560,173.94662,544.23455,690.91155,184.75750,811.04356,355.51755,202.27950,975.98446,619.21846,844.02543,151.70342,284.05140,516.39737,585.31332,453.06935,958.14139,504.45243,009.39341,679.18940,791.73742,036.37339,427.552
Nettovorderingen 84,758.31281,837.41378,946.78484,363.00478,713.89377,021.90173,069.9168,861.78468,067.05968,747.43263,704.98565,024.87266,436.4866,847.31464,634.39968,083.49664,768.49764,139.98464,968.18568,331.91571,595.659068,548.98473,281.80171,782.50669,726.75269,799.3410062,155.51164,374.255065,155.111067,579.2500063,148.69752,925.2450052,771.78900047,278.99249,255.7980051,339.87147,534.58247,321.09647,154.71944,710.80744,449.54943,806.31642,605.36241,288.50742,624.299041,595.21840,897.278038,739.4740036,464.47135,321.1180
Voorraad 67,735.15560,744.77554,057.94750,938.85349,205.62542,989.57337,059.69335,761.30834,637.5134,806.69132,745.12931,097.92932,422.95930,319.92332,764.47126,728.13427,821.1826,732.81628,217.87227,370.4627,816.50926,057.9425,898.63219,531.59919,526.87220,825.88321,345.49919,476.5320,580.76619,632.74618,523.99819,082.20320,555.35520,554.7820,498.96920,423.47320,367.33320,588.3419,046.68316,462.6216,946.78216,818.62515,979.54315,772.35614,457.78613,642.17314,438.00512,160.9315,367.71211,654.64812,311.03814,407.79319,288.21914,661.55514,359.08512,904.72611,000.26111,242.59212,171.53612,187.2411,529.64711,942.52212,240.8310,907.7119,245.7527,305.6067,664.0857,913.8938,056.3216,533.204
Overige vlottende activa 1,396.0231,706.1431,030.580-0.0010.00100-0.001-000-0000-0.0010.0010-0-071,231.5270117.748-0.0010.001-067,425.86465,296.4610.001063,455.9120.00165,438.338-0.00167,340.92864,658.45463,100.533-00.00151,316.34350,208.555-048,948.68449,840.42447,396.2310.0010.00147,993.58848,547.49900.002-0.0010.001-0.0010.002-0.0010.001-0.001-0.00142,166.3420.0010.00140,971.2930.00338,002.01535,891.755-0.0010.00133,796.219
Totaal vlottende activa 213,837.434216,419.163212,101.332210,109.409206,873.15206,496.761197,421.515193,945.269186,009.227198,396.724242,411.93231,050.295224,075.593221,096.002214,354.888220,172.528209,967.037210,831.615204,976.6197,338.731192,920.218198,907.088187,833.397182,904.501176,932.477180,236.17171,813.689160,079.081164,238.581167,040.642163,490.565162,925.249163,071.469159,899.153156,399.351166,799.191163,871.898162,470.256157,111.282140,832.875134,789.51134,539.492143,524.844135,833.183132,103.357134,095.838131,470.887126,067.814123,535.246122,746.381119,341.82117,127.134117,420.357118,171.792114,272.17108,330.261101,425.794100,691.9896,611.74597,095.58994,212.38691,123.05485,591.17887,837.14587,489.68188,317.01485,235.02985,170.185,413.81379,756.975
Niet-vlottende activa:
Materiële vaste activa, netto 149,722.603141,882.209131,210.939122,938.453118,166.251113,363.118109,853.912104,908.436104,164.74190,414.03746,869.08647,402.66947,035.145,820.67645,822.03140,320.00540,454.11939,706.98639,697.04140,357.25840,709.78440,054.91739,278.87438,941.01239,609.18839,877.75139,814.85774,447.39363,718.57659,879.22157,689.4756,137.34354,413.51353,402.10652,408.32651,483.88351,849.23952,007.28851,960.43452,192.23152,107.01451,130.21737,711.74737,908.19437,996.95437,923.40938,078.13437,711.46337,278.9235,309.55734,666.87534,784.25334,125.41233,525.02917,240.617,353.6817,765.62117,812.5118,103.51517,680.34217,846.44317,947.67917,915.92918,270.22718,736.79718,728.94418,286.38718,741.69119,286.27819,389.923
Goodwill 000000000000000000000714.491000000000000000000000000000000000000000000000000
Immateriële activa 05,292.085,381.7543,579.843,219.9083,130.3713,176.1293,135.8522,821.7732,874.7042,969.1173,000.7373,059.3992,923.0762,987.6323,055.9112,911.0043,079.613,114.7363,187.963,247.6472,426.6022,377.6892,408.6921,821.9081,740.7631,762.6291,781.0591,799.8221,230.1341,237.0831,220.071,456.811,724.2272,203.1751,680.7651,713.9911,746.4731,785.883,562.4853,691.0133,742.2043,789.6534,580.9144,623.4654,673.1354,670.1754,724.334,777.8044,827.5434,881.6694,938.8024,459.1084,275.991337.421362.993390.706415.14235.301251.461112.923122.42190.9798.229105.90386.06690.18296.984102.46106.936
Goodwill en immateriële activa 5,378.8285,292.085,381.7543,579.843,219.9083,130.3713,176.1293,135.8522,821.7732,874.7042,969.1173,000.7373,059.3992,923.0762,987.6323,055.9112,911.0043,079.613,114.7363,187.963,247.6473,141.0932,377.6892,408.6921,821.9081,740.7631,762.6291,781.0591,799.8221,230.1341,237.0831,220.071,456.811,724.2272,203.1751,680.7651,713.9911,746.4731,785.883,562.4853,691.0133,742.2043,789.6534,580.9144,623.4654,673.1354,670.1754,724.334,777.8044,827.5434,881.6694,938.8024,459.1084,275.991337.421362.993390.706415.14235.301251.461112.923122.42190.9798.229105.90386.06690.18296.984102.46106.936
Langetermijnbeleggingen 51,298.78251,860.95352,273.116-1,352.3287,062.599-20,059.377-25,178.119-25,387.9-19,903.537-9,771.183-55,055.144-64,593.846-54,045.508-51,670.491-49,056.902-54,186.352-61,903.342-83,315.427-71,781.987-50,303.875-30,188.083-34,063.327-32,214.725-35,005.955-27,561.849-19,123.934-15,112.241-1,292.269922.469-8,813.725-1,798.12,030.7274,328.29913,867.4764,327.064-30,931.275-27,837.991-17,877.195-30,882.548-29,920.953-27,917.069-18,842.38-21,679.154-25,765.201-27,614.18-23,932.116-12,661.387-16,572.128-10,827.865-14,989.145-15,440.821-23,391.218-26,434.521-35,066.314-35,958.157-30,623.537-28,531.832-12,294.348-11,657.853-8,687.642-18,584.565-15,880.412-14,405.26-20,657.406-26,760.822-19,916.536-21,107.755-26,563.13-10,729.142-9,794.55
Belastingvorderingen 712.555-0171.908468.95651,07820,059.3773,606.54866.50500115,993.8830119,163.2250115,451.94112,408.825118,240.04200109,007.94488,266.26291,701.722000076,559.1260000017,642.088019,712.48900037,869.9837,031.527026,858.33429,753.79200019,870.428018,084.997022,660.14300037,136.38972.639380.413416.518251.747198.387680.5851,030.3191,341.909569.089119.95321,174.43422,394.62227,829.72111,926.82811,000.681
Overige niet-vlottende activa 85.58475.58487.58454,954.966-059,352.7880,494.57781,934.51977,542.82273,167.254-0127,947.0030116,149.708-0-0-0136,605.472128,878.4260-0530.60490,412.1296,399.39585,624.75579,394.803-025,813.60424,878.39629,713.97822,822.1116,922.026-0.00110,565.9610.00139,274.98736,177.67524,869.7980.001-0.00135,946.4670.0010.00133,102.3234,920.28531,192.021023,804.860.00122,179.305029,646.7332,655.01736,293.253,934.735,859.78433,805.98416,108.24115,401.37712,924.05421,090.06318,537.79317,045.24523,399.49129,346.1761,387.8141,338.3361,332.5841,332.2171,318.346
Totaal niet-vlottende activa 207,198.353199,110.827189,125.301180,589.886179,526.758175,846.269171,953.047164,657.411164,625.798156,684.812110,776.942113,756.563115,212.217113,222.968115,204.701101,598.38999,701.82396,076.64199,908.215102,249.288102,035.61101,365.00999,853.957102,743.14499,494.002101,889.383103,024.371100,749.78791,319.26382,009.60879,950.56376,310.16677,840.70979,559.7778,651.05561,508.3661,902.91460,746.36460,733.74762,865.28963,827.42562,888.37649,576.03949,826.22749,926.52449,856.44949,957.35149,668.52549,313.85747,327.2646,767.86645,978.56744,805.01639,027.95622,690.95323,025.55923,810.89222,458.06122,334.08722,366.60221,145.44921,757.821,988.79321,679.6321,548.00721,460.72221,001.77221,437.8521,918.64122,021.336
Totaal activa 421,035.786415,529.99401,226.633390,699.295386,399.908382,343.031369,374.561358,602.68350,635.025355,081.536353,188.872344,806.859339,287.81334,318.97329,559.588321,770.917309,668.86306,908.256304,884.815299,588.019294,955.829300,272.097287,687.354285,647.645276,426.479282,125.552274,838.06260,828.868255,557.845249,050.25243,441.128239,235.415240,912.178239,458.923235,050.406228,307.551225,774.812223,216.62217,845.029203,698.164198,616.935197,427.868193,100.883185,659.411182,029.881183,952.287181,428.238175,736.34172,849.103170,073.641166,109.686163,105.701162,225.374157,199.748136,963.123131,355.82125,236.686123,150.041118,945.832119,462.191115,357.835112,880.855107,579.971109,516.775109,037.688109,777.736106,236.801106,607.95107,332.454101,778.311
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,015.65824,125.98318,071.43415,789.53417,137.76220,683.77911,965.968,661.7115,736.4329,381.3259,422.3136,849.0516,224.5534,521.7058,864.58310,534.9499,471.599,203.1829,176.7958,677.3978,708.3210,212.82510,474.6849,404.6047,673.2569,200.82711,505.2967,516.1368,289.1766,275.9229,032.6537,249.56611,369.58113,552.11212,902.78512,622.84513,642.75516,060.6299,309.5175,258.744,906.6995,739.9825,640.8743,671.5094,375.4613,430.5064,318.814,931.2617,597.1213,032.6613,254.0353,707.1616,945.2453,210.6443,263.0444,557.8293,464.0963,175.0642,559.8013,711.7493,413.5223,175.2772,873.2323,731.4893,707.4162,300.0951,971.8562,448.9783,106.4421,695.029
Kortlopende schulden 369.872334.718324.969314.892333.799208.645186.323274.039351.174392.071415.859459.929488.044500.843546.588412.157484.347408.831426.508485.082515.526350.506000000000000000000000000000000000000000000000000
Belastingschulden 3,888.2824,279.8482,682.5646,936.7937,509.3785,338.2175,137.6954,811.9516,091.1255,916.8338,114.4237,150.1427,660.1759,655.1247,600.4726,891.315,732.5927,075.1437,110.7196,929.4126,226.6719,648.7926,720.7296,804.6656,917.1310,693.7938,801.935,791.7526,133.1216,358.0185,357.1664,045.2754,465.1725,416.3075,682.4554,551.564,963.6785,035.4755,565.5265,541.3784,716.6984,518.3054,166.3023,725.0063,666.6397,152.0072,903.6532,927.6172,522.225,143.0194,620.9974,530.3524,014.6733,867.9273,725.3282,974.2613,721.2563,602.3463,195.3673,132.5573,782.294,097.2863,413.5292,838.7894,018.4455,208.4355,087.4315,101.3954,126.693,718.121
Uitgestelde opbrengsten 538.424342.026185.58218,703.11419,319.693372.898200.413175.298333.072397.0918,509.72715,641.45116,749.96216,563.64615,585.24414,393.85812,813.44117,410.17812,734.94212,843.49212,872.83620,986.114000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 13,082.80624,916.93321,445.7651,268.5591,261.93320,357.75419,397.78419,034.27717,927.40220,318.0822,552.3681,703.881,705.5256,278.6141,728.4691,304.8581,222.2081,427.0842,405.051847.327809.724700.82213,181.58713,585.26813,027.70521,225.416,481.47713,698.23412,258.76315,902.4611,069.7438,433.1329,977.16613,606.37310,831.0038,744.2949,579.57713,644.69915,193.8289,583.6669,033.42412,331.2168,871.8857,303.2827,508.54514,600.9289,151.2237,304.598,524.23412,221.5837,920.9998,380.5777,543.58411,465.9597,157.8345,480.0886,471.10510,167.1366,604.2235,391.2596,622.19,346.835,823.6825,556.3066,116.5410,413.3567,106.3726,903.6366,040.7568,740.761
Totaal kortlopende verplichtingen 48,006.7649,719.6640,027.75136,076.09938,053.18841,623.07731,750.4828,145.32524,348.08130,488.56830,900.26724,654.31125,168.08427,864.80926,724.88426,645.82223,991.58628,449.27524,743.29622,853.29822,906.40732,250.26723,656.27122,989.87220,700.96130,426.22727,986.77321,214.3720,547.93922,178.38220,102.39615,682.69821,346.74727,158.48523,733.78821,367.13923,222.33229,705.32824,503.34514,842.40613,940.12318,071.19814,512.75910,974.79111,884.00618,031.43413,470.03312,235.85116,121.35515,254.24411,175.03412,087.73814,488.82914,676.60310,420.87810,037.9179,935.20113,342.29,164.0249,103.00810,035.62212,522.1078,696.9149,287.7959,823.95612,713.4519,078.2289,352.6149,147.19810,435.79
Langlopende verplichtingen:
Langetermijnschulden 0280.661307.056232.691280.52983.2563.61722.53241.33576.5161,305.0871,395.1731,477.0931,578.0371,643.221,113.621,162.3941,073.2321,134.311,184.8661,285.996178.729000000000000000000000000000000000000000000029.4540.04250.46560.72470.82
Uitgestelde opbrengsten niet-vlottend 00002,304.156000001,646.0211,613.631,613.631,709.6771,113.631,204.7241,204.7231,704.7231,704.7231,704.7231,704.7231,476.280000000000000000000000000000000000000000000825.063001,205.3670
Uitgestelde belastingverplichtingen niet-vlottend 0125.41900434.921553.032368.3380160.1541,226.61,097.7091,637.9271,755.5421,502.4522,011.151,615.1241,122.938696.7921,228.3221,503.7671,879.9831,843.731,807.5692,635.6472,425.2223,120.0322,455.6532,916.4853,241.7672,945.2882,907.5613,788.0824,319.4193,954.9154,075.6834,188.3094,805.9514,249.2044,262.0954,347.1544,743.7384,804.7334,921.9485,043.4194,912.8214,901.3274,821.4834,842.8734,154.8594,261.8954,176.6373,868.4424,054.6574,133.2031,140.524612.81518.018418.852334.46399.695239.104149.525270.51352.325492.599727.4571,230.209966.6781,028.6321,140.088
Overige niet-vlottende verplichtingen 4,049.5922,921.1392,684.3463,894.859778.7793,298.2823,264.0022,798.6832,545.1112,318.221,014.102923.41921.9461,201.6821,464.4971,748.5611,701.131,540.1071,613.0091,005.785882.4161,074.2452,639.0542,185.0352,047.9581,769.8481,312.088537.155308.203298.833301.909768.694693.346605.365646.705581.489553.098548.081558.076471.02481.749490.046455.677415.006481.435535.155607.022703.7791.451861.193903.221880.79857.834541.658520.901633.746737.57859.4681,011.213850.406912.449769.629769.697803.224864.7050.001858.2811,040.373-0.0011,325.835
Totaal niet-vlottende verplichtingen 4,049.5923,327.2192,991.4024,127.553,798.3843,934.5643,695.9562,821.2152,746.63,621.3365,062.9195,570.145,768.2115,991.8486,232.4965,682.035,191.1855,014.8545,680.3645,399.1415,753.1184,572.9844,446.6234,820.6824,473.184,889.883,767.7413,453.643,549.973,244.1213,209.474,556.7765,012.7654,560.284,722.3874,769.7985,359.0494,797.2854,820.1714,818.1745,225.4875,294.7795,377.6255,458.4255,394.2565,436.4825,428.5045,546.5734,946.315,123.0885,079.8584,749.2324,912.4914,674.8611,661.4251,246.5561,255.5881,278.321,345.676950.1011,151.553919.1541,040.2071,155.5491,357.3041,581.9712,128.5322,057.5162,294.7222,536.743
Totaal passiva 52,056.35253,046.87943,019.15340,203.64941,851.57245,557.64135,446.43630,966.5427,094.68134,109.90435,963.18630,224.45130,936.29533,856.65732,957.38132,327.85129,182.77233,464.12930,423.6628,252.43928,659.52636,823.25128,102.89427,810.55425,174.14135,316.10731,754.51424,668.0124,097.9125,422.50323,311.86620,239.47426,359.51231,718.76428,456.17526,136.93628,581.38134,502.61329,323.51719,660.58119,165.60923,365.97719,890.38416,433.21617,278.26223,467.91518,898.53717,782.42421,067.66520,377.33216,254.89116,836.9719,401.3219,351.46412,082.30211,284.47411,190.78914,620.5210,509.710,053.10911,187.17513,441.2619,737.12110,443.34411,181.25914,295.42211,206.75911,410.1311,441.9212,972.533
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.0359,700.035
Ingehouden winsten 16,806.310,579.44131,030.429332,417.039326,073.361317,328.364314,789.986309,318.586304,767.401299,196.323295,448.756291,591.459285,376.727278,527.362273,162.587263,383.09255,933.337251,080.454249,229.188246,167.848240,965.564238,168.788239,963.377235,970.939230,424.393224,146.415219,706.423213,257.81207,508.967199,945.481196,350.88194,487.706189,473.005184,707.597183,770.192179,430.03173,012.236166,485.221167,077.299162,351.769157,787.339152,748.01152,088.531147,904.089143,628.082139,020.516141,325.149136,965.758132,752.748128,941.151129,345.354125,890.451121,548.612119,939.301101,282.28898,103.43393,192.15888,018.98587,687.14884,263.01780,461.48176,801.41376,286.01375,499.93872,921.00969,714.86168,165.1973,579.06969,989.99767,158.279
Overige gereserveerde algehele resultaten 331,080.316330,810.851306,084.233305,939.547306,335.915307,175.224287,327.649286,207.856286,865.476289,837.589267,778.674268,921.584268,885.83321,165.75800000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 11,392.78411,392.78411,392.784-297,560.976-297,560.976-297,806.296-278,306.295-277,988.037-277,988.036-277,988.036-255,988.035-255,988.036-255,988.035-9,396.81813,252.23615,847.84614,320.33612,023.6114,848.0914,740.11814,892.85414,822.8939,921.04812,166.11811,127.91112,962.99513,677.08813,203.01314,250.93313,982.23214,078.34714,808.215,379.62613,332.52713,124.00313,040.5514,481.1612,528.75211,744.17911,985.77911,963.95211,613.84611,421.93411,622.07111,423.50211,763.82111,504.51711,288.1239,328.65611,055.12410,809.40610,678.24511,575.4078,208.94813,898.49812,267.87911,153.70410,810.50211,048.94915,446.03114,009.14412,938.14611,856.80213,873.45915,235.38616,067.41917,164.81711,918.71616,200.50211,947.465
Totaal eigen vermogen van aandeelhouders 368,979.435362,483.111358,207.481350,495.646344,548.335336,397.327333,511.375327,238.441323,344.876320,745.911316,939.43314,225.043307,974.559299,996.337296,114.858288,930.971279,953.708272,804.099273,777.313270,608.001265,558.452262,691.716259,584.46257,837.092251,252.339246,809.445243,083.546236,160.858231,459.935223,627.748220,129.262218,995.941214,552.666207,740.159206,594.23202,170.615197,193.431188,714.008188,521.513184,037.583179,451.326174,061.891173,210.5169,226.195164,751.619160,484.372162,529.701157,953.916151,781.439149,696.31149,854.795146,268.731142,824.054137,848.284124,880.821120,071.347114,045.897108,529.522108,436.132109,409.083104,170.6699,439.59497,842.8599,073.43297,856.4395,482.31595,030.04295,197.8295,890.53488,805.779
Totaal eigen vermogen 368,979.435362,483.111358,207.481350,495.646344,548.335336,785.39333,928.125327,636.14323,540.345320,971.632317,225.685314,582.408308,351.515300,462.313296,602.208289,443.066280,486.088273,444.127274,461.155271,335.58266,296.303263,448.846259,584.46257,837.092251,252.339246,809.445243,083.546236,160.858231,459.935223,627.748220,129.262218,995.941214,552.666207,740.159206,594.23202,170.615197,193.431188,714.008188,521.513184,037.583179,451.326174,061.891173,210.5169,226.195164,751.619160,484.372162,529.701157,953.916151,781.439149,696.31149,854.795146,268.731142,824.054137,848.284124,880.821120,071.347114,045.897108,529.522108,436.132109,409.083104,170.6699,439.59497,842.8599,073.43297,856.4395,482.31595,030.04295,197.8295,890.53488,805.779
Totaal passiva en aandeelhoudersvermogen 421,035.786415,529.99401,226.633390,699.295386,399.908382,343.031369,374.561358,602.68350,635.025355,081.536353,188.872344,806.859339,287.81334,318.97329,559.588321,770.917309,668.86306,908.256304,884.815299,588.019294,955.829300,272.097287,687.354285,647.646276,426.48282,125.552274,838.06260,828.868255,557.845249,050.251243,441.128239,235.415240,912.178239,458.923235,050.406228,307.551225,774.812223,216.621217,845.029203,698.164198,616.935197,427.868193,100.883185,659.411182,029.881183,952.287181,428.238175,736.34172,849.104170,073.642166,109.686163,105.701162,225.374157,199.748136,963.123131,355.82125,236.686123,150.042118,945.832119,462.192115,357.835112,880.855107,579.971109,516.776109,037.688109,777.737106,236.801106,607.95107,332.454101,778.312