KG Dongbu Steel Co.,Ltd.
KRX:016380.KS
6670 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 202,745.306 | 175,878.369 | 110,314.483 | 150,993.218 | 89,425.413 | 60,917.908 | 73,834.542 | 113,029.263 | 87,347.921 | 126,077.242 | 67,869.578 | 37,018.943 | 59,713.084 | 57,281.507 | 20,239.752 | 92,252.636 | 131,373.627 | 49,225.472 | 63,386.346 | 153,775.045 | 82,594.46 | 127,050.007 | 90,970.938 | 64,803.132 | 111,549.996 | 122,887.592 | 140,100.448 | 126,639.674 | 91,045.376 | 56,108.261 | 147,544.391 | 197,790.844 | 127,858.363 | 80,950.173 | 75,248.9 | 89,584.522 | 100,618.818 | 62,142.389 | 32,025.089 | 71,586.462 | 63,120.149 | 35,924.918 | 65,048.905 | 98,363.819 | 81,668.391 | 25,971.11 | 56,021.901 | 76,770.22 | 95,743.571 | 88,972.293 | 45,218.771 | 78,182.544 | 49,354.427 | 195,859.851 | 157,125.909 | 18,899.701 | 27,710.362 | 11,018.161 | 16,388.502 | 2,340.121 | 10,785.601 | 20,553.656 | 73,367.175 | 1,176.636 | 1,448.515 | 4,700.248 |
| Kortetermijnbeleggingen
| 212,166.964 | 171,183.708 | 207,431.258 | 185,671.764 | 175,066.784 | 128,375.677 | 63,231.738 | 66,483.036 | 1,223.623 | 1,220.831 | 1,214.967 | 3,237.502 | 1,373.939 | 4,407.506 | 4,297.619 | 8,041.016 | 6,850 | 14,295.902 | 21,133 | 134,372.82 | 62,412.043 | 18,554.95 | 24,509.348 | 22,481.108 | 18,381.22 | 13,523.823 | 14,513.099 | 13,543.349 | 21,774.72 | 19,433.87 | 9,096.916 | 9,143.249 | 8,670.213 | 7,314.835 | 7,867.097 | 14,300.788 | 13,813.723 | 37,517.759 | 37,703.545 | 117,973.094 | 41,235.683 | 23,486.52 | 37,228.695 | 52,288.889 | 35,509.302 | 17,504.872 | 117,740.518 | 65,940.016 | 39,652.298 | 47,552.483 | 48,550.858 | 29,698.899 | 18,813.65 | 30,120.807 | 73,405.786 | 111,615.218 | 53,137.919 | 63,766.776 | 45,146.717 | 35,547.041 | 131,909.63 | 113,193.07 | 187,245.161 | 243.167 | 2,235.657 | 2,137.557 |
| Liquide middelen en kortetermijnbeleggingen
| 414,912.27 | 347,062.077 | 317,745.741 | 336,664.982 | 264,492.197 | 189,293.585 | 137,066.28 | 179,512.298 | 88,571.544 | 127,298.074 | 69,084.545 | 40,256.445 | 61,087.023 | 61,689.013 | 24,537.371 | 100,293.652 | 138,223.627 | 63,521.374 | 84,519.346 | 288,147.865 | 145,006.503 | 145,604.957 | 115,480.286 | 87,284.24 | 129,931.216 | 136,411.415 | 154,613.547 | 140,183.023 | 112,820.096 | 75,542.131 | 156,641.307 | 206,934.093 | 136,528.576 | 88,265.008 | 83,115.997 | 103,885.31 | 114,432.541 | 99,660.148 | 69,728.634 | 189,559.556 | 104,355.832 | 59,411.438 | 102,277.6 | 150,652.708 | 117,177.693 | 43,475.982 | 173,762.419 | 142,710.236 | 135,395.869 | 136,524.776 | 93,769.629 | 107,881.443 | 68,168.077 | 225,980.658 | 230,531.695 | 130,514.919 | 80,848.281 | 74,784.937 | 61,535.219 | 37,887.162 | 142,695.231 | 133,746.726 | 260,612.336 | 1,419.803 | 3,684.172 | 6,837.805 |
| Nettovorderingen
| 378,060.921 | 388,506.628 | 381,484.141 | 432,418.851 | 570,859.577 | 449,707.845 | 418,177.735 | 464,978.346 | 569,635.079 | 399,260.985 | 392,365.976 | 440,562.139 | 404,968.175 | 314,725.302 | 309,352.329 | 313,756.56 | 310,375.533 | 377,784.695 | 366,302.379 | 404,008.435 | 424,806.084 | 420,717.811 | 437,470.791 | 423,094.234 | 399,434.151 | 429,634.994 | 405,895.273 | 0 | 416,168.365 | 0 | 382,973.81 | 0 | 0 | 364,313.657 | 375,580.466 | 0 | 463,795.341 | 0 | 737,481.641 | 0 | 649,745.194 | 734,179.458 | 728,878.894 | 688,615.394 | 716,432.886 | 0 | 649,603.033 | 0 | 0 | 0 | 703,993.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328,561.892 | 0 | 498,822.204 | 440,962.796 | 0 | 0 | 350,323.83 | 0 |
| Voorraad
| 509,827.719 | 492,784.523 | 487,009.37 | 483,142.466 | 506,651.503 | 454,819.247 | 461,558.391 | 527,076.099 | 684,038.201 | 623,102.354 | 661,774.894 | 611,073.053 | 390,530.356 | 325,083.338 | 315,312.235 | 299,573.726 | 314,755.362 | 322,572.337 | 309,945.54 | 347,600.021 | 321,843.328 | 318,493.031 | 332,911.045 | 343,156.314 | 330,116.63 | 324,914.909 | 309,134.326 | 294,182.124 | 322,265.853 | 319,209.54 | 279,640.199 | 284,729.057 | 271,291.036 | 253,647.773 | 306,700.402 | 348,210.906 | 335,348.471 | 377,465.965 | 414,437.589 | 437,361.835 | 449,463.013 | 584,073.132 | 616,174.301 | 629,833.59 | 683,483.035 | 633,367.79 | 592,824.959 | 613,589.881 | 640,525.218 | 636,476.823 | 631,035.106 | 692,398.312 | 779,679.203 | 691,728.482 | 601,026.397 | 569,844.321 | 476,162.863 | 492,273.88 | 356,926.916 | 369,737.252 | 634,026.586 | 364,910.651 | 307,101.464 | 322,092.946 | 321,522.429 | 310,328.867 |
| Overige vlottende activa
| 10,104.296 | 11,477.941 | 7,004.299 | 30,850.532 | -0 | 0 | 0 | 0.001 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.001 | -0.002 | 17 | 0 | 0.001 | 0 | 37,711.435 | 39,299.736 | 21,168.203 | -0 | 431,660.214 | 0.001 | 405,101.068 | 0.001 | 373,360.93 | 368,763.115 | 0.001 | 0 | 447,296.26 | 0.001 | 592,563.911 | -0 | 546,855.57 | -0.001 | -0.001 | -0 | 0.001 | -0.001 | 673,644.461 | -0 | 729,758.028 | 760,914.225 | 715,174.526 | -0 | 765,783.684 | 692,471.525 | 630,865.143 | 491,049.91 | 473,972.157 | 423,899.127 | 348,650.171 | -0.002 | 446,600.741 | -0.001 | -0.003 | 369,905.073 | 365,642.727 | 0.001 | 337,406.408 |
| Totaal vlottende activa
| 1,312,905.206 | 1,239,831.169 | 1,193,243.551 | 1,283,076.832 | 1,342,003.277 | 1,093,820.678 | 1,016,802.407 | 1,171,566.744 | 1,342,244.825 | 1,149,661.412 | 1,123,225.414 | 1,091,891.637 | 856,585.554 | 701,497.654 | 649,201.936 | 713,623.939 | 763,354.521 | 763,878.406 | 760,767.264 | 1,039,773.322 | 891,655.914 | 884,815.8 | 885,862.122 | 891,246.223 | 898,781.733 | 912,129.521 | 869,643.146 | 866,025.361 | 851,254.315 | 799,852.739 | 819,255.317 | 865,024.08 | 776,582.727 | 706,226.439 | 765,396.865 | 899,392.476 | 913,576.354 | 1,069,690.024 | 1,221,647.864 | 1,173,776.961 | 1,203,564.038 | 1,377,664.027 | 1,447,330.795 | 1,469,101.693 | 1,517,093.613 | 1,350,488.233 | 1,416,190.412 | 1,486,058.145 | 1,536,835.312 | 1,488,176.125 | 1,428,798.567 | 1,566,063.439 | 1,540,318.805 | 1,548,574.283 | 1,322,608.002 | 1,174,331.397 | 980,910.271 | 915,708.988 | 747,024.025 | 854,225.155 | 1,275,544.02 | 939,620.17 | 937,618.873 | 689,155.476 | 675,530.432 | 654,573.08 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,496,034.009 | 1,483,622.613 | 1,480,637.249 | 1,470,737.706 | 1,471,880.47 | 1,453,578.012 | 1,461,424.573 | 1,431,058.774 | 1,435,058.77 | 1,438,884.941 | 1,443,944.221 | 1,448,239.43 | 1,450,626.77 | 1,452,800.723 | 1,442,193.402 | 1,555,400.317 | 1,551,783.862 | 1,552,994.475 | 1,563,648.435 | 1,603,941.314 | 1,618,092.209 | 1,637,467.951 | 1,583,359.844 | 1,719,171.794 | 1,741,324.52 | 1,763,594.242 | 1,786,941.659 | 1,854,929.02 | 1,905,715.982 | 1,927,380.102 | 1,957,391.396 | 1,981,358.632 | 2,005,857.202 | 2,026,742.978 | 2,049,797.127 | 2,006,378.455 | 2,030,676.124 | 2,043,737.49 | 2,065,680.7 | 2,272,559.508 | 3,353,392.841 | 3,506,313.999 | 3,540,471.583 | 3,560,966.004 | 3,591,079.135 | 3,617,695.311 | 3,625,960.612 | 3,621,470.845 | 3,631,203.56 | 3,640,939.496 | 3,659,847.449 | 3,645,935.278 | 3,650,205.603 | 3,656,049.159 | 3,682,197.232 | 3,697,602.166 | 3,695,334.556 | 3,197,178.439 | 3,049,353.762 | 2,908,579.868 | 1,718,590.464 | 1,573,969.086 | 1,500,232.138 | 1,402,352.156 | 1,366,212.086 | 1,346,660.251 |
| Goodwill
| -0 | 0 | 873 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 9,121.657 | 9,643.459 | 8,717.469 | 10,146.371 | 10,235.468 | 10,557.629 | 5,284.554 | 6,526.919 | 6,740.659 | 5,161.491 | 4,443.103 | 5,266.71 | 5,518.083 | 3,602.511 | 2,895.665 | 3,230.439 | 3,093.719 | 2,523.935 | 2,738.611 | 2,619.075 | 2,710.408 | 4,111.35 | 4,042.519 | 3,991.074 | 4,085.037 | 4,125.588 | 3,938.754 | 3,650.65 | 7,389.543 | 7,479.783 | 7,955.619 | 7,806.791 | 7,891.362 | 6,746.079 | 7,040.379 | 26,444.223 | 26,826.299 | 28,018.261 | 29,216.898 | 42,423.046 | 45,292.659 | 52,026.447 | 52,848.495 | 51,844.97 | 51,361.593 | 51,694.866 | 52,722.035 | 52,855.926 | 53,551.773 | 52,281.281 | 52,760.843 | 50,439.098 | 49,429.627 | 47,189.301 | 10,466.785 | 9,961.316 | 9,764.922 | 10,703.291 | 11,454.154 | 11,835.757 | 12,598.567 | 13,640.123 | 14,583.233 | 15,711.259 | 14,531.29 | 15,534.368 |
| Goodwill en immateriële activa
| 9,121.657 | 9,643.459 | 9,590.469 | 10,146.371 | 10,235.468 | 10,557.629 | 6,157.554 | 6,526.919 | 6,740.659 | 5,161.491 | 5,316.103 | 5,266.71 | 5,518.083 | 3,602.511 | 3,768.665 | 3,230.439 | 3,093.719 | 2,523.935 | 2,738.611 | 2,619.075 | 2,710.408 | 4,111.35 | 4,042.519 | 3,991.074 | 4,085.037 | 4,125.588 | 3,938.754 | 3,650.65 | 7,389.543 | 7,479.783 | 7,955.619 | 7,806.791 | 7,891.362 | 6,746.079 | 7,040.379 | 26,444.223 | 26,826.299 | 28,018.261 | 29,216.898 | 42,423.046 | 45,292.659 | 52,026.447 | 52,848.495 | 51,844.97 | 51,361.593 | 51,694.866 | 52,722.035 | 52,855.926 | 53,551.773 | 52,281.281 | 52,760.843 | 50,439.098 | 49,429.627 | 47,189.301 | 10,466.785 | 9,961.316 | 9,764.922 | 10,703.291 | 11,454.154 | 11,835.757 | 12,598.567 | 13,640.123 | 14,583.233 | 15,711.259 | 14,531.29 | 15,534.368 |
| Langetermijnbeleggingen
| 412,022.543 | 418,924.55 | 476,697.79 | 410,790.103 | -44,307.35 | 63,485.1 | 126,651.984 | -26,893.867 | 37,242.417 | 33,797.078 | 33,766.575 | 11,118.009 | 14,880.489 | 10,915.497 | 3,630.521 | 1,026.776 | 2,690.919 | -4,816.482 | -11,567.833 | -124,015.598 | -52,307.71 | -8,564.492 | -12,250.818 | -1,552.978 | 2,800.571 | 7,624.297 | 6,584.976 | 21,066.603 | 15,598.025 | 15,362.494 | 25,551.258 | 46,334.774 | 47,427.341 | 50,942.082 | 50,033.932 | 35,694.801 | 96,438.959 | 36,117.392 | 23,894.474 | 31,362.712 | 195,227.828 | 140,040.725 | 143,848.622 | 74,655.763 | 95,405.187 | 108,934.675 | 34,474.017 | 86,438.502 | 113,680.514 | 119,586.086 | 105,984.771 | 145,052.07 | 169,977.243 | 176,308.637 | 146,065.042 | 109,570.595 | 154,668.595 | 140,312.215 | 159,421.392 | 125,001.608 | -17,671.175 | 84,762.86 | 12,312.35 | 384,885.559 | 369,691.813 | 395,742.212 |
| Belastingvorderingen
| 30,239.228 | 28,820.562 | 120,431.631 | 40,676.858 | 53,293.875 | 61,959.361 | 82,608.184 | 27,648.634 | 25,911.462 | 25,092.433 | 24,773.425 | 15,358.32 | 15,485.856 | 15,422.31 | 15,483.566 | 15,450.68 | 15,641.78 | 15,802.743 | 15,889.659 | 18,977.441 | 19,033.958 | 19,095.273 | 16,675.078 | 11,434.736 | 11,056.967 | 9,088.221 | 583.188 | 930.983 | 925.218 | 906.139 | 981.157 | 348.525 | 370.27 | 366.709 | 372.591 | 415.702 | 404.48 | 397.608 | 395.521 | 348.169 | 336.172 | 354.2 | 349.726 | 759.457 | 811.778 | 785.229 | 756.28 | 972.17 | 1,002.762 | 1,431.964 | 3,720.052 | 1,653.19 | 1,651.752 | 1,566.962 | 28,256.597 | 24,327 | 21,679.195 | 91,555.55 | 69,775.75 | 5,193.013 | 27,366.879 | 21,263.992 | 18,258.577 | 17,720.169 | 10,002.768 | 1,689.164 |
| Overige niet-vlottende activa
| 9,949.454 | 11,402.336 | 12,636.364 | 13,943.715 | 351,624.073 | 383,586.611 | 357,862.624 | 347,024.271 | 175,551.63 | 172,279.432 | 140,072.53 | 142,257.84 | 140,342.661 | 143,477.918 | 143,442.734 | 10,965.133 | 9,620.456 | 21,825.927 | 23,796.045 | 137,210.084 | 66,193.337 | 22,336.249 | 28,370.129 | 25,727.344 | 20,461.337 | 15,656.591 | 16,982.161 | 18,260.95 | 24,908.922 | 22,596.287 | 12,085.809 | 12,854.591 | 13,674.355 | 14,538.432 | 17,827.643 | 27,057.801 | 25,952.802 | 51,043.816 | 53,105.69 | 142,263.477 | 66,575.193 | 49,780.429 | 56,659.427 | 74,029.405 | 57,579.205 | 35,751.736 | 129,617.401 | 77,029.456 | 50,210.373 | 58,309.311 | 59,198.303 | 40,669.605 | 31,239.771 | 55,646.994 | 111,678.405 | 149,677.401 | 91,271.721 | 6,924.245 | -0.002 | 60,100.944 | 163,292.187 | 139,801.34 | 205,662.334 | 13,331.358 | 15,124.798 | 13,506.012 |
| Totaal niet-vlottende activa
| 1,957,366.891 | 1,952,413.52 | 2,099,993.503 | 1,946,294.754 | 1,842,726.537 | 1,973,166.713 | 2,034,704.92 | 1,785,364.73 | 1,680,504.937 | 1,675,215.375 | 1,647,872.854 | 1,622,240.309 | 1,626,853.858 | 1,626,218.96 | 1,608,518.888 | 1,586,073.344 | 1,582,830.736 | 1,588,330.598 | 1,594,504.918 | 1,638,732.316 | 1,653,722.203 | 1,674,446.331 | 1,620,196.752 | 1,758,771.97 | 1,779,728.432 | 1,800,088.939 | 1,815,030.738 | 1,898,838.206 | 1,954,537.69 | 1,973,724.805 | 2,003,965.238 | 2,048,703.313 | 2,075,220.53 | 2,099,336.28 | 2,125,071.671 | 2,095,990.982 | 2,180,298.664 | 2,159,314.567 | 2,172,293.282 | 2,488,956.912 | 3,660,824.693 | 3,748,515.8 | 3,794,177.853 | 3,762,255.599 | 3,796,236.898 | 3,814,861.817 | 3,843,530.346 | 3,838,766.899 | 3,849,648.982 | 3,872,548.138 | 3,881,511.417 | 3,883,749.241 | 3,902,503.996 | 3,936,761.053 | 3,978,664.061 | 3,991,138.478 | 3,972,718.989 | 3,446,673.74 | 3,290,005.056 | 3,110,711.19 | 1,904,176.922 | 1,833,437.401 | 1,751,048.632 | 1,834,000.501 | 1,775,562.755 | 1,773,132.007 |
| Totaal activa
| 3,270,272.097 | 3,192,244.689 | 3,293,237.054 | 3,229,371.586 | 3,184,729.814 | 3,066,987.391 | 3,051,507.327 | 2,956,931.474 | 3,022,749.762 | 2,824,876.787 | 2,771,098.268 | 2,714,131.946 | 2,483,439.412 | 2,327,716.613 | 2,257,720.824 | 2,299,697.283 | 2,346,185.258 | 2,352,209.004 | 2,355,272.182 | 2,678,505.638 | 2,545,378.117 | 2,559,262.131 | 2,506,058.874 | 2,650,018.194 | 2,678,510.165 | 2,712,218.46 | 2,684,673.883 | 2,764,863.568 | 2,805,792.005 | 2,773,577.544 | 2,823,220.556 | 2,913,727.394 | 2,851,803.258 | 2,805,562.719 | 2,890,468.536 | 2,995,383.458 | 3,093,875.018 | 3,229,004.591 | 3,393,941.146 | 3,662,733.873 | 4,864,388.732 | 5,126,179.827 | 5,241,508.648 | 5,231,357.291 | 5,313,330.511 | 5,165,350.05 | 5,259,720.757 | 5,324,825.044 | 5,386,484.294 | 5,360,724.263 | 5,310,309.985 | 5,449,812.68 | 5,442,822.801 | 5,485,335.335 | 5,301,272.063 | 5,165,469.876 | 4,953,629.26 | 4,362,382.728 | 4,037,029.081 | 3,964,936.345 | 3,179,720.942 | 2,773,057.571 | 2,688,667.503 | 2,523,155.977 | 2,451,093.187 | 2,427,705.087 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 273,915.324 | 287,430.309 | 277,765.238 | 310,507.571 | 287,383.753 | 239,829.741 | 242,204.293 | 217,629.655 | 333,622.932 | 299,393.846 | 262,438.954 | 354,778.8 | 272,497.768 | 226,518.915 | 223,051.494 | 221,652.894 | 199,437.854 | 219,657.485 | 234,479.01 | 376,134.489 | 473,873.38 | 575,632.586 | 599,917.429 | 594,495.606 | 605,849.691 | 620,332.595 | 550,466.429 | 487,673.534 | 458,979.122 | 470,926.721 | 500,597.954 | 473,837.565 | 435,683.492 | 429,148.619 | 504,254.428 | 515,532.19 | 530,048.129 | 670,443.417 | 784,629.14 | 948,526.293 | 1,019,469.325 | 1,173,192.672 | 1,165,492.982 | 1,213,804.093 | 1,323,636.004 | 1,171,570.263 | 1,229,365.889 | 1,398,595.288 | 1,396,618.348 | 1,224,257.988 | 1,127,167.288 | 1,272,870.36 | 1,224,932.739 | 1,204,676.304 | 1,232,270.425 | 1,442,072.074 | 1,320,371.104 | 1,310,368.525 | 1,295,649.605 | 1,334,493.895 | 1,181,180.781 | 903,865.688 | 835,860.959 | 734,593.6 | 761,323.975 | 729,641.309 |
| Kortlopende schulden
| 296,588.459 | 238,126.133 | 262,429.48 | 336,549.851 | 371,198.156 | 325,828.321 | 319,209.255 | 444,855.213 | 444,629.545 | 366,800.324 | 436,052.83 | 332,961.036 | 275,406.136 | 239,269.919 | 198,719.363 | 251,978.427 | 353,781.534 | 373,480.92 | 372,501.469 | 511,224.226 | 487,335.279 | 416,033.655 | 388,687.298 | 1,802,486.273 | 1,774,406.307 | 1,749,980.78 | 1,735,627.09 | 418,303.55 | 452,711.686 | 378,681.282 | 432,295.494 | 409,028.258 | 403,210.176 | 458,153.715 | 476,800.723 | 743,349.062 | 720,701.572 | 610,264.043 | 630,051.331 | 1,268,488.629 | 1,319,886.805 | 1,305,742.376 | 1,421,575.978 | 1,527,547.911 | 1,351,723.931 | 1,098,050.644 | 802,534.197 | 543,011.199 | 837,732.939 | 1,027,792.551 | 1,035,243.576 | 1,164,834.584 | 1,035,676.707 | 1,051,632.671 | 840,678.646 | 972,969.667 | 862,951.147 | 764,428.581 | 693,399.66 | 664,190.398 | 485,950.079 | 249,294.707 | 305,512.204 | 455,616.64 | 407,219.663 | 391,874.256 |
| Belastingschulden
| 5,751.555 | 8,105.573 | 4,596.209 | 8,567.206 | 8,460.447 | 2,091.397 | 1,228.651 | 39,174.745 | 51,354.206 | 44,723.712 | 51,370.601 | 39,628.611 | 23,425.598 | 6,268.029 | 6,019.995 | 3,623.38 | 2,098.783 | 239.375 | 516.655 | 426.745 | 899.141 | 1,317.962 | 1,195.673 | 814.554 | 663.4 | 1,460.236 | 2,170.639 | 1,525.636 | 2,828.57 | 3,610.247 | 1,036.556 | 3,096.653 | 3,713.858 | 374.988 | 412.375 | 222.586 | 19.986 | 1,010.858 | 1,449.873 | 1,505.988 | 1,527.491 | 697.248 | 3,088.94 | 1,038.803 | 459.655 | 3.303 | 703 | 400.299 | 2,554.121 | 1,748.806 | 3,317.003 | 1,409 | 1,987.622 | 1,733 | 0 | 0 | 0 | 0 | 0 | 0 | 36,724.324 | 59,379.863 | 57,462.467 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 10,501.414 | 9,653.266 | 7,246.085 | 6,927.044 | 70,659.704 | 7,210.447 | 17,313.073 | 25,633.346 | 18,805.759 | 14,323.823 | 117,078.562 | 85,492.415 | 74,592.186 | 56,353.071 | 54,218.385 | 41,021.867 | 35,031.757 | 30,920.441 | 34,785.107 | 32,088.619 | 71,108.176 | 35,231.021 | 30,504.811 | 33,018.571 | 47,784.285 | 63,276.6 | 84,752.547 | 60,648.038 | 63,289.16 | 67,321.099 | 71,273.43 | 50,085.068 | 52,619.708 | 49,069.307 | 61,424.004 | 83,318.899 | 83,055.613 | 124,663.003 | 129,454.179 | 86,827.574 | 64,846.269 | 80,313.568 | 77,949.47 | 67,840.844 | 66,332.065 | 68,216.485 | 63,853.395 | 77,152.556 | 2,554.121 | 1,748.806 | 80,079.923 | 1,409 | 1,987.622 | 1,733 | 0 | 0 | 54,573.568 | 37,642.651 | 24,608.614 | 0 | 74,158.27 | 86,844.83 | 88,892.582 | 27,862.467 | 25,444.191 | 29,214.8 |
| Overige kortlopende verplichtingen
| 74,627.906 | 93,753.282 | 79,101.661 | 70,580.927 | 7,904.13 | 69,082.372 | 69,682.936 | 109,304.13 | 113,038.772 | 105,500.304 | -0.001 | 8,659.263 | 4,906.354 | 14,584.695 | 0.001 | 4,017.103 | 3,547.759 | 4,327.511 | -0 | -0 | -0 | -0.001 | -0.001 | 6,784.599 | 6,330.217 | 4,488.685 | 0 | 2,202.416 | 2,935.456 | 2,765.819 | -0.001 | 2,479.678 | 2,850.607 | 3,417.563 | 2,676.317 | 2,720.71 | 3,137.902 | 2,736.552 | -0 | 4,177.645 | 39,776.421 | 4,005.8 | 1,078.902 | 3,102.732 | 3,203.636 | 16,513.726 | 1,104.367 | -0.001 | 67,830.22 | 79,359.932 | 1,539.999 | 68,030.574 | 57,863.944 | 67,303.244 | 43,908.314 | 44,346.462 | 0.001 | 0.001 | 0.001 | 32,303.497 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | -0.001 |
| Totaal kortlopende verplichtingen
| 655,633.103 | 628,962.989 | 626,542.464 | 724,565.392 | 737,145.742 | 641,950.88 | 648,409.557 | 797,422.343 | 910,097.008 | 786,018.297 | 815,570.346 | 781,891.514 | 627,402.444 | 536,726.6 | 475,989.243 | 518,670.291 | 591,798.904 | 628,386.357 | 641,765.585 | 919,447.335 | 1,032,316.835 | 1,026,897.261 | 1,019,109.537 | 2,436,785.049 | 2,434,370.5 | 2,438,078.66 | 2,370,846.065 | 968,827.538 | 977,915.424 | 919,694.921 | 1,004,166.877 | 935,430.569 | 894,363.983 | 939,789.204 | 1,045,155.473 | 1,344,920.861 | 1,336,943.216 | 1,408,107.015 | 1,544,134.65 | 2,308,020.141 | 2,443,978.82 | 2,563,254.416 | 2,666,097.332 | 2,812,295.58 | 2,744,895.636 | 2,354,351.118 | 2,096,857.848 | 2,018,759.042 | 2,304,735.628 | 2,333,159.277 | 2,244,030.786 | 2,507,144.518 | 2,320,461.012 | 2,325,345.219 | 2,116,857.385 | 2,459,388.203 | 2,237,895.82 | 2,112,439.758 | 2,013,657.88 | 2,030,987.79 | 1,741,289.129 | 1,240,005.224 | 1,230,265.744 | 1,218,072.706 | 1,193,987.83 | 1,150,730.364 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 664,198.172 | 659,629.933 | 654,861.591 | 651,971.544 | 665,102.828 | 689,499.485 | 704,658.457 | 738,929.323 | 733,462.139 | 728,953.955 | 705,318.032 | 702,490.98 | 699,680.813 | 695,303.692 | 705,340.383 | 703,639.18 | 701,203.358 | 698,655.933 | 696,946.751 | 695,452.991 | 1,393,523.148 | 1,380,655.528 | 1,352,986.373 | 23,821.939 | 25,089.864 | 26,422.642 | 27,460.565 | 1,597,236.851 | 1,591,199.813 | 1,575,322.166 | 1,561,205.233 | 1,625,504.834 | 1,611,388.185 | 1,545,085.099 | 1,704,112.038 | 1,516,857.136 | 1,590,410.232 | 1,651,441.937 | 1,643,423.704 | 1,103,795.811 | 1,029,478.99 | 1,125,292.129 | 1,042,450.536 | 946,779.928 | 1,071,209.905 | 1,267,786.159 | 1,565,981.645 | 1,715,442.005 | 1,438,667.386 | 1,336,431.643 | 1,400,067.587 | 1,223,500.929 | 1,263,919.814 | 1,289,177.814 | 1,212,833.78 | 718,636.532 | 732,421.314 | 617,413.638 | 574,520.524 | 488,545.992 | 499,542.534 | 557,514.07 | 508,678.827 | 485,245.469 | 427,994.077 | 435,561.969 |
| Uitgestelde opbrengsten niet-vlottend
| 9,319.941 | 10,573.245 | 1,184 | 0 | 0 | 365.095 | 1,639.874 | 401.778 | 362.043 | 326.321 | 17,380.093 | 17,734.19 | 16,056.999 | 14,142.084 | 20,701.155 | 43,342.35 | 40,989.611 | 42,205.11 | 40,003.865 | 45,318.134 | 43,151.881 | 42,845.41 | 42,947.811 | 37,612.622 | 35,371.408 | 0 | 34,148.375 | 39,908.415 | 37,837.183 | 40,210.063 | 39,058.552 | 48,949.241 | 54,486.108 | 52,559.014 | 51,843.559 | 47,258.896 | 45,331.78 | 44,788.277 | 50,178.852 | 81,756.332 | 88,842.428 | 96,755.216 | 103,919.108 | 0 | 34,577.727 | 0 | 31,499.675 | 0 | 0 | 0 | 24,481.683 | 0 | 0 | 0 | 0 | 13,282.407 | 0 | 14,313.08 | 13,078.773 | 0 | 10,706.372 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 14,329.795 | 6,704.939 | 97,723 | 0 | 0 | 0 | 0 | 82,666.245 | 82,666.245 | 82,666.245 | 82,666.245 | 82,986.059 | 82,986.059 | 82,986.059 | 82,986.059 | 82,986.059 | 82,986.059 | 83,962.144 | 83,962.144 | 92,381.297 | 92,381.297 | 92,381.297 | 83,962.144 | 92,381.297 | 92,381.297 | 92,381.297 | 85,818.897 | 85,603.603 | 87,562.14 | 87,648.075 | 87,911.182 | 86,467.864 | 85,836.831 | 85,939.306 | 83,886.619 | 85,005.146 | 84,839.298 | 84,734.759 | 86,700.017 | 85,877.043 | 105,427.321 | 79,882.904 | 101,121.539 | 87,622.042 | 93,686.232 | 105,529.188 | 114,872.194 | 123,821.479 | 134,894.332 | 146,674.691 | 152,413.185 | 102,169.018 | 132,129.027 | 136,356.631 | 171,003.236 | 172,313.259 | 169,699.579 | 92,978.057 | 85,350.767 | 93,022.488 | 2,588.67 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 13,403.349 | 12,505.451 | 22,349.511 | 23,867.168 | 10,656.329 | 8,126.131 | 6,634.608 | 11,057.735 | 9,770.925 | 18,635.347 | -0 | 7,886.636 | 7,993.323 | 7,929.41 | -0.001 | 3,959.988 | 4,300.313 | 3,184.561 | 3,133.235 | 2,810.666 | 2,759.122 | 2,798.989 | 617.45 | 1,673.821 | 886.117 | 36,469.956 | 844.655 | 2.501 | 2,749.627 | 4,696.948 | 4,617.196 | 3,765.17 | 2,782.576 | 2,282.936 | 2,054.631 | 2,139.707 | 1,577.754 | 1,125.702 | -0 | 756.604 | 943.022 | 1,062.022 | 1,188.382 | 36,715.624 | 0.002 | 32,499.704 | -0 | 28,982.439 | 26,863.892 | 25,410 | -0 | 23,162.13 | 21,301.7 | 19,455.139 | 14,971.97 | 0.001 | 12,754.739 | 0.001 | 0.001 | 11,638.508 | -0.002 | 9,294.648 | 8,016.125 | 10,883.84 | 10,119.528 | 9,079.123 |
| Totaal niet-vlottende verplichtingen
| 701,251.257 | 689,413.568 | 776,118.103 | 675,838.712 | 675,759.157 | 697,990.711 | 712,932.939 | 833,055.081 | 826,261.352 | 830,581.868 | 805,364.37 | 811,097.866 | 806,717.194 | 800,361.244 | 809,027.596 | 833,927.577 | 829,479.34 | 828,007.748 | 824,045.996 | 835,963.088 | 1,531,815.449 | 1,518,681.224 | 1,480,513.779 | 155,489.679 | 153,728.686 | 155,273.895 | 148,272.493 | 1,722,751.37 | 1,719,348.763 | 1,707,877.252 | 1,692,792.164 | 1,764,687.109 | 1,754,493.7 | 1,685,866.355 | 1,841,896.847 | 1,651,260.885 | 1,722,159.064 | 1,782,090.675 | 1,780,302.572 | 1,272,185.79 | 1,224,691.761 | 1,302,992.271 | 1,248,679.565 | 1,071,117.594 | 1,199,473.866 | 1,405,815.051 | 1,712,353.514 | 1,868,245.923 | 1,600,425.61 | 1,508,516.334 | 1,576,962.454 | 1,348,832.077 | 1,417,350.541 | 1,444,989.584 | 1,398,808.986 | 904,232.199 | 914,875.632 | 724,704.776 | 672,950.065 | 593,206.988 | 512,837.574 | 566,808.718 | 516,694.952 | 496,129.309 | 438,113.605 | 444,641.092 |
| Totaal passiva
| 1,356,884.36 | 1,318,376.557 | 1,402,660.566 | 1,400,404.103 | 1,412,904.9 | 1,339,941.591 | 1,361,342.497 | 1,630,477.424 | 1,736,358.359 | 1,616,600.165 | 1,620,934.715 | 1,592,989.38 | 1,434,119.638 | 1,337,087.844 | 1,285,016.839 | 1,352,597.869 | 1,421,278.245 | 1,456,394.105 | 1,465,811.581 | 1,755,410.423 | 2,564,132.284 | 2,545,578.485 | 2,499,623.316 | 2,592,274.728 | 2,588,099.186 | 2,593,352.555 | 2,519,118.558 | 2,691,578.908 | 2,697,264.187 | 2,627,572.173 | 2,696,959.041 | 2,700,117.678 | 2,648,857.683 | 2,625,655.559 | 2,887,052.32 | 2,996,181.746 | 3,059,102.281 | 3,190,197.69 | 3,324,437.223 | 3,580,205.931 | 3,668,670.582 | 3,866,246.687 | 3,914,776.898 | 3,883,413.174 | 3,944,369.502 | 3,760,166.169 | 3,809,211.361 | 3,887,004.965 | 3,905,161.238 | 3,841,675.611 | 3,820,993.241 | 3,855,976.594 | 3,737,811.553 | 3,770,334.803 | 3,515,666.371 | 3,363,620.403 | 3,152,771.452 | 2,837,144.534 | 2,686,607.945 | 2,624,194.778 | 2,254,126.703 | 1,806,813.942 | 1,746,960.696 | 1,714,202.015 | 1,632,101.435 | 1,595,371.457 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,266.925 | 55,800.78 | 55,800.78 | 55,800.78 | 55,800.78 | 55,800.78 | 55,800.78 | 55,801.67 | 55,801 | 55,801.67 | 55,801.67 | 55,801.67 | 55,801.67 | 55,801.67 | 58,206.685 | 58,206.685 | 58,207 | 58,207 | 58,206.685 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.81 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.759 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 | 67,826.75 |
| Gewone aandelen
| 555,311.41 | 555,311.41 | 555,311.41 | 555,311.41 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 500,044.485 | 136,167.12 | 136,167.12 | 136,167.12 | 136,167.12 | 136,167.12 | 69,500.455 | 125,000.615 | 125,001.285 | 125,000.615 | 125,000.61 | 125,000.61 | 125,000.61 | 125,000.61 | 100,002.44 | 100,002.44 | 100,002.125 | 100,002.125 | 100,002.44 | 303,246.82 | 303,246.82 | 303,246.82 | 253,246.82 | 253,246.82 | 253,246.76 | 253,246.82 | 253,246.82 | 253,246.76 | 253,246.76 | 253,246.76 | 253,235.956 | 253,228.945 | 253,226.435 | 253,226.435 | 253,199.33 | 253,193.075 | 253,193.075 | 253,192.315 | 251,898.335 | 141,879.665 | 141,815.95 | 141,815.95 | 141,815.95 | 136,430.535 | 136,410.53 | 136,410.53 | 136,410.53 |
| Ingehouden winsten
| 1,021,250.131 | 983,059.205 | 999,063.603 | 939,413.332 | 881,829.916 | 826,868.966 | 787,950.01 | 428,555.572 | 385,665.546 | 307,909.624 | 249,482.542 | 222,681.928 | 149,577.858 | 89,962.276 | 71,924.2 | 45,240.471 | 21,833.33 | -8,270.239 | -921,472.126 | -896,085.963 | -917,179.512 | -884,943.234 | -886,264.445 | -841,274.357 | -811,004.198 | -754,467.185 | -706,816.393 | -630,283.164 | -597,396.501 | -557,088.504 | -578,254.027 | -490,016.267 | -503,755.271 | -528,838.435 | -504,932.171 | -513,205.211 | -521,480.574 | -499,023.092 | -455,567.508 | -390,048.12 | 731,188.236 | 759,913.908 | 825,335.924 | 869,268.42 | 890,435.497 | 929,568.995 | 976,485.425 | 974,771.706 | 1,016,444.405 | 1,043,267.462 | 1,092,657.438 | 1,203,333.932 | 1,306,052.496 | 1,293,805.021 | 180,469.544 | 183,327.094 | 192,687.858 | 133,472.452 | 73,969.527 | 63,509.219 | 254,577.334 | 357,070.469 | 345,540.986 | 173,338.169 | 182,674.279 | 184,095.654 |
| Overige gereserveerde algehele resultaten
| 5,975.356 | 4,310.79 | 4,137.921 | 3,123.978 | 3,393.427 | 1,819.26 | 4,069.358 | 661.97 | 2,762.15 | 2,084.318 | -56,267.467 | -95.515 | 1,109.532 | 2,053.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 331,826.016 | 276,559.091 | 276,559.091 | 276,559.091 | 331,826.017 | 343,418.695 | 343,418.695 | 343,418.695 | 343,418.695 | 343,418.695 | 401,891.762 | 343,418.695 | 343,418.695 | 343,418.695 | 344,869.368 | 346,134.598 | 347,213.18 | 348,150.197 | 1,255,264.221 | 1,263,586.71 | 706,195.237 | 706,383.437 | 700,385.733 | 706,523.262 | 707,973.119 | 746,173.159 | 689,700.485 | 520,789.447 | 523,108.836 | 520,426.954 | 521,866.096 | 521,040.161 | 524,302.14 | 549,003.848 | 348,345.762 | 351,599.118 | 394,980.834 | 357,525.272 | 135,961.08 | 78,522.858 | 69,910.488 | 76,285.033 | 77,496.893 | 76,650.663 | 79,061.906 | 77,247.621 | 76,313.962 | 67,796.299 | 69,443.815 | 80,107.373 | 70,683.817 | 69,448.969 | 77,905.566 | 100,169.431 | 1,284,116.324 | 1,297,502.554 | 1,287,150.886 | 1,072,040.658 | 1,066,745.195 | 1,067,589.648 | 461,374.205 | 399,530.46 | 391,908.536 | 431,378.514 | 432,080.193 | 444,000.695 |
| Totaal eigen vermogen van aandeelhouders
| 1,914,362.913 | 1,874,507.421 | 1,890,338.951 | 1,829,674.736 | 1,772,360.769 | 1,727,418.331 | 1,690,749.473 | 1,327,947.647 | 1,287,157.801 | 1,208,724.047 | 1,150,418.247 | 1,121,316.518 | 1,049,417.496 | 990,746.362 | 972,104.979 | 946,686.48 | 924,357.92 | 895,191.367 | 889,103.504 | 922,812.157 | -19,016.375 | 13,408.103 | 6,089.187 | 57,216.805 | 88,936.821 | 117,007.209 | 163,686.377 | 71,308.568 | 106,514.62 | 144,140.73 | 124,414.349 | 211,826.174 | 201,349.149 | 178,374.538 | 1,622.716 | -3,396.968 | 31,709.385 | 16,711.305 | 51,467.142 | 59,548.308 | 1,172,172.294 | 1,157,272.511 | 1,223,906.386 | 1,266,992.653 | 1,290,570.973 | 1,327,890.186 | 1,373,872.897 | 1,363,641.515 | 1,406,961.73 | 1,444,437.55 | 1,484,396.95 | 1,593,836.086 | 1,705,011.247 | 1,715,000.532 | 1,785,605.693 | 1,801,849.473 | 1,800,857.809 | 1,525,238.195 | 1,350,421.137 | 1,340,741.567 | 925,594.239 | 966,243.629 | 941,706.807 | 808,953.963 | 818,991.752 | 832,333.629 |
| Totaal eigen vermogen
| 1,913,387.737 | 1,873,868.132 | 1,890,576.488 | 1,828,967.482 | 1,771,824.915 | 1,727,045.799 | 1,690,164.83 | 1,326,454.049 | 1,286,391.402 | 1,208,276.622 | 1,150,163.553 | 1,121,142.566 | 1,049,319.775 | 990,628.769 | 972,703.986 | 947,099.414 | 924,907.013 | 895,814.899 | 889,460.6 | 923,095.215 | -18,754.167 | 13,683.645 | 6,435.558 | 57,743.466 | 90,410.979 | 118,865.905 | 165,555.325 | 73,284.66 | 108,527.818 | 146,005.372 | 126,261.515 | 213,609.716 | 202,945.575 | 179,907.159 | 3,416.216 | -798.288 | 34,772.737 | 38,806.901 | 69,503.923 | 82,527.941 | 1,195,718.15 | 1,259,933.14 | 1,326,731.751 | 1,347,944.117 | 1,368,961.008 | 1,405,183.881 | 1,450,509.396 | 1,437,820.079 | 1,481,323.056 | 1,519,048.651 | 1,489,316.744 | 1,593,836.086 | 1,705,011.247 | 1,715,000.532 | 1,785,605.693 | 1,801,849.473 | 1,800,857.809 | 1,525,238.195 | 1,350,421.137 | 1,340,741.567 | 925,594.239 | 966,243.629 | 941,706.807 | 808,953.963 | 818,991.752 | 832,333.629 |
| Totaal passiva en aandeelhoudersvermogen
| 3,270,272.097 | 3,192,244.689 | 3,293,237.054 | 3,230,078.839 | 3,184,729.814 | 3,066,987.39 | 3,051,507.327 | 2,956,931.474 | 3,022,749.762 | 2,824,876.787 | 2,771,098.268 | 2,714,131.946 | 2,483,439.412 | 2,327,716.613 | 2,257,720.824 | 2,299,697.283 | 2,346,185.258 | 2,352,209.004 | 2,355,272.182 | 2,678,505.638 | 2,545,378.117 | 2,559,262.13 | 2,506,058.874 | 2,650,018.194 | 2,678,510.165 | 2,712,218.46 | 2,684,673.883 | 2,764,863.568 | 2,805,792.005 | 2,773,577.545 | 2,823,220.556 | 2,913,727.394 | 2,851,803.258 | 2,805,562.718 | 2,890,468.536 | 2,995,383.458 | 3,093,875.018 | 3,229,004.591 | 3,393,941.146 | 3,662,733.872 | 4,864,388.732 | 5,126,179.827 | 5,241,508.648 | 5,231,357.291 | 5,313,330.51 | 5,165,350.05 | 5,259,720.758 | 5,324,825.044 | 5,386,484.294 | 5,360,724.262 | 5,310,309.985 | 5,449,812.68 | 5,442,822.8 | 5,485,335.335 | 5,301,272.064 | 5,165,469.876 | 4,953,629.261 | 4,362,382.729 | 4,037,029.082 | 3,964,936.345 | 3,179,720.942 | 2,773,057.571 | 2,688,667.503 | 2,523,155.978 | 2,451,093.187 | 2,427,705.087 |