KG Dongbu Steel Co.,Ltd. (016380.KS)

Home
016380.KS
Financiële Gegevens

6280 (KRW) • At close July 1, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	145,447.181	216,455.268	202,745.306	175,878.369	110,314.483	150,993.218	89,425.413	60,917.908	73,834.542	113,029.263	87,347.921	126,077.242	67,869.578	37,018.943	59,713.084	57,281.507	20,239.752	92,252.636	131,373.627	49,225.472	63,386.346	153,775.045	82,594.46	127,050.007	90,970.938	64,803.132	111,549.996	122,887.592	140,100.448	126,639.674	91,045.376	56,108.261	147,544.391	197,790.844	127,858.363	80,950.173	75,248.9	89,584.522	100,618.818	62,142.389	32,025.089	71,586.462	63,120.149	35,924.918	65,048.905	98,363.819	81,668.391	25,971.11	56,021.901	76,770.22	95,743.571	88,972.293	45,218.771	78,182.544	49,354.427	195,859.851	157,125.909	18,899.701	27,710.362	11,018.161	16,388.502	2,340.121	10,785.601	20,553.656	73,367.175	1,176.636	1,448.515	4,700.248
Kortetermijnbeleggingen Numbers are in millions	336,089.978	227,085.535	212,166.964	171,183.708	207,431.258	185,671.764	175,066.784	128,375.677	63,231.738	66,483.036	1,223.623	1,220.831	1,214.967	3,237.502	1,373.939	4,407.506	4,297.619	8,041.016	6,850	14,295.902	21,133	134,372.82	62,412.043	18,554.95	24,509.348	22,481.108	18,381.22	13,523.823	14,513.099	13,543.349	21,774.72	19,433.87	9,096.916	9,143.249	8,670.213	7,314.835	7,867.097	14,300.788	13,813.723	37,517.759	37,703.545	117,973.094	41,235.683	23,486.52	37,228.695	52,288.889	35,509.302	17,504.872	117,740.518	65,940.016	39,652.298	47,552.483	48,550.858	29,698.899	18,813.65	30,120.807	73,405.786	111,615.218	53,137.919	63,766.776	45,146.717	35,547.041	131,909.63	113,193.07	187,245.161	243.167	2,235.657	2,137.557
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	481,537.16	443,540.803	414,912.27	347,062.077	317,745.741	336,664.982	264,492.197	189,293.585	137,066.28	179,512.298	88,571.544	127,298.074	69,084.545	40,256.445	61,087.023	61,689.013	24,537.371	100,293.652	138,223.627	63,521.374	84,519.346	288,147.865	145,006.503	145,604.957	115,480.286	87,284.24	129,931.216	136,411.415	154,613.547	140,183.023	112,820.096	75,542.131	156,641.307	206,934.093	136,528.576	88,265.008	83,115.997	103,885.31	114,432.541	99,660.148	69,728.634	189,559.556	104,355.832	59,411.438	102,277.6	150,652.708	117,177.693	43,475.982	173,762.419	142,710.236	135,395.869	136,524.776	93,769.629	107,881.443	68,168.077	225,980.658	230,531.695	130,514.919	80,848.281	74,784.937	61,535.219	37,887.162	142,695.231	133,746.726	260,612.336	1,419.803	3,684.172	6,837.805
Nettovorderingen Numbers are in millions	0	-979,402.321	335,962.774	388,506.628	381,484.141	432,418.851	558,996.914	433,778.424	331,030.178	422,389.019	559,728.488	352,838.851	366,735.472	383,959.309	349,621.594	282,851.135	261,254.103	279,735.517	269,174.682	299,119.832	278,873.943	318,702.461	341,041.467	336,570.359	347,608.438	357,725.358	335,567.506	347,666.322	329,628.494	382,821.789	393,097.346	380,072.072	367,155.63	352,639.39	357,358.223	352,263.709	362,911.144	426,771.518	450,493.902	489,146.593	489,238.133	508,251.057	555,940.677	683,409.43	689,831.273	644,338.652	716,432.886	0	649,603.033	0	0	0	703,993.832	0	0	0	0	0	0	0	328,561.892	0	498,822.204	440,962.796	0	0	350,323.83	0
Voorraad Numbers are in millions	486,257.476	499,393.12	509,827.719	492,784.523	487,009.37	483,142.466	506,651.503	454,819.247	461,558.391	527,076.099	684,038.201	623,102.354	661,774.894	611,073.053	390,530.356	325,083.338	315,312.235	299,573.726	314,755.362	322,572.337	309,945.54	347,600.021	321,843.328	318,493.031	332,911.045	343,156.314	330,116.63	324,914.909	309,134.326	294,182.124	322,265.853	319,209.54	279,640.199	284,729.057	271,291.036	253,647.773	306,700.402	348,210.906	335,348.471	377,465.965	414,437.589	437,361.835	449,463.013	584,073.132	616,174.301	629,833.59	683,483.035	633,367.79	592,824.959	613,589.881	640,525.218	636,476.823	631,035.106	692,398.312	779,679.203	691,728.482	601,026.397	569,844.321	476,162.863	492,273.88	356,926.916	369,737.252	634,026.586	364,910.651	307,101.464	322,092.946	321,522.429	310,328.867
Overige vlottende activa Numbers are in millions	35,645.842	1,349,703.442	52,202.442	11,477.941	70,423.689	97,793.006	217,518.622	117,577.7	418,177.736	42,589.327	153,303.04	46,422.133	25,630.503	440,562.139	404,968.175	314,725.302	309,352.33	313,756.561	310,375.533	377,784.695	359,355.378	404,025.436	424,806.084	420,717.812	437,470.791	460,805.669	438,733.887	450,803.197	405,894.767	431,660.214	23,964.021	25,746.996	17,270.811	22,109.54	11,906.451	12,049.949	12,669.316	22,196.338	14,875.828	592,563.911	737,481.641	38,604.513	93,804.516	50,770.027	43,345.621	44,276.743	716,432.885	673,644.461	651,591.051	729,758.028	760,914.225	715,174.526	703,993.832	765,783.684	692,471.525	630,865.143	491,049.91	473,972.157	423,899.127	348,650.171	328,561.89	446,600.741	498,822.203	440,962.793	369,905.073	365,642.727	350,323.831	337,406.408
Totaal vlottende activa Numbers are in millions	1,336,208.151	1,313,235.044	1,312,905.206	1,239,831.169	1,193,243.551	1,283,076.832	1,342,003.277	1,093,820.678	1,016,802.407	1,171,566.744	1,342,244.825	1,149,661.412	1,123,225.414	1,091,891.637	856,585.554	701,497.654	649,201.936	713,623.939	763,354.521	763,878.406	760,767.264	1,039,773.322	891,655.914	884,815.8	885,862.122	891,246.223	898,781.733	912,129.521	869,643.146	866,025.361	851,254.315	799,852.739	819,255.317	865,024.08	776,582.727	706,226.439	765,396.865	899,392.476	913,576.354	1,069,690.024	1,221,647.864	1,173,776.961	1,203,564.038	1,377,664.027	1,447,330.795	1,469,101.693	1,517,093.613	1,350,488.233	1,416,190.412	1,486,058.145	1,536,835.312	1,488,176.125	1,428,798.567	1,566,063.439	1,540,318.805	1,548,574.283	1,322,608.002	1,174,331.397	980,910.271	915,708.988	747,024.025	854,225.155	1,275,544.02	939,620.17	937,618.873	689,155.476	675,530.432	654,573.08
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	1,584,444.156	1,666,139.232	1,496,034.009	1,483,622.613	1,480,637.249	1,470,737.706	1,471,880.47	1,453,578.012	1,461,424.573	1,431,058.774	1,435,058.77	1,438,884.941	1,443,944.221	1,448,239.43	1,450,626.77	1,452,800.723	1,442,193.402	1,555,400.317	1,551,783.862	1,552,994.475	1,563,648.435	1,603,941.314	1,618,092.209	1,637,467.951	1,583,359.844	1,719,171.794	1,741,324.52	1,763,594.242	1,786,941.659	1,854,929.02	1,905,715.982	1,927,380.102	1,957,391.396	1,981,358.632	2,005,857.202	2,026,742.978	2,049,797.127	2,006,378.455	2,030,676.124	2,043,737.49	2,065,680.7	2,272,559.508	3,353,392.841	3,506,313.999	3,540,471.583	3,560,966.004	3,591,079.135	3,617,695.311	3,625,960.612	3,621,470.845	3,631,203.56	3,640,939.496	3,659,847.449	3,645,935.278	3,650,205.603	3,656,049.159	3,682,197.232	3,697,602.166	3,695,334.556	3,197,178.439	3,049,353.762	2,908,579.868	1,718,590.464	1,573,969.086	1,500,232.138	1,402,352.156	1,366,212.086	1,346,660.251
Goodwill Numbers are in millions	873	0	0	0	873	0	0	0	873	0	0	0	873	0	0	0	873	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	7,513.458	8,698.526	9,121.657	9,643.459	8,717.469	10,146.371	10,235.468	10,557.629	5,284.554	6,526.919	6,740.659	5,161.491	4,443.103	5,266.71	5,518.083	3,602.511	2,895.665	3,230.439	3,093.719	2,523.935	2,738.611	2,619.075	2,710.408	4,111.35	4,042.519	3,991.074	4,085.037	4,125.588	3,938.754	3,650.65	7,389.543	7,479.783	7,955.619	7,806.791	7,891.362	6,746.079	7,040.379	26,444.223	26,826.299	28,018.261	29,216.898	42,423.046	45,292.659	52,026.447	52,848.495	51,844.97	51,361.593	51,694.866	52,722.035	52,855.926	53,551.773	52,281.281	52,760.843	50,439.098	49,429.627	47,189.301	10,466.785	9,961.316	9,764.922	10,703.291	11,454.154	11,835.757	12,598.567	13,640.123	14,583.233	15,711.259	14,531.29	15,534.368
Goodwill en immateriële activa Numbers are in millions	8,386.458	8,698.526	9,121.657	9,643.459	9,590.469	10,146.371	10,235.468	10,557.629	6,157.554	6,526.919	6,740.659	5,161.491	5,316.103	5,266.71	5,518.083	3,602.511	3,768.665	3,230.439	3,093.719	2,523.935	2,738.611	2,619.075	2,710.408	4,111.35	4,042.519	3,991.074	4,085.037	4,125.588	3,938.754	3,650.65	7,389.543	7,479.783	7,955.619	7,806.791	7,891.362	6,746.079	7,040.379	26,444.223	26,826.299	28,018.261	29,216.898	42,423.046	45,292.659	52,026.447	52,848.495	51,844.97	51,361.593	51,694.866	52,722.035	52,855.926	53,551.773	52,281.281	52,760.843	50,439.098	49,429.627	47,189.301	10,466.785	9,961.316	9,764.922	10,703.291	11,454.154	11,835.757	12,598.567	13,640.123	14,583.233	15,711.259	14,531.29	15,534.368
Langetermijnbeleggingen Numbers are in millions	-124,398.627	-118,985.685	412,022.543	418,924.55	476,697.79	410,790.103	-44,307.35	63,485.1	126,651.984	-26,893.867	37,242.417	33,797.078	33,766.575	11,118.009	14,880.489	10,915.497	3,630.521	1,026.776	2,690.919	-4,816.482	-11,567.833	-124,015.598	-52,307.71	-8,564.492	-12,250.818	-1,552.978	2,800.571	7,624.297	6,584.976	21,066.603	15,598.025	15,362.494	25,551.258	46,334.774	47,427.341	50,942.082	50,033.932	35,694.801	96,438.959	36,117.392	23,894.474	31,362.712	195,227.828	140,040.725	143,848.622	74,655.763	95,405.187	108,934.675	34,474.017	86,438.502	113,680.514	119,586.086	105,984.771	145,052.07	169,977.243	176,308.637	146,065.042	109,570.595	154,668.595	140,312.215	159,421.392	125,001.608	-17,671.175	84,762.86	12,312.35	384,885.559	369,691.813	395,742.212
Belastingvorderingen Numbers are in millions	34,287.008	31,008.367	-306,393.876	28,820.562	120,431.631	40,676.858	53,293.875	61,959.361	82,608.184	27,648.634	25,911.462	25,092.433	24,773.425	15,358.32	15,485.856	15,422.31	15,483.566	15,450.68	15,641.78	15,802.743	15,889.659	18,977.441	19,033.958	19,095.273	16,675.078	11,434.736	11,056.967	9,088.221	583.188	930.983	925.218	906.139	981.157	348.525	370.27	366.709	372.591	415.702	404.48	397.608	395.521	348.169	336.172	354.2	349.726	759.457	811.778	785.229	756.28	972.17	1,002.762	1,431.964	3,720.052	1,653.19	1,651.752	1,566.962	28,256.597	24,327	21,679.195	91,555.55	69,775.75	5,193.013	27,366.879	21,263.992	18,258.577	17,720.169	10,002.768	1,689.164
Overige niet-vlottende activa Numbers are in millions	502,444.218	401,356.379	40,188.682	11,402.336	12,636.364	13,943.715	351,624.073	383,586.611	357,862.624	347,024.271	175,551.63	172,279.432	140,072.53	142,257.84	140,342.661	143,477.918	143,442.734	10,965.133	9,620.456	21,825.927	23,796.045	137,210.084	66,193.337	22,336.249	28,370.129	25,727.344	20,461.337	15,656.591	16,982.161	18,260.95	24,908.922	22,596.287	12,085.809	12,854.591	13,674.355	14,538.432	17,827.643	27,057.801	25,952.802	51,043.816	53,105.69	142,263.477	66,575.193	49,780.429	56,659.427	74,029.405	57,579.205	35,751.736	129,617.401	77,029.456	50,210.373	58,309.311	59,198.303	40,669.605	31,239.771	55,646.994	111,678.405	149,677.401	91,271.721	6,924.245	-0.002	60,100.944	163,292.187	139,801.34	205,662.334	13,331.358	15,124.798	13,506.012
Totaal niet-vlottende activa Numbers are in millions	2,005,163.214	1,988,216.819	1,957,366.891	1,952,413.52	2,099,993.503	1,946,294.754	1,842,726.537	1,973,166.713	2,034,704.92	1,785,364.73	1,680,504.937	1,675,215.375	1,647,872.854	1,622,240.309	1,626,853.858	1,626,218.96	1,608,518.888	1,586,073.344	1,582,830.736	1,588,330.598	1,594,504.918	1,638,732.316	1,653,722.203	1,674,446.331	1,620,196.752	1,758,771.97	1,779,728.432	1,800,088.939	1,815,030.738	1,898,838.206	1,954,537.69	1,973,724.805	2,003,965.238	2,048,703.313	2,075,220.53	2,099,336.28	2,125,071.671	2,095,990.982	2,180,298.664	2,159,314.567	2,172,293.282	2,488,956.912	3,660,824.693	3,748,515.8	3,794,177.853	3,762,255.599	3,796,236.898	3,814,861.817	3,843,530.346	3,838,766.899	3,849,648.982	3,872,548.138	3,881,511.417	3,883,749.241	3,902,503.996	3,936,761.053	3,978,664.061	3,991,138.478	3,972,718.989	3,446,673.74	3,290,005.056	3,110,711.19	1,904,176.922	1,833,437.401	1,751,048.632	1,834,000.501	1,775,562.755	1,773,132.007
Totaal activa Numbers are in millions	3,341,371.364	3,301,451.863	3,270,272.097	3,192,244.689	3,293,237.054	3,229,371.586	3,184,729.814	3,066,987.391	3,051,507.327	2,956,931.474	3,022,749.762	2,824,876.787	2,771,098.268	2,714,131.946	2,483,439.412	2,327,716.613	2,257,720.824	2,299,697.283	2,346,185.258	2,352,209.004	2,355,272.182	2,678,505.638	2,545,378.117	2,559,262.131	2,506,058.874	2,650,018.194	2,678,510.165	2,712,218.46	2,684,673.883	2,764,863.568	2,805,792.005	2,773,577.544	2,823,220.556	2,913,727.394	2,851,803.258	2,805,562.719	2,890,468.536	2,995,383.458	3,093,875.018	3,229,004.591	3,393,941.146	3,662,733.873	4,864,388.732	5,126,179.827	5,241,508.648	5,231,357.291	5,313,330.511	5,165,350.05	5,259,720.757	5,324,825.044	5,386,484.294	5,360,724.263	5,310,309.985	5,449,812.68	5,442,822.801	5,485,335.335	5,301,272.063	5,165,469.876	4,953,629.26	4,362,382.728	4,037,029.081	3,964,936.345	3,179,720.942	2,773,057.571	2,688,667.503	2,523,155.977	2,451,093.187	2,427,705.087
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	248,144.972	262,435.122	273,915.324	287,430.309	277,765.238	310,507.571	287,383.753	239,829.741	242,204.293	217,629.655	333,622.932	299,393.846	262,438.954	354,778.8	236,555.169	226,518.915	223,051.494	221,652.894	199,437.854	219,657.485	234,479.01	376,134.489	473,873.38	575,632.586	599,917.429	594,495.606	605,849.691	620,332.595	550,466.429	487,673.534	458,979.122	470,926.721	500,597.954	473,837.565	435,683.492	429,148.619	504,254.428	515,532.19	525,168.811	670,443.417	784,629.14	948,526.293	1,019,469.325	1,173,192.672	1,165,492.982	1,213,804.093	1,323,636.004	1,171,570.263	1,229,365.889	1,398,595.288	1,396,618.348	1,224,257.988	1,127,167.288	1,272,870.36	1,224,932.739	1,204,676.304	1,232,270.425	1,442,072.074	1,320,371.104	1,310,368.525	1,295,649.605	1,334,493.895	1,181,180.781	903,865.688	835,860.959	734,593.6	761,323.975	729,641.309
Kortlopende schulden Numbers are in millions	919,426.595	291,743.128	296,588.459	238,126.133	262,429.48	336,549.851	371,198.156	325,828.321	319,209.255	444,855.213	444,629.545	366,800.324	436,052.83	332,961.036	275,406.136	239,269.919	198,719.363	251,978.427	353,781.534	373,480.92	372,501.469	511,224.226	487,335.279	416,033.655	388,687.298	1,769,467.702	1,726,622.022	1,686,704.18	1,650,874.476	357,655.512	389,422.526	311,360.183	432,260.494	358,943.19	350,590.468	409,084.408	415,376.719	660,030.163	720,701.572	485,601.04	630,051.331	1,181,661.055	1,255,040.536	1,225,428.808	1,343,626.508	1,459,707.067	1,351,723.931	1,098,050.644	802,534.197	543,011.199	837,732.939	1,027,792.551	1,035,243.576	1,164,834.584	1,035,676.707	1,051,632.671	840,678.646	972,969.667	862,951.147	764,428.581	693,399.66	664,190.398	485,950.079	249,294.707	305,512.204	455,616.64	407,219.663	391,874.256
Belastingschulden Numbers are in millions	10,579.217	5,047.785	5,751.555	8,105.573	4,596.209	8,567.206	8,460.447	2,091.397	1,228.651	39,174.745	51,354.206	44,723.712	51,370.601	39,628.611	23,425.598	6,268.029	6,019.995	3,623.38	2,098.783	239.375	516.655	426.745	899.141	1,317.962	1,195.673	814.554	663.4	1,460.236	2,170.639	1,525.636	2,828.57	3,610.247	1,036.556	3,096.653	3,713.858	374.988	412.375	222.586	19.986	1,010.858	1,449.873	1,505.988	1,527.491	697.248	3,088.94	1,038.803	459.655	3.303	703	400.299	2,554.121	1,748.806	3,317.003	1,409	1,987.622	1,733	0	0	0	0	0	0	36,724.324	59,379.863	57,462.467	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	10,501.414	9,653.266	7,246.085	6,927.044	70,659.704	7,210.447	17,313.073	25,633.346	18,805.759	14,323.823	117,078.562	85,492.415	74,592.186	56,353.071	54,218.385	41,021.867	35,031.757	30,920.441	34,785.107	32,088.619	71,108.176	35,231.021	30,504.811	33,018.571	47,784.285	63,276.6	84,752.547	60,648.038	63,289.16	67,321.099	71,273.43	50,085.068	52,619.708	49,069.307	61,424.004	83,318.899	83,055.613	124,663.003	129,454.179	86,827.574	64,846.269	80,313.568	77,949.47	67,840.844	66,332.065	68,216.485	63,853.395	77,152.556	2,554.121	1,748.806	80,079.923	1,409	1,987.622	1,733	0	0	54,573.568	37,642.651	24,608.614	0	74,158.27	86,844.83	88,892.582	27,862.467	25,444.191	29,214.8
Overige kortlopende verplichtingen Numbers are in millions	95,016.683	77,524.471	68,876.351	95,300.974	81,751.536	68,940.764	-556.317	66,990.974	85,767.358	70,129.385	61,684.566	60,776.592	65,707.96	39,121.507	92,015.542	50,041.264	37,148.52	393.723	1,448.976	4,088.136	34,268.452	31,661.875	70,209.034	33,913.058	29,309.137	5,970.045	5,666.817	3,028.449	-2,170.639	676.78	106.886	-844.428	70,201.872	-616.975	-863.251	3,042.575	2,263.941	2,498.124	91,052.847	1,725.694	128,004.306	2,671.657	38,248.93	3,308.552	-2,010.038	2,063.929	69,076.046	84,726.908	64,254.761	76,752.256	67,830.22	79,359.932	78,302.919	68,030.574	57,863.944	67,303.244	43,908.314	44,346.462	54,573.569	37,642.652	24,608.615	32,303.497	37,433.945	27,464.966	31,430.114	27,862.466	25,444.192	29,214.799
Totaal kortlopende verplichtingen Numbers are in millions	1,273,167.467	636,750.505	655,633.103	628,962.989	626,542.464	724,565.392	737,145.742	641,950.88	648,409.557	797,422.343	910,097.008	786,018.297	815,570.346	781,891.514	627,402.444	536,726.6	475,989.243	518,670.291	591,798.904	628,386.357	641,765.585	919,447.335	1,032,316.835	1,026,897.261	1,019,109.537	2,436,785.049	2,434,370.5	2,438,078.66	2,370,846.065	968,827.538	977,915.424	919,694.921	1,004,166.877	935,430.569	894,363.983	939,789.204	1,045,155.473	1,344,920.861	1,336,943.216	1,408,107.015	1,544,134.65	2,308,020.141	2,443,978.82	2,563,254.416	2,666,097.332	2,812,295.58	2,744,895.636	2,354,351.118	2,096,857.848	2,018,759.042	2,304,735.628	2,333,159.277	2,244,030.786	2,507,144.518	2,320,461.012	2,325,345.219	2,116,857.385	2,459,388.203	2,237,895.82	2,112,439.758	2,013,657.88	2,030,987.79	1,741,289.129	1,240,005.224	1,230,265.744	1,218,072.706	1,193,987.83	1,150,730.364
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	58,999.767	690,883.944	673,518.113	670,203.178	666,699.629	664,834.669	665,102.828	689,499.485	704,658.457	738,929.323	733,462.139	728,953.956	705,318.032	702,490.98	699,680.813	695,303.692	705,340.383	703,639.181	701,203.358	698,655.933	696,946.751	695,452.992	1,393,523.144	1,380,655.528	1,352,986.373	23,821.939	25,089.864	26,422.642	27,460.565	1,597,236.851	1,591,199.813	1,575,322.166	1,561,205.233	1,625,504.834	1,611,388.185	1,545,085.099	1,704,112.038	1,516,857.136	1,590,410.233	1,651,441.937	1,643,423.704	1,103,795.811	1,029,478.991	1,125,292.129	1,042,450.536	946,779.928	1,071,209.905	1,267,786.159	1,565,981.645	1,715,442.005	1,438,667.386	1,336,431.643	1,400,067.587	1,223,500.929	1,263,919.814	1,289,177.814	1,212,833.78	718,636.532	732,421.314	617,413.638	574,520.524	488,545.992	499,542.534	557,514.07	508,678.827	485,245.469	427,994.077	435,561.969
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	1,083.935	-713,977.669	0	10,573.245	1,184	0	0	365.095	1,639.874	401.778	362.043	326.321	17,380.093	17,734.19	16,056.999	14,142.084	20,701.155	43,342.35	40,989.611	42,205.11	40,003.865	45,318.134	43,151.881	42,845.41	42,947.811	37,612.622	35,371.408	0	34,148.375	39,908.415	37,837.183	40,210.063	39,058.552	48,949.241	54,486.108	52,559.014	51,843.559	47,258.896	45,331.78	44,788.277	50,178.852	81,756.332	88,842.428	96,755.216	103,919.108	0	34,577.727	0	31,499.675	0	0	0	24,481.683	0	0	0	0	13,282.407	0	14,313.08	13,078.773	0	10,706.372	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	33,669.693	23,093.725	0	6,704.939	97,723	0	0	0	0	82,666.245	82,666.245	82,666.245	82,666.245	82,986.059	82,986.059	82,986.059	82,986.059	82,986.059	82,986.059	83,962.144	83,962.144	92,381.297	92,381.297	92,381.297	83,962.144	92,381.297	92,381.297	92,381.297	85,818.897	85,603.603	87,562.14	87,648.075	87,911.182	86,467.864	85,836.831	85,939.306	83,886.619	85,005.146	84,839.298	84,734.759	86,700.017	85,877.043	105,427.321	79,882.904	101,121.539	87,622.042	93,686.232	105,529.188	114,872.194	123,821.479	134,894.332	146,674.691	152,413.185	102,169.018	132,129.027	136,356.631	171,003.236	172,313.259	169,699.579	92,978.057	85,350.767	93,022.488	2,588.67	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	14,233.257	13,945.383	27,733.144	19,210.39	10,511.473	11,004.043	10,656.33	8,491.226	6,634.584	94,125.758	92,799.212	18,635.347	100,046.337	7,886.636	7,993.323	7,929.41	20,701.154	3,959.988	4,300.313	87,146.705	87,095.38	2,810.666	95,140.423	95,180.286	84,579.595	1,673.821	93,267.414	128,851.253	86,663.552	85,606.104	90,311.767	92,345.023	92,528.378	90,233.034	88,619.407	88,222.242	85,941.25	87,144.853	1,577.755	85,860.461	50,178.852	756.604	943.023	80,944.926	1,188.382	124,337.666	0.002	32,499.704	32,374.596	28,982.439	26,863.892	25,410	24,481.683	23,162.13	21,301.7	19,455.139	14,971.97	0.001	12,754.739	0.001	0.001	11,638.508	10,706.37	9,294.648	8,016.125	10,883.84	10,119.528	9,079.123
Totaal niet-vlottende verplichtingen Numbers are in millions	107,986.652	727,923.052	701,251.257	689,413.568	776,118.103	675,838.712	675,759.157	697,990.711	712,932.939	833,055.081	826,261.352	830,581.868	805,364.37	811,097.866	806,717.194	800,361.244	809,027.596	833,927.577	829,479.34	828,007.748	824,045.996	835,963.088	1,531,815.449	1,518,681.224	1,480,513.779	155,489.679	153,728.686	155,273.895	148,272.493	1,722,751.37	1,719,348.763	1,707,877.252	1,692,792.164	1,764,687.109	1,754,493.7	1,685,866.355	1,841,896.847	1,651,260.885	1,722,159.064	1,782,090.675	1,780,302.572	1,272,185.79	1,224,691.761	1,302,992.271	1,248,679.565	1,071,117.594	1,199,473.866	1,405,815.051	1,712,353.514	1,868,245.923	1,600,425.61	1,508,516.334	1,576,962.454	1,348,832.077	1,417,350.541	1,444,989.584	1,398,808.986	904,232.199	914,875.632	724,704.776	672,950.065	593,206.988	512,837.574	566,808.718	516,694.952	496,129.309	438,113.605	444,641.092
Totaal passiva Numbers are in millions	1,381,154.119	1,364,673.557	1,356,884.36	1,318,376.557	1,402,660.566	1,400,404.103	1,412,904.9	1,339,941.591	1,361,342.497	1,630,477.424	1,736,358.359	1,616,600.165	1,620,934.715	1,592,989.38	1,434,119.638	1,337,087.844	1,285,016.839	1,352,597.869	1,421,278.245	1,456,394.105	1,465,811.581	1,755,410.423	2,564,132.284	2,545,578.485	2,499,623.316	2,592,274.728	2,588,099.186	2,593,352.555	2,519,118.558	2,691,578.908	2,697,264.187	2,627,572.173	2,696,959.041	2,700,117.678	2,648,857.683	2,625,655.559	2,887,052.32	2,996,181.746	3,059,102.281	3,190,197.69	3,324,437.223	3,580,205.931	3,668,670.582	3,866,246.687	3,914,776.898	3,883,413.174	3,944,369.502	3,760,166.169	3,809,211.361	3,887,004.965	3,905,161.238	3,841,675.611	3,820,993.241	3,855,976.594	3,737,811.553	3,770,334.803	3,515,666.371	3,363,620.403	3,152,771.452	2,837,144.534	2,686,607.945	2,624,194.778	2,254,126.703	1,806,813.942	1,746,960.696	1,714,202.015	1,632,101.435	1,595,371.457
Eigen vermogen:
Preferente aandelen Numbers are in millions	55,266.925	55,266.925	0	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,266.925	55,800.78	55,800.78	55,800.78	55,800.78	55,800.78	55,800.78	55,801.67	55,801	55,801.67	55,801.67	55,801.67	55,801.67	55,801.67	58,206.685	58,206.685	58,207	58,207	58,206.685	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.81	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.759	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75	67,826.75
Gewone aandelen Numbers are in millions	500,044.485	500,044.485	555,311.41	555,311.41	555,311.41	555,311.41	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	500,044.485	136,167.12	136,167.12	136,167.12	136,167.12	136,167.12	69,500.455	125,000.615	125,001.285	125,000.615	125,000.61	125,000.61	125,000.61	125,000.61	100,002.44	100,002.44	100,002.125	100,002.125	100,002.44	303,246.82	303,246.82	303,246.82	253,246.82	253,246.82	253,246.76	253,246.82	253,246.82	253,246.76	253,246.76	253,246.76	253,235.956	253,228.945	253,226.435	253,226.435	253,199.33	253,193.075	253,193.075	253,192.315	251,898.335	141,879.665	141,815.95	141,815.95	141,815.95	136,430.535	136,410.53	136,410.53	136,410.53
Ingehouden winsten Numbers are in millions	1,103,867.174	1,067,047.261	1,021,250.131	983,059.205	999,063.603	939,413.332	881,829.916	826,868.966	787,950.01	428,555.572	385,665.546	307,909.624	249,482.542	222,681.928	149,577.858	89,962.276	71,924.2	45,240.471	21,833.33	-8,270.239	-921,472.126	-896,085.963	-917,179.512	-884,943.234	-886,264.445	-841,274.357	-811,004.198	-754,467.185	-706,816.393	-630,283.164	-597,396.501	-557,088.504	-578,254.027	-490,016.267	-503,755.271	-528,838.435	-504,932.171	-513,205.211	-521,480.574	-499,023.092	-455,567.508	-390,048.12	731,188.236	759,913.908	825,335.924	869,268.42	890,435.497	929,568.995	976,485.425	974,771.706	1,016,444.405	1,043,267.462	1,092,657.438	1,203,333.932	1,306,052.496	1,293,805.021	180,469.544	183,327.094	192,687.858	133,472.452	73,969.527	63,509.219	254,577.334	357,070.469	345,540.986	173,338.169	182,674.279	184,095.654
Overige gereserveerde algehele resultaten Numbers are in millions	0.067	0	5,975.356	4,310.79	4,137.921	3,123.978	3,393.427	1,819.26	4,069.358	661.97	2,762.15	2,084.318	-56,267.467	-95.515	1,109.532	2,053.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	302,111.887	314,902.503	331,826.016	331,826.016	331,826.016	334,949.994	335,219.443	343,418.695	347,488.053	343,418.695	343,418.695	345,503.013	345,624.295	398,590.105	344,528.228	343,418.695	344,869.368	343,418.596	343,418.695	343,418.694	1,255,264.221	1,257,672.273	761,996.017	702,672.068	697,037.83	702,672.068	704,820.418	744,093.624	806,668.248	516,472.573	516,472.574	516,472.672	194,492.918	516,472.673	516,472.673	539,573.755	339,650.937	409,806.118	339,678.418	357,525.272	135,961.08	78,522.858	67,563.891	150,643.826	150,643.826	144,477.473	79,061.906	77,247.621	76,313.962	67,796.299	69,443.815	80,107.373	70,683.817	69,448.969	77,905.566	100,169.431	1,284,116.324	1,297,502.554	1,287,150.886	1,072,040.658	1,066,745.195	1,067,589.648	461,374.205	399,530.46	391,908.536	431,378.514	432,080.193	444,000.695
Totaal eigen vermogen van aandeelhouders Numbers are in millions	1,961,290.471	1,937,261.174	1,914,362.913	1,874,507.421	1,890,338.951	1,829,674.736	1,772,360.769	1,727,418.331	1,690,749.473	1,327,947.647	1,287,157.801	1,208,724.047	1,150,418.247	1,121,316.518	1,049,417.496	990,746.362	972,104.979	946,686.48	924,357.92	895,191.367	889,103.504	922,812.157	-19,016.375	13,408.103	6,089.187	57,216.805	88,936.821	117,007.209	163,686.377	71,308.568	106,514.62	144,140.73	124,414.349	211,826.174	201,349.149	178,374.538	1,622.716	-3,396.968	31,709.385	16,711.305	51,467.142	59,548.308	1,172,172.294	1,157,272.511	1,223,906.386	1,266,992.653	1,290,570.973	1,327,890.186	1,373,872.897	1,363,641.515	1,406,961.73	1,444,437.55	1,484,396.95	1,593,836.086	1,705,011.247	1,715,000.532	1,785,605.693	1,801,849.473	1,800,857.809	1,525,238.195	1,350,421.137	1,340,741.567	925,594.239	966,243.629	941,706.807	808,953.963	818,991.752	832,333.629
Totaal eigen vermogen Numbers are in millions	1,960,217.245	1,936,778.305	1,913,387.737	1,873,868.132	1,890,576.488	1,828,967.482	1,771,824.915	1,727,045.799	1,690,164.83	1,326,454.049	1,286,391.402	1,208,276.622	1,150,163.553	1,121,142.566	1,049,319.775	990,628.769	972,703.986	947,099.414	924,907.013	895,814.899	889,460.6	923,095.215	-18,754.167	13,683.645	6,435.558	57,743.466	90,410.979	118,865.905	165,555.325	73,284.66	108,527.818	146,005.372	126,261.515	213,609.716	202,945.575	179,907.159	3,416.216	-798.288	34,772.737	38,806.901	69,503.923	82,527.941	1,195,718.15	1,259,933.14	1,326,731.751	1,347,944.117	1,368,961.008	1,405,183.881	1,450,509.396	1,437,820.079	1,481,323.056	1,519,048.651	1,489,316.744	1,593,836.086	1,705,011.247	1,715,000.532	1,785,605.693	1,801,849.473	1,800,857.809	1,525,238.195	1,350,421.137	1,340,741.567	925,594.239	966,243.629	941,706.807	808,953.963	818,991.752	832,333.629
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	3,341,371.364	3,301,451.863	3,270,272.097	3,192,244.689	3,293,237.054	3,230,078.839	3,184,729.814	3,066,987.39	3,051,507.327	2,956,931.474	3,022,749.762	2,824,876.787	2,771,098.268	2,714,131.946	2,483,439.412	2,327,716.613	2,257,720.824	2,299,697.283	2,346,185.258	2,352,209.004	2,355,272.182	2,678,505.638	2,545,378.117	2,559,262.13	2,506,058.874	2,650,018.194	2,678,510.165	2,712,218.46	2,684,673.883	2,764,863.568	2,805,792.005	2,773,577.545	2,823,220.556	2,913,727.394	2,851,803.258	2,805,562.718	2,890,468.536	2,995,383.458	3,093,875.018	3,229,004.591	3,393,941.146	3,662,733.872	4,864,388.732	5,126,179.827	5,241,508.648	5,231,357.291	5,313,330.51	5,165,350.05	5,259,720.758	5,324,825.044	5,386,484.294	5,360,724.262	5,310,309.985	5,449,812.68	5,442,822.8	5,485,335.335	5,301,272.064	5,165,469.876	4,953,629.261	4,362,382.729	4,037,029.082	3,964,936.345	3,179,720.942	2,773,057.571	2,688,667.503	2,523,155.978	2,451,093.187	2,427,705.087

KG Dongbu Steel Co.,Ltd.

KRX:016380.KS Add to watchlist

KRX:016380.KS