Samsung Securities Co., Ltd.

KRX:016360.KS

47500 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,550,693.7271,959,163.0821,830,129.38714,292,853.62916,391,592.14716,404,181.91715,989,364.19918,776,935.82819,405,302.31519,504,474.89418,000,752.78717,915,235.44817,469,572.5917,182,640.33716,171,751.2598,465,612.57714,790,843.32314,954,082.6064,403,658.7557,618,893.494,397,227.8594,118,330.8097,958,137.9067,401,023.7147,125,793.3887,792,922.2276,504,862.9476,944,052.467,053,602.8666,322,303.1036,200,407.876,343,918.266,943,013.1236,462,077.3356,182,518.5726,615,684.9317,257,027.8885,615,079.4675,089,416.6994,218,717.1873,940,368.2713,656,233.8874,073,611.2044,455,959.0324,319,274.2764,718,552.4825,069,189.4244,571,208.7914,833,237.9254,713,528.7914,574,349.4254,636,255.2344,480,414.5392,687,407.6262,867,000.5682,744,065.811,840,634.2231,866,724.4481,840,016.5771,815,813.4072,355,538.8162,651,068.33
Kortetermijnbeleggingen 7,736,763.4118,462,426.0776,963,114.287,711,494.0819,092,351.0039,969,128.9238,118,204.8543,257,146.3493,560,295.0753,214,104.2363,545,314.3722,500,420.182,435,336.0580000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 10,287,457.13810,421,589.1598,793,243.66714,292,853.62916,391,592.14716,404,181.91715,989,364.19918,776,935.82819,405,302.31519,504,474.89418,000,752.78717,915,235.44817,469,572.5917,182,640.33716,171,751.2598,465,612.57714,790,843.32314,954,082.6064,403,658.7557,618,893.494,397,227.8594,118,330.8097,958,137.9067,401,023.7147,125,793.3887,792,922.2276,504,862.9476,944,052.467,053,602.8666,322,303.1036,200,407.876,343,918.266,943,013.1236,462,077.3356,182,518.5726,615,684.9317,257,027.8885,615,079.4675,089,416.6994,218,717.1873,940,368.2713,656,233.8874,073,611.2044,455,959.0324,319,274.2764,718,552.4825,069,189.4244,571,208.7914,833,237.9254,713,528.7914,574,349.4254,636,255.2344,480,414.5392,687,407.6262,867,000.5682,744,065.811,840,634.2231,866,724.4481,840,016.5771,815,813.4072,355,538.8162,651,068.33
Nettovorderingen 4,696,261.7884,999,386.6613,708,422.6134,622,791.3375,184,805.6015,587,958.6192,958,644.1054,251,466.0413,788,586.7415,001,107.3014,192,926.8616,175,875.8255,366,459.2725,137,082.6086,829,161.7734,473,772.5594,538,459.0225,173,183.0461,847,152.3441,646,640.4652,047,312.2862,146,408.6981,560,530.2422,029,624.2062,254,501.2452,532,847.4952,028,931.7021,583,570.2811,828,036.951,645,230.8061,231,247.2161,944,094.2072,056,661.1981,885,500.6951,506,488.1891,533,878.0142,364,158.7381,446,270.0781,161,742.3511,515,720.486972,853.6351,350,262.8911,566,784.0971,389,287.9781,063,735.265824,334.1521,489,881.5971,742,695.5331,531,176.235779,157.0142,377,284.6861,898,642.286467,553.048183,156.348412,893.723334,495.433126,853.675260,277.438224,586.69991,962.044388,865.639308,591.485
Voorraad 00013,576,549.86216,124,616.07617,217,192.86313,672,280.05510,122,665.99210,577,901.16311,690,696.23810,727,760.9112,108,793.49210,970,832.9880000000000000000000000000000000000000000000000000
Overige vlottende activa -14,983,718.925-15,420,975.821-12,501,666.28-13,576,549.862-16,124,616.076-17,217,192.863-13,672,280.055-10,122,665.992-10,577,901.163-11,690,696.238-10,727,760.91-12,108,793.492-10,970,832.9880000000000000000000000000000000000000000000000000
Totaal vlottende activa 0017,937,259.72518,915,644.96621,576,397.74821,992,140.53618,948,008.30423,028,401.86923,193,889.05624,505,582.19522,193,679.64824,091,111.27322,836,031.86222,319,722.94523,000,913.03212,939,385.13619,329,302.34520,127,265.6526,250,811.0999,265,533.9556,444,540.1456,264,739.5079,518,668.1489,430,647.929,380,294.63310,325,769.7228,533,794.6498,527,622.7418,881,639.8167,967,533.9097,431,655.0868,288,012.4678,999,674.3218,347,578.037,689,006.7618,149,562.9459,621,186.6267,061,349.5456,251,159.055,734,437.6734,913,221.9065,006,496.7785,640,395.3015,845,247.015,383,009.5415,542,886.6346,559,071.0216,313,904.3246,364,414.165,492,685.8056,951,634.1116,534,897.524,947,967.5872,870,563.9743,279,894.2913,078,561.2431,967,487.8982,127,001.8862,064,603.2761,907,775.4512,744,404.4552,959,659.815
Niet-vlottende activa:
Materiële vaste activa, netto 164,769.38880,120.77187,320.97680,495.0689,305.01797,407.206106,243.43102,298.815103,737.538100,063.547104,577.30299,857.584108,413.662108,980.661118,395.14284,776.14495,420.3478,044.18886,720.73789,480.88885,382.24290,529.89244,485.0744,735.49244,880.37246,496.41449,101.77849,497.0452,064.6249,450.05851,244.34358,746.02761,948.25160,738.31357,622.61852,841.8852,797.43954,406.55858,231.60852,210.70154,461.09762,587.21172,413.23377,028.52781,715.53884,330.77587,293.14293,741.75897,126.46100,474.93989,783.22787,475.49785,918.38584,276.26665,204.39764,036.05766,002.67554,977.12452,245.81848,332.85845,116.19246,463.25
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0106,285.945108,107.844103,852.73100,754.557102,159.352104,145.82293,038.488,001.62186,006.97985,982.91480,401.81178,664.28878,620.8979,869.76578,606.60778,332.08478,921.20779,909.15177,857.20379,532.1782,378.46685,109.00383,325.12686,586.67489,927.18490,245.77193,259.69695,651.96796,163.785100,996.93999,199.29597,711.18297,419.321100,553.098101,403.098104,787.174108,848.098114,679.201108,204.453113,085.355125,577.25132,391.985129,832.108127,743.12125,369.156124,485.353109,372.347110,096.931115,974.579115,915.325107,215.54656,215.82862,895.3264,779.80964,250.57143,665.69446,628.65243,214.64443,281.43542,823.635,665.062
Goodwill en immateriële activa 0106,285.945108,107.844103,852.73100,754.557102,159.352104,145.82293,038.488,001.62186,006.97985,982.91480,401.81178,664.28878,620.8979,869.76578,606.60778,332.08478,921.20779,909.15177,857.20379,532.1782,378.46685,109.00383,325.12686,586.67489,927.18490,245.77193,259.69695,651.96796,163.785100,996.93999,199.29597,711.18297,419.321100,553.098101,403.098104,787.174108,848.098114,679.201108,204.453113,085.355125,577.25132,391.985129,832.108127,743.12125,369.156124,485.353109,372.347110,096.931115,974.579115,915.325107,215.54656,215.82862,895.3264,779.80964,250.57143,665.69446,628.65243,214.64443,281.43542,823.635,665.062
Langetermijnbeleggingen 02,435,992.5412,670,321.46527,448,689.68726,854,236.28426,624,092.72325,157,993.40728,836,033.63729,642,407.19131,442,844.09333,272,094.35832,826,492.17931,934,104.43429,779,063.56132,195,494.60539,301,970.04629,689,053.09927,711,044.84631,829,999.94527,188,499.02329,884,976.62127,836,789.37523,156,092.76322,938,084.4222,499,207.2524,009,320.94523,942,183.1223,524,718.9322,417,783.93922,164,277.42122,507,978.621,957,548.54421,794,084.32821,286,441.74120,786,306.63220,491,798.88720,364,306.27119,217,329.41317,814,694.48315,523,006.10214,842,675.05413,657,354.05213,698,211.99912,119,254.43412,476,086.19110,802,011.68210,364,469.0419,271,962.8488,932,088.8069,270,432.78,787,302.8578,613,744.8047,862,128.747,683,076.5078,660,006.5168,455,212.3167,875,497.966,864,3266,398,263.7996,082,619.7156,151,316.6025,971,448.319
Belastingvorderingen 619.685600.771575.1671,169.6161,141.7841,133.9571,102.2111,471.8821,326.3151,242.0931,216.1391,074.3311,024.5540000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -165,389.073-2,623,000.027881,323.755-1,169.616-1,141.784-1,133.957-1,102.211-1,471.882-1,326.315-1,242.093-1,216.139-1,074.331-1,024.554-29,966,665.111-32,393,759.511-39,465,352.797-29,862,805.522-27,868,010.242-31,996,629.833-27,355,837.113-30,049,891.033-28,009,697.733-23,285,686.836-23,066,145.038-22,630,674.296-24,145,744.543-24,081,530.669-23,667,475.666-22,565,500.526-22,309,891.263-22,660,219.882-22,115,493.866-21,953,743.761-21,444,599.375-20,944,482.348-20,646,043.865-20,521,890.884-19,380,584.069-17,987,605.293-15,683,421.256-15,010,221.506-13,845,518.513-13,903,017.217-12,326,115.069-12,685,544.849-11,011,711.613-10,576,247.535-9,475,076.954-9,139,312.197-9,486,882.217-8,993,001.408-8,808,435.848-8,004,262.953-7,830,248.093-8,789,990.722-8,583,498.944-7,985,166.329-6,965,931.776-6,493,724.261-6,174,234.008-6,239,256.394-6,053,576.631
Totaal niet-vlottende activa 00.0013,747,649.20627,633,037.47727,044,295.85826,823,659.28125,368,382.65929,031,370.85129,834,146.35131,628,914.61833,462,654.57433,006,751.57532,121,182.38329,966,665.11132,393,759.51139,465,352.79729,862,805.52227,868,010.24231,996,629.83327,355,837.11330,049,891.03328,009,697.73323,285,686.83623,066,145.03822,630,674.29624,145,744.54324,081,530.66923,667,475.66622,565,500.52622,309,891.26322,660,219.88222,115,493.86621,953,743.76121,444,599.37520,944,482.34820,646,043.86520,521,890.88419,380,584.06917,987,605.29315,683,421.25615,010,221.50613,845,518.51313,903,017.21712,326,115.06912,685,544.84911,011,711.61310,576,247.5359,475,076.9549,139,312.1979,486,882.2178,993,001.4088,808,435.8488,004,262.9537,830,248.0938,789,990.7228,583,498.9447,985,166.3296,965,931.7766,493,724.2616,174,234.0086,239,256.3946,053,576.631
Totaal activa 62,408,098.74160,117,140.66356,507,909.50957,038,350.79660,775,569.28259,639,594.71853,848,261.01763,905,463.54964,459,342.20866,954,970.1565,707,48766,879,745.10263,678,036.82161,568,043.06363,869,722.09459,982,223.55857,228,296.68455,686,281.39844,729,591.39942,342,767.62142,649,117.37640,033,584.54838,330,643.97938,698,471.09538,497,343.59740,195,470.53537,948,260.01337,200,958.8135,413,473.55733,689,554.30133,229,936.02133,265,075.39534,104,051.53832,816,006.83230,994,440.99431,090,903.88732,264,180.75228,196,238.91725,774,747.15123,172,814.30321,572,126.68520,423,808.50520,991,284.70219,576,085.14719,480,917.79417,730,428.67218,296,160.19216,949,243.54716,770,851.40416,310,165.33517,273,444.78716,622,228.4514,206,344.03711,679,523.06913,099,563.1812,492,730.42610,641,615.57810,323,741.189,830,366.5649,398,081.05310,063,434.02210,169,468.705
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Kortlopende schulden 18,449,013.10717,528,241.39917,124,369.62216,919,293.53414,028,619.4118,155,531.59917,185,708.09615,496,731.38417,248,918.65124,055,204.91725,758,371.82924,362,691.26423,166,562.9890000000000000000000000000000000000000000000000000
Belastingschulden 0317,007.64898,205.95298,158.01599,616.61438,860.46613,278.29814,920.62224,018.921163,665.39237,330.916238,296.787224,263.936220,086.52563,661.3436,277.5436,101.3075,620.2224,107.2254,850.8834,336.2362,963.08587,231.04354,820.32362,930.655114,219.29936,470.12835,966.82843,521.1632,471.4293,168.5082,165.4242,426.2392,690.9492,607.2362,201.40129,014.08442,810.6867,866.71667,998.2963,051.5757,468.89910,550.36114,748.079,316.274,252.0139,301.13417,583.44213,683.48713,530.63311,869.42627,843.84538,797.77597,236.9485,752.52171,778.77221,882.81945,570.61283,723.30471,053.86472,198.32869,336.545
Uitgestelde opbrengsten 056,515.24286,559.35839,167.41091,058.9172,827.03951,849.31856,797.02300054,972.9860000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -18,449,013.107-17,584,756.641-86,559.358-16,958,460.944-14,028,619.41-18,246,590.509-17,258,535.135-15,548,580.702-17,305,715.674-24,055,204.917-25,758,371.829-24,362,691.264-23,221,535.9750000000000000000000000000000000000000000000000000
Totaal kortlopende verplichtingen 18,449,013.10717,528,241.39917,124,369.62216,919,293.53414,028,619.4118,155,531.59917,185,708.09615,496,731.38417,248,918.65124,055,204.91725,758,371.82924,362,691.26423,166,562.9890000000000000000000000000000000000000000000000000
Langlopende verplichtingen:
Langetermijnschulden 3,498,807.2382,574,692.1262,590,364.48,211,100.0118,632,943.7749,055,325.5968,883,105.319,495,703.91510,820,215.0119,513,736.3799,783,066.1598,245,443.6096,618,956.7347,059,711.9177,544,751.3136,190,400.675,754,873.9585,391,427.1293,850,443.7132,961,220.3673,017,326.7862,706,473.5132,680,707.8492,445,679.2492,751,774.6582,352,994.0121,737,827.9261,755,070.0791,191,262.9871,024,355.9471,008,318.7651,039,057.953994,108.3541,400,984.081,063,896.2691,068,815.7662,081,713.499563,600592,700599,400875,473.903880,333.351896,965.785754,061.919735,460.035765,847.898742,746.658762,247.352511,352.166754,652.832988,856.037830,465769,400676,500454,899.9991,126,000280,000.242380,000580,000711,700.085748,699.9991,003,700
Uitgestelde opbrengsten niet-vlottend 51,501.87756,515.24286,559.35839,167.4174,866.8891,058.9172,827.03951,849.31856,797.02352,440.13276,145.42193,685.07454,972.9860000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 76,083.49518,319.505178,868.018217,934.437195,904.605212,219.586176,245.706171,107.265174,314.853133,101.294130,102.566102,780.05775,592.7890000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 21,580,397.598-2,649,526.87347,029,408.339-257,101.847-270,771.485-303,278.49638,520,174.61948,003,402.15447,351,670.52551,367,914.02249,637,244.06652,487,165.5251,243,461.958-7,059,711.917-7,544,751.313-6,190,400.67-5,754,873.958-5,391,427.129-3,850,443.713-2,961,220.367-3,017,326.786-2,706,473.513-2,680,707.849-2,445,679.249-2,751,774.658-2,352,994.012-1,737,827.926-1,755,070.079-1,191,262.987-1,024,355.947-1,008,318.765-1,039,057.953-994,108.354-1,400,984.08-1,063,896.269-1,068,815.766-2,081,713.499-563,600-592,700-599,400-875,473.903-880,333.351-896,965.785-754,061.919-735,460.035-765,847.898-742,746.658-762,247.352-511,352.166-754,652.832-988,856.037-830,465-769,400-676,500-454,899.999-1,126,000-280,000.242-380,000-580,000-711,700.085-748,699.999-1,003,700
Totaal niet-vlottende verplichtingen 25,206,790.20724,785,895.0249,885,200.1148,211,100.0118,632,943.7749,055,325.59647,652,352.67457,722,062.65258,402,997.41261,067,191.82759,626,558.21160,929,074.2657,992,984.46756,149,979.58258,552,648.42554,782,935.25652,263,453.21550,880,617.52739,780,312.87337,472,023.54437,865,473.51235,356,749.43633,668,537.93934,055,368.41833,901,199.77735,732,890.43333,536,621.31832,859,974.59731,159,720.2929,521,143.85429,402,982.4729,767,696.28730,630,886.95429,412,410.65527,470,619.69327,462,347.34528,690,042.04324,750,010.35222,347,902.30119,670,410.68318,170,948.3416,930,307.94917,518,493.98316,122,652.48715,998,439.62114,317,070.47214,871,766.27113,582,462.4913,390,429.85513,027,807.93714,400,356.54613,782,306.53611,286,466.1699,129,759.02410,580,165.86810,049,133.7418,376,160.1918,083,100.2157,580,795.0297,233,383.0377,937,765.7228,219,170.581
Totaal passiva 55,459,164.49653,424,991.30649,885,200.1148,211,100.0118,632,943.7749,055,325.59647,652,352.67457,722,062.65258,402,997.41261,067,191.82759,626,558.21160,929,074.2657,992,984.46756,149,979.58258,552,648.42554,782,935.25652,263,453.21550,880,617.52739,780,312.87337,472,023.54437,865,473.51235,356,749.43633,668,537.93934,055,368.41833,901,199.77735,732,890.43333,536,621.31832,859,974.59731,159,720.2929,521,143.85429,402,982.4729,767,696.28730,630,886.95429,412,410.65527,470,619.69327,462,347.34528,690,042.04324,750,010.35222,347,902.30119,670,410.68318,170,948.3416,930,307.94917,518,493.98316,122,652.48715,998,439.62114,317,070.47214,871,766.27113,582,462.4913,390,429.85513,027,807.93714,400,356.54613,782,306.53611,286,466.1699,129,759.02410,580,165.86810,049,133.7418,376,160.1918,083,100.2157,580,795.0297,233,383.0377,937,765.7228,219,170.581
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08458,478.08394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905394,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905346,153.905
Ingehouden winsten 776,961.98519,094.096749,429.8974,235,773.5924,084,761.2763,933,212.0823,832,399.6493,822,044.0513,698,591.8433,561,772.5813,749,334.543,605,703.1283,337,465.5453,073,012.712,980,432.8732,853,521.5772,619,790.792,488,049.9222,624,455.5092,535,206.712,446,165.0762,349,921.7932,357,751.8932,320,516.5562,256,291.5662,156,251.662,111,390.3982,050,437.5811,962,503.5741,895,596.1821,889,445.011,863,994.5551,814,024.0351,761,585.2381,785,308.8511,763,179.5711,718,065.871,593,610.4421,557,650.8511,520,773.7911,369,150.2711,370,595.0561,346,376.131,330,694.7121,351,674.2551,297,219.91,282,093.5011,222,831.9691,245,937.3321,188,184.9591,185,251.2751,138,710.0821,230,252.863980,446.305948,676.893891,161.629785,908.6752,410.94722,701.819651,828.547576,210.233481,126.309
Overige gereserveerde algehele resultaten 4,006,439.8464,007,522.8423,707,747.0793,726,526.1683,714,138.6443,710,380.4883,450,842.9473,448,691.0993,445,087.2063,413,339.9952,821,503.6692,834,877.1352,837,496.230000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,707,054.3381,707,054.3391,707,054.338-1,771,511.121-1,771,511.121-1,771,511.12-1,545,812.333-1,545,812.333-1,545,812.332-1,545,812.333-948,387.501-948,387.501-948,387.5011,886,572.6911,878,162.7161,887,288.6451,886,574.5991,859,135.8691,866,344.9361,877,059.2871,879,000.7081,868,435.2381,845,876.0671,864,108.0421,881,374.1741,847,850.3621,839,773.9881,832,820.0631,832,934.9971,814,317.5761,543,336.1121,239,230.6481,264,986.6441,247,857.0331,344,358.5441,471,223.0661,461,918.9341,458,387.8111,474,965.6931,587,402.3491,563,634.6021,591,769.5711,569,481.8881,573,940.4921,596,844.3471,586,890.3521,614,622.9911,621,753.8491,606,363.2231,570,789.3351,217,088.6621,237,847.3661,222,201.9951,223,163.8351,224,566.5141,206,281.1511,133,392.8821,142,076.121,180,715.8111,166,715.5641,203,304.1621,123,017.91
Totaal eigen vermogen van aandeelhouders 6,948,934.2446,692,149.3576,622,709.3956,649,266.7186,485,866.8796,330,559.536,195,908.3436,183,400.8976,056,344.7965,887,778.3236,080,928.7885,950,670.8425,685,052.3545,418,063.4815,317,073.6685,199,288.3024,964,843.474,805,663.8714,949,278.5254,870,744.0774,783,643.8644,676,835.1124,662,106.044,643,102.6774,596,143.824,462,580.1014,409,642.4664,341,735.7244,253,916.6514,168,391.8373,826,935.0263,497,379.1083,473,164.5833,403,596.1763,523,821.3013,628,556.5413,574,138.7093,446,152.1573,426,770.4483,502,330.0453,326,938.7783,356,518.5323,310,011.9233,298,789.1093,342,672.5073,278,264.1573,290,870.3973,238,739.7223,246,454.463,153,128.1992,748,493.8422,722,711.3532,798,608.7632,549,764.0452,519,397.3122,443,596.6852,265,455.3872,240,640.9652,249,571.5352,164,698.0162,125,668.31,950,298.124
Totaal eigen vermogen 6,948,934.2446,692,149.3576,622,709.3956,649,266.7186,485,866.8796,330,559.536,195,908.3436,183,400.8976,056,344.7965,887,778.3236,080,928.7885,950,670.8425,685,052.3545,418,063.4815,317,073.6685,199,288.3024,964,843.474,805,663.8714,949,278.5254,870,744.0774,783,643.8644,676,835.1124,662,106.044,643,102.6774,596,143.824,462,580.1014,411,638.6954,340,984.2134,253,753.2674,168,410.4463,826,953.5523,497,379.1083,473,164.5833,403,596.1763,523,821.3013,628,556.5413,574,138.7093,446,228.5653,426,844.8493,502,403.6193,401,178.3443,493,500.5563,472,790.7193,453,432.663,482,478.1723,413,358.23,424,393.9213,366,781.0573,380,421.5493,282,357.3982,873,088.2412,839,921.9142,919,877.8682,549,764.0452,519,397.3122,443,596.6852,265,455.3872,240,640.9652,249,571.5352,164,698.0162,125,668.31,950,298.124
Totaal passiva en aandeelhoudersvermogen 62,408,098.74160,117,140.66356,507,909.50957,038,350.79660,775,569.28259,639,594.71853,848,261.01763,905,463.54964,459,342.20866,954,970.1565,707,48766,879,745.10263,678,036.82161,568,043.06363,869,722.09459,982,223.55857,228,296.68455,686,281.39844,729,591.39942,342,767.62142,649,117.37640,033,584.54838,330,643.97938,698,471.09538,497,343.59740,195,470.53537,948,260.01337,200,958.8135,413,473.55733,689,554.30133,229,936.02133,265,075.39534,104,051.53832,816,006.83230,994,440.99431,090,903.88732,264,180.75228,196,238.91725,774,747.15123,172,814.30321,572,126.68520,423,808.50520,991,284.70219,576,085.14719,480,917.79417,730,428.67218,296,160.19216,949,243.54716,770,851.40416,310,165.33517,273,444.78716,622,228.4514,206,344.03711,679,523.06913,099,563.1812,492,730.42610,641,615.57810,323,741.189,830,366.5649,398,081.05310,063,434.02210,169,468.705