Daehyun Co.,Ltd.
KRX:016090.KS
2070 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 11,571.107 | 8,562.558 | 12,240.943 | 3,590.322 | 10,757.378 | 2,369.997 | 5,454.248 | 14,734.702 | 1,000.441 | 1,167.722 | 1,034.305 | 1,778.433 | 3,286.17 | 4,703.801 | 8,134.138 | 6,321.256 | 4,060.974 |
Kortetermijnbeleggingen
| 24,121.007 | 22,835.802 | 26,989.142 | 22,027.71 | 17,156.69 | 42,549.313 | 33,921.144 | 34,701.44 | 20 | -73,077.16 | -73,698.819 | -76,404.402 | 40 | 54.27 | 1,567.595 | 1,558.734 | 124.225 |
Liquide middelen en kortetermijnbeleggingen
| 35,692.114 | 31,398.36 | 39,230.085 | 25,618.032 | 27,914.068 | 44,919.31 | 39,375.392 | 49,436.142 | 1,020.441 | 1,167.722 | 1,034.305 | 1,778.433 | 3,326.17 | 4,758.071 | 9,701.733 | 7,879.99 | 4,185.199 |
Nettovorderingen
| 31,355.32 | 37,199.335 | 32,928.813 | 25,444.621 | 33,531.434 | 33,121.789 | 36,980.26 | 33,274.224 | 29,286.215 | 28,707.285 | 29,773.802 | 27,203.245 | 22,509.59 | 21,564.318 | 22,963.365 | 24,177.435 | 30,488.387 |
Voorraad
| 84,680.678 | 92,158.206 | 87,115.869 | 90,084.725 | 96,321.615 | 91,970.945 | 80,053.924 | 78,519.963 | 78,605.627 | 76,696.076 | 65,792.035 | 52,254.971 | 41,645.563 | 37,059.398 | 37,605.363 | 38,453.667 | 40,444.696 |
Overige vlottende activa
| 795.095 | 37.759 | 70.867 | 105.027 | 89.266 | 80.119 | -0 | 0 | 0.001 | -0 | 0 | -0 | -0 | 0.001 | 0.002 | 0.314 | 2.558 |
Totaal vlottende activa
| 152,523.206 | 160,793.659 | 159,345.635 | 141,252.406 | 157,856.383 | 170,092.162 | 156,409.576 | 161,230.329 | 108,912.283 | 106,571.082 | 96,600.142 | 81,236.649 | 67,481.323 | 63,381.788 | 70,270.463 | 70,511.406 | 75,120.84 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 51,433.418 | 49,626.571 | 52,613.819 | 48,417.656 | 48,409.086 | 46,947.395 | 47,343.859 | 14,000.097 | 27,707.022 | 30,036.033 | 31,574.512 | 29,143.94 | 53,651.988 | 92,256.049 | 78,277.7 | 66,160.339 | 68,007.952 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 918.218 | 861.656 | 761.801 | 682.247 | 1,996.589 | 1,997.82 | 1,995.831 | 2,062.797 | 2,042.642 | 511.113 | 406.057 | 410.519 | 399.296 | 67.224 | 95.696 | 60.749 | 81.225 |
Goodwill en immateriële activa
| 918.218 | 861.656 | 761.801 | 682.247 | 1,996.589 | 1,997.82 | 1,995.831 | 2,062.797 | 2,042.642 | 511.113 | 406.057 | 410.519 | 399.296 | 67.224 | 95.696 | 60.749 | 81.225 |
Langetermijnbeleggingen
| 97,807.669 | 34,102.694 | 11,235.817 | 10,400.535 | 6,455.622 | -35,153.131 | -31,390.223 | -34,496.44 | 185 | 73,682.16 | 74,311.819 | 77,017.402 | 573 | 558.73 | -282.423 | -546.119 | 621.214 |
Belastingvorderingen
| 6,655.023 | 7,283.262 | 6,641.789 | 7,117.998 | 8,162.725 | 8,559.053 | 13,973.687 | 13,745.314 | 14,633.279 | 14,863.624 | 13,261.137 | 10,952.942 | 8,955.882 | 8,820.296 | 9,950.196 | 9,674.857 | 12,064.03 |
Overige niet-vlottende activa
| 0 | 44,981.978 | 49,482.261 | 45,052.452 | 40,814.669 | 66,528.203 | 58,520.431 | 93,157.826 | 72,216.78 | 79.007 | 79.007 | 79.007 | 42,681.774 | 689.029 | 3,092.943 | 3,082.336 | 1,640.428 |
Totaal niet-vlottende activa
| 156,814.328 | 136,856.161 | 120,735.487 | 111,670.888 | 105,838.69 | 88,879.339 | 90,443.585 | 88,469.594 | 116,784.722 | 119,171.937 | 119,632.533 | 117,603.811 | 106,261.939 | 102,391.328 | 91,134.112 | 78,432.162 | 82,414.849 |
Totaal activa
| 309,337.534 | 297,649.82 | 280,081.122 | 252,923.294 | 263,695.073 | 258,971.501 | 246,853.161 | 249,699.923 | 225,697.006 | 225,743.019 | 216,232.675 | 198,840.46 | 173,743.262 | 165,773.116 | 161,404.575 | 148,943.567 | 157,535.689 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 17,820.84 | 19,502.115 | 24,129.215 | 20,181.671 | 21,998.345 | 30,865.091 | 32,987.901 | 34,526.735 | 39,108.49 | 40,004.511 | 38,781.116 | 36,337.311 | 27,954.207 | 34,660.161 | 36,367.661 | 37,287.949 | 45,127.867 |
Kortlopende schulden
| 1,291.63 | 669.869 | 1,487.163 | 1,361.92 | 1,154.991 | -408.849 | -536.794 | -269.429 | 27,700 | 34,100 | 29,800 | 25,700 | 19,600 | 9,200 | 12,200 | 12,200 | 12,314.505 |
Belastingschulden
| 1,416.086 | 4,651.2 | 3,785.926 | 449.387 | 2,338.001 | 2,109.077 | 2,326.614 | 13,182.241 | 1,025.761 | 1,552.496 | 3,312.866 | 2,384.433 | 2,053.966 | 4,402.069 | 1,887.391 | 0 | 844.733 |
Uitgestelde opbrengsten
| 5,553.329 | 3,135.557 | 25,499.369 | 17,125.426 | 24,917.391 | 408.849 | 536.794 | 269.429 | 19,198.239 | 14,729.99 | 15,966.053 | 14,608.868 | 13,090.513 | 17,083.232 | 1,887.391 | 0 | 10,688.716 |
Overige kortlopende verplichtingen
| 2,050.64 | 3,347.213 | -27,822.23 | -20,457.994 | -24,184.837 | -9,365.002 | -12,867.633 | -12,493.85 | -40,134.25 | -41,557.006 | -42,093.982 | -38,721.744 | -30,008.173 | -39,062.231 | -26,892.597 | -29,114.276 | -45,972.598 |
Totaal kortlopende verplichtingen
| 45,953.365 | 50,808.069 | 51,208.657 | 38,842.081 | 48,222.235 | 54,474.257 | 55,434.783 | 69,741.861 | 86,006.729 | 88,834.501 | 84,547.169 | 76,646.179 | 60,644.72 | 60,943.392 | 61,817.507 | 57,661.622 | 68,131.09 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 559.179 | 316.002 | 351.996 | 747.035 | 855.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 425 | 753 | 915 | 44.418 | 950.64 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -425 | 0 | 6,574.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,467.461 | 3,121.67 | -0 | 9,744.916 | 14,496.132 | 17,907.727 | 18,464.025 | 17,358.639 | 22,442.588 | 27,090.266 | 24,195.657 | 22,271.57 | 17,453.745 | 15,166.749 | 15,001.517 | 14,627.795 | 13,178.234 |
Totaal niet-vlottende verplichtingen
| 3,026.64 | 4,190.673 | 7,841.891 | 10,536.37 | 16,302.335 | 18,857.727 | 18,464.025 | 17,358.639 | 22,442.588 | 27,090.266 | 24,195.657 | 22,271.57 | 17,453.745 | 15,166.749 | 15,001.517 | 14,627.795 | 13,178.234 |
Totaal passiva
| 48,980.005 | 54,998.742 | 59,050.547 | 49,378.45 | 64,524.57 | 73,331.984 | 73,898.808 | 87,100.5 | 108,449.317 | 115,924.766 | 108,742.827 | 98,917.75 | 78,098.464 | 76,110.142 | 76,819.024 | 72,289.416 | 81,309.324 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 | 26,906.155 |
Ingehouden winsten
| 22,123.194 | 211,803.904 | 189,122.134 | 171,311.283 | 153,301.769 | 139,978.342 | 141,938.793 | 131,583.863 | 86,232.128 | 78,802.692 | 76,474.288 | 68,907.15 | 64,629.237 | 58,647.414 | 46,505.225 | 39,242.988 | 39,347.056 |
Overige gereserveerde algehele resultaten
| 206,121.947 | 182,987.864 | 168,549.13 | 161,674.251 | 149,456.346 | 138,948.787 | 128,553.077 | 84,053.077 | 31,015.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,206.233 | -179,046.844 | -163,546.845 | -156,346.844 | -130,493.766 | -120,193.767 | -124,443.671 | -79,943.671 | -26,906.155 | 4,109.406 | 4,109.406 | 4,109.406 | 4,109.406 | 4,109.405 | 6,160.051 | 6,189.134 | 6,178.455 |
Totaal eigen vermogen van aandeelhouders
| 260,357.529 | 242,651.079 | 221,030.575 | 203,544.844 | 199,170.503 | 185,639.518 | 172,954.354 | 162,599.424 | 117,247.689 | 109,818.253 | 107,489.849 | 99,922.711 | 95,644.798 | 89,662.974 | 79,571.431 | 72,338.277 | 72,431.666 |
Totaal eigen vermogen
| 260,357.529 | 242,651.079 | 221,030.575 | 203,544.844 | 199,170.503 | 185,639.518 | 172,954.354 | 162,599.424 | 117,247.689 | 109,818.253 | 107,489.849 | 99,922.711 | 95,644.798 | 89,662.974 | 84,585.551 | 76,654.151 | 76,226.366 |
Totaal passiva en aandeelhoudersvermogen
| 309,337.534 | 297,649.821 | 280,081.122 | 252,923.294 | 263,695.073 | 258,971.501 | 246,853.162 | 249,699.924 | 225,697.006 | 225,743.019 | 216,232.676 | 198,840.461 | 173,743.263 | 165,773.116 | 161,404.575 | 148,943.567 | 157,535.69 |