Hon Kwok Land Investment Company, Limited
HKEX:0160.HK
1.23 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 222.004 | 222.004 | 660.515 | 321.254 | 421.183 | 210.169 | 643.119 | 314.542 | 504.765 | 248.952 | 619.487 | 304.188 | 528.487 | 263.424 | 757.241 | 374.689 | 269.167 | 131.877 | 377.659 | 187.362 | 147.238 | 147.238 | 591.939 | 591.939 | 406.651 | 406.651 | 483.871 | 483.871 | 152.467 | 152.467 | 634.756 | 634.756 | 487.662 | 487.662 | 297.091 | 297.091 | 81.712 | 81.712 | 98.638 | 98.638 | 116.979 | 116.979 | 74.14 | 74.14 | 73.573 | 73.573 | 45.612 | 45.612 | 224.856 | 224.856 | 36.384 | 36.384 | 36.384 | 36.384 | 203.146 | 203.146 | 203.146 | 203.146 | 48.715 | 48.715 | 48.715 | 48.715 | 312.686 | 312.686 | 312.686 | 312.686 | 98.055 | 98.055 | 98.055 | 98.055 | 264.857 | 264.857 | 264.857 | 264.857 | 44.053 | 44.053 | 44.053 | 44.053 | 82.682 | 82.682 | 82.682 | 82.682 | 118.469 | 118.469 | 118.469 | 118.469 | 160.008 | 160.008 | 160.008 | 160.008 | 80.623 | 80.623 | 80.623 | 80.623 | 41.513 | 41.513 | 41.513 | 41.513 |
Kosten van de omzet
| 111.132 | 111.132 | 282.907 | 141.454 | 217.988 | 105.597 | 282.008 | 141.004 | 254.624 | 118.325 | 258.557 | 129.279 | 216.901 | 108.451 | 421.353 | 210.677 | 152.398 | 76.199 | 110.896 | 55.448 | 101.864 | 101.864 | 270.315 | 270.315 | 195.178 | 195.178 | 250.822 | 250.822 | 125.627 | 125.627 | 344.777 | 344.777 | 348.776 | 348.776 | 167.852 | 167.852 | 35.948 | 35.948 | 48.607 | 48.607 | 58.217 | 58.217 | 28.879 | 28.879 | 29.397 | 29.397 | 18.701 | 18.701 | 146.819 | 146.819 | 20.639 | 20.639 | 20.639 | 20.639 | 155.005 | 155.005 | 155.005 | 155.005 | 38.227 | 38.227 | 38.227 | 38.227 | 252.307 | 252.307 | 252.307 | 252.307 | 67.289 | 67.289 | 67.289 | 67.289 | 184.027 | 184.027 | 184.027 | 184.027 | 32.319 | 32.319 | 32.319 | 32.319 | 83.982 | 83.982 | 83.982 | 83.982 | 105.424 | 105.424 | 105.424 | 105.424 | 136.371 | 136.371 | 136.371 | 136.371 | 91.324 | 91.324 | 91.324 | 91.324 | 36.939 | 36.939 | 36.939 | 36.939 |
Brutowinst
| 110.872 | 110.872 | 377.608 | 179.801 | 203.195 | 104.572 | 361.111 | 173.538 | 250.141 | 130.627 | 360.93 | 174.909 | 311.586 | 154.973 | 335.888 | 164.013 | 116.769 | 55.678 | 266.763 | 131.914 | 45.374 | 45.374 | 321.624 | 321.624 | 211.473 | 211.473 | 233.049 | 233.049 | 26.84 | 26.84 | 289.979 | 289.979 | 138.886 | 138.886 | 129.239 | 129.239 | 45.764 | 45.764 | 50.031 | 50.031 | 58.762 | 58.762 | 45.261 | 45.261 | 44.176 | 44.176 | 26.911 | 26.911 | 78.036 | 78.036 | 15.744 | 15.744 | 15.744 | 15.744 | 48.141 | 48.141 | 48.141 | 48.141 | 10.487 | 10.487 | 10.487 | 10.487 | 60.379 | 60.379 | 60.379 | 60.379 | 30.765 | 30.765 | 30.765 | 30.765 | 80.83 | 80.83 | 80.83 | 80.83 | 11.734 | 11.734 | 11.734 | 11.734 | -1.301 | -1.301 | -1.301 | -1.301 | 13.046 | 13.046 | 13.046 | 13.046 | 23.637 | 23.637 | 23.637 | 23.637 | -10.701 | -10.701 | -10.701 | -10.701 | 4.574 | 4.574 | 4.574 | 4.574 |
Brutowinstmarge
| 0.499 | 0.499 | 0.572 | 0.56 | 0.482 | 0.498 | 0.561 | 0.552 | 0.496 | 0.525 | 0.583 | 0.575 | 0.59 | 0.588 | 0.444 | 0.438 | 0.434 | 0.422 | 0.706 | 0.704 | 0.308 | 0.308 | 0.543 | 0.543 | 0.52 | 0.52 | 0.482 | 0.482 | 0.176 | 0.176 | 0.457 | 0.457 | 0.285 | 0.285 | 0.435 | 0.435 | 0.56 | 0.56 | 0.507 | 0.507 | 0.502 | 0.502 | 0.61 | 0.61 | 0.6 | 0.6 | 0.59 | 0.59 | 0.347 | 0.347 | 0.433 | 0.433 | 0.433 | 0.433 | 0.237 | 0.237 | 0.237 | 0.237 | 0.215 | 0.215 | 0.215 | 0.215 | 0.193 | 0.193 | 0.193 | 0.193 | 0.314 | 0.314 | 0.314 | 0.314 | 0.305 | 0.305 | 0.305 | 0.305 | 0.266 | 0.266 | 0.266 | 0.266 | -0.016 | -0.016 | -0.016 | -0.016 | 0.11 | 0.11 | 0.11 | 0.11 | 0.148 | 0.148 | 0.148 | 0.148 | -0.133 | -0.133 | -0.133 | -0.133 | 0.11 | 0.11 | 0.11 | 0.11 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 11.065 | 0 | 9.341 | 0 | 8.175 | 0 | 6.979 | 0 | 6.128 | 0 | 3.827 | 0 | 6.877 | 0 | 12.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.387 | 21.387 | 21.802 | 21.802 | 22.57 | 22.57 | 32.575 | 32.575 | 35.591 | 35.591 | 24.906 | 24.906 | 40.627 | 40.627 | 21.714 | 21.714 | 32.73 | 32.73 | 19.051 | 19.051 | 24.04 | 24.04 | 22.394 | 22.394 | 36.057 | 36.057 | 21.634 | 21.634 | 31.195 | 31.195 | 18.797 | 18.797 | 28.884 | 28.884 | 18.024 | 18.024 | 25.754 | 25.754 | 16.048 | 16.048 | 23.739 | 23.739 | 16.047 | 16.047 | 24.177 | 24.177 | 12.893 | 12.893 | 15.791 | 15.791 | 15.217 | 15.217 | 15.217 | 15.217 | 15.222 | 15.222 | 15.222 | 15.222 | 12.378 | 12.378 | 12.378 | 12.378 | 16.433 | 16.433 | 16.433 | 16.433 | 14.508 | 14.508 | 14.508 | 14.508 | 10.682 | 10.682 | 10.682 | 10.682 | 8.899 | 8.899 | 8.899 | 8.899 | 7.189 | 7.189 | 7.189 | 7.189 | 9.789 | 9.789 | 9.789 | 9.789 | 8.858 | 8.858 | 8.858 | 8.858 | 13.213 | 13.213 | 13.213 | 13.213 | 10.412 | 10.412 | 10.412 | 10.412 |
Verkoop- en marketingkosten
| 0 | 0 | -2.473 | 0 | -14.363 | 0 | -15.363 | 0 | -24.362 | 0 | -5.329 | 0 | -25.021 | 0 | 7.184 | 7.184 | 7.184 | 7.184 | 6.385 | 6.385 | 6.385 | 6.385 | 8.602 | 8.602 | 8.602 | 8.602 | -2.846 | -2.846 | -2.846 | -2.846 | -1.746 | -1.746 | -1.746 | -1.746 | -1.832 | -1.832 | -1.832 | -1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.561 | 18.561 | 18.561 | 18.561 | 0.875 | 0.875 | 0.875 | 0.875 | -4.155 | -4.155 | -4.155 | -4.155 | 0 | 0 | 0 | 0 | 114.834 | 114.834 | 114.834 | 114.834 | -3.294 | -3.294 | -3.294 | -3.294 | 71.91 | 71.91 | 71.91 | 71.91 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.387 | 21.387 | 21.802 | 21.802 | 22.57 | 22.57 | 32.575 | 32.575 | 11.229 | 35.591 | 19.577 | 24.906 | 15.606 | 40.627 | 13.945 | 21.714 | 16.676 | 32.73 | 19.051 | 19.051 | 24.04 | 24.04 | 22.394 | 22.394 | 36.057 | 36.057 | 21.634 | 21.634 | 31.195 | 31.195 | 18.797 | 18.797 | 28.884 | 28.884 | 18.024 | 18.024 | 25.754 | 25.754 | 16.048 | 16.048 | 23.739 | 23.739 | 16.047 | 16.047 | 24.177 | 24.177 | 12.893 | 12.893 | -26.694 | -26.694 | -142.697 | -142.697 | -142.697 | -142.697 | -66.355 | -66.355 | -66.355 | -66.355 | -81.105 | -81.105 | -81.105 | -81.105 | -88.472 | -88.472 | -88.472 | -88.472 | 33.069 | 33.069 | 33.069 | 33.069 | 11.557 | 11.557 | 11.557 | 11.557 | 4.744 | 4.744 | 4.744 | 4.744 | -39.717 | -39.717 | -39.717 | -39.717 | 124.623 | 124.623 | 124.623 | 124.623 | 5.564 | 5.564 | 5.564 | 5.564 | 85.123 | 85.123 | 85.123 | 85.123 | -1.098 | -1.098 | -1.098 | -1.098 |
Overige kosten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 21.387 | 109.47 | 1.911 | 1.911 | 3.088 | 3.088 | 25.518 | 25.518 | 89.565 | 89.565 | 30.585 | 30.585 | 60.233 | 60.233 | 9.451 | 9.451 | 192.004 | 192.004 | 76.262 | 76.262 | 342.51 | 342.51 | 223.37 | 223.37 | 177.099 | 177.099 | 1,169.819 | 1,169.819 | 215.385 | 215.385 | 21.953 | 21.953 | 39.552 | 39.552 | 194.848 | 194.848 | 1,174.084 | 1,174.084 | 32.895 | 32.895 | 39.15 | 39.15 | 204.87 | 204.87 | 64.235 | 64.235 | 102.535 | 102.535 | -26.694 | -26.694 | -142.697 | -142.697 | -142.697 | -142.697 | -66.355 | -66.355 | -66.355 | -66.355 | -81.105 | -81.105 | -81.105 | -81.105 | -88.472 | -88.472 | -88.472 | -88.472 | 33.069 | 33.069 | 33.069 | 33.069 | 11.557 | 11.557 | 11.557 | 11.557 | 4.744 | 4.744 | 4.744 | 4.744 | -39.717 | -39.717 | -39.717 | -39.717 | 124.623 | 124.623 | 124.623 | 124.623 | 5.564 | 5.564 | 5.564 | 5.564 | 85.123 | 85.123 | 85.123 | 85.123 | -1.098 | -1.098 | -1.098 | -1.098 |
Bedrijfsresultaat
| 89.485 | 85.82 | 319.346 | 150.477 | 72.003 | 76.833 | 272.668 | 128.687 | -30.482 | 82.49 | 122.175 | 135.403 | 29.779 | 103.257 | 91.737 | 124.478 | -260.323 | 15.254 | 215.315 | 106.19 | 12.726 | 12.726 | 295.069 | 295.069 | 170.819 | 170.819 | 198.808 | 198.808 | -15.055 | -15.055 | 240.823 | 240.823 | 88.565 | 88.565 | 98.744 | 98.744 | 9.2 | 9.2 | 26.525 | 26.525 | 24.546 | 24.546 | 27.094 | 27.094 | 15.556 | 15.556 | 13.084 | 13.084 | 104.73 | 104.73 | 158.441 | 158.441 | 158.441 | 158.441 | 114.496 | 114.496 | 114.496 | 114.496 | 91.592 | 91.592 | 91.592 | 91.592 | 148.852 | 148.852 | 148.852 | 148.852 | -2.304 | -2.304 | -2.304 | -2.304 | 69.273 | 69.273 | 69.273 | 69.273 | 6.99 | 6.99 | 6.99 | 6.99 | 38.416 | 38.416 | 38.416 | 38.416 | -111.577 | -111.577 | -111.577 | -111.577 | 18.073 | 18.073 | 18.073 | 18.073 | -95.824 | -95.824 | -95.824 | -95.824 | 5.671 | 5.671 | 5.671 | 5.671 |
Bedrijfsresultaat ratio
| 0.403 | 0.387 | 0.483 | 0.468 | 0.171 | 0.366 | 0.424 | 0.409 | -0.06 | 0.331 | 0.197 | 0.445 | 0.056 | 0.392 | 0.121 | 0.332 | -0.967 | 0.116 | 0.57 | 0.567 | 0.086 | 0.086 | 0.498 | 0.498 | 0.42 | 0.42 | 0.411 | 0.411 | -0.099 | -0.099 | 0.379 | 0.379 | 0.182 | 0.182 | 0.332 | 0.332 | 0.113 | 0.113 | 0.269 | 0.269 | 0.21 | 0.21 | 0.365 | 0.365 | 0.211 | 0.211 | 0.287 | 0.287 | 0.466 | 0.466 | 4.355 | 4.355 | 4.355 | 4.355 | 0.564 | 0.564 | 0.564 | 0.564 | 1.88 | 1.88 | 1.88 | 1.88 | 0.476 | 0.476 | 0.476 | 0.476 | -0.023 | -0.023 | -0.023 | -0.023 | 0.262 | 0.262 | 0.262 | 0.262 | 0.159 | 0.159 | 0.159 | 0.159 | 0.465 | 0.465 | 0.465 | 0.465 | -0.942 | -0.942 | -0.942 | -0.942 | 0.113 | 0.113 | 0.113 | 0.113 | -1.189 | -1.189 | -1.189 | -1.189 | 0.137 | 0.137 | 0.137 | 0.137 |
Totaal overige inkomsten en kosten netto
| -163.423 | -159.758 | -113.89 | -47.941 | -90.698 | -33.901 | -76.017 | -34.298 | -86.049 | -78.034 | -41.747 | -41.747 | -114.347 | -60.088 | -26.883 | -26.883 | -200.279 | -192.586 | 27.348 | 52.676 | 337.489 | 337.489 | 222.511 | 222.511 | 191.743 | 191.743 | 1,168.482 | 1,168.482 | 221.399 | 232.098 | 13.713 | 13.713 | 37.565 | 37.565 | 190.883 | 190.883 | 1,182.123 | 1,182.123 | 33.9 | 33.9 | 46.356 | 46.356 | 204.024 | 204.024 | 78.919 | 78.919 | 105.394 | 105.394 | -11.647 | -11.647 | -10.364 | -10.364 | -10.364 | -10.364 | 13.345 | 13.345 | 13.345 | 13.345 | -63.642 | -63.642 | -63.642 | -63.642 | -19.865 | -19.865 | -19.865 | -19.865 | 44.091 | 44.091 | 44.091 | 44.091 | 117.519 | 117.519 | 117.519 | 117.519 | 51.061 | 51.061 | 51.061 | 51.061 | -4.01 | -4.01 | -4.01 | -4.01 | -7.893 | -7.893 | -7.893 | -7.893 | -10.411 | -10.411 | -10.411 | -10.411 | -3.037 | -3.037 | -3.037 | -3.037 | -13.523 | -13.523 | -13.523 | -13.523 |
Inkomen voor belasting
| -73.938 | -73.938 | 205.456 | 110.059 | -8.696 | 42.932 | 196.651 | 106.666 | -0 | 4.457 | 0 | 108.257 | 0 | 54.259 | 0 | 115.416 | -0 | -177.332 | 242.663 | 165.539 | 358.822 | 358.822 | 521.741 | 521.741 | 367.159 | 367.159 | 1,379.897 | 1,379.897 | 217.044 | 217.044 | 284.895 | 284.895 | 147.567 | 147.567 | 302.098 | 302.098 | 1,202.133 | 1,202.133 | 67.883 | 67.883 | 81.379 | 81.379 | 233.238 | 233.238 | 94.474 | 94.474 | 118.478 | 118.478 | 93.083 | 93.083 | 148.077 | 148.077 | 148.077 | 148.077 | 127.842 | 127.842 | 127.842 | 127.842 | 27.95 | 27.95 | 27.95 | 27.95 | 128.986 | 128.986 | 128.986 | 128.986 | 41.788 | 41.788 | 41.788 | 41.788 | 186.792 | 186.792 | 186.792 | 186.792 | 58.051 | 58.051 | 58.051 | 58.051 | 34.406 | 34.406 | 34.406 | 34.406 | -119.471 | -119.471 | -119.471 | -119.471 | 7.662 | 7.662 | 7.662 | 7.662 | -98.861 | -98.861 | -98.861 | -98.861 | -7.852 | -7.852 | -7.852 | -7.852 |
Inkomen voor belasting ratio
| -0.333 | -0.333 | 0.311 | 0.343 | -0.021 | 0.204 | 0.306 | 0.339 | -0 | 0.018 | 0 | 0.356 | 0 | 0.206 | 0 | 0.308 | -0 | -1.345 | 0.643 | 0.884 | 2.437 | 2.437 | 0.881 | 0.881 | 0.903 | 0.903 | 2.852 | 2.852 | 1.424 | 1.424 | 0.449 | 0.449 | 0.303 | 0.303 | 1.017 | 1.017 | 14.712 | 14.712 | 0.688 | 0.688 | 0.696 | 0.696 | 3.146 | 3.146 | 1.284 | 1.284 | 2.598 | 2.598 | 0.414 | 0.414 | 4.07 | 4.07 | 4.07 | 4.07 | 0.629 | 0.629 | 0.629 | 0.629 | 0.574 | 0.574 | 0.574 | 0.574 | 0.413 | 0.413 | 0.413 | 0.413 | 0.426 | 0.426 | 0.426 | 0.426 | 0.705 | 0.705 | 0.705 | 0.705 | 1.318 | 1.318 | 1.318 | 1.318 | 0.416 | 0.416 | 0.416 | 0.416 | -1.008 | -1.008 | -1.008 | -1.008 | 0.048 | 0.048 | 0.048 | 0.048 | -1.226 | -1.226 | -1.226 | -1.226 | -0.189 | -0.189 | -0.189 | -0.189 |
Belastingkosten
| -84.123 | 42.042 | 130.397 | 65.198 | -38.873 | 22.694 | 97.415 | 48.708 | -0 | 19.672 | 0 | 47.16 | 0 | 38.97 | 0 | 69.113 | -0 | 50.985 | 91.647 | 45.824 | 55.779 | 55.779 | 174.503 | 174.503 | 100.61 | 100.61 | 91.985 | 91.985 | 35.445 | 35.445 | 116.104 | 116.104 | 84.367 | 84.367 | 100.679 | 100.679 | 306.553 | 306.553 | 18.178 | 18.178 | 35.241 | 35.241 | 60.609 | 60.609 | 7.208 | 7.208 | 5.113 | 5.113 | 25.713 | 25.713 | 31.726 | 31.726 | 31.726 | 31.726 | 26.827 | 26.827 | 26.827 | 26.827 | 9.67 | 9.67 | 9.67 | 9.67 | 19.755 | 19.755 | 19.755 | 19.755 | 15.428 | 15.428 | 15.428 | 15.428 | 40.63 | 40.63 | 40.63 | 40.63 | 0.476 | 0.476 | 0.476 | 0.476 | 0.789 | 0.789 | 0.789 | 0.789 | 0.716 | 0.716 | 0.716 | 0.716 | 3.297 | 3.297 | 3.297 | 3.297 | 0.335 | 0.335 | 0.335 | 0.335 | -20.528 | -20.528 | -20.528 | -20.528 |
Nettowinst
| -42.272 | -42.272 | 89.117 | 44.559 | 39.306 | 19.653 | 114.117 | 57.059 | 720.429 | -15.241 | 720.429 | 61.088 | 720.429 | 14.89 | 720.429 | 45.869 | 720.429 | -130.161 | 224.377 | 112.189 | 291.381 | 291.381 | 287.873 | 287.873 | 239.702 | 239.702 | 1,250.245 | 1,250.245 | 185.824 | 185.824 | 106.616 | 106.616 | 42.533 | 42.533 | 187.517 | 187.517 | 897.551 | 897.551 | 51.541 | 51.541 | 46.406 | 46.406 | 171.985 | 171.985 | 87.586 | 87.586 | 113.346 | 113.346 | 51.622 | 51.622 | 116.071 | 116.071 | 116.071 | 116.071 | 93.467 | 93.467 | 93.467 | 93.467 | 19.125 | 19.125 | 19.125 | 19.125 | 99.879 | 99.879 | 99.879 | 99.879 | 26.359 | 26.359 | 26.359 | 26.359 | 146.162 | 146.162 | 146.162 | 146.162 | 57.404 | 57.404 | 57.404 | 57.404 | 33.604 | 33.604 | 33.604 | 33.604 | -119.775 | -119.775 | -119.775 | -119.775 | 0.789 | 0.789 | 0.789 | 0.789 | -99.275 | -99.275 | -99.275 | -99.275 | 12.582 | 12.582 | 12.582 | 12.582 |
Nettowinstmarge
| -0.19 | -0.19 | 0.135 | 0.139 | 0.093 | 0.094 | 0.177 | 0.181 | 1.427 | -0.061 | 1.163 | 0.201 | 1.363 | 0.057 | 0.951 | 0.122 | 2.677 | -0.987 | 0.594 | 0.599 | 1.979 | 1.979 | 0.486 | 0.486 | 0.589 | 0.589 | 2.584 | 2.584 | 1.219 | 1.219 | 0.168 | 0.168 | 0.087 | 0.087 | 0.631 | 0.631 | 10.984 | 10.984 | 0.523 | 0.523 | 0.397 | 0.397 | 2.32 | 2.32 | 1.19 | 1.19 | 2.485 | 2.485 | 0.23 | 0.23 | 3.19 | 3.19 | 3.19 | 3.19 | 0.46 | 0.46 | 0.46 | 0.46 | 0.393 | 0.393 | 0.393 | 0.393 | 0.319 | 0.319 | 0.319 | 0.319 | 0.269 | 0.269 | 0.269 | 0.269 | 0.552 | 0.552 | 0.552 | 0.552 | 1.303 | 1.303 | 1.303 | 1.303 | 0.406 | 0.406 | 0.406 | 0.406 | -1.011 | -1.011 | -1.011 | -1.011 | 0.005 | 0.005 | 0.005 | 0.005 | -1.231 | -1.231 | -1.231 | -1.231 | 0.303 | 0.303 | 0.303 | 0.303 |
WPA (Winst Per Aandeel)
| -0.059 | -0.059 | 0.12 | 0.062 | 0.055 | 0.027 | 0.16 | 0.079 | 1 | -0.021 | 1 | 0.085 | 1 | 0.021 | 1 | 0.064 | 1 | -0.18 | 0.31 | 0.16 | 0.4 | 0.4 | 0.4 | 0.4 | 0.33 | 0.33 | 1.74 | 1.74 | 0.26 | 0.26 | 0.15 | 0.15 | 0.059 | 0.059 | 0.26 | 0.26 | 1.25 | 1.25 | 0.072 | 0.072 | 0.081 | 0.081 | 0.36 | 0.36 | 0.18 | 0.18 | 0.24 | 0.24 | 0.11 | 0.11 | 0.24 | 0.24 | 0.24 | 0.24 | 0.19 | 0.19 | 0.19 | 0.19 | 0.04 | 0.04 | 0.04 | 0.04 | 0.21 | 0.21 | 0.21 | 0.21 | 0.062 | 0.062 | 0.062 | 0.062 | 0.36 | 0.36 | 0.36 | 0.36 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | -0.89 | -0.89 | -0.89 | -0.89 | 0.001 | 0.001 | 0.001 | 0.001 | -0.074 | -0.074 | -0.074 | -0.074 | 0.011 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| -0.059 | -0.059 | 0.12 | 0.062 | 0.055 | 0.027 | 0.16 | 0.079 | 1 | -0.021 | 1 | 0.085 | 1 | 0.021 | 1 | 0.064 | 1 | -0.18 | 0.31 | 0.16 | 0.4 | 0.4 | 0.4 | 0.4 | 0.33 | 0.33 | 1.74 | 1.74 | 0.26 | 0.26 | 0.15 | 0.15 | 0.059 | 0.059 | 0.26 | 0.26 | 1.25 | 1.25 | 0.072 | 0.072 | 0.081 | 0.081 | 0.36 | 0.36 | 0.18 | 0.18 | 0.24 | 0.24 | 0.11 | 0.11 | 0.23 | 0.23 | 0.23 | 0.23 | 0.18 | 0.18 | 0.18 | 0.18 | 0.034 | 0.034 | 0.034 | 0.034 | 0.18 | 0.18 | 0.18 | 0.18 | 0.062 | 0.062 | 0.062 | 0.062 | 0.36 | 0.36 | 0.36 | 0.36 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | -0.89 | -0.89 | -0.89 | -0.89 | 0.001 | 0.001 | 0.001 | 0.001 | -0.074 | -0.074 | -0.074 | -0.074 | 0.011 | 0.011 | 0.011 | 0.011 |
EBITDA
| 87.449 | 87.449 | 338.675 | 151.955 | 80.21 | 78.264 | 289.88 | 130.11 | 75.156 | 75.156 | 301.494 | 136.996 | 223.758 | 104.928 | 270.763 | 125.941 | -101.97 | 15.436 | 233.981 | 108.546 | 14.043 | 14.043 | 296.408 | 296.408 | 172.224 | 172.224 | 200.264 | 200.264 | -13.7 | -13.7 | 241.808 | 241.808 | 90.527 | 90.527 | 100.746 | 100.746 | 11.144 | 11.144 | 28.526 | 28.526 | 26.642 | 26.642 | 29.249 | 29.249 | 17.714 | 17.714 | 15.094 | 15.094 | 91.428 | 91.428 | 159.25 | 159.25 | 159.25 | 159.25 | 126.871 | 126.871 | 126.871 | 126.871 | 36.722 | 36.722 | 36.722 | 36.722 | 140.371 | 140.371 | 140.371 | 140.371 | 42.437 | 42.437 | 42.437 | 42.437 | 186.792 | 186.792 | 186.792 | 186.792 | 62.745 | 62.745 | 62.745 | 62.745 | 42.095 | 42.095 | 42.095 | 42.095 | -110.291 | -110.291 | -110.291 | -110.291 | 16.17 | 16.17 | 16.17 | 16.17 | -83.337 | -83.337 | -83.337 | -83.337 | 11.982 | 11.982 | 11.982 | 11.982 |
EBITDA ratio
| 0.394 | 0.394 | 0.513 | 0.473 | 0.19 | 0.372 | 0.451 | 0.414 | 0.078 | 0.338 | 0.152 | 0.45 | 0.147 | 0.398 | 0.183 | 0.336 | -0.379 | 0.117 | 0.62 | 0.579 | 0.095 | 0.095 | 0.501 | 0.501 | 0.424 | 0.424 | 0.414 | 0.414 | -0.09 | -0.09 | 0.381 | 0.381 | 0.186 | 0.186 | 0.339 | 0.339 | 0.136 | 0.136 | 0.289 | 0.289 | 0.228 | 0.228 | 0.395 | 0.395 | 0.241 | 0.241 | 0.331 | 0.331 | 0.407 | 0.407 | 4.377 | 4.377 | 4.377 | 4.377 | 0.625 | 0.625 | 0.625 | 0.625 | 0.754 | 0.754 | 0.754 | 0.754 | 0.449 | 0.449 | 0.449 | 0.449 | 0.433 | 0.433 | 0.433 | 0.433 | 0.705 | 0.705 | 0.705 | 0.705 | 1.424 | 1.424 | 1.424 | 1.424 | 0.509 | 0.509 | 0.509 | 0.509 | -0.931 | -0.931 | -0.931 | -0.931 | 0.101 | 0.101 | 0.101 | 0.101 | -1.034 | -1.034 | -1.034 | -1.034 | 0.289 | 0.289 | 0.289 | 0.289 |