Natural Beauty Bio-Technology Limited
HKEX:0157.HK
0.5 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -30.454 | -5.705 | -9.406 | -0.223 | -30.249 | 18.231 | 17.033 | 14.205 | -6.447 | 12.144 | 9.764 | -2.741 | 29 | 67.024 | 38.364 | 65.46 | 82.943 | 58.431 | 78.399 | 41.767 | 29.713 | 22.108 | 36.161 | 14.567 | 29.817 | 29.817 | 29.817 | 29.817 | 28.781 | 28.781 | 28.781 | 28.781 | 7.826 | 7.826 | 7.826 | 7.826 | 37.409 | 37.409 | 37.409 | 37.409 | 59.619 | 59.619 | 59.619 | 59.619 | 44.677 | 44.677 | 44.677 | 44.677 | 30.703 | 30.703 | 30.703 | 30.703 | 20.253 | 20.253 | 20.253 | 20.253 | 15.681 | 15.681 | 15.681 | 15.681 | 13.536 | 13.536 | 13.536 | 13.536 | 16.618 | 16.618 | 16.618 | 16.618 | 17.761 | 17.761 | 17.761 | 17.761 |
Afschrijvingen & Amortisatie
| 13.386 | 12.27 | 14.38 | 17.166 | 17.133 | 18.158 | 16.793 | 14.557 | 22.703 | 12.337 | 18.563 | 12.159 | 12.202 | 10.461 | 10.126 | 10.978 | 11.462 | 15.807 | 18.025 | 19.03 | 19.514 | 19.846 | 19.38 | 9.885 | 8.379 | 8.379 | 8.379 | 8.379 | 5.808 | 5.808 | 5.808 | 5.808 | 4.868 | 4.868 | 4.868 | 4.868 | 5.397 | 5.397 | 5.397 | 5.397 | 4.283 | 4.283 | 4.283 | 4.283 | 4.381 | 4.381 | 4.381 | 4.381 | 5.439 | 5.439 | 5.439 | 5.439 | 6.395 | 6.395 | 6.395 | 6.395 | 1.957 | 1.957 | 1.957 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.385 | 26.218 | -9.073 | -20.484 | 30.993 | 12.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.865 | 0.469 | 0.561 | 0.534 | 0.44 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 17.265 | 0 | 18.719 | 0 | -20.599 | 0 | -28.096 | 0 | -60.123 | 0 | 20.065 | 0 | -65.681 | 0 | -15.729 | -25.217 | 29.366 | -26.687 | 7.67 | 19.95 | -31.211 | -12.982 | -0.79 | -13.888 | -13.888 | -13.888 | -13.888 | -0.876 | -0.876 | -0.876 | -0.876 | 21.611 | 21.611 | 21.611 | 21.611 | -1.631 | -1.631 | -1.631 | -1.631 | -3.731 | -3.731 | -3.731 | -3.731 | 27.529 | 27.529 | 27.529 | 27.529 | -10.64 | -10.64 | -10.64 | -10.64 | -11.465 | -11.465 | -11.465 | -11.465 | 4.621 | 4.621 | 4.621 | 4.621 | -15.573 | -15.573 | -15.573 | -15.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 1.018 | 0 | 19.718 | 0 | 6.744 | 0 | 0.337 | 0 | -42.959 | 0 | 24.986 | 0 | -28.388 | 0 | -14.333 | -15.537 | 27.543 | -18.424 | 11.516 | 20.209 | -47.74 | -10.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 16.509 | 0 | -1.013 | 0 | -27.032 | 0 | -24.664 | 0 | -17.656 | 0 | -3.703 | 0 | -37.293 | 0 | -0.104 | -3.16 | 1.977 | -8.263 | -3.004 | -0.259 | 16.307 | -2.422 | 3.471 | -8.964 | -8.964 | -8.964 | -8.964 | 0.917 | 0.917 | 0.917 | 0.917 | 3.736 | 3.736 | 3.736 | 3.736 | -0.791 | -0.791 | -0.791 | -0.791 | -6.753 | -6.753 | -6.753 | -6.753 | -1.861 | -1.861 | -1.861 | -1.861 | -2.103 | -2.103 | -2.103 | -2.103 | -2.304 | -2.304 | -2.304 | -2.304 | 1.745 | 1.745 | 1.745 | 1.745 | -5.54 | -5.54 | -5.54 | -5.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.371 | 4.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.262 | 0 | 0.014 | 0 | -0.311 | 0 | -0.114 | 0 | 0.492 | 0 | -1.218 | 0 | 0 | 0 | -1.292 | -6.52 | -0.154 | 0 | -0.842 | 0 | 0.222 | -0.301 | -4.261 | -4.925 | -4.925 | -4.925 | -4.925 | -1.793 | -1.793 | -1.793 | -1.793 | 17.875 | 17.875 | 17.875 | 17.875 | -0.84 | -0.84 | -0.84 | -0.84 | 3.022 | 3.022 | 3.022 | 3.022 | 29.39 | 29.39 | 29.39 | 29.39 | -8.537 | -8.537 | -8.537 | -8.537 | -9.161 | -9.161 | -9.161 | -9.161 | 2.876 | 2.876 | 2.876 | 2.876 | -10.033 | -10.033 | -10.033 | -10.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 13.934 | 15.587 | 42.387 | 18.434 | 54.663 | 34.818 | 7.65 | 49.679 | 38.008 | 19.872 | 9.436 | -13.332 | 19.336 | 74.397 | -113.515 | 0.776 | -2.721 | -32.221 | -10.37 | -0.274 | 26.638 | 65.536 | -11.589 | 3.15 | -2.416 | -2.416 | -2.416 | -2.416 | 1.342 | 1.342 | 1.342 | 1.342 | 9.169 | 9.169 | 9.169 | 9.169 | -2.781 | -2.781 | -2.781 | -2.781 | 7.09 | 7.09 | 7.09 | 7.09 | -8.062 | -8.062 | -8.062 | -8.062 | 1.037 | 1.037 | 1.037 | 1.037 | 12.736 | 12.736 | 12.736 | 12.736 | 10.939 | 10.939 | 10.939 | 10.939 | 4.555 | 4.555 | 4.555 | 4.555 | -4.45 | -4.45 | -4.45 | -4.45 | 10.055 | 10.055 | 10.055 | 10.055 |
Kasstroom uit Operationele Activiteiten
| -29.906 | -2.388 | 18.601 | 1.045 | 7.281 | 34.891 | 7.89 | 21.231 | 8.858 | 19.679 | 0.637 | 16.151 | 60.538 | 86.201 | -65.025 | 61.485 | 66.467 | 80.248 | 59.836 | 68.754 | 96.349 | 76.719 | 31.57 | 27.072 | 14.884 | 14.884 | 14.884 | 14.884 | 42.594 | 42.594 | 42.594 | 42.594 | 43.473 | 43.473 | 43.473 | 43.473 | 38.523 | 38.523 | 38.523 | 38.523 | 67.322 | 67.322 | 67.322 | 67.322 | 68.55 | 68.55 | 68.55 | 68.55 | 26.538 | 26.538 | 26.538 | 26.538 | 27.92 | 27.92 | 27.92 | 27.92 | 33.199 | 33.199 | 33.199 | 33.199 | 2.517 | 2.517 | 2.517 | 2.517 | 12.169 | 12.169 | 12.169 | 12.169 | 27.816 | 27.816 | 27.816 | 27.816 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.305 | -28.357 | -40.759 | -32.94 | -11.369 | -10.782 | -27.331 | -34.979 | -38.881 | -59.36 | -17.055 | -36.453 | -15.373 | -25.907 | -6.383 | -9.697 | -9.333 | -8.123 | -6.28 | -8.149 | -10.376 | -14.747 | -7.823 | -5.643 | -15.304 | -15.304 | -15.304 | -15.304 | -12.684 | -12.684 | -12.684 | -12.684 | -9.292 | -9.292 | -9.292 | -9.292 | -4.265 | -4.265 | -4.265 | -4.265 | -8.857 | -8.857 | -8.857 | -8.857 | -13.445 | -13.445 | -13.445 | -13.445 | -2.816 | -2.816 | -2.816 | -2.816 | -6.224 | -6.224 | -6.224 | -6.224 | -3.546 | -3.546 | -3.546 | -3.546 | -2.943 | -2.943 | -2.943 | -2.943 | -11.411 | -11.411 | -11.411 | -11.411 | -18.61 | -18.61 | -18.61 | -18.61 |
Netto Overnames
| 0.119 | -34.764 | 0.001 | 0.329 | 0 | 6.955 | 1.204 | 20.072 | 0 | 0 | 0 | -7.147 | -11.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 34.764 | -34.764 | 5.541 | 0 | -1.252 | -3.436 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.862 | -4.663 | 4.663 | -9.827 | 9.827 | -1.247 | 1.247 | 3.16 | 0 | 9.187 | 3.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 30.693 | -29.184 | -5.541 | 11.08 | 5.52 | 3.436 | -0.13 | 0.13 | 0.114 | -0.114 | -2.542 | 5.562 | -0.797 | 1.084 | 21.5 | 9.272 | -38.47 | 6.818 | 7.374 | 6.464 | 5.463 | 3.974 | 5.643 | 15.304 | 15.304 | 15.304 | 15.304 | 12.684 | 12.684 | 12.684 | 12.684 | 9.292 | 9.292 | 9.292 | 9.292 | 4.265 | 4.265 | 4.265 | 4.265 | 8.857 | 8.857 | 8.857 | 8.857 | 13.445 | 13.445 | 13.445 | 13.445 | 2.816 | 2.816 | 2.816 | 2.816 | 6.224 | 6.224 | 6.224 | 6.224 | 3.546 | 3.546 | 3.546 | 3.546 | 2.943 | 2.943 | 2.943 | 2.943 | 11.411 | 11.411 | 11.411 | 11.411 | 18.61 | 18.61 | 18.61 | 18.61 |
Kasstroom uit Investeringsactiviteiten
| -17.324 | 1.744 | -70.859 | -42.438 | -1.542 | -6.326 | -24.88 | -11.876 | -38.752 | -50.059 | -13.69 | -46.142 | -21.587 | -26.704 | -5.299 | 11.803 | -0.061 | -46.593 | 0.538 | -0.775 | -3.912 | -9.284 | -3.849 | -5.643 | -15.193 | -15.193 | -15.193 | -15.193 | -12.687 | -12.687 | -12.687 | -12.687 | -9.293 | -9.293 | -9.293 | -9.293 | -4.265 | -4.265 | -4.265 | -4.265 | -8.964 | -8.964 | -8.964 | -8.964 | -14.03 | -14.03 | -14.03 | -14.03 | -5.366 | -5.366 | -5.366 | -5.366 | 11.919 | 11.919 | 11.919 | 11.919 | -6.497 | -6.497 | -6.497 | -6.497 | 0.786 | 0.786 | 0.786 | 0.786 | -17.09 | -17.09 | -17.09 | -17.09 | -22.494 | -22.494 | -22.494 | -22.494 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.639 | -3.438 | -50.906 | -25.237 | -5.923 | -7.557 | -19.69 | -11.635 | -27.141 | -31.199 | -6.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | -0.528 | -0.528 | -0.528 | -0.061 | -0.061 | -0.061 | -0.061 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -6.006 | 0 | -6.006 | 0 | 0 | 0 | 0 | 0 | -96.101 | 0 | -160.568 | 0 | -190.6 | 0 | -142.309 | 0 | -74.678 | 0 | -25.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -2.092 | -3.52 | 19.777 | -2.682 | 1.971 | -1.806 | 9.293 | -0.8 | 26.304 | 0 | 0 | 0 | -0 | 0 | -50.053 | 0 | 0 | 0 | 0 | 0 | 0 | 6.407 | 6.407 | 35.04 | 35.04 | 35.04 | 35.04 | 40.042 | 40.042 | 40.042 | 40.042 | 37.54 | 37.54 | 37.54 | 37.54 | 34.269 | 34.269 | 34.269 | 34.269 | 75.008 | 75.008 | 75.008 | 75.008 | 46.25 | 46.25 | 46.25 | 46.25 | 20.082 | 20.082 | 20.082 | 20.082 | 15.326 | 15.326 | 15.326 | 15.326 | 11.25 | 11.25 | 11.25 | 11.25 | 13.072 | 13.072 | 13.072 | 13.072 | 24.086 | 24.086 | 24.086 | 24.086 | 10.01 | 10.01 | 10.01 | 10.01 |
Kasstroom uit Financieringsactiviteiten
| -7.668 | 1.407 | 48.24 | 15.975 | 2.122 | -1.956 | 16.263 | 10.282 | 19.568 | 26.47 | -6.28 | -96.101 | 288.903 | -160.568 | 428.633 | -190.6 | 502.721 | -142.309 | 583.283 | -74.678 | 507.409 | -25.627 | -6.407 | -6.407 | -35.237 | -35.237 | -35.237 | -35.237 | -40.042 | -40.042 | -40.042 | -40.042 | -37.54 | -37.54 | -37.54 | -37.54 | -34.269 | -34.269 | -34.269 | -34.269 | -74.914 | -74.914 | -74.914 | -74.914 | -44.971 | -44.971 | -44.971 | -44.971 | -20.082 | -20.082 | -20.082 | -20.082 | -15.326 | -15.326 | -15.326 | -15.326 | -11.25 | -11.25 | -11.25 | -11.25 | -13.073 | -13.073 | -13.073 | -13.073 | 39.425 | 39.425 | 39.425 | 39.425 | -8.121 | -8.121 | -8.121 | -8.121 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 6.593 | -5.187 | 1.072 | -10.945 | 3.586 | 0.476 | 15.53 | -5.875 | -0.887 | -2.075 | -13.379 | -7.359 | 16.929 | 14.736 | -17.834 | -5.348 | -36.757 | 4.475 | -9.574 | -0.29 | 2.526 | 2.913 | 3.719 | 4.084 | 4.084 | 4.084 | 4.084 | 5.837 | 5.837 | 5.837 | 5.837 | 7.395 | 7.395 | 7.395 | 7.395 | 3.296 | 3.296 | 3.296 | 3.296 | 5.922 | 5.922 | 5.922 | 5.922 | 48.576 | 48.576 | 48.576 | 48.576 | 3.283 | 3.283 | 3.283 | 3.283 | 1.195 | 1.195 | 1.195 | 1.195 | 0.962 | 0.962 | 0.962 | 0.962 | -1.858 | -1.858 | -1.858 | -1.858 | 0.663 | 0.663 | 0.663 | 0.663 | -0.816 | -0.816 | -0.816 | -0.816 |
Netto Kasstroomverandering
| -63.239 | 1.693 | -3.542 | -23.166 | -4.453 | 30.265 | -0.204 | 35.379 | -16.2 | -20.645 | -21.408 | -139.471 | 320.495 | -84.142 | 373.045 | -135.146 | 563.779 | -145.411 | 648.132 | -16.273 | 599.556 | -317.254 | 354.965 | 18.742 | -31.463 | -31.463 | -31.463 | -31.463 | -4.299 | -4.299 | -4.299 | -4.299 | 4.036 | 4.036 | 4.036 | 4.036 | 3.285 | 3.285 | 3.285 | 3.285 | -10.634 | -10.634 | -10.634 | -10.634 | 58.125 | 58.125 | 58.125 | 58.125 | 4.374 | 4.374 | 4.374 | 4.374 | 25.707 | 25.707 | 25.707 | 25.707 | 16.414 | 16.414 | 16.414 | 16.414 | -11.628 | -11.628 | -11.628 | -11.628 | 35.167 | 35.167 | 35.167 | 35.167 | -3.615 | -3.615 | -3.615 | -3.615 |
Kaspositie aan het Einde van de Periode
| 95.504 | 158.743 | 157.05 | 160.592 | 183.758 | 188.211 | 157.946 | 158.15 | 122.771 | 138.971 | 159.616 | 181.024 | 320.495 | 288.903 | 373.045 | 428.633 | 563.779 | 502.721 | 648.132 | 583.283 | 599.556 | 145.821 | 463.075 | 126.852 | 108.11 | 108.11 | 108.11 | 108.11 | 139.573 | 139.573 | 139.573 | 139.573 | 143.872 | 143.872 | 143.872 | 143.872 | 139.837 | 139.837 | 139.837 | 139.837 | 136.551 | 136.551 | 136.551 | 136.551 | 147.185 | 147.185 | 147.185 | 147.185 | 89.061 | 89.061 | 89.061 | 89.061 | 84.687 | 84.687 | 84.687 | 84.687 | 58.98 | 58.98 | 58.98 | 58.98 | 42.566 | 42.566 | 42.566 | 42.566 | 54.195 | 54.195 | 54.195 | 54.195 | 19.028 | 19.028 | 19.028 | 19.028 |