E-Starco. Co. Ltd

KRX:015020.KS

1510 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,408.46641.29203.70554.69922.16319.3371,283.26717.9160.174102.67533.934117.69611.9281,621.105962.452,821.6074,934.5886,030.72512,402.396905.574371.854333.638329.946981.7194,100.0426,105.435,001.0731,495.919281.613364.4121,416.8451,837.504658.114853.2631,786.907576.6654,594.785373.2811,223.197997.1443,449.8587,573.20120,901.9626,984.366129.49225.37573.61524.608278.51586.573500.983725.5743.7480.54621.8621,629.25536.793352.977300.0272.9131,841.397170.7594,098.6871,280.934357.1681,426.967569.5351,671.144
Kortetermijnbeleggingen 0.2212.2460.220.222.22420.2710.220.220.221,608.6461,417.6941,922.8781,946.4011,427.936790.172460.9080.2406007,501.548,420.4735,964.5743,871.791564.774561.7571,080.741,080.7236,755.7013,484.2626,027.6614,861.0942,387.741,816.74818.74784.74673.507486.3071,8231,242889.46832090739.88703,986.4334,710.3565,047.599-20,333.471-20,356.8460-20,992.2671,819.5590003601,3501,2301,110800367.45190-3,601.71,086.2944,802.9055,239.2518,086.0398,392.164
Liquide middelen en kortetermijnbeleggingen 1,408.68653.536203.70554.69924.38739.6081,283.48718.1360.3941,711.3211,451.6282,040.5741,958.3293,049.0411,752.6223,282.5144,934.8286,030.72512,402.3968,407.1148,792.3276,298.2124,201.7371,546.4934,661.7997,186.176,081.7968,251.623,765.8756,392.0736,277.9394,225.2442,474.8541,672.0032,571.6471,250.1725,081.0922,196.2812,465.1971,886.6123,769.8587,663.20121,641.856,984.3664,115.9254,735.7315,121.21324.608278.51586.573500.9832,545.1333.7480.54621.8621,989.2551,386.7931,582.9771,410.027802.9132,208.847360.7594,098.6872,367.2285,160.0736,666.2188,655.57410,063.308
Nettovorderingen 06,576.9995,231.3836,346.6190003,565.086000-000-02,293.15700001,418.7241,035.1091,394.1671,175.4752,623.4512,796.8311,914.4881,173.668808.229629.8125,310.9843,641.5561,194.451883.79101,466.7541,741.7482,115.42102,217.6762,261.1911,395.18702,004.57109,908.0469,086.14400000000000023,568.346013,248.171015,729.22918,347.24111,437.2259,159.2298,322.056
Voorraad 17,846.21617,846.21610,813.80610,718.49111,244.94711,170.44811,170.44816,170.44818,779.95618,779.95618,594.95618,454.9568,679.6388,679.6388,679.6388,679.6388,679.6388,679.6388,679.63821,162.44321,162.44321,985.60222,194.0122,172.34722,172.34722,172.34722,849.93522,849.93552,194.31552,194.31552,194.31552,215.97752,215.97752,215.97752,672.5923,328.2113,552.9358,858.511498.925498.925498.925498.925498.925498.925498.925498.925498.92500000000000347.64210,645.26214,726.16615,556.48716,930.64317,422.04217,822.89118,939.55319,700.73519,738.392
Overige vlottende activa 8,193.0961,797.5852,381.2321,755.7616,573.8914,559.132,243.04515.365,469.827540.131572.161857.121,608.431833.612918.84772.9172,864.8861,596.5022,757.4927,137.8322,413.1087,551.0986,008.1662,972.1013,131.2814,199.033,810.03210,111.336,418.968,745.4572,779.395,217.5154,614.8731,545.4412,486.6424,581.5712,638.5254,001.5484,500.1912,704.3321,005.1584,352.4672,941.9882,004.5729,383.599,908.0479,086.1449,903.6278,971.75810,402.93310,725.2058,824.0469,032.9149,158.7839,509.7469,972.7939,650.74715,012.04819,965.4923,568.34516,148.80313,248.1712,965.53815,729.22818,347.23911,437.2269,159.238,682.055
Totaal vlottende activa 27,447.99826,274.33618,630.12518,875.5717,843.22415,769.18614,696.9819,768.81124,250.17721,031.40820,618.74421,352.6512,246.39912,562.29211,351.10112,735.3116,479.35216,306.86623,839.52736,707.38933,786.60131,249.30629,977.36427,345.731,300.30135,313.66234,656.25135,630.85260,303.67862,634.95662,486.92660,293.81558,683.41556,317.21257,730.87929,953.222,527.99315,390.7617,464.3136,857.5457,215.13213,819.7825,082.7629,487.86313,998.4415,142.70314,706.2829,928.2359,250.27310,489.50611,226.18811,369.1799,036.6629,159.32310,131.60811,962.04811,037.5416,595.02521,723.15935,016.5233,083.81629,165.41633,994.86835,518.49841,330.20337,042.99737,515.53938,483.755
Niet-vlottende activa:
Materiële vaste activa, netto 7,761.2617,929.64114,487.4314,571.37113,888.23213,359.08413,320.85413,392.78713,470.74913,472.21113,533.61713,553.1158,491.9898,250.8996,365.5184,877.4371,641.691,689.5411,737.48333,306.41133,111.00537,818.56837,604.9237,695.18937,805.97837,915.16937,942.91938,051.61538,167.25438,237.48637,963.06938,039.59238,135.53538,244.35438,355.00238,467.93238,618.24338,705.64538,829.88139,705.00539,817.25340,085.21239,600.9539,439.87639,288.31439,465.78439,414.86639,988.23140,042.4139,522.11739,629.8539,609.7361,804.71461,690.69761,978.75362,728.73164,241.02164,154.41564,500.41554,512.33255,274.57556,901.41157,864.49960,187.77859,902.60360,108.64460,248.71760,411.577
Goodwill 0000000000000000000000000000000852.122852.122826.651826.651818.471818.471818.471818.471818.471818.471814.121814.121795.972790.462788.737788.737000000000000057.143228.571400571.429742.8571,398.3431,603.5441,808.744
Immateriële activa 739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.6771,399.6771,399.6771,399.6771,322.0761,322.0761,322.0761,322.0761,322.0761,339.2041,339.261839.318843.537839.433886.142886.38840.146841.425897.06900.439929.289907.197965.976969.3551,118.7351,122.1141,425.4931,428.8721,432.2491,435.6291,155.8681,156.1851,156.5031,156.821,495.5481,496.3171,497.3541,498.391,497.026341.329342.113344.893348.671352.449352.696356.475360.296361.891365.655369.545373.499377.453364.161358.236341.169
Goodwill en immateriële activa 739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.677739.6771,399.6771,399.6771,399.6771,322.0761,322.0761,322.0761,322.0761,322.0761,339.2041,339.261839.318843.537839.433886.142886.38840.146841.4251,749.1821,752.5611,755.941,733.8481,784.4471,787.8261,937.2061,940.5852,243.9642,247.3432,246.372,249.751,951.841,946.6471,945.241,945.5571,495.5481,496.3171,497.3541,498.391,497.026341.329342.113344.893348.671352.449352.696356.475360.296419.034594.226769.545944.9281,120.311,762.5041,961.782,149.913
Langetermijnbeleggingen 2,583.13443,621.44843,492.81743,523.1842,685.8812,730.2144,114.9062,751.3693,047.8931,468.9181,626.7161,080.3581,095.2061,551.5252,143.1012,389.7882,319.54702,095.97610,119.388,845.953,209.1734,315.2637,699.3047,931.1367,351.0877,473.8861,996.5295,498.282,374.8264,350.5397,000.6797,832.3529,216.4699,606.7379,810.31210,289.2569,371.3049,730.1810,142.57210,778.55811,223.31710,608.4170-3,598.573-3,446.226-3,857.19923,187.12222,518.576023,376.361412.4050001,699.37629.128663.208757.288-262.752782.698823.0484,477.648-347.446-4,205.449-4,778.895-7,762.783-8,206.008
Belastingvorderingen 00-739.677042,915.20943,008.427-4,114.906-2,751.369-3,047.8930045,362.05760,284.33350,091.40849,538.44349,293.97748,918.108049,687.46514,447.1615,319.36207,103.5221,025.899992.7151,212.0491,179.8161,217.9791,420.298763.5191,700.4591,750.6621,661.2271,686.5961,623.346816.6341,199.606612.669652.895707.18676.122713.153713.15300024,904.631924.102818.776384.199224.301294.194268.946003,506.2376,047.05704,419.7310263.357365.029366.47408.833411.474312.451316.773299.815
Overige niet-vlottende activa 42,660.5271,855.1292,566.4441,794.619-0-047,178.45345,890.08746,261.78144,897.48344,781.7030-0-00-0-051,237.28700-08,073.338-0.0014,457.0834,021.1284,581.126,049.69911,979.4058,707.3911,015.0749,969.1157,508.2496,915.1865,951.9076,367.8037,415.7677,370.95312,275.49611,914.80412,029.63812,633.0512,334.29914,080.16826,756.10723,432.42424,232.22700.001125.823,367.1520.00123,103.8365,187.7725,496.1715,398.6170.0010.0014,511.379-0.0014,440.2113,819.0993,641.70.0014,678.1348,086.7548,523.09911,370.03811,751.576
Totaal niet-vlottende activa 53,744.59854,145.89460,546.69160,628.8560,228.99859,837.40161,238.98460,022.5560,472.20760,578.28860,681.71260,735.20770,611.20560,633.50859,446.7457,960.87854,279.02254,248.90454,84359,195.02658,598.39250,423.15550,362.90952,216.73651,590.27551,902.96253,485.75354,131.6754,679.60253,231.05154,824.60756,048.36456,296.86156,855.26657,686.73758,295.09259,265.88462,902.3263,068.34664,828.35966,152.32666,602.35167,252.43968,147.82361,068.81262,197.02562,407.85565,595.00465,001.87964,770.82264,728.90364,917.19167,602.76167,528.98167,722.26368,283.0171,269.65669,681.69870,033.90859,050.08760,558.76362,325.41463,478.16365,872.22765,315.69265,927.80366,134.52566,406.873
Totaal activa 81,192.59780,420.22979,176.81579,504.4278,072.22275,606.58775,935.96479,791.36184,722.38381,609.69581,300.45782,087.85782,857.60373,195.79970,797.84170,696.18770,758.37470,555.7778,682.52695,902.41692,384.99381,672.46180,340.27279,562.43682,890.57687,216.62488,142.00489,762.522114,983.28115,866.007117,311.533116,342.179114,980.276113,172.478115,417.61688,248.29281,793.87778,293.08170,532.65871,685.90373,367.45980,422.13192,335.20177,635.68675,067.25277,339.72877,114.13875,523.23974,252.15375,260.32875,955.09176,286.3776,639.42376,688.30577,853.87180,245.05882,307.19686,276.72391,757.06794,066.60793,642.57991,490.8397,473.031101,390.725106,645.895102,970.8103,650.064104,890.628
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000643.591531.236284.767491.456332.507721.14594.4631,059.525811.082444.363513.376611.823247.3751,818.591234.848611.201597.8621,571.528607.933356.357375.565748.616463.64291.194305.823430.469409.82797.35000000032.24434.32955.11332.24432.24432.2440.38550.25313.40350.2532,988.71550.25313.40313.403
Kortlopende schulden 27,020.67426,037.3825,011.83623,783.75423,111.08420,620.23820,023.89423,358.33525,169.19621,443.19720,892.65220,594.30822,894.37313,062.02511,071.77211,045.54911,016.90711,023.10316,619.71326,570.96229,453.43227,971.21223,320.12131,114.2631,926.02834,697.5735,268.46822,794.78157,009.24357,421.64554,385.39854,146.27752,694.4652,464.53152,337.55724,729.7114,416.11117,531.4179,135.6897,608.7176,674.4646,98012,0258,74526,679.00327,865.33927,037.55520,953.69719,36519,36519,36519,36519,637.44720,219.21119,86521,36521,782.9722,59523,49523,308.922,932.92624,290.03629,866.11634,393.99235,167.42935,073.19229,784.36129,869.696
Belastingschulden 0000000000000345.3740051.25873.428379.45400000000000000461.61698.885156.517563.88902.188303.803305.5361,915.1323,196.0441,581.12700000000000244.619378.408496.7161,693.1912,900.5211,784.5931,384.5611,040.05612.582493.984444.296209.642406.417
Uitgestelde opbrengsten 0283.934502.607461.579228.939218.41218.02365.965152.504211.79253.979512.078188.423196.739172.28800004,374.223,809.1528,224.338,409.28309,690.7953,993.3563,510.75800013,426.61510,192.3559,684.6278,758.3297,901.713156.517563.88909,840.47112,176.005305.53618,753.18318,012.3241,581.12712,606.04513,076.72713,564.811000000013,102.33313,530.69314,409.6496.7161,693.19122,492.1041,784.59324,487.62526,505.701612.58224,194.893444.29620,793.48121,879.859
Overige kortlopende verplichtingen 11,220.75410,004.6849,377.4799,832.3616,287.3695,350.1337,767.2927,736.1757,107.8687,463.3832,115.0583,269.3372,245.432,421.2266,406.597313.345,908.6895,601.8135,776.0439,636.6896,363.1477,490.2399,204.5139,236.6439,690.7943,993.3553,051.46112,425.1197,737.72112,970.47613,426.61510,192.3549,684.6268,296.7187,202.8298,573.5438,607.98610,161.5559,838.28311,872.20112,937.07216,838.0514,816.2814,647.42412,606.04613,076.72613,564.8119,294.6649,460.1515,334.9715,474.0742,384.01114,857.21312,556.69513,102.33213,286.07314,031.19316,735.19918,982.03319,591.58225,277.59223,103.06525,465.6527,052.6623,700.90822,517.0620,583.83821,473.441
Totaal kortlopende verplichtingen 38,241.42836,325.99834,389.31533,616.11529,398.45325,970.3727,791.18531,094.5132,277.06428,906.5823,007.7123,863.64525,139.80315,828.62417,478.36917,001.68416,976.85416,698.34422,775.2136,851.24336,347.81535,746.21833,016.0940,683.4142,337.96239,285.38839,838.75236,030.98265,191.32770,905.49768,423.83564,586.00664,197.67761,457.70760,850.47134,370.66626,287.29228,300.90519,332.51720,160.28621,276.7626,196.82230,328.51825,279.37439,715.51841,351.89240,699.71730,248.36128,825.15124,699.97124,839.07421,749.01134,494.6632,775.90632,999.57634,930.02136,247.68439,859.15944,202.46845,833.24749,995.49648,827.91556,385.21962,109.48762,351.03658,084.80150,591.24451,762.957
Langlopende verplichtingen:
Langetermijnschulden 1,3541,367.27904.69211.64518.4980.9183.6566.3714.78458.66321.16929.96938.69447.34555.92301.7292.9739,965.2419,050.3910,078.89910,000001301303,691.1133,627.6283,434.1423,370.6572,809.86100040040040040000000000000000000000000004,944.4275,601.55614,687.0814,660.063
Uitgestelde opbrengsten niet-vlottend 124.260153.223173.685279.983351.251145.117177.279165.77192.45578.588403.252442.737511.827399.741456.618480.803520.611536.6416,551.1935,619.0022,437.1752,805.52550.98272.463107.933224.58259.046329.812155.659173.75210.418310.078139.637190.794291.615267.777290.282250.567180.85982.98686.655569.192150.205193.016164.183141.825262.397262.397368.319399.261712.6490000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000-173.6854,547.0784,729.553000007,473.9137,414.7537,244.4064,161.6694,353.32504,201.49945.71589.929647.1174.80874.80800008,682.15603,417.263,102.6682,709.7520000001,855.143000000000000010.321137.462337.033433.487596.501590.869587.707585.249618.238689.942687.57200000
Overige niet-vlottende verplichtingen 2,436.5762,214.6593,362.0393,327.361003,188.7893,211.773,003.0052,799.2967,513.1400.0017,244.406004,262.7354,201.4996,186.539631.248403.8231.82640.9443,093.8253,485.7018,315.7148,643.7398,941.2018,403.862155.6600.0012,814.6041,910.9512,721.2282,535.3462,343.0431,193.2231,855.1432,213.1281,846.2451,951.4439,570.6692,595.6693,756.0253,272.1162,951.8426,602.0666,046.7969,796.5689,760.38912,753.867000000001,127.4641,686.3621,854.4911,898.9321,797.0781,840.4481,771.761,739.161
Totaal niet-vlottende verplichtingen 3,914.8363,581.9383,515.2623,505.7384,838.7065,099.3023,334.8243,392.7053,175.1462,996.5318,150.3917,898.3347,887.467,794.9264,608.7554,865.8664,743.5384,723.8396,771.86717,237.61115,720.32212,622.70712,921.2763,144.8083,485.7018,445.7148,998.31912,632.31412,361.3017,007.0626,647.0755,730.0322,814.6042,050.5882,912.0222,935.3462,743.0431,593.2232,505.712,213.1281,929.232,038.09710,139.862,745.8743,949.0413,436.2993,093.6676,864.4636,309.19310,164.88710,159.6513,466.51610.321137.462337.033433.487596.501590.869587.707585.2491,745.7022,376.3042,542.0631,898.9326,741.5057,442.00416,458.8416,399.224
Totaal passiva 42,156.26439,907.93637,904.57737,121.85334,237.15931,069.67331,126.00934,487.21535,452.2131,903.11131,158.10131,761.97933,027.26323,623.5522,087.12421,867.5521,720.39221,422.18329,547.07854,088.85452,068.13748,368.92645,937.36743,828.21745,823.66347,731.10248,837.07148,663.29677,552.62977,912.55975,070.91170,316.03967,012.28163,508.29563,762.49337,306.01229,030.33529,894.12821,838.22622,373.41423,205.99128,234.9240,468.37828,025.24843,664.55944,788.19143,793.38437,112.82535,134.34434,864.85834,998.72435,215.52734,504.98132,913.36833,336.60935,363.50836,844.18540,450.02844,790.17546,418.49751,741.19851,204.21858,927.28264,008.41969,092.54265,526.80567,050.08568,162.181
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 21,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.821,425.8
Ingehouden winsten 16,833.50317,231.47817,991.42419,101.75221,632.23322,334.08422,607.12423,101.31527,067.34427,503.75527,939.52628,123.04727,627.5127,369.4226,507.88626,625.80726,292.89826,388.50326,390.36522,584.62520,722.87913,462.57314,187.67315,980.99816,970.51118,813.50818,929.38120,334.95916,805.66915,998.67520,764.61323,967.58825,779.95427,332.84429,009.57330,280.13531,992.77227,601.81127,874.89828,480.32729,319.71931,270.23431,009.68928,968.53710,779.72811,995.74612,775.00617,731.88218,375.95219,830.67520,391.57220,506.04821,569.64823,210.14223,952.46724,316.75524,898.21625,261.926,402.09727,083.31521,336.58719,721.81717,980.95416,817.51216,988.55916,879.20116,035.18416,163.653
Overige gereserveerde algehele resultaten 01,104.9051,104.9051,104.9061,104.9041,104.9041,104.9041,104.9041,104.9061,104.9061,104.9051,104.9042,623.4422,623.44420,657.37200000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 777.03750.11750.11750.109777.03777.03777.03777.031777.029777.029777.03777.03777.03777.029777.031777.031,319.2841,319.2841,319.283777.03777.031,219.821,319.284777.03777.03994.443994.443994.443791.336748.534748.534756.306505.37505.371442.929-741.51-741.509-741.508-741.508-741.509-741.509-741.509-741.508-741.509-741.509-799.64-741.508-747.267-683.943-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005-861.005
Totaal eigen vermogen van aandeelhouders 39,036.33340,512.29341,272.23942,382.56743,835.06344,536.91444,809.95545,304.14649,270.17349,706.58450,142.35650,325.87749,830.3449,572.24948,710.71748,828.63749,037.98249,133.58749,135.44845,230.24543,368.49836,108.19336,932.75738,183.82939,173.34141,233.75241,349.62542,755.20239,022.80538,173.0142,938.94746,149.69447,711.12549,264.01550,878.30350,964.42752,677.06448,286.10348,559.1949,164.61950,004.01151,954.52651,693.98149,652.82831,464.01932,621.90633,401.16638,410.41539,117.80940,395.4740,956.36741,070.84342,134.44343,774.93744,517.26244,881.5545,463.01145,826.69546,966.89247,648.1141,901.38240,286.61238,545.74937,382.30737,553.35437,443.99636,599.97936,728.448
Totaal eigen vermogen 39,036.33340,512.29341,272.23942,382.56743,835.06344,536.91444,809.95545,304.14649,270.17349,706.58450,142.35650,325.87749,830.3449,572.24948,710.71748,828.63749,037.98249,133.58749,135.44841,813.56240,316.85633,303.53534,402.90635,734.21937,066.91339,485.52339,304.93441,099.22537,430.65237,953.44942,240.62246,026.1447,967.99549,664.18451,655.12350,942.28152,763.54248,398.95448,694.43249,312.48950,161.46852,187.21151,866.82349,610.43731,402.69232,551.53733,320.75438,410.41539,117.80940,395.4740,956.36741,070.84342,134.44343,774.93744,517.26244,881.5545,463.01145,826.69546,966.89247,648.1141,901.38240,286.61238,545.74937,382.30737,553.35437,443.99636,599.97936,728.448
Totaal passiva en aandeelhoudersvermogen 81,192.59780,420.22979,176.81579,504.4278,072.22275,606.58775,935.96479,791.36184,722.38381,609.69581,300.45682,087.85782,857.60373,195.79970,797.84170,696.18770,758.37470,555.7778,682.52695,902.41692,384.99381,672.46180,340.27279,562.43682,890.57687,216.62588,142.00489,762.521114,983.28115,866.008117,311.533116,342.179114,980.276113,172.479115,417.61688,248.29381,793.87778,293.08270,532.65871,685.90373,367.45980,422.13192,335.20177,635.68575,067.25177,339.72877,114.13875,523.23974,252.15375,260.32875,955.09176,286.3776,639.42476,688.30577,853.87180,245.05882,307.19686,276.72391,757.06794,066.60793,642.5891,490.8397,473.031101,390.726106,645.895102,970.801103,650.064104,890.629