In the F CO.,LTD.
KRX:014990.KS
774 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,961.222 | 7,239.874 | 15,615.26 | 10,188.667 | 7,696.913 | 8,280.058 | 9,147.865 | 10,808.774 | 4,137.789 | 12,038.628 | 10,747.061 | 10,524.168 | 5,778.09 | 4,127.704 | 6,619.317 | 36,885.032 | 8,061.565 |
Kortetermijnbeleggingen
| 1,650 | 1,650 | 1,200 | 1,800 | 1,800 | 1,800 | 1,800 | 3,100 | 3,100 | 2,800 | 5,150 | 6,680.1 | 7,983.8 | 8,586.496 | 6,906.2 | 1,578.367 | 74,011.985 |
Liquide middelen en kortetermijnbeleggingen
| 7,611.222 | 8,889.874 | 16,815.26 | 11,988.667 | 9,496.913 | 10,080.058 | 10,947.865 | 13,908.774 | 7,237.789 | 14,838.628 | 15,897.061 | 17,204.268 | 13,761.89 | 12,714.2 | 13,525.517 | 38,463.399 | 82,073.55 |
Nettovorderingen
| 13,850.152 | 15,053.619 | 15,536.008 | 13,374.776 | 20,066.231 | 20,752.125 | 22,990.737 | 23,550.527 | 22,392.311 | 25,936.149 | 28,319.414 | 31,332.82 | 35,736.594 | 36,239.832 | 0 | 37,465.022 | 37,427.08 |
Voorraad
| 26,812.314 | 30,868.816 | 39,881.276 | 51,633.111 | 53,976.894 | 63,987.992 | 65,445.803 | 76,005.92 | 89,187.003 | 89,620.921 | 101,401.384 | 99,538.238 | 104,889.698 | 92,812.018 | 67,603.823 | 77,149.595 | 65,584.967 |
Overige vlottende activa
| 241.01 | -0 | 0 | 0 | -0 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0 | -0 | 0.001 | -0.001 | 71,671.569 | 0.001 | 0.001 |
Totaal vlottende activa
| 48,514.698 | 54,812.308 | 72,232.545 | 76,996.554 | 83,540.038 | 94,820.174 | 99,384.404 | 113,465.221 | 118,817.103 | 130,395.7 | 145,617.859 | 148,075.325 | 154,388.183 | 141,766.049 | 152,800.909 | 153,078.017 | 185,085.598 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 10,558.664 | 12,389.459 | 19,389.355 | 28,261.54 | 32,363.583 | 8,013.389 | 8,017.07 | 9,123.313 | 9,283.992 | 9,318.061 | 9,817.675 | 12,555.979 | 16,033.856 | 48,726.664 | 48,888.501 | 46,461.187 | 91,226.367 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,331.325 | 6,069.325 | 6,069.325 | 5,331.652 | 6,069.325 | 6,806.997 | 0 |
Immateriële activa
| 792.401 | 1,618.092 | 1,521.86 | 778.738 | 826.236 | 599.978 | 116.896 | 141.844 | 160.972 | 366.912 | 973.783 | 1,643.534 | 2,322.144 | 2,054.609 | 431.321 | 518.022 | 272.228 |
Goodwill en immateriële activa
| 792.401 | 1,618.092 | 1,521.86 | 778.738 | 826.236 | 599.978 | 116.896 | 141.844 | 160.972 | 366.912 | 5,305.108 | 7,712.859 | 8,391.469 | 7,386.261 | 6,500.646 | 7,325.019 | 272.228 |
Langetermijnbeleggingen
| 41,511.805 | 11,698.836 | 12,503.948 | 12,019.655 | 11,734.53 | 13,310.244 | 12,733.211 | 13,457.154 | 14,873.492 | 15,316.189 | 10,342.064 | 10,972.33 | 13,186.658 | -5,273.834 | -5,206.78 | -703.624 | -71,040.827 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 20,948.952 | 21,347.101 | 21,812.053 | 23,507.03 | 24,007.118 | 24,004.107 | 27,689.244 | 30,030.769 | 34,869.251 | 15,299.576 | 20,856.177 | 23,249.108 | 31,022.175 |
Overige niet-vlottende activa
| 14,211.014 | 39,226.472 | 19,633.586 | 20,591.269 | -0 | -0 | -0 | -0 | -0 | 518.748 | -0 | -0.001 | -0 | 25,218.721 | 17,909.454 | 48,121.27 | 110,894.479 |
Totaal niet-vlottende activa
| 67,073.885 | 64,932.859 | 53,048.749 | 61,651.201 | 65,873.301 | 43,270.711 | 42,679.23 | 46,229.341 | 48,325.573 | 49,524.017 | 53,154.091 | 61,271.937 | 72,481.234 | 91,357.388 | 88,947.998 | 124,452.96 | 162,374.422 |
Totaal activa
| 115,588.583 | 119,745.167 | 125,281.293 | 138,647.755 | 149,413.338 | 138,090.885 | 142,063.634 | 159,694.562 | 167,142.676 | 179,919.716 | 198,771.95 | 209,347.262 | 226,869.416 | 233,123.438 | 241,748.908 | 277,530.977 | 347,460.02 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 14,156.395 | 15,747.461 | 17,770.427 | 19,076.42 | 18,402.956 | 26,198.173 | 31,858.343 | 45,604.543 | 44,959.501 | 41,796.849 | 51,554.027 | 50,713.45 | 42,637.227 | 37,800.516 | 33,511.374 | 29,593.433 | 10,415.059 |
Kortlopende schulden
| 39,644.672 | 44,717.016 | 41,188.324 | 47,920.94 | 33,305.805 | 24,582.355 | 23,782.355 | 25,382.355 | 23,382.355 | 25,600 | 29,700 | 36,000 | 52,009.752 | 80,800 | 89,000 | 61,185.67 | 45,632.271 |
Belastingschulden
| 1,360.392 | 701.389 | 1,430.049 | 1,134.976 | 1,812.651 | 2,030.459 | 1,984.668 | 1,737.437 | 1,840.689 | 2,017.094 | 2,211.007 | 1,499.955 | 2,005.217 | 1,417.577 | 2,072.895 | 1,708.275 | 2,368.78 |
Uitgestelde opbrengsten
| 653.33 | 1,547.287 | 12,853.551 | 13,881.54 | 15,474.832 | 2,030.459 | 15,777.425 | 9,810.303 | 9,035.944 | 10,666.936 | 10,590.878 | 10,117.995 | 10,119.773 | 11,484.242 | 10,855.891 | 12,989.628 | 2,368.78 |
Overige kortlopende verplichtingen
| -5,306.43 | -5,654.805 | -19,200.477 | -20,211.396 | -20,169.48 | -14,436.131 | -33,843.011 | -47,341.981 | -46,800.19 | -43,813.943 | -53,765.034 | -52,213.405 | -44,642.444 | -39,014.32 | -35,584.268 | -31,301.707 | -2,882.286 |
Totaal kortlopende verplichtingen
| 64,664.753 | 72,805.81 | 71,812.302 | 80,878.899 | 67,229.72 | 66,603.487 | 71,418.123 | 80,797.2 | 77,377.799 | 78,063.785 | 91,844.905 | 96,831.445 | 104,766.752 | 130,288.531 | 133,367.266 | 103,768.732 | 68,317.663 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,842.542 | 2,932.502 | 11,732.898 | 11,858.132 | 14,063.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 149,830 |
Uitgestelde opbrengsten niet-vlottend
| 849.219 | 1,707.471 | 0 | 23.849 | 22.029 | 18.35 | 21.486 | 18.651 | 5.569 | 16.427 | 28.41 | 23.899 | 84.207 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,262.495 | 1,103.252 | 0 | 4,696.128 | 5,426.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,346.436 | 3,252.049 | 3,793.082 | 0 | 0 | 5,200.1 | 4,122.004 | 13,247.617 | 14,286.341 | 20,621.848 | 16,904.772 | 16,971.377 | 17,327.544 | 17,054.775 | 16,567.278 | 19,229.159 | 25,598.579 |
Totaal niet-vlottende verplichtingen
| 11,300.693 | 8,995.273 | 15,525.98 | 16,578.109 | 19,511.911 | 5,218.451 | 4,143.49 | 13,266.268 | 14,291.91 | 20,638.275 | 16,933.182 | 16,995.276 | 17,411.751 | 17,054.775 | 16,567.278 | 79,229.159 | 175,428.579 |
Totaal passiva
| 75,965.446 | 81,801.083 | 87,338.281 | 97,457.009 | 86,741.631 | 71,821.938 | 75,561.613 | 94,063.468 | 91,669.71 | 98,702.059 | 108,778.087 | 113,826.72 | 122,178.503 | 147,343.306 | 149,934.544 | 182,997.892 | 243,746.242 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 1,417.188 | 1,417.188 | 1,417.188 | 1,417.188 | 1,417.188 | 1,417.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,556.498 | 35,356.498 | 35,356.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 29,466.498 | 43,783.8 |
Ingehouden winsten
| -52,151.525 | -49,815.283 | -44,097.357 | -24,455.404 | -2,974.443 | 622.797 | -17,430.342 | -18,301.269 | -8,459.397 | -2,714.706 | 5,966.104 | 11,528.261 | 20,641.567 | -3,167.314 | 1,741.074 | 52,099.124 | -8,676.76 |
Overige gereserveerde algehele resultaten
| 4,301.81 | 4,301.81 | -1,417.188 | -1,417.188 | -1,417.188 | -1,417.188 | -1,417.188 | -1,417.188 | 85,349.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 49,916.354 | 48,101.06 | 46,683.872 | 36,179.653 | 36,179.653 | 36,179.653 | 54,465.866 | 54,465.866 | -30,883.686 | 54,465.866 | 54,561.261 | 54,525.782 | 54,582.848 | 59,480.948 | 60,606.792 | 13,101.716 | 69,940.853 |
Totaal eigen vermogen van aandeelhouders
| 39,623.137 | 37,944.084 | 37,943.012 | 41,190.746 | 62,671.707 | 66,268.947 | 66,502.021 | 65,631.094 | 75,472.966 | 81,217.657 | 89,993.863 | 95,520.541 | 104,690.913 | 85,780.132 | 91,814.364 | 94,667.338 | 105,047.893 |
Totaal eigen vermogen
| 39,623.137 | 37,944.084 | 37,943.012 | 41,190.746 | 62,671.707 | 66,268.947 | 66,502.021 | 65,631.094 | 75,472.966 | 81,217.657 | 89,993.863 | 95,520.541 | 104,690.913 | 85,780.132 | 91,814.364 | 94,533.085 | 103,713.778 |
Totaal passiva en aandeelhoudersvermogen
| 115,588.583 | 119,745.167 | 125,281.293 | 138,647.755 | 149,413.338 | 138,090.885 | 142,063.634 | 159,694.562 | 167,142.676 | 179,919.716 | 198,771.95 | 209,347.262 | 226,869.416 | 233,123.438 | 241,748.908 | 277,530.977 | 347,460.02 |