In the F CO.,LTD.

KRX:014990.KS

774 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,961.2227,239.87415,615.2610,188.6677,696.9138,280.0589,147.86510,808.7744,137.78912,038.62810,747.06110,524.1685,778.094,127.7046,619.31736,885.0328,061.565
Kortetermijnbeleggingen 1,6501,6501,2001,8001,8001,8001,8003,1003,1002,8005,1506,680.17,983.88,586.4966,906.21,578.36774,011.985
Liquide middelen en kortetermijnbeleggingen 7,611.2228,889.87416,815.2611,988.6679,496.91310,080.05810,947.86513,908.7747,237.78914,838.62815,897.06117,204.26813,761.8912,714.213,525.51738,463.39982,073.55
Nettovorderingen 13,850.15215,053.61915,536.00813,374.77620,066.23120,752.12522,990.73723,550.52722,392.31125,936.14928,319.41431,332.8235,736.59436,239.832037,465.02237,427.08
Voorraad 26,812.31430,868.81639,881.27651,633.11153,976.89463,987.99265,445.80376,005.9289,187.00389,620.921101,401.38499,538.238104,889.69892,812.01867,603.82377,149.59565,584.967
Overige vlottende activa 241.01-000-0-0.001-0.001-0-00.0010-00.001-0.00171,671.5690.0010.001
Totaal vlottende activa 48,514.69854,812.30872,232.54576,996.55483,540.03894,820.17499,384.404113,465.221118,817.103130,395.7145,617.859148,075.325154,388.183141,766.049152,800.909153,078.017185,085.598
Niet-vlottende activa:
Materiële vaste activa, netto 10,558.66412,389.45919,389.35528,261.5432,363.5838,013.3898,017.079,123.3139,283.9929,318.0619,817.67512,555.97916,033.85648,726.66448,888.50146,461.18791,226.367
Goodwill 00000000004,331.3256,069.3256,069.3255,331.6526,069.3256,806.9970
Immateriële activa 792.4011,618.0921,521.86778.738826.236599.978116.896141.844160.972366.912973.7831,643.5342,322.1442,054.609431.321518.022272.228
Goodwill en immateriële activa 792.4011,618.0921,521.86778.738826.236599.978116.896141.844160.972366.9125,305.1087,712.8598,391.4697,386.2616,500.6467,325.019272.228
Langetermijnbeleggingen 41,511.80511,698.83612,503.94812,019.65511,734.5313,310.24412,733.21113,457.15414,873.49215,316.18910,342.06410,972.3313,186.658-5,273.834-5,206.78-703.624-71,040.827
Belastingvorderingen 000020,948.95221,347.10121,812.05323,507.0324,007.11824,004.10727,689.24430,030.76934,869.25115,299.57620,856.17723,249.10831,022.175
Overige niet-vlottende activa 14,211.01439,226.47219,633.58620,591.269-0-0-0-0-0518.748-0-0.001-025,218.72117,909.45448,121.27110,894.479
Totaal niet-vlottende activa 67,073.88564,932.85953,048.74961,651.20165,873.30143,270.71142,679.2346,229.34148,325.57349,524.01753,154.09161,271.93772,481.23491,357.38888,947.998124,452.96162,374.422
Totaal activa 115,588.583119,745.167125,281.293138,647.755149,413.338138,090.885142,063.634159,694.562167,142.676179,919.716198,771.95209,347.262226,869.416233,123.438241,748.908277,530.977347,460.02
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,156.39515,747.46117,770.42719,076.4218,402.95626,198.17331,858.34345,604.54344,959.50141,796.84951,554.02750,713.4542,637.22737,800.51633,511.37429,593.43310,415.059
Kortlopende schulden 39,644.67244,717.01641,188.32447,920.9433,305.80524,582.35523,782.35525,382.35523,382.35525,60029,70036,00052,009.75280,80089,00061,185.6745,632.271
Belastingschulden 1,360.392701.3891,430.0491,134.9761,812.6512,030.4591,984.6681,737.4371,840.6892,017.0942,211.0071,499.9552,005.2171,417.5772,072.8951,708.2752,368.78
Uitgestelde opbrengsten 653.331,547.28712,853.55113,881.5415,474.8322,030.45915,777.4259,810.3039,035.94410,666.93610,590.87810,117.99510,119.77311,484.24210,855.89112,989.6282,368.78
Overige kortlopende verplichtingen -5,306.43-5,654.805-19,200.477-20,211.396-20,169.48-14,436.131-33,843.011-47,341.981-46,800.19-43,813.943-53,765.034-52,213.405-44,642.444-39,014.32-35,584.268-31,301.707-2,882.286
Totaal kortlopende verplichtingen 64,664.75372,805.8171,812.30280,878.89967,229.7266,603.48771,418.12380,797.277,377.79978,063.78591,844.90596,831.445104,766.752130,288.531133,367.266103,768.73268,317.663
Langlopende verplichtingen:
Langetermijnschulden 3,842.5422,932.50211,732.89811,858.13214,063.687000000000060,000149,830
Uitgestelde opbrengsten niet-vlottend 849.2191,707.471023.84922.02918.3521.48618.6515.56916.42728.4123.89984.2070000
Uitgestelde belastingverplichtingen niet-vlottend 1,262.4951,103.25204,696.1285,426.195000000000000
Overige niet-vlottende verplichtingen 5,346.4363,252.0493,793.082005,200.14,122.00413,247.61714,286.34120,621.84816,904.77216,971.37717,327.54417,054.77516,567.27819,229.15925,598.579
Totaal niet-vlottende verplichtingen 11,300.6938,995.27315,525.9816,578.10919,511.9115,218.4514,143.4913,266.26814,291.9120,638.27516,933.18216,995.27617,411.75117,054.77516,567.27879,229.159175,428.579
Totaal passiva 75,965.44681,801.08387,338.28197,457.00986,741.63171,821.93875,561.61394,063.46891,669.7198,702.059108,778.087113,826.72122,178.503147,343.306149,934.544182,997.892243,746.242
Eigen vermogen:
Preferente aandelen 001,417.1881,417.1881,417.1881,417.1881,417.1881,417.188000000000
Gewone aandelen 37,556.49835,356.49835,356.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49829,466.49843,783.8
Ingehouden winsten -52,151.525-49,815.283-44,097.357-24,455.404-2,974.443622.797-17,430.342-18,301.269-8,459.397-2,714.7065,966.10411,528.26120,641.567-3,167.3141,741.07452,099.124-8,676.76
Overige gereserveerde algehele resultaten 4,301.814,301.81-1,417.188-1,417.188-1,417.188-1,417.188-1,417.188-1,417.18885,349.55100000000
Overige totale aandeelhoudersvermogen 49,916.35448,101.0646,683.87236,179.65336,179.65336,179.65354,465.86654,465.866-30,883.68654,465.86654,561.26154,525.78254,582.84859,480.94860,606.79213,101.71669,940.853
Totaal eigen vermogen van aandeelhouders 39,623.13737,944.08437,943.01241,190.74662,671.70766,268.94766,502.02165,631.09475,472.96681,217.65789,993.86395,520.541104,690.91385,780.13291,814.36494,667.338105,047.893
Totaal eigen vermogen 39,623.13737,944.08437,943.01241,190.74662,671.70766,268.94766,502.02165,631.09475,472.96681,217.65789,993.86395,520.541104,690.91385,780.13291,814.36494,533.085103,713.778
Totaal passiva en aandeelhoudersvermogen 115,588.583119,745.167125,281.293138,647.755149,413.338138,090.885142,063.634159,694.562167,142.676179,919.716198,771.95209,347.262226,869.416233,123.438241,748.908277,530.977347,460.02